Home Data Calendar Blog

EW

Tables

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Common Stock Value 654.80654.30653.50651.80650.50649.90649.10647.10646.30645.70645.00642.90642.00641.20640.10637.50636.40635.00633.50655.50654.30652.50650.70648.00645.60644.40642.00639.00636.00634.80734.10729.60727.80726.00723.00719.40717.30781.20779.40776.40773.40768.00762.60758.40756.00754.20752.40748.20745.20743.40738.00726.60720.00717.00712.80706.20702.00NANANA456.60NANANA
dei: Entity Common Stock Shares Outstanding NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Weighted Average Number Of Diluted Shares Outstanding NA598.10604.30604.10NA609.50610.30610.90NA624.50626.70629.40NA631.70629.90631.30NA631.00620.30635.10NA636.30636.30636.60NA639.60642.00645.30NA648.60647.10649.20NA654.30651.90653.40NA660.00660.00661.80NA650.40644.40651.00NA677.40688.20699.00NA714.00710.40708.00NA714.00720.00723.00NA713.40712.80714.00NANANANA
Weighted Average Number Of Shares Outstanding Basic NA597.20602.10601.60NA607.00606.90607.50NA619.80620.90622.10NA623.60622.30623.20NA622.10620.30624.60NA624.60624.30623.70NA627.00628.50630.60NA633.90631.50633.60NA639.60636.60639.30NA645.60645.60646.80NA638.40633.60640.20NA666.00675.60683.40NA694.20689.40684.00NA687.60688.80689.40NA681.60680.40679.20NANANANA
Earnings Per Share Basic 0.655.140.610.580.610.630.510.560.650.550.650.600.540.550.790.540.500.52-0.200.500.450.440.390.400.010.360.450.33-0.000.270.290.360.250.220.200.220.220.180.170.190.170.150.860.090.110.110.140.210.130.100.100.090.090.070.080.090.090.070.080.070.070.110.070.09
Earnings Per Share Diluted 0.655.130.610.580.610.630.500.560.650.550.650.590.530.540.780.540.490.52-0.200.490.440.430.380.390.010.350.440.32-0.000.260.290.350.240.220.190.220.210.180.170.190.170.140.850.090.110.110.140.210.130.100.090.090.090.070.080.090.090.070.080.070.070.100.070.09
Income Loss From Continuing Operations Per Basic Share 0.000.000.000.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Loss From Continuing Operations Per Diluted Share 0.000.000.000.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Revenue From Contract With Customer Excluding Assessed Tax 1385.801354.401385.901598.201266.401480.901530.201459.601348.301319.001373.901341.201329.701310.201376.001216.601191.701140.90925.001128.701174.101094.001086.90993.00977.70906.60943.70894.80888.50821.50841.80883.50767.70739.40759.30697.30671.10615.50616.80590.30618.00607.40575.10522.40536.00495.60517.20496.70510.50447.90482.00459.20430.20412.70431.20404.50392.40348.90365.20340.50346.70325.70335.50313.50
Revenues 1385.801354.401385.901598.201266.401480.901530.201459.601348.301319.001373.901341.201329.701310.201376.001216.601191.701140.90925.001128.701174.101094.001086.90993.00977.70906.60943.70894.80888.50821.50841.80883.50767.70739.40759.30697.30671.10615.50616.80590.30618.00607.40575.10522.40536.00495.60517.20496.70510.50447.90482.00459.20430.20412.70431.20404.50392.40348.90365.20340.50346.70325.70335.50313.50
Cost Of Goods And Services Sold 292.20262.90285.30385.60356.90350.40343.00329.50257.90253.80269.40299.30309.50311.70334.30293.40296.30281.00238.20265.10286.20292.40304.00231.80234.70224.90246.20233.60235.30213.30211.10215.60213.20201.40202.50180.30175.90146.70158.60136.00160.40168.10151.20145.90145.50129.70125.00122.20125.80111.70129.80127.30119.60125.60127.80116.80113.5095.80100.4098.60NANANANA
Gross Profit 1093.601091.501100.601212.601015.401130.501187.201130.101090.401065.201104.501041.901020.20998.501041.70923.20895.40859.90686.80863.60887.90801.60782.90761.20743.00681.70697.50661.20653.20608.20630.70667.90554.50538.00556.80517.00495.20468.80458.20454.30457.60439.30423.90376.50390.50365.90392.20374.50384.70336.20352.20331.90310.60287.10303.40287.70278.90253.10264.80241.90245.00227.20233.60216.50
Research And Development Expense 271.10253.40272.60285.20270.00270.30270.30261.20232.20233.60250.80228.60232.80238.00225.30207.00195.70195.50182.10187.40193.90195.50191.90171.40163.10161.80154.10143.20146.60142.90134.40128.70114.90113.10112.90102.4098.20101.0097.5086.4084.0087.6089.1085.8078.6084.1080.5079.8074.9073.8074.0068.6060.7061.7064.9059.0055.9052.7050.6045.20NANANANA
Selling General And Administrative Expense 491.90421.40450.80489.70480.00439.60468.70436.30411.00377.30409.00370.30424.00364.40374.50330.80338.50307.20274.90307.80347.20306.20308.50280.30288.10269.50274.90256.00266.70244.60243.80229.60233.60229.60228.80212.70222.30212.00213.90202.50223.10222.20215.50197.20190.50180.50189.40185.20177.90167.80182.40177.20163.40165.50163.20150.30142.40133.00140.60134.00NANANANA
Litigation Settlement Expense 12.6010.808.108.909.902.20147.9043.505.00-2.406.107.107.104.702.406.404.608.40379.9012.5013.907.907.004.60194.907.905.505.70-104.9013.707.7010.204.806.509.1012.20NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Income Loss 312.60350.60369.10387.50400.10418.40327.20388.40447.80402.40459.50438.80374.40390.30542.10383.50351.40357.80-169.70358.10310.80294.30267.50274.20-5.30248.90252.10252.50336.10214.00241.00298.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Interest Income Expense Net -76.1024.3015.5016.50-50.4015.109.108.60NA6.900.900.60NA-0.80-1.000.30NA0.801.804.50NA2.802.402.00NA-0.500.000.80NA-0.10-1.40-2.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 34.1035.2037.5044.6030.5032.6037.4038.9027.9030.3036.2032.4024.2026.6030.3028.2020.9023.0024.8023.9018.4019.8022.3020.8016.0017.4019.2018.4015.3015.8015.3015.2013.9014.4014.3014.3012.9012.6010.8013.6012.2012.2011.9012.0011.5011.9012.8011.2010.8010.9011.209.209.0010.507.807.706.908.606.307.50NANANANA
Income Loss From Continuing Operations 346.30363.50367.70NA333.30336.10255.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 45.1040.7020.2058.4052.0055.6033.0058.1060.9063.8058.3062.5041.0050.8056.0051.1046.6039.10-46.3053.9035.3027.0029.0028.30-8.8022.80-31.7056.90326.7041.7019.5063.4041.9043.8042.4040.3026.3032.6029.5039.1023.7026.00266.2017.0025.7023.0027.7047.2031.1024.2022.1020.505.506.0014.7020.705.3018.208.9017.80NANANANA
Income Taxes Paid 562.30104.90179.70349.20251.0025.60171.8021.70188.20142.90NANA69.9046.00NANANANANANA7.608.70NANA-3.6032.200.00195.1021.3035.00NANA44.60NANANA49.70NANANA74.40NANANANANANANANANANANANANANANANANANANANANANANA
Profit Loss 384.303069.40365.00351.00369.70383.70305.50340.50398.40343.50406.40373.60NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA58.1063.9064.8048.0057.5047.7047.6073.5047.5060.50
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 45.90-42.706.9026.90-29.4018.205.30-17.20-71.2020.6031.3013.4012.2018.302.4024.50-17.30-22.20-7.306.60-14.905.60-9.007.206.4013.1033.50-9.70-1.40-10.60-12.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax 8.00-32.3013.109.507.305.40-0.10-0.501.10-31.60-37.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Net Income Loss 385.603070.80366.30351.90369.90384.90307.10340.50398.40343.50406.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Comprehensive Income Net Of Tax 393.603038.50379.40361.40377.20390.30307.00340.00399.50311.90368.60344.70333.00344.30502.30326.90306.30313.40-116.00314.60280.00257.10245.30247.0015.30237.70253.20218.007.20185.20209.80247.10131.30148.90120.50153.00127.3095.50114.0076.4078.9065.10538.3055.5091.1082.0098.10130.8090.3083.1041.4078.0048.8037.9064.1090.5046.9076.8029.4030.70NANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Assets 13055.3012971.2010099.309736.309363.209370.809004.008651.208292.508638.208425.108419.908502.608160.307662.107213.707237.106800.806424.106076.106488.105966.305573.505469.305323.705958.205686.105825.105695.805488.405138.504780.404510.004339.004051.403853.804059.303876.603608.303488.403524.303350.003326.602651.702724.702530.602339.702296.602221.502195.802075.102004.201980.501982.902002.401931.101767.20NANANA1615.50NANANA
Liabilities 2992.403359.802594.702549.902643.802643.702557.502589.202485.802420.402481.502575.002666.702619.00NANA2662.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Liabilities And Stockholders Equity 13055.3012971.2010099.309736.309363.209370.809004.008651.208292.508638.208425.108419.908502.608160.307662.107213.707237.106800.806424.106076.106488.105966.305573.505469.305323.705958.205686.105825.105695.805488.405138.504780.404510.004339.004051.403853.804059.303876.603608.303488.403524.303350.003326.602651.702724.702530.602339.702296.602221.502195.802075.102004.201980.501982.902002.401931.101767.20NANANA1615.50NANANA
Stockholders Equity 9998.409545.607437.407117.906650.006657.506375.705978.005806.706217.805943.605844.905835.905541.305133.304658.404574.304210.303839.103901.104148.303814.803500.303447.503140.403361.303164.203245.702956.203162.502939.602742.702619.002691.802471.202299.302503.102421.402288.602213.902191.402043.401914.901340.801559.201437.401579.801592.001479.301536.301434.601390.301337.901354.60NANA1308.20NANANA1157.90NANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Assets Current 6285.406727.704516.004170.504035.704067.503647.003257.203095.803513.903263.103241.303180.703515.503322.903069.203091.002980.402690.302507.902984.002739.702354.702368.802286.902912.602696.002716.902532.102566.402283.402018.402240.002171.401985.101819.302047.902145.502297.002254.802294.602309.202278.101603.301725.801570.401390.601360.701291.901387.701278.801188.001168.501181.901216.801150.301032.60NANANA889.20NANANA
Cash And Cash Equivalents At Carrying Value 3045.203676.401644.501224.601144.001410.101042.60872.50769.001247.801198.101030.90862.801506.901312.801174.201183.201024.00903.50662.901179.101186.60726.80709.20714.101261.301226.401227.00818.30630.30508.20819.30930.10645.00369.90501.40718.40646.10597.60457.00653.80404.10498.60295.70420.40471.00372.70401.50310.90305.80304.30213.30171.20451.10468.20433.80396.10361.00320.30321.20334.10NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3058.803683.401658.101229.001148.001413.901047.50876.40772.601251.701202.901035.30867.401519.901325.901190.901200.201024.00903.50662.901179.101186.60726.80709.20714.101261.301226.401227.00818.30NANANA930.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Short Term Investments 930.70769.70345.30473.00500.50453.80466.70381.70446.30490.90317.70465.00604.00287.80248.40156.40219.40271.30260.30368.20337.80170.30207.50253.80242.40334.40174.40272.30519.20772.50623.6098.90341.00555.30690.30450.40506.30604.40811.40913.80785.001111.00985.50535.90516.50NANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 609.10716.00778.30817.60775.10739.80754.40717.70643.00618.10636.40636.30582.20600.60640.50586.60514.60549.70NANA543.60NANANA456.90423.80431.40406.60421.60NANANA365.50NANANA315.40NANANA288.00NANANA302.50NANANA321.10NANANA283.80NANANA277.30NANANA249.40NANANA
Inventory Net 1086.701104.201024.701207.301168.201032.40980.20914.30875.50757.80740.00730.60726.70737.80759.50767.90802.30773.30735.10662.20640.90611.10624.90630.90607.00583.80568.10573.90554.90538.40491.60431.40396.60401.00367.60356.60339.90333.50313.30298.50296.80303.60317.10308.00308.90313.90299.50288.50281.00286.00265.40268.30261.30247.90229.40217.70203.60NANANA165.90NANANA
Other Assets Current 347.60231.00252.10250.60239.30235.80217.40190.30195.90267.60248.80234.50237.10241.90233.30229.10208.20171.50166.20163.70168.00144.40130.20141.50131.80150.40137.10118.90116.9097.4095.20105.60111.8066.1081.5073.6094.1096.60112.40138.40121.7089.6060.3077.2071.8083.2097.70106.5057.0069.3095.5090.2057.1067.8053.3045.9043.10NANANA35.10NANANA
Land 123.90NANANA116.40NANANA116.30NANANA116.50NANANA97.60NANANA98.00NANANA90.70NANANA39.10NANANA30.10NANANA25.10NANANA25.40NANANA21.60NANANA21.50NANANA21.60NANANA21.60NANANA21.80NANANA
Machinery And Equipment Gross 689.40NANANA775.80NANANA697.60NANANA613.40NANANA564.90NANANA466.30NANANA432.40NANANA393.40NANANA346.50NANANA328.60NANANA320.80NANANA307.60NANANA278.90NANANA248.80NANANA224.80NANANA210.00NANANA
Equity Securities Fv Ni 119.10NA89.6088.7087.6086.9086.9086.9086.9087.4085.3084.4084.1073.6073.6030.5029.4027.8027.6027.6023.1020.1018.1018.1018.1017.8014.50NA10.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Available For Sale Securities Debt Securities 1021.30894.20521.60749.80898.701020.601184.401309.301481.001640.001643.401836.602183.701404.801146.00921.00935.90837.00821.90810.70793.80529.30597.00653.90706.20601.20577.50636.90683.20701.60646.60576.40600.90542.00446.00390.30362.60344.60290.60227.40160.10NANANANANANANANANANANANANANANANANANANANANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Property Plant And Equipment Gross 2480.50NANANA2606.80NANANA2383.20NANANA2201.20NANANA1993.70NANANA1572.60NANANA1322.80NANANA1091.90NANANA961.40NANANA854.30NANANA808.30NANANA764.70NANANA694.50NANANA604.10NANANA542.40NANANA505.40NANANA
Construction In Progress Gross 244.00NANANA355.30NANANA255.20NANANA333.80NANANA313.30NANANA265.00NANANA168.80NANANA88.20NANANA79.60NANANA75.20NANANA50.90NANANA27.90NANANA68.10NANANA29.00NANANA28.20NANANA15.70NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 794.50NANANA857.40NANANA750.40NANANA654.60NANANA598.50NANANA512.30NANANA455.30NANANA412.20NANANA381.40NANANA371.80NANANA365.40NANANA343.10NANANA321.20NANANA299.80NANANA272.60NANANA253.40NANANA
Property Plant And Equipment Net 1686.001675.701640.101767.901749.401681.301662.201646.001632.801566.401559.901552.201546.601464.601445.801417.901395.201276.301195.601100.601060.30973.60931.10892.20867.50826.10770.20711.60679.70649.60627.90588.80580.00543.70516.20497.30482.50454.80450.60445.10442.90429.30422.50418.70421.60409.00399.20385.40373.30328.70315.80308.20304.30286.40281.00274.30269.80NANANA252.00NANANA
Long Term Investments 307.90319.60353.30455.60583.90704.60856.201066.701239.001381.001490.801623.701834.201282.001014.20802.20801.60599.00594.40587.80585.50386.00412.90453.70506.30479.00470.40532.10567.00567.50551.50519.00532.10467.50391.70369.20379.90366.00324.60255.60240.9092.0099.0095.2021.9020.7021.9022.5021.1023.4022.1021.9021.8021.4024.8027.3025.00NANANA22.30NANANA
Investments In Affiliates Subsidiaries Associates And Joint Ventures 159.40144.60123.60122.80121.20109.80110.40111.10108.30108.9099.9092.1092.5082.0081.6037.6035.1033.3032.8033.3029.3027.0023.4023.6022.5022.2018.6017.8014.8016.4016.7032.9033.9033.8031.6030.9028.2027.6024.7025.2026.4017.3018.1019.1021.90NANANANANANANANANANANANANANANANANANANA
Goodwill 1776.701605.301151.001252.801253.501297.401299.501308.401164.301158.701164.101166.301167.901170.401171.801170.801173.201170.001167.701166.201167.701156.601173.901103.401112.201122.301118.601144.801126.50980.50965.10945.20626.10630.00629.40630.90628.30621.20370.90368.40376.00379.00384.30385.40385.40383.80381.50380.20384.70349.80349.80349.80349.80349.80349.90349.90315.20NANANA315.20NANANA
Intangible Assets Net Excluding Goodwill 1176.60956.10417.10446.80428.40429.80431.40446.80285.20266.50320.70322.00323.60325.30327.00330.30331.40332.40333.50334.80336.50381.10385.60341.30343.20467.90466.00480.50468.00414.90408.60402.10204.80207.00208.70203.70205.40207.3018.9020.5023.4025.8029.5031.6057.2063.1064.6065.5067.0059.6061.7065.1066.9070.2072.9076.3067.10NANANANANANANA
Finite Lived Intangible Assets Net 666.10NANANA170.80NANANA95.20NANANA105.50NANANA113.30NANANA118.40NANANA80.20NANANA152.70NANANA14.80NANANA15.40NANANA23.4025.8029.5027.0052.6051.9053.7054.8056.0053.3055.4058.8060.6063.9066.6070.0067.10NANANA86.70NANANA
Other Assets Noncurrent 721.60683.50789.80767.60463.70447.40412.10293.60299.10316.50234.70129.40110.80133.70105.30125.50119.60138.00153.80145.30101.80100.2080.3075.5033.6035.2034.8057.80108.90112.40116.80127.80123.20124.80126.40131.10131.2054.9057.7053.4049.2037.9035.7035.2035.4031.0025.4025.6026.3026.0025.8025.8024.6024.6011.9012.0013.00NANANA13.00NANANA
Equity Securities Fv Ni 119.10NA89.6088.7087.6086.9086.9086.9086.9087.4085.3084.4084.1073.6073.6030.5029.4027.8027.6027.6023.1020.1018.1018.1018.1017.8014.50NA10.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Held To Maturity Securities Fair Value 57.9050.5053.4056.0064.5028.0028.1028.0096.00123.0065.20160.00162.0083.0035.00NA50.00NANANA100.20NANA30.0020.00190.0048.70149.70388.20622.00511.708.60238.20447.00604.40398.40495.20598.20820.70916.90839.401185.701066.50612.00516.50NANANANANANANANANANANANANANANANANANANA
Held To Maturity Securities 57.90NANANA64.50NANANA96.00NANANA162.00NANANA50.00NANANA100.20NANA30.0020.00190.0048.70149.70388.20622.00511.808.60238.30447.00604.40398.40495.40598.20820.70916.80839.401185.701066.40612.00516.50NANANANANANANANANANANANANANANANANANANA
Available For Sale Debt Securities Amortized Cost Basis 1026.40900.90534.30767.70926.101059.201233.601364.401549.101718.001711.001888.402192.701400.701139.60914.70924.30825.70810.00813.90790.50526.20594.60654.60711.30605.80583.00642.40685.30701.60647.00577.20603.00540.60443.90389.80364.30345.10291.00227.20160.50NANANANANANANANANANANANANANANANANANANANANANANA
Held To Maturity Securities Debt Maturities Next Rolling Twelve Months Fair Value 57.9050.5053.4056.0064.5028.0026.3023.5091.50118.5062.50160.00162.0083.0035.00NA50.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Liabilities Current 1505.201944.101217.001110.801195.401238.901157.201082.001022.40917.90969.10949.901032.30966.50886.20799.00893.90846.30873.20746.90902.40775.80697.00646.50876.601261.101183.201314.501402.90735.20NANA532.50NANANA476.20NANANA434.40NANANA345.60NANANA347.40NANANA335.20302.00313.30445.20337.80NANANA290.50NANANA
Accounts Payable Current 197.40172.80185.90212.30201.40190.60193.00180.80201.90154.90162.50158.80204.50139.50144.60150.40196.50162.50153.40151.50180.40135.90151.00147.20134.00134.00124.60121.20116.60113.40104.6093.0097.1087.0083.4078.6063.9071.5066.2068.6058.2059.90NANA48.40NANANA74.70NANANA85.00NANANA47.60NANANA51.10NANANA
Other Accrued Liabilities Current 96.4088.0082.40100.3089.8080.9081.5083.2080.6078.6078.3088.2087.6088.3082.4087.0088.2090.4090.6096.9089.8068.9053.8079.1071.0068.4059.8066.6074.3099.3080.8085.2078.3091.7063.1085.7062.50116.0081.2078.0072.6082.80NANA69.60NANANA71.70NANANA64.80NANANA71.20NANANA60.90NANANA
Accrued Income Taxes Current 286.60715.1047.0085.0059.30172.10106.60120.8050.6038.6094.1093.1030.6024.4023.2010.7018.6042.3067.6067.8052.9018.9014.606.9031.3011.7016.60125.1097.8073.7065.40132.905.906.708.707.5014.509.708.1012.409.109.20NANA7.10NANANA9.50NANANA15.40NANANA22.30NANANA35.90NANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Long Term Debt Noncurrent 597.70597.50597.30597.20597.00596.80596.70596.50596.30596.20596.00595.90595.70595.50595.40595.20595.00594.90594.70594.60594.40594.20594.10593.90593.80593.60593.90456.00438.401034.001016.80847.90822.30600.60602.50602.20599.90604.90600.30602.70598.10596.40598.00725.40593.10NANANA189.30NANANANANANANANANANANANANANANA
Minority Interest 64.5065.8067.2068.5069.4069.6070.8084.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 357.50322.60257.10266.50264.30240.30242.70260.10217.50221.10222.20259.70267.30275.50268.40250.80252.40484.00465.70192.30203.30159.90162.20156.70150.00285.10282.50321.80147.10416.20420.90409.40306.40513.80499.50494.00285.40317.80274.20266.50105.60282.40273.20229.30100.40226.00218.40211.50205.50185.50171.10169.30157.00151.30129.10128.10121.20NANANA76.80NANANA
Operating Lease Liability Noncurrent 78.9085.0074.2077.2073.0070.0063.5066.2069.5067.1063.5068.4069.1064.4063.7067.1072.7071.0066.0055.7058.9052.4050.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Stockholders Equity 9998.409545.607437.407117.906650.006657.506375.705978.005806.706217.805943.605844.905835.905541.305133.304658.404574.304210.303839.103901.104148.303814.803500.303447.503140.403361.303164.203245.702956.203162.502939.602742.702619.002691.802471.202299.302503.102421.402288.602213.902191.402043.401914.901340.801559.201437.401579.801592.001479.301536.301434.601390.301337.901354.60NANA1308.20NANANA1157.90NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 10062.909611.407504.607186.406719.406727.106446.506062.005806.706217.805943.605844.905835.90NANANA4574.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA1385.201357.801308.20NANANA1157.90NANANA
Common Stock Value 654.80654.30653.50651.80650.50649.90649.10647.10646.30645.70645.00642.90642.00641.20640.10637.50636.40635.00633.50655.50654.30652.50650.70648.00645.60644.40642.00639.00636.00634.80734.10729.60727.80726.00723.00719.40717.30781.20779.40776.40773.40768.00762.60758.40756.00754.20752.40748.20745.20743.40738.00726.60720.00717.00712.80706.20702.00NANANA456.60NANANA
Additional Paid In Capital Common Stock 2613.402452.102476.302379.802274.402211.302145.502049.301969.301914.501852.501769.401700.401643.101578.701496.801438.101381.601323.901675.901623.301570.401512.301449.401384.401341.201209.501229.101166.901129.501267.001207.601167.801091.101020.20933.40946.801001.30964.10925.00878.40810.00747.40711.70671.20618.00615.10587.20489.00458.80418.00363.30300.50326.50291.40NA211.30NANANANANANANA
Retained Earnings Accumulated Deficit 13167.0012781.409710.609344.308992.408622.508237.607930.507590.007191.606848.106441.706068.105732.805392.704903.204565.004255.503930.304052.203741.603461.403186.702944.402694.702687.702461.802179.101962.101964.904331.904145.803906.303747.803606.403479.803336.803196.103078.002965.302841.902732.702638.102091.102045.601969.801892.901798.801653.901562.801493.601425.801360.701297.601246.001187.901124.00NANANA906.00NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -244.50-252.50-220.20-233.30-242.80-250.10-255.50-255.40-254.90-256.00-224.40-186.60-157.70-155.40-159.60-172.40-161.10-157.90-146.10-152.00-156.00-155.80-138.20-141.20-138.50-139.00-150.80-121.30-132.70-142.70-157.80-181.50-198.40-171.20-178.70-172.60-182.60-169.20-146.60-147.90-100.90-70.60-41.10-32.40-27.60-42.90-48.00-52.00-37.90-37.10-51.00-24.60-37.50-23.20-9.50-15.50-42.10NANANA-7.90NANANA
Minority Interest 64.5065.8067.2068.5069.4069.6070.8084.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA42.1043.9044.60NA32.6037.4038.90NA30.3036.2032.40NA26.6030.3028.20NA23.0024.8023.90NA19.8022.3020.80NA17.4019.2018.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Net Cash Provided By Used In Operating Activities -127.50351.80371.50-53.50136.60411.5033.60314.10282.80309.90332.20293.30373.60531.90526.10300.50400.00216.10231.20207.00399.40437.30341.201.50293.00342.30140.20151.30363.90310.80197.70128.30NANANANANANANANANANANANANANANANANANANANANANA59.3014.90NANA48.0013.00NANANANA
Net Cash Provided By Used In Investing Activities -576.702701.70124.8063.1014.1089.0070.200.5094.70-201.50129.60229.50-965.90-377.40-329.50-49.70-259.90-126.30-10.20-134.70-445.30-12.70-88.30-49.505.70-254.20104.90220.3049.30-209.50-638.20151.20NANANANANANANANANANANANANANANANANANANANANANA-11.30-52.50NANA-16.70-6.50NANANANA
Net Cash Provided By Used In Financing Activities 28.60-976.70-96.6061.70-413.20-143.3052.10-206.60-838.40-69.90-308.10-368.10-62.0039.00-59.00-274.3041.4034.0024.10-586.4037.0034.40-231.4044.40-844.70-56.70-240.7040.90-229.0020.30126.80-391.30NANANANANANANANANANANANANANANANANANANANANANA-18.7059.50NANA-14.30-6.40NANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Net Cash Provided By Used In Operating Activities -127.50351.80371.50-53.50136.60411.5033.60314.10282.80309.90332.20293.30373.60531.90526.10300.50400.00216.10231.20207.00399.40437.30341.201.50293.00342.30140.20151.30363.90310.80197.70128.30NANANANANANANANANANANANANANANANANANANANANANA59.3014.90NANA48.0013.00NANANANA
Net Income Loss 385.603070.80366.30351.90369.90384.90307.10340.50398.40343.50406.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Profit Loss 384.303069.40365.00351.00369.70383.70305.50340.50398.40343.50406.40373.60NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA58.1063.9064.8048.0057.5047.7047.6073.5047.5060.50
Depreciation Depletion And Amortization 42.6034.5039.6038.5036.7036.9036.1035.2035.4035.4034.1034.7033.0033.6035.8032.4032.6025.6024.5024.5023.9023.1021.7020.6019.9019.2019.2019.1021.2020.7018.9021.1019.1018.2018.0015.9014.5018.5016.8016.0018.3018.0016.1016.2018.8018.5016.1015.3015.1014.4014.0013.8014.8013.9014.8014.5015.4013.4013.7014.00NANANANA
Increase Decrease In Other Operating Capital Net 11.101.005.104.20-3.2019.501.50-6.2012.307.2019.5013.00-0.10-13.108.5023.20-14.30-10.20-9.3017.50-15.203.701.40-6.1012.00-15.20-2.404.20-1.600.00-3.10-3.70-5.80-4.70-3.80-7.60-6.805.001.80-6.70-4.500.70-1.80-1.90-3.60-4.303.601.802.70-0.60-5.90-1.20-3.600.806.50-2.40-4.40-6.907.80-5.30NANANANA
Increase Decrease In Inventories 51.2041.2094.2069.5099.3076.0080.9032.8062.3065.3061.8024.006.60-8.10-15.00-2.502.4019.0064.0035.2021.5022.0032.5029.4022.2023.0017.203.3014.2037.6047.9024.3022.5028.4010.104.6011.6023.8013.4018.9011.507.5011.000.503.109.6013.0018.70-2.2012.503.507.9018.7023.508.905.90-6.7015.9014.4013.20NANANANA
Share Based Compensation 31.7042.1043.9044.6030.5032.6037.4038.9027.9030.3036.2032.4024.2026.6030.3028.2020.9023.0024.8023.9018.4019.8022.3020.8016.0017.4019.2018.4015.3015.8015.3015.2013.9014.4014.3014.3012.9012.6010.8013.6012.2012.2011.9012.0011.5011.9012.8011.2010.8010.9011.209.209.0010.507.807.706.908.606.307.50NANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Net Cash Provided By Used In Investing Activities -576.702701.70124.8063.1014.1089.0070.200.5094.70-201.50129.60229.50-965.90-377.40-329.50-49.70-259.90-126.30-10.20-134.70-445.30-12.70-88.30-49.505.70-254.20104.90220.3049.30-209.50-638.20151.20NANANANANANANANANANANANANANANANANANANANANANA-11.30-52.50NANA-16.70-6.50NANANANA
Payments To Acquire Property Plant And Equipment 49.8051.9085.4065.3088.3055.3047.9061.5068.9059.9043.1072.7089.8060.7069.30106.00113.20103.30108.3082.2071.5076.1064.6042.2057.6085.1052.8043.2051.9042.3058.0015.9063.2048.1037.1027.7037.5026.0018.4020.8034.5018.1016.0014.3020.1037.5028.4023.0055.8025.7021.2018.0032.3019.5017.2013.9021.7016.4015.708.00NANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Net Cash Provided By Used In Financing Activities 28.60-976.70-96.6061.70-413.20-143.3052.10-206.60-838.40-69.90-308.10-368.10-62.0039.00-59.00-274.3041.4034.0024.10-586.4037.0034.40-231.4044.40-844.70-56.70-240.7040.90-229.0020.30126.80-391.30NANANANANANANANANANANANANANANANANANANANANANA-18.7059.50NANA-14.30-6.40NANANANA
Payments For Repurchase Of Common Stock 100.10901.00158.100.20448.40174.407.50249.30866.00100.40355.10405.6096.501.80111.90302.600.201.409.00614.800.001.30256.305.70272.00173.10348.202.20251.300.8073.80437.40281.400.2036.60344.10100.000.2078.90101.000.200.100.60300.0022.70227.60138.90107.70177.8023.1053.7089.5040.10104.3083.2075.800.000.70101.3098.00NANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31
Revenues 1385.801354.401385.901598.201266.401480.901530.201459.601348.301319.001373.901341.201329.701310.201376.001216.601191.701140.90925.001128.701174.101094.001086.90993.00977.70906.60943.70894.80888.50821.50841.80883.50767.70739.40759.30697.30671.10615.50616.80590.30618.00607.40575.10522.40536.00495.60517.20496.70510.50447.90482.00459.20430.20412.70431.20404.50392.40348.90365.20340.50346.70325.70335.50313.50
Material Reconciling Items NA-4.30-9.80-0.40-11.904.807.005.20-63.10-51.50-27.708.4013.8025.7034.8034.3019.5012.30-7.20-0.40-0.204.403.406.90-1.404.3016.7027.2013.1012.20-2.10-10.00-1.9010.6010.90-0.70-64.40-54.80-55.40-49.70-21.30-2.401.500.50-16.90-17.30-20.10-8.50-4.30-8.00NANANANANANANANANANANANANANA
Operating 1371.501358.701395.701598.601546.001476.101523.201454.401411.401370.501401.601332.801315.901284.501341.201182.301172.201128.60932.201129.101174.301089.601083.50986.10979.10902.30927.00867.60875.40809.30843.90893.50769.60728.80748.40698.00735.50670.30672.20640.00639.30609.80573.60521.90552.90512.90537.30505.20514.80455.90NANANANANANANANANANANANANANA
Operating, Europe 353.30315.10334.90363.00348.20317.80336.00335.40311.90291.90309.80300.10293.50268.90281.80255.40249.30241.50206.90247.50241.80219.80237.20227.30218.30191.60211.20205.30186.40167.80181.20265.30189.60171.20198.00187.10217.90194.60213.90216.50201.90175.60188.30175.60159.80146.20160.70155.50146.10129.70NANANANANANANANANANANANANANA
Operating, Japan 74.2085.8093.20112.90115.50107.20109.70104.30142.40130.90145.10140.90143.40126.20130.70127.70123.60109.90105.30109.80118.50110.00113.7099.20110.0095.40101.9091.1099.4084.0091.3081.8075.8068.1071.9063.8079.5073.8075.2068.7073.7068.7068.2060.2084.2069.2073.0067.3079.4070.70NANANANANANANANANANANANANANA
Operating, Rest Of World 131.10153.20150.70182.00187.90181.20182.20165.60161.60160.90145.90142.30139.60136.10133.00124.50128.10115.20103.80104.40116.80112.00107.7096.80105.8096.80101.7091.7095.9087.1092.5081.8082.7072.4077.0071.5084.6078.8080.4071.3077.1069.2075.1063.7069.8065.4063.1054.5064.3062.00NANANANANANANANANANANANANANA
Operating, United States 812.90804.60816.90940.70894.40869.90895.30849.10795.50786.80800.80749.50739.40753.30795.70674.70671.20662.00516.20667.40697.20647.80624.90562.80545.00518.50512.20479.50493.70470.40478.90464.60421.50417.10401.50375.60353.50323.10302.70283.50286.60296.30242.00222.40239.10232.10240.50227.90225.00193.50NANANANANANANANANANANANANANA
Surgical Heart Valve Therapy 244.40240.00264.30266.10248.20246.60256.30248.20224.10219.70228.50220.80221.30217.40237.40213.00204.20203.30160.90193.40205.10204.10217.80214.70207.20184.60190.30179.50204.90195.60207.10199.50189.40190.90198.70195.90196.20187.90204.00196.90206.10203.40214.00202.60207.00191.80204.30198.10197.70185.70200.50203.60190.60190.40205.10198.30NANANANANANANANA
Transcatheter Aortic Valve Replacement 1036.301023.301038.601007.90979.40960.90991.60947.90867.70862.30906.90881.30871.50857.80901.50791.70776.20744.60594.30742.20762.50700.00677.70597.70591.60557.10584.00551.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Transcatheter Mitral And Tricuspid Therapies 105.1091.1083.0072.9056.0052.4047.6041.6031.5029.7027.9027.0025.3022.3022.1016.3013.1012.106.1010.507.209.707.004.300.800.700.900.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
NA319.80335.60367.80344.90322.30336.20331.10290.80270.10302.80311.10309.40291.10309.80280.00265.80253.80204.70249.30242.20222.60241.70234.70225.80201.30228.00230.00204.00182.30183.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
NA81.4087.40110.80112.00108.40117.90114.10111.10104.10122.90135.50138.90125.90131.80132.30129.40113.90106.80110.00120.30112.90113.1098.40107.3094.20102.6092.7097.3083.2090.5079.3083.0079.8079.9066.6065.5060.3062.3058.1065.7066.8066.7058.7067.6056.7059.3060.0079.2071.8072.3070.8076.8067.8069.8069.30NANANANANANANANA
US NA804.60816.80940.70894.40869.90895.30849.10795.50786.80800.80749.50739.50753.20795.70674.70671.20662.00516.20667.40697.20647.80624.90562.80545.00518.70512.10479.50493.70470.40478.90464.60421.50417.10401.50375.60353.60323.10302.70283.50286.60296.30242.00222.40239.10232.10240.50227.90224.90193.60207.00186.60154.70150.50151.30149.10144.50140.10NANANANANANA
Rest Of World NA148.60146.10178.90182.80180.30180.80165.30150.90158.00147.40145.10141.90140.00138.70129.60125.30111.2097.30102.00114.40110.70107.2097.1099.6092.40101.0092.6093.5085.6088.7078.6078.6070.2074.3066.6068.3065.7069.9063.4072.2067.4072.6061.0067.0062.4062.1054.3063.8060.7056.2053.0055.0055.3058.4046.60NANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 1385.801354.401385.901598.201266.401480.901530.201459.601348.301319.001373.901341.201329.701310.201376.001216.601191.701140.90925.001128.701174.101094.001086.90993.00977.70906.60943.70894.80888.50821.50841.80883.50767.70739.40759.30697.30671.10615.50616.80590.30618.00607.40575.10522.40536.00495.60517.20496.70510.50447.90482.00459.20430.20412.70431.20404.50392.40348.90365.20340.50346.70325.70335.50313.50
Material Reconciling Items NA-4.30-9.80-0.40-11.904.807.005.20-63.10-51.50-27.708.4013.8025.7034.8034.3019.5012.30-7.20-0.40-0.204.403.406.90-1.404.3016.7027.2013.1012.20-2.10-10.00-1.9010.6010.90-0.70-64.40-54.80-55.40-49.70-21.30-2.401.500.50-16.90-17.30-20.10-8.50-4.30-8.00NANANANANANANANANANANANANANA
Operating 1371.501358.701395.701598.601546.001476.101523.201454.401411.401370.501401.601332.801315.901284.501341.201182.301172.201128.60932.201129.101174.301089.601083.50986.10979.10902.30927.00867.60875.40809.30843.90893.50769.60728.80748.40698.00735.50670.30672.20640.00639.30609.80573.60521.90552.90512.90537.30505.20514.80455.90NANANANANANANANANANANANANANA
Operating, Europe 353.30315.10334.90363.00348.20317.80336.00335.40311.90291.90309.80300.10293.50268.90281.80255.40249.30241.50206.90247.50241.80219.80237.20227.30218.30191.60211.20205.30186.40167.80181.20265.30189.60171.20198.00187.10217.90194.60213.90216.50201.90175.60188.30175.60159.80146.20160.70155.50146.10129.70NANANANANANANANANANANANANANA
Operating, Japan 74.2085.8093.20112.90115.50107.20109.70104.30142.40130.90145.10140.90143.40126.20130.70127.70123.60109.90105.30109.80118.50110.00113.7099.20110.0095.40101.9091.1099.4084.0091.3081.8075.8068.1071.9063.8079.5073.8075.2068.7073.7068.7068.2060.2084.2069.2073.0067.3079.4070.70NANANANANANANANANANANANANANA
Operating, Rest Of World 131.10153.20150.70182.00187.90181.20182.20165.60161.60160.90145.90142.30139.60136.10133.00124.50128.10115.20103.80104.40116.80112.00107.7096.80105.8096.80101.7091.7095.9087.1092.5081.8082.7072.4077.0071.5084.6078.8080.4071.3077.1069.2075.1063.7069.8065.4063.1054.5064.3062.00NANANANANANANANANANANANANANA
Operating, United States 812.90804.60816.90940.70894.40869.90895.30849.10795.50786.80800.80749.50739.40753.30795.70674.70671.20662.00516.20667.40697.20647.80624.90562.80545.00518.50512.20479.50493.70470.40478.90464.60421.50417.10401.50375.60353.50323.10302.70283.50286.60296.30242.00222.40239.10232.10240.50227.90225.00193.50NANANANANANANANANANANANANANA
Surgical Heart Valve Therapy 244.40240.00264.30266.10248.20246.60256.30248.20224.10219.70228.50220.80221.30217.40237.40213.00204.20203.30160.90193.40205.10204.10217.80214.70207.20184.60190.30179.50204.90195.60207.10199.50189.40190.90198.70195.90196.20187.90204.00196.90206.10203.40214.00202.60207.00191.80204.30198.10197.70185.70200.50203.60190.60190.40205.10198.30NANANANANANANANA
Transcatheter Aortic Valve Replacement 1036.301023.301038.601007.90979.40960.90991.60947.90867.70862.30906.90881.30871.50857.80901.50791.70776.20744.60594.30742.20762.50700.00677.70597.70591.60557.10584.00551.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Transcatheter Mitral And Tricuspid Therapies 105.1091.1083.0072.9056.0052.4047.6041.6031.5029.7027.9027.0025.3022.3022.1016.3013.1012.106.1010.507.209.707.004.300.800.700.900.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
NA319.80335.60367.80344.90322.30336.20331.10290.80270.10302.80311.10309.40291.10309.80280.00265.80253.80204.70249.30242.20222.60241.70234.70225.80201.30228.00230.00204.00182.30183.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
NA81.4087.40110.80112.00108.40117.90114.10111.10104.10122.90135.50138.90125.90131.80132.30129.40113.90106.80110.00120.30112.90113.1098.40107.3094.20102.6092.7097.3083.2090.5079.3083.0079.8079.9066.6065.5060.3062.3058.1065.7066.8066.7058.7067.6056.7059.3060.0079.2071.8072.3070.8076.8067.8069.8069.30NANANANANANANANA
US NA804.60816.80940.70894.40869.90895.30849.10795.50786.80800.80749.50739.50753.20795.70674.70671.20662.00516.20667.40697.20647.80624.90562.80545.00518.70512.10479.50493.70470.40478.90464.60421.50417.10401.50375.60353.60323.10302.70283.50286.60296.30242.00222.40239.10232.10240.50227.90224.90193.60207.00186.60154.70150.50151.30149.10144.50140.10NANANANANANA
Rest Of World NA148.60146.10178.90182.80180.30180.80165.30150.90158.00147.40145.10141.90140.00138.70129.60125.30111.2097.30102.00114.40110.70107.2097.1099.6092.40101.0092.6093.5085.6088.7078.6078.6070.2074.3066.6068.3065.7069.9063.4072.2067.4072.6061.0067.0062.4062.1054.3063.8060.7056.2053.0055.0055.3058.4046.60NANANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Proceeds From Payments For Other Financing Activities
Shares
Common Stock Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Work In Process Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept