Home Data Calendar Blog

EXR

Tables

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Common Stock Value 1.341.341.341.341.341.341.341.311.291.291.291.291.291.281.271.271.261.261.261.261.261.261.26
Weighted Average Number Of Diluted Shares Outstanding 141.50142.74141.58NA140.43140.41139.68NA129.87129.08137.14NA137.32135.65134.29NA134.24132.77132.68NA133.04132.78132.62
Weighted Average Number Of Shares Outstanding Basic 133.91134.19134.18NA133.81133.76132.01NA128.86128.93129.29NA128.78127.59127.04NA126.47125.87125.77NA125.72125.67125.61
Earnings Per Share Basic 1.651.731.522.011.411.251.541.190.890.800.840.870.840.820.740.801.030.750.701.710.740.690.65
Earnings Per Share Diluted 1.651.731.512.001.401.251.531.210.880.800.830.860.830.810.740.801.020.750.701.690.740.690.64

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Revenue From Contract With Customer Excluding Assessed Tax 22.2520.5219.9618.9416.8814.8015.6413.8313.3112.8612.14335.8013.0012.3210.75307.3510.1210.1610.56281.84284.16276.00263.01
Revenues 498.90474.99443.56427.38412.49378.63358.86353.49343.02327.25332.45335.80337.50323.60311.55307.35306.95296.81285.49281.84284.16276.00263.01
Cost Of Revenue 114.58104.25103.5494.2992.7989.1692.3788.9692.3289.0490.3087.7688.6580.8778.7772.2173.6573.0872.7567.6070.4367.3066.64
Costs And Expenses 229.04213.57208.25192.49186.21181.80181.67175.82179.82177.25175.26171.16174.87165.61163.07150.68153.36152.10151.57140.73144.28139.60138.81
General And Administrative Expense 32.2731.2529.7627.9224.3926.3423.5424.3523.8925.3423.0120.8722.5223.3522.6818.4319.7121.6521.4618.7919.5021.8618.81
Operating Income Loss 269.86275.67235.31311.77226.28196.83241.07195.75163.21149.99157.19164.65162.64159.20148.48156.68153.59144.72133.91141.11139.88136.41124.20
Interest Expense 56.2447.4742.54NA39.6740.2440.70NA42.2141.0444.36NA46.9147.4547.3648.2045.9343.3540.9740.3239.7737.4635.97
Interest Paid Net 55.3039.1843.2035.2340.6531.4044.8939.6238.0340.9441.0137.5948.1143.2945.1641.8539.0241.5937.0129.0639.3430.2437.57
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 231.74243.26211.76NA198.34169.43212.68163.44122.91109.39113.30120.19117.34112.28101.34108.61138.70101.3893.17219.86100.2593.1389.28
Income Tax Expense Benefit 6.765.623.143.996.775.424.143.804.663.182.182.734.052.711.813.172.642.101.34-5.533.162.873.12
Income Taxes Paid Net 5.378.410.704.894.6215.701.050.003.390.820.984.162.104.27-0.18-0.07-1.031.340.49NANANANA
Profit Loss 236.13247.83217.72283.86199.82178.58215.50166.31123.85111.26116.16120.28116.00112.69102.16109.25139.69102.7195.43229.31101.0894.1089.73
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 24.2220.1151.6522.648.055.6223.0110.1111.18-5.73-89.2415.21-16.76-41.30-23.99-35.385.728.0323.06NANANANA
Other Comprehensive Income Loss Net Of Tax 24.2220.1151.65NA8.055.6223.01NA11.18-5.73-89.24NA-16.76-41.30-23.99-35.385.728.0323.0616.320.76-6.106.33
Net Income Loss 220.72232.13203.58268.43188.28167.95203.00156.06114.63102.91108.18112.28108.09104.8394.77101.46130.4295.1588.26215.9893.7687.0182.28
Comprehensive Income Net Of Tax 243.69251.23252.58290.04195.95173.30224.91165.67125.1897.5023.30126.7592.1265.5571.9367.75135.85102.81110.24231.5294.4981.1988.33
Net Income Loss Available To Common Stockholders Basic 220.41231.82203.29268.04188.02167.72202.69155.86114.46102.74108.02112.11107.92104.6594.60101.29130.2094.9688.08215.5893.5786.8082.08
Net Income Loss Available To Common Stockholders Diluted 232.79246.45214.41281.17197.25175.98214.01155.35114.63102.74113.78118.41113.61110.2799.46106.53136.9699.6692.62229.0598.3691.0684.86

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Assets 11840.6511038.7710591.7510474.489708.369463.099336.619395.858761.108529.898549.498532.388318.438390.728132.517847.987798.697721.957470.627455.147086.957037.467034.36
Liabilities 7771.357145.536713.596688.506325.486102.146021.966459.725993.285784.385774.865610.685410.445561.915358.705062.565028.605006.154753.984731.334513.234458.784448.54
Liabilities And Stockholders Equity 11840.6511038.7710591.7510474.489708.369463.099336.619395.858761.108529.898549.498532.388318.438390.728132.517847.987798.697721.957470.627455.147086.957037.467034.36
Stockholders Equity 3250.573202.123210.223116.502991.762968.092921.972547.782389.282375.692398.122539.962522.712442.212384.152413.722395.722341.952343.752350.752215.272221.792236.12

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Cash And Cash Equivalents At Carrying Value 86.9958.7365.9871.1365.5656.0160.33109.1274.8056.4093.3065.7562.2847.6738.9957.5045.3849.1935.5355.6863.7331.6529.31
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 94.3570.1772.6776.1981.2859.7562.80128.0180.5761.7597.9370.7366.7255.6446.8372.6966.5869.1154.0686.0481.0148.4141.54
Land 2327.372223.172186.752148.09NANANA1952.10NANANA1935.55NANANA1825.13NANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Property Plant And Equipment Net 42.7134.78NA29.06NANANANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Senior Notes 2757.282757.162756.642360.07NANANA1319.47NANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Stockholders Equity 3250.573202.123210.223116.502991.762968.092921.972547.782389.282375.692398.122539.962522.712442.212384.152413.722395.722341.952343.752350.752215.272221.792236.12
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 4069.303893.243878.163785.983382.883360.953314.652936.122767.822745.522774.632921.692907.992828.812773.812785.422770.092715.802716.652723.812573.722578.682585.82
Common Stock Value 1.341.341.341.341.341.341.341.311.291.291.291.291.291.281.271.271.261.261.261.261.261.261.26
Additional Paid In Capital Common Stock 3339.963334.323329.613285.953283.853288.853282.263000.462889.592884.942872.932868.682861.612756.802648.722640.702581.162554.452550.582569.492567.232569.972567.23
Retained Earnings Accumulated Deficit -139.25-159.09-127.19-128.25-229.27-250.27-284.44-354.90-392.89-391.29-362.26-301.05-296.75-288.40-277.65-262.90-255.06-276.69-263.36-253.28-370.96-366.44-355.19
Accumulated Other Comprehensive Income Loss Net Of Tax 48.5225.556.46-42.55-64.16-71.83-77.18-99.09-108.71-119.26-113.84-28.97-43.44-27.4811.8134.6568.3662.9355.2733.2917.7317.0022.82
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 14.3914.1314.11NA10.598.979.03NA8.378.398.51NANANANANANANANANA7.827.888.44

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Operating Activities 307.63352.92287.46223.17265.58259.81203.88187.97191.19202.82189.26163.22181.06194.07169.34148.77189.28168.13171.61147.75160.58175.93113.12
Net Cash Provided By Used In Investing Activities -672.23-448.66-121.37-419.75-272.49-187.9042.59-591.58-251.98-51.30-60.57-265.2584.05-193.45-246.97-126.87-87.93-198.17-30.93-281.81-38.71-48.94-0.09
Net Cash Provided By Used In Financing Activities 388.7893.23-169.62191.4928.44-74.96-311.69451.0579.61-187.70-101.49106.05-254.048.2051.77-15.79-103.8745.08-172.66126.02-89.79-124.65-127.58

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Operating Activities 307.63352.92287.46223.17265.58259.81203.88187.97191.19202.82189.26163.22181.06194.07169.34148.77189.28168.13171.61147.75160.58175.93113.12
Net Income Loss 220.72232.13203.58268.43188.28167.95203.00156.06114.63102.91108.18112.28108.09104.8394.77101.46130.4295.1588.26215.9893.7687.0182.28
Profit Loss 236.13247.83217.72283.86199.82178.58215.50166.31123.85111.26116.16120.28116.00112.69102.16109.25139.69102.7195.43229.31101.0894.1089.73
Depreciation Depletion And Amortization 71.4269.0767.91NA61.5259.5758.60NA56.4156.0255.2754.7456.0554.4154.6653.1352.2851.8951.7549.1648.0846.6349.43
Share Based Compensation 5.645.254.544.664.014.983.654.963.454.882.983.063.044.002.952.722.613.122.732.322.292.961.99
Amortization Of Financing Costs 2.421.951.983.931.792.582.292.032.412.122.833.082.912.973.035.063.173.043.023.043.162.983.10

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Investing Activities -672.23-448.66-121.37-419.75-272.49-187.9042.59-591.58-251.98-51.30-60.57-265.2584.05-193.45-246.97-126.87-87.93-198.17-30.93-281.81-38.71-48.94-0.09
Payments To Acquire Productive Assets 639.07220.93185.91NA185.50190.73148.94NA87.000.0019.35NANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Financing Activities 388.7893.23-169.62191.4928.44-74.96-311.69451.0579.61-187.70-101.49106.05-254.048.2051.77-15.79-103.8745.08-172.66126.02-89.79-124.65-127.58
Payments Of Dividends Common Stock 200.88201.02202.53167.40167.27133.78132.54118.06116.19116.32117.20116.58116.44115.57109.52109.30108.80108.4998.3398.2998.2998.2698.21
Payments For Repurchase Of Common Stock 0.00NANANANANANA0.000.0515.6252.20NANA0.000.00NANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Revenues 498.90474.99443.56427.38412.49378.63358.86353.49343.02327.25332.45335.80337.50323.60311.55307.35306.95296.81285.49281.84284.16276.00263.01
Operating 476.66454.47423.61408.44395.61363.83343.21339.66329.72314.39320.32321.97324.50311.29300.80296.44296.83286.65274.92271.70274.47NANA
Operating, Self Storage Operations 428.79408.04379.81364.54351.36321.50303.59301.08290.42279.31286.70288.67290.92279.58271.00266.60266.73258.13247.89246.35248.59NANA
Operating, Tenant Reinsurance 47.8746.4343.8043.9044.2642.3339.6238.5839.2935.0833.6133.3033.5931.7029.8029.8530.1128.5227.0325.3525.88NANA
Revenue From Contract With Customer Excluding Assessed Tax 22.2520.5219.9618.9416.8814.8015.6413.8313.3112.8612.14335.8013.0012.3210.75307.3510.1210.1610.56281.84284.16276.00263.01

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Property Plant And Equipment Net
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Property Plant And Equipment Net
Liabilities
Accounts Payable And Accrued Liabilities Current And Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Share Based Compensation
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Payments For Repurchase Of Common Stock
Shares
Weighted Average Number Of Shares Outstanding Basic
DividendsAndRepurchase
Payments For Repurchase Of Common Stock

Line plots across dimensions of each concept


Cost Ratio
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Cost  Ratio us-gaap: Consolidation Items, us-gaap: Statement Business Segments
Operating Margin
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Operating  Marginus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenuesus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:CostsAndExpenses
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Costs And Expensesus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:OperatingIncomeLoss
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Operating Income Lossus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:OtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)
Other Comprehensive Income Loss Net Of Taxus-gaap: Statement Equity Components
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
us-gaap:StatementEquityComponents
(None,)
Minority Interest Decrease From Distributions To Noncontrolling Interest Holdersus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenuesus-gaap: Consolidation Items, us-gaap: Statement Business Segments