Home Data Calendar Blog

FBIN

Tables

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30
Common Stock Value 1.901.901.901.901.901.901.901.901.901.901.901.901.801.801.801.801.801.801.801.801.801.801.801.801.701.701.701.701.701.701.701.701.701.701.701.701.701.701.701.701.701.701.601.601.601.601.601.601.60NANANANANA
Earnings Per Share Basic 0.641.080.810.660.871.581.471.361.301.471.571.281.181.190.840.780.750.760.980.600.600.700.890.500.840.840.890.500.670.800.820.360.550.670.500.250.29-0.130.570.250.390.390.390.230.110.250.300.08-0.460.010.28NANANA
Earnings Per Share Diluted 0.641.070.800.660.861.571.461.341.281.451.551.261.161.170.830.770.740.750.970.600.600.690.880.490.830.830.880.500.660.780.800.350.540.660.490.250.28-0.130.550.240.370.370.370.220.110.240.290.08-0.460.010.28NANANA
Income Loss From Continuing Operations Per Basic Share 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANANANANANANANANANA
Income Loss From Continuing Operations Per Diluted Share 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANANANANANANANANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30
Revenue From Contract With Customer Including Assessed Tax 1161.301261.201163.701040.001131.902053.702111.001917.301218.001986.301936.101771.001659.701652.101375.801402.701470.501459.001507.201327.901420.701380.801429.001254.601382.501348.601365.401186.801301.601279.001297.801106.501224.701238.801165.10950.801039.601097.701142.20966.201101.901125.101040.40890.00947.90909.10935.30798.80876.10848.00889.70714.80843.70813.10
Revenues 1161.301261.201163.701040.001131.902053.702111.001917.301218.001986.301936.101771.001659.701652.101375.801402.701470.501459.001507.201327.901420.701380.801429.001254.601382.501348.601365.401186.801301.601279.001297.801106.501224.701238.801165.10950.801039.601097.701142.20966.201101.901125.101040.40890.00947.90909.10935.30798.80876.10848.00889.70714.80843.70813.10
Cost Of Goods And Services Sold 666.40721.10695.60631.70-1105.801310.201347.901237.801271.901280.001230.301126.901052.001071.50892.90909.50938.70934.80969.60869.10918.90886.90904.90815.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Selling General And Administrative Expense 305.80321.10280.70260.80-181.50415.30434.60409.50412.70400.20394.60371.50364.20328.30276.20313.90312.40311.30320.60312.00308.60305.10316.50311.20317.10297.30291.80288.60298.50284.50276.70270.20269.50265.70271.00241.40243.90238.30259.00246.30275.70259.60267.70240.10277.30236.20242.30221.10262.90214.70221.90198.50214.60202.80
Operating Income Loss 133.90196.50152.60131.80-44.40281.20284.10253.40260.50286.60294.90248.40233.20240.20173.00155.00192.50168.00202.40135.60140.10147.10188.60119.40163.00201.80212.40114.90166.40183.10187.7095.50140.30160.30128.2067.3079.20136.40136.6062.1095.4098.60106.5056.607.5060.6072.3021.30-109.4049.4065.207.8045.6065.30
Interest Expense 28.6033.3027.7026.8033.8033.1030.5021.8021.2020.6021.2021.4019.5020.1022.2022.1022.4023.6024.5023.7023.4019.0017.4014.7012.9012.3012.3011.9011.6011.8013.9011.8011.4011.106.003.403.203.202.101.901.702.101.701.702.102.002.102.503.00-0.100.200.10NANA
Income Tax Expense Benefit 22.6036.1028.0025.70-32.6046.0061.8052.0063.8065.2057.8045.9047.1054.0037.8029.9034.9039.0041.5028.6031.9037.8044.9032.4014.4059.8058.9026.4048.8048.8049.1028.3040.7048.7042.7021.3013.1044.9040.1019.5029.5032.4034.5017.60-12.8019.2021.606.30-49.9027.1020.50-4.700.109.10
Profit Loss 81.30136.50102.1084.60109.60204.20192.00180.90175.30202.10217.20177.80163.60165.80116.20108.80104.00105.70137.1084.5085.3099.90129.7074.90128.00129.60137.7077.40103.70123.40125.1055.7088.00107.8079.4040.3045.40-20.9093.6041.2064.6064.6064.2037.5018.6040.2047.9013.00-70.9020.4044.10-10.3017.3027.70
Other Comprehensive Income Loss Net Of Tax 32.60-18.4012.40-0.7031.30-30.00-7.5059.9029.20-15.4012.604.1036.4018.8012.90-50.602.90-11.403.208.30-21.307.50-17.203.20-13.7029.1010.107.20-19.70-12.90-0.4013.60-13.40-14.601.60-19.40-84.00-10.30-0.10-7.8043.60-0.30-5.6027.106.3013.80-4.504.40NANANANANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30
Assets 6565.006618.106873.205972.706120.908415.608334.108243.007936.207868.807696.007482.107358.706519.006332.306300.106291.306285.606343.406289.205964.606169.705697.105552.005511.405349.305253.405134.105128.505212.605097.904942.804878.605082.204966.504085.304052.904081.204190.104106.804178.104119.304065.403823.803873.703784.503726.003647.503637.903840.90NANA4259.40NA
Liabilities 4271.604399.104696.103890.204034.005385.505381.705328.204871.404814.204652.504557.704583.203890.403869.203942.203863.503948.903998.704042.103784.603936.103522.403193.702910.302803.402684.702703.402765.502852.402815.302773.002424.802677.902596.701786.701789.801740.601658.501466.801525.001565.301537.001362.601489.001450.201475.801464.001513.401712.50NANA4314.30NA
Liabilities And Stockholders Equity 6565.006618.106873.205972.706120.908415.608334.108243.007936.207868.807696.007482.107358.706519.006332.306300.106291.306285.606343.406289.205964.606169.705697.105552.005511.405349.305253.405134.105128.505212.605097.904942.804878.605082.204966.504085.304052.904081.204190.104106.804178.104119.304065.403823.803873.703784.503726.003647.503637.903840.90NANA4259.40NA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30
Assets Current 2045.702149.702443.602301.202460.403007.603063.802956.702744.502726.002548.902345.902208.502138.001957.301914.001898.201906.701916.901848.001686.101890.201805.501644.501601.701598.301553.101456.101445.201539.701542.601481.301418.701623.401529.901336.501299.101362.901337.101264.701327.401273.601203.601199.201228.001138.401068.10973.90953.501015.10NANA1467.80NA
Cash And Cash Equivalents At Carrying Value 366.40453.40681.70539.10642.50345.30360.60378.20471.50460.70460.00356.10419.10464.50398.40359.70387.90336.20276.30281.20262.90389.90NA244.40323.00277.10252.70210.80251.50278.60278.70253.60238.50350.60223.50179.40191.90175.10145.00124.20241.40157.00123.60258.90336.00216.10147.20120.60120.80127.6073.1067.9060.7057.60
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 395.50458.60686.30544.70648.30349.00364.60382.50476.10465.60465.30361.80425.00470.70405.00366.40394.90343.30283.80288.90270.70397.90345.50244.40323.00277.10252.70NA251.50NANANA238.50NANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 534.20578.60621.20559.00521.80936.10998.501011.60885.70921.80844.60828.50734.90765.20657.70678.20624.80640.10706.20650.10571.70635.40657.50631.50555.30594.70595.70564.90550.70568.80569.30525.50502.60557.00573.50477.20458.90534.50535.30482.90477.10517.70499.80429.10381.80407.10405.20379.30346.10391.80NANA374.20NA
Inventory Net 982.30930.00954.50931.101021.301502.301446.701334.701193.801128.301046.80958.40867.20738.30732.30703.10718.60758.80741.90737.90678.90684.30627.00619.20580.80600.10581.40558.80531.10562.50580.50597.90555.60540.40546.40501.80462.20520.90521.20509.50471.60463.10438.80380.00357.20392.30385.50350.70336.30368.80NANA333.00NA
Other Assets Current 162.80187.70186.20272.00274.80223.90258.00232.20193.50215.20197.50202.90187.30170.00168.90173.00166.90171.60192.50178.80172.60180.60175.50149.40142.60126.40123.30121.60111.90129.80114.10104.30122.00175.40153.90139.50122.80132.40135.60148.10137.30135.80141.40131.20153.00122.90130.20123.30150.30114.10NANA127.10NA
Machinery And Equipment Gross 1147.70NANANA1052.20NANANA1461.90NANANA1411.50NANANA1316.20NANANA1249.00NANANA1167.50NANANA1079.80NANANA1005.60NANANA920.20NANANA1066.30NANANA1056.30NANANA1058.20NANANANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30
Property Plant And Equipment Gross 1904.801822.101734.801653.401614.302438.802403.002362.302278.002217.302196.102159.202150.102005.701985.701971.501982.501961.201945.501925.201911.701873.501815.901803.801780.401715.801682.201654.701630.701613.701594.801577.401551.701515.301471.001415.401396.301511.901566.101538.801556.101528.701523.901485.401491.201479.301479.70NA1477.40NANANANANA
Construction In Progress Gross 383.20NANANA225.10NANANA188.00NANANA110.30NANANA89.80NANANA95.80NANANA90.10NANANA64.50NANANA82.30NANANA71.30NANANA61.50NANANA62.80NANANA42.10NANANANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 929.80892.90868.20847.60830.601341.101320.201298.001268.501282.601277.901254.101232.701214.001191.501163.901158.301160.801140.601118.901098.301097.201078.301061.001040.401025.201006.60989.00968.20970.80951.60941.70923.80909.00889.00871.70856.50978.601025.901006.701021.701015.201001.70985.90981.80981.50969.80NA951.60NANANANANA
Amortization Of Intangible Assets 18.1018.8012.6012.60-0.6016.8016.1016.0015.6015.9016.0016.6010.9010.5010.3010.3011.409.9010.1010.0010.808.908.208.208.107.508.008.107.707.306.606.506.306.705.103.503.503.504.004.004.104.002.502.602.502.402.803.403.403.503.803.703.703.70
Property Plant And Equipment Net 975.00929.20866.60805.80783.701097.701082.801064.301009.50934.70918.20905.10917.40791.70794.20807.60824.20800.40804.90806.30813.40776.30737.60742.80740.00690.60675.60665.70662.50642.90643.20635.70627.90606.30582.00543.70539.80533.30540.20532.10534.40513.50522.20499.50509.40497.80509.90515.00525.80538.10NANA550.00NA
Goodwill 1906.801904.201910.701643.601640.702546.202479.602487.502465.102466.602470.602466.202394.802085.202081.302079.302090.202084.902085.702084.002080.302063.301916.701918.701912.001852.801832.101832.901833.801835.001793.801757.801755.301800.801904.701454.401467.801455.601520.601518.001519.901521.101521.801379.901387.001368.401366.401367.401366.601366.50NANA1364.90NA
Indefinite Lived Intangible Assets Excluding Goodwill 520.10553.10553.50478.20478.10681.50684.40712.40711.10711.70713.60712.20711.00597.50596.20620.80635.60645.10676.20675.80673.90724.00706.20709.20709.90682.60673.40672.80671.80679.10663.10641.30638.60617.30496.60494.90500.70505.20554.60551.60555.20NANANANANANANANANANANANANA
Intangible Assets Net Excluding Goodwill 1354.701400.001421.50990.701000.801375.901334.601382.501383.801401.301420.601434.301420.301111.201118.001139.901168.901186.101229.201239.701246.801333.801139.001151.201162.401105.401093.201097.201107.001113.901039.30993.30996.70982.20858.80661.50656.50665.90744.20744.90752.90760.70764.60677.90677.70698.10696.10701.40697.30792.20NANA798.80NA
Finite Lived Intangible Assets Net 834.60846.90868.00512.50522.70694.40650.20670.10672.70689.60707.00722.10709.30513.70521.80519.10533.30541.00553.00563.90572.90609.80432.80442.00452.50422.80419.80424.40435.20434.80376.20352.00358.10364.90362.20166.60155.80160.70189.60193.30197.70NANANANANANANANANANANANANA
Other Assets Noncurrent 109.00111.80116.70119.50116.40211.20189.30168.00141.60140.80148.50151.40247.50226.00217.10200.00144.20141.70133.50136.40138.00106.1098.3094.8095.30102.2099.4082.2080.0081.1079.0074.7080.0069.5072.1070.9072.4063.5048.0047.1043.5050.4053.2067.3071.6081.8085.5089.8094.70129.00NANA77.90NA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30
Liabilities Current 1200.401192.101640.701413.201544.702047.901441.501354.801971.101528.801364.701197.001345.101135.00952.801246.101409.301376.601695.201238.801492.101451.601230.501140.80906.80852.50791.10707.80842.80776.70717.90684.90757.90777.70682.30609.10699.60710.20644.90566.90738.70707.90671.70559.70632.60597.80596.40516.90597.801146.20NANA576.50NA
Accounts Payable Current 568.10570.40489.50423.70421.60672.60756.30728.10764.90735.70697.50599.20620.50544.10463.90426.40460.00436.50476.60442.00459.00437.70428.70417.10428.80392.50397.00378.90393.80361.90366.10364.10344.20353.60352.60327.40333.80341.40337.70319.80343.80344.40350.10300.90287.00253.50287.80254.70260.70258.40NANA252.80NA
Other Accrued Liabilities Current 223.90NANANA184.50NANANA249.20NANANA254.20NANANA187.60NANANA165.80NANANA137.50NANANA133.20NANANA126.80NANANA149.70NANANA137.40NANANA105.80NANANA158.10NANANANANA
Dividends Payable Current 30.30NANANA29.40NANANA37.80NANANA36.10NANANA33.50NANANA30.90NANANA30.40NANANA27.60NANANA25.60NANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Current 632.30621.70551.40390.00523.90775.00685.20626.70806.20793.10667.20597.80724.60590.90488.90419.80549.60540.60469.30446.80508.10488.90451.80373.70478.00460.00394.10328.90449.00414.80348.60318.00412.90420.30320.20243.60322.00339.10297.10237.40388.90357.90293.00229.90317.60339.00286.50240.40315.80279.20NANA320.70NA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30
Long Term Debt 2670.102669.403268.302674.402673.502672.602671.502670.602709.80NANANA2572.20NANANA2184.30NANANA2334.00NANANA1507.60NANANA1431.10NANANA1171.60NANANA670.00680.00NANA350.00350.00380.00NA320.00NA356.80NA406.80NANANANANA
Long Term Debt Noncurrent 2670.102829.302668.502074.902074.302786.903357.903367.902309.802629.102608.302682.802572.202086.502245.902035.201784.601949.001666.002169.701809.001988.401793.301538.001507.601462.201391.901491.501431.101585.801600.401619.201171.601337.601389.80733.70643.70653.80595.00475.00350.00350.00357.50297.50297.50339.30339.30409.30389.3016.80NANA16.80NA
Deferred Income Tax Liabilities Net 111.30125.50138.20143.00136.90222.70184.20196.40176.00167.20171.90167.10160.50149.20152.10NA157.20NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 47.3059.7066.1066.7079.9062.3074.3077.2079.70132.00152.10156.80159.50180.20197.50198.80201.40154.50162.10162.90163.30162.10170.60173.40175.90185.10213.60214.50216.20208.00210.70208.60218.40NANANA216.90NANANA108.50193.70196.00200.70252.70229.90252.10250.00248.20187.80NANA136.00NA
Other Liabilities Noncurrent 99.20100.4093.60102.40102.80123.30174.00180.80176.00190.20197.10204.90205.40200.40183.40170.60171.20168.90161.20160.00157.60184.80171.80183.30153.20127.40119.80119.20111.90111.3096.7082.7075.20296.60291.80289.5075.60178.40175.20177.2082.0085.8081.8079.2082.6078.2074.7074.4074.00103.50NANA103.60NA
Operating Lease Liability Noncurrent 143.3092.1089.0090.0095.40142.40149.80151.10158.80166.90158.40149.10140.50139.10137.50134.10139.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2293.402219.002177.102082.502086.903030.102952.402914.803064.803054.603043.502924.402775.502628.602463.102357.902427.802336.702344.702247.102180.002233.602174.702358.302601.102545.902568.702430.702363.002360.202282.602169.802453.802404.302369.802298.602263.102340.602531.602640.002653.102554.002528.402461.202384.702334.302250.202183.502124.502128.402665.402609.60-54.90-73.00
Common Stock Value 1.901.901.901.901.901.901.901.901.901.901.901.901.801.801.801.801.801.801.801.801.801.801.801.801.701.701.701.701.701.701.701.701.701.701.701.701.701.701.701.701.701.701.601.601.601.601.601.601.60NANANANANA
Additional Paid In Capital Common Stock 3134.503116.803103.503094.103069.603058.903046.203030.803018.302994.802982.802955.102926.302903.302852.902843.302813.802795.802786.602776.002766.002760.802751.502740.602724.902712.202696.802672.002653.802645.502628.002620.102602.202581.702559.902545.802517.30NANANANANANANANANANANANANANANANANA
Retained Earnings Accumulated Deficit 2605.302554.202475.402402.402323.803277.003145.002989.402807.902670.002539.302358.002180.202052.701954.701872.101763.001692.501648.101541.401448.101393.401350.501249.901174.201076.501002.00892.00814.60738.40664.40558.50501.60439.40376.70319.50279.50256.50315.60241.80200.80156.70125.8078.3041.0022.60-17.40-65.20-77.70-635.40NANA-685.40NA
Accumulated Other Comprehensive Income Loss Net Of Tax 63.3036.6055.3042.9037.40-2.2027.8035.30-24.60-53.80-38.40-51.00-55.10-91.50-110.30-123.20-72.60-75.50-64.10-67.30-67.00-45.70-53.20-36.00-39.20-25.50-54.60-64.70-71.90-52.20-39.30-38.90-52.50-39.10-24.50-26.10-6.7077.3087.8087.8095.4051.6052.1057.7030.6024.3010.5015.0010.60-104.40NANA-76.30NA
Treasury Stock Value 3511.603490.503459.003458.803345.803305.503268.503142.602738.702558.302442.102339.602277.702237.702237.302237.002079.402079.202028.902006.401970.701878.401877.501599.501262.101220.601078.701071.801036.70974.60973.80973.30602.10582.10546.40546.20532.30500.00352.60156.5079.8065.8034.1033.9016.907.203.903.900.10NANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 7.608.306.50-2.708.9011.6014.70-12.0011.409.5012.203.8011.7018.103.603.507.408.106.90-0.603.808.109.800.409.5010.909.901.707.407.108.50-1.102.806.807.90-8.001.507.607.70-0.300.604.606.902.403.70-48.8020.9043.60NANANANANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30
Net Cash Provided By Used In Operating Activities 220.20332.00427.5076.10277.50246.90225.00-183.10257.90168.10331.90-69.20318.90246.30274.30-13.80283.40241.80201.70-89.70260.30206.40189.20-51.90247.70181.40189.10-17.90269.90215.60185.40-20.40147.00222.30108.50-66.70143.50140.90125.90-156.60131.60120.30118.40-72.50163.4066.9096.40-43.90152.4032.7058.20-67.9082.80NA
Net Cash Provided By Used In Investing Activities -80.80-65.70-848.70-42.60-74.50-211.80-54.80-114.40-101.00-47.20-40.40-18.50-799.40-23.90-23.20-77.00-49.50-27.30-25.50-25.30-65.90-496.10-29.60-42.70-174.50-55.10-28.50-29.60-50.80-178.70-111.80-43.80-41.60-18.30-676.10-30.60-73.50-30.10-26.60-20.90-41.40-25.00-316.10-14.20-48.30-8.40-16.60-13.40-27.00-19.60-14.50-9.90-28.40NA
Net Cash Provided By Used In Financing Activities -210.70-488.40567.10-139.3081.40-36.00-176.10203.20-143.50-115.70-192.2022.80420.40-166.60-219.5077.30-187.80-148.90-182.40129.40-314.20342.60-51.4016.20-26.60-108.30-121.206.00-240.90-35.70-47.3073.50-213.60-70.40610.5090.40-50.20-80.20-79.1062.00-5.70-62.1062.009.904.508.30-53.8056.70-132.4043.60-39.6084.90-52.30NA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30
Net Cash Provided By Used In Operating Activities 220.20332.00427.5076.10277.50246.90225.00-183.10257.90168.10331.90-69.20318.90246.30274.30-13.80283.40241.80201.70-89.70260.30206.40189.20-51.90247.70181.40189.10-17.90269.90215.60185.40-20.40147.00222.30108.50-66.70143.50140.90125.90-156.60131.60120.30118.40-72.50163.4066.9096.40-43.90152.4032.7058.20-67.9082.80NA
Profit Loss 81.30136.50102.1084.60109.60204.20192.00180.90175.30202.10217.20177.80163.60165.80116.20108.80104.00105.70137.1084.5085.3099.90129.7074.90128.00129.60137.7077.40103.70123.40125.1055.7088.00107.8079.4040.3045.40-20.9093.6041.2064.6064.6064.2037.5018.6040.2047.9013.00-70.9020.4044.10-10.3017.3027.70
Increase Decrease In Accounts Receivable -50.30-40.8029.7035.70-117.30-59.80-7.30118.10-34.7080.2014.4091.60-78.70104.80-21.7081.30-17.70-64.2055.8076.80-61.80-42.5031.5063.00-35.50-7.8030.0012.30-14.00-6.4039.0020.50-50.80-10.3066.601.40-37.7019.4050.507.70-38.9016.1033.0048.30-25.30-1.5028.5031.80-44.80-28.2071.90-25.80-1.70NA
Increase Decrease In Inventories 47.40-18.90-85.70-91.60-104.2055.30119.20128.2066.3084.9086.7086.4071.302.4027.70-9.60-42.9020.103.9057.204.201.8012.1036.90-35.9013.4021.1026.20-29.80-34.40-28.7040.5017.100.707.5044.50-49.00-15.5010.6039.409.8023.4033.5023.00-34.904.8036.5012.30-31.0017.4011.706.50-30.10NA
Increase Decrease In Accounts Payable -6.4057.9046.902.70-81.90-78.3036.20-37.2021.2037.8094.60-15.9054.4076.6037.50-25.6019.80-37.9039.00-12.2014.60-5.9015.50-3.2027.50-6.9014.00-10.6028.90-6.503.3031.90-21.607.007.20-8.60-5.902.4016.50-22.50-1.00-7.0030.1017.7030.20-35.6034.20-6.702.20-23.4044.70-16.8017.20NA
Share Based Compensation 8.509.506.709.5010.2012.5015.2012.3014.2011.6012.8011.6014.1018.503.9011.107.608.407.407.104.209.0010.3012.6010.3011.8011.409.507.707.909.007.407.007.008.005.605.808.108.007.806.306.007.306.506.507.007.406.004.805.502.702.702.30NA
Amortization Of Financing Costs 0.901.101.101.001.001.001.000.800.800.700.901.201.201.201.200.901.000.900.700.800.800.500.500.500.500.500.500.500.601.001.600.400.200.30NANANANANANANANANANANANANANANANANANANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30
Net Cash Provided By Used In Investing Activities -80.80-65.70-848.70-42.60-74.50-211.80-54.80-114.40-101.00-47.20-40.40-18.50-799.40-23.90-23.20-77.00-49.50-27.30-25.50-25.30-65.90-496.10-29.60-42.70-174.50-55.10-28.50-29.60-50.80-178.70-111.80-43.80-41.60-18.30-676.10-30.60-73.50-30.10-26.60-20.90-41.40-25.00-316.10-14.20-48.30-8.40-16.60-13.40-27.00-19.60-14.50-9.90-28.40NA
Payments To Acquire Property Plant And Equipment 80.8063.5069.6042.6071.0059.5054.8060.80101.2047.2040.4025.4084.3023.9015.4026.9049.4027.5027.7027.2043.6039.3029.6037.6069.5036.0030.0029.5043.2031.4030.9043.8041.6032.3030.0024.6045.2034.7026.6021.0041.5024.0016.8014.4029.0017.8017.0011.2027.1013.8017.6010.0030.10NA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30
Net Cash Provided By Used In Financing Activities -210.70-488.40567.10-139.3081.40-36.00-176.10203.20-143.50-115.70-192.2022.80420.40-166.60-219.5077.30-187.80-148.90-182.40129.40-314.20342.60-51.4016.20-26.60-108.30-121.206.00-240.90-35.70-47.3073.50-213.60-70.40610.5090.40-50.20-80.20-79.1062.00-5.70-62.1062.009.904.508.30-53.8056.70-132.4043.60-39.6084.90-52.30NA
Payments Of Dividends 29.0029.2029.1029.5035.8036.2036.4037.2035.1035.9036.0036.0033.4033.3033.1033.5030.7030.6030.7031.0028.1028.5029.0029.6027.6027.4027.7027.6024.5024.7024.6024.4022.4022.5022.3022.3018.9019.0019.6019.9016.7016.70NANANANANANANANANANANANA
Payments For Repurchase Of Common Stock 29.9020.100.00100.0049.0026.10127.90377.10194.8096.90101.9054.1037.600.000.00150.000.0050.0032.0018.0091.900.00277.50325.2041.10141.005.4027.3061.800.000.00362.7036.0015.300.000.4028.40156.40186.3068.709.0029.600.0013.506.60NANANANANANANANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30
Revenues 1161.301261.201163.701040.001131.902053.702111.001917.301218.001986.301936.101771.001659.701652.101375.801402.701470.501459.001507.201327.901420.701380.801429.001254.601382.501348.601365.401186.801301.601279.001297.801106.501224.701238.801165.10950.801039.601097.701142.20966.201101.901125.101040.40890.00947.90909.10935.30798.80876.10848.00889.70714.80843.70813.10
Revenue From Contract With Customer Including Assessed Tax 1161.301261.201163.701040.001131.902053.702111.001917.301218.001986.301936.101771.001659.701652.101375.801402.701470.501459.001507.201327.901420.701380.801429.001254.601382.501348.601365.401186.801301.601279.001297.801106.501224.701238.801165.10950.801039.601097.701142.20966.201101.901125.101040.40890.00947.90909.10935.30798.80876.10848.00889.70714.80843.70813.10
US 927.201017.20911.60851.90-1456.301756.001845.301618.601645.001652.701597.701507.401370.201370.701142.701210.701223.101206.101269.301125.301198.901147.001197.801062.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us 234.10244.00252.10188.1097.30297.70265.70298.70317.70333.60338.40263.60289.50281.40233.10192.00247.40252.90237.90202.60221.80233.80231.20191.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
Stockholders Equity
Common Stock Value
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Work In Process Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept