Home Data Calendar Blog

FC

Tables

2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-26 2016-08-31 2016-05-28 2016-02-27 2015-11-28 2015-08-31 2015-05-30 2015-02-28 2014-11-29 2014-08-31 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-08-31 2012-05-26 2012-02-25 2011-11-26 2011-08-31 2011-05-28 2011-02-26 2010-11-27

Weighted Average Number Of Diluted Shares Outstanding NA 14.27 14.53 14.51 NA 14.18 14.33 14.31 NA 14.16 14.08 13.98 NA 13.87 13.99 13.98 NA 13.96 13.94 13.92 NA 13.90 13.87 13.72 NA 13.83 13.82 13.79 NA 14.26 15.30 16.35 NA 16.90 17.09 17.09 NA 16.93 16.93 16.86 NA 16.42 19.71 19.27 NA 18.32 18.29 0.02 NA 17.35 17.38 0.02

Weighted Average Number Of Shares Outstanding Basic NA 13.62 13.90 13.88 NA 14.17 14.31 14.25 NA 14.14 14.08 13.98 NA 13.87 13.84 13.98 NA 13.96 13.94 13.92 NA 13.90 13.87 13.72 NA 13.83 13.82 13.79 NA 14.26 15.30 16.22 NA 16.74 16.91 16.87 NA 16.75 16.72 16.56 NA 16.33 18.55 18.16 NA 17.80 17.76 0.02 NA 17.07 16.99 0.02

Earnings Per Share Basic 0.51 0.33 0.13 0.34 0.40 0.51 0.13 0.27 0.13 0.90 NA NA NA NA NA NA NA NA NA NA NA NA NA -0.17 NA NA NA -0.29 0.52 -0.07 -0.03 0.05 0.46 0.07 0.03 0.11 0.74 0.11 0.12 0.10 0.46 0.13 0.09 0.16 0.19 0.09 0.07 0.09 0.17 0.04 0.02 NA

Earnings Per Share Diluted 0.48 0.32 0.12 0.32 0.37 0.51 0.13 0.27 0.12 0.90 NA NA NA NA NA NA NA NA NA NA NA NA NA -0.17 NA NA NA -0.29 0.52 -0.07 -0.03 0.05 0.46 0.07 0.02 0.11 0.74 0.11 0.12 0.10 0.44 0.13 0.08 0.15 0.19 0.09 0.06 0.09 0.16 0.04 0.02 NA

2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-26 2016-08-31 2016-05-28 2016-02-27 2015-11-28 2015-08-31 2015-05-30 2015-02-28 2014-11-29 2014-08-31 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-08-31 2012-05-26 2012-02-25 2011-11-26 2011-08-31 2011-05-28 2011-02-26 2010-11-27

Revenue From Contract With Customer Excluding Assessed Tax 77.96 71.44 61.76 69.37 78.81 66.18 56.60 61.26 68.94 58.74 48.16 48.32 48.99 37.10 53.74 58.61 65.17 56.01 50.36 53.83 64.82 50.46 46.55 47.93 59.52 43.75 42.20 39.79 64.83 44.74 45.27 45.22 67.44 48.31 46.32 47.88 68.11 47.13 46.51 43.42 61.57 44.86 40.43 44.06 51.02 41.27 38.63 39.54 45.01 40.90 35.48 39.42

Revenues 77.96 71.44 61.76 69.37 78.81 66.18 56.60 61.26 68.94 58.74 48.16 48.32 48.99 37.10 53.74 58.61 65.17 56.01 50.36 53.83 64.82 50.46 46.55 47.93 59.52 43.75 42.20 39.79 64.83 44.74 45.27 45.22 67.44 48.31 46.32 47.88 68.11 47.13 46.51 43.42 61.57 44.86 40.43 44.06 51.02 41.27 38.63 39.54 45.01 40.90 35.48 39.42

Cost Of Goods And Services Sold 18.65 17.21 14.55 16.63 19.74 15.04 12.48 13.66 15.68 12.83 10.82 11.94 11.14 10.28 15.08 16.58 17.66 16.34 14.99 17.05 17.06 15.54 13.80 15.06 17.54 16.41 14.16 14.48 19.16 15.18 15.41 15.15 20.90 17.98 16.30 16.67 21.17 17.25 15.10 13.39 18.86 15.42 13.15 14.50 16.00 15.13 13.65 13.00 15.51 15.12 12.37 14.34

Gross Profit 59.30 54.23 47.21 52.74 59.07 51.13 44.11 47.60 53.27 45.91 37.34 36.39 37.85 26.82 38.67 42.03 47.50 39.66 35.37 36.78 47.76 34.92 32.74 32.87 41.99 27.34 28.03 25.31 45.67 29.56 29.85 30.07 46.55 30.32 30.02 31.20 46.94 29.88 31.41 30.03 42.71 29.43 27.28 29.56 35.02 26.14 24.98 26.54 29.51 25.78 23.11 25.08

Selling General And Administrative Expense 46.52 45.64 42.34 44.01 39.74 42.64 38.06 39.34 42.68 37.76 33.62 33.68 28.75 29.25 36.22 39.40 36.04 38.71 35.92 34.64 37.30 34.91 35.10 33.82 31.97 30.71 29.37 29.09 30.07 29.09 27.94 26.49 30.33 25.93 26.84 25.70 30.69 25.02 25.71 24.75 31.88 23.66 22.69 22.94 25.93 21.45 20.71 21.37 24.54 21.01 19.91 19.79

Operating Income Loss 10.57 6.57 2.83 6.39 8.66 5.95 3.52 5.54 4.31 3.11 0.84 -0.17 3.74 -0.14 -0.38 -0.16 8.73 -1.86 -3.56 -0.65 7.60 -2.59 -5.13 -3.25 7.47 -6.49 -4.49 -5.38 13.61 -1.26 -0.26 1.76 13.35 1.41 1.18 3.59 14.34 3.02 3.90 3.51 9.01 4.06 3.25 5.29 7.70 3.39 2.78 3.70 3.32 2.86 1.49 3.45

Interest Expense 0.41 0.35 0.41 0.41 0.40 0.41 0.42 0.45 0.47 0.53 0.54 0.57 0.54 0.62 0.56 0.61 0.54 0.56 0.62 0.63 0.70 0.74 0.69 0.55 0.55 0.62 0.62 0.62 0.60 0.56 0.55 0.54 0.53 0.53 0.54 0.54 0.56 0.56 0.56 0.56 0.57 0.58 0.60 0.59 0.61 0.61 0.63 0.63 0.67 0.67 0.64 0.71

Interest Paid Net 0.34 0.42 0.37 0.37 0.36 0.51 0.37 0.41 0.43 0.55 0.52 0.56 0.53 0.61 0.56 0.58 0.53 0.58 0.62 0.65 0.71 0.67 0.66 0.61 0.47 0.61 0.62 0.61 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 3.16 3.31 3.31 2.73 2.30 2.37 1.97 1.65 3.49 2.37 1.60 1.16 0.89 -5.10 1.79 1.85 1.75 1.05 1.04 0.95 0.66 0.45 0.78 0.96 -0.33 1.21 1.56 1.21 0.20 1.05 1.11 0.76 0.93 0.59 0.61 0.40 0.67 0.62 0.98 1.26 1.66 0.49 0.97 0.47 0.53 1.06 1.05 1.19 NA NA NA NA

Income Tax Expense Benefit 3.63 2.02 1.04 1.40 2.70 -1.60 1.23 1.30 2.06 -10.15 0.37 0.18 2.25 10.22 -2.02 -0.22 2.32 -0.39 -0.41 0.10 5.29 -0.55 -3.02 -1.35 2.34 -2.48 -1.67 -1.92 5.36 -0.69 -0.28 0.51 5.21 -0.44 0.33 1.20 0.66 0.47 1.34 1.23 0.53 1.42 1.08 1.80 2.26 1.17 1.00 1.41 -0.02 1.47 0.55 1.95

Income Taxes Paid Net 0.86 0.85 0.77 0.84 1.47 0.44 0.72 0.58 0.31 0.67 0.39 0.40 0.34 0.33 0.45 0.93 0.53 0.42 0.59 0.24 0.39 0.96 0.52 0.64 0.73 0.89 0.25 0.69 0.71 1.05 0.62 1.02 0.60 0.84 0.46 0.48 0.55 3.04 NA 2.05 1.28 0.89 NA 1.33 0.61 0.63 0.57 0.51 0.56 0.56 0.41 0.29

Net Income Loss 6.81 4.56 1.74 4.67 5.58 7.16 1.88 3.81 1.81 12.75 -0.05 -0.89 0.98 -10.97 1.10 -0.54 5.88 -2.02 -3.52 -1.36 1.78 -2.53 -2.74 -2.39 4.66 -4.54 -3.33 -3.96 7.73 -1.05 -0.45 0.79 7.67 1.19 0.43 1.83 12.46 1.92 1.97 1.72 7.72 2.11 1.59 2.90 3.40 1.62 1.16 1.66 2.98 0.72 0.30 0.79

Comprehensive Income Net Of Tax 6.49 4.42 1.89 4.54 5.24 6.43 1.85 3.67 1.75 12.60 -0.08 -0.58 1.39 -11.06 1.19 -0.58 5.82 -2.17 -3.08 -1.67 1.29 -2.72 -2.31 -2.47 4.58 -4.39 -3.32 -3.32 8.31 -0.73 -0.22 0.69 7.35 0.99 0.34 1.18 12.26 1.94 2.00 1.64 7.29 1.75 0.91 2.64 3.55 1.59 1.03 1.49 3.23 0.81 NA NA

2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-26 2016-08-31 2016-05-28 2016-02-27 2015-11-28 2015-08-31 2015-05-30 2015-02-28 2014-11-29 2014-08-31 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-08-31 2012-05-26 2012-02-25 2011-11-26 2011-08-31 2011-05-28 2011-02-26 2010-11-27

Assets 245.92 217.72 234.09 237.43 259.15 228.40 233.46 230.66 249.65 212.65 198.73 196.36 205.44 193.60 201.78 211.29 224.91 187.86 190.18 196.32 213.88 199.63 196.95 194.86 210.73 178.35 173.88 181.29 190.87 173.73 170.95 191.51 200.65 185.84 191.46 192.41 205.19 183.56 178.71 174.44 189.41 169.44 158.30 157.40 164.08 151.66 150.23 149.21 151.43 NA NA NA

Liabilities 167.26 143.22 142.72 147.81 176.34 153.45 147.34 148.62 169.79 138.32 139.69 137.61 145.98 136.56 128.87 127.76 142.90 113.70 115.14 119.46 133.38 121.33 116.58 113.12 125.67 94.57 86.79 90.82 97.16 82.51 78.12 64.42 75.14 62.40 63.79 64.01 78.47 71.42 69.28 68.11 82.90 72.81 63.82 64.77 73.53 64.64 65.97 67.11 72.11 NA NA NA

Liabilities And Stockholders Equity 245.92 217.72 234.09 237.43 259.15 228.40 233.46 230.66 249.65 212.65 198.73 196.36 205.44 193.60 201.78 211.29 224.91 187.86 190.18 196.32 213.88 199.63 196.95 194.86 210.73 178.35 173.88 181.29 190.87 173.73 170.95 191.51 200.65 185.84 191.46 192.41 205.19 183.56 178.71 174.44 189.41 169.44 158.30 157.40 164.08 151.66 150.23 149.21 151.43 NA NA NA

Stockholders Equity 78.65 74.51 91.36 89.62 82.81 74.95 86.13 82.04 79.86 74.33 59.04 58.75 59.45 57.05 72.92 83.53 82.01 74.17 75.03 76.86 80.50 78.30 80.36 81.74 85.06 83.78 87.09 90.47 93.72 91.21 92.83 127.08 125.51 123.44 127.66 128.40 126.71 112.14 109.44 106.34 106.51 96.63 94.49 92.63 90.56 87.03 84.26 82.09 79.32 NA NA NA

2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-26 2016-08-31 2016-05-28 2016-02-27 2015-11-28 2015-08-31 2015-05-30 2015-02-28 2014-11-29 2014-08-31 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-08-31 2012-05-26 2012-02-25 2011-11-26 2011-08-31 2011-05-28 2011-02-26 2010-11-27

Assets Current 145.02 116.73 130.85 136.34 155.88 122.09 127.36 121.68 136.71 98.23 100.27 95.43 101.66 92.02 91.86 103.20 119.34 79.06 79.42 83.49 100.16 79.59 76.35 75.66 91.83 71.48 72.25 80.47 89.74 73.16 69.55 87.84 95.42 81.39 84.14 82.33 93.02 69.03 66.87 64.53 81.11 61.08 59.87 58.05 64.19 55.12 52.22 50.02 52.06 NA NA NA

Cash And Cash Equivalents At Carrying Value 38.23 39.33 55.12 58.15 60.52 52.07 61.06 51.25 47.42 35.76 40.34 34.26 27.14 37.01 24.81 32.76 27.70 10.86 13.11 11.09 10.15 11.77 10.76 8.09 8.92 7.96 10.69 7.88 10.46 8.86 5.26 22.32 16.23 13.79 18.60 7.57 10.48 5.34 7.19 2.00 12.29 8.90 15.54 7.28 11.01 6.46 8.21 2.59 3.02 1.13 1.27 1.70

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 38.23 39.33 55.12 58.15 60.52 52.07 61.06 51.25 47.42 35.76 40.34 34.26 27.14 37.01 24.81 32.76 27.70 10.86 13.11 11.09 10.15 11.77 NA NA 8.92 NA NA NA 10.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 81.94 55.48 53.73 57.35 72.56 50.43 47.73 51.69 70.68 44.48 41.48 43.07 56.41 38.61 48.72 53.20 73.23 52.11 50.59 55.65 71.91 51.03 48.73 50.15 66.34 48.54 46.50 54.72 65.96 46.47 48.55 49.69 65.18 50.02 47.99 53.61 61.49 45.15 45.10 46.70 52.68 37.12 31.71 35.47 38.09 31.59 27.37 29.74 32.41 NA NA NA

Inventory Net 4.21 4.57 3.47 3.48 3.53 3.36 2.47 2.58 2.50 2.65 2.64 2.67 2.97 3.11 2.79 3.15 3.48 3.07 2.84 2.92 3.16 3.75 3.52 3.31 3.35 3.42 4.78 5.08 5.04 4.63 4.03 4.20 3.95 4.93 5.61 6.37 6.37 5.35 5.33 5.09 4.32 4.09 3.82 3.69 4.16 3.77 3.84 4.53 4.30 NA NA NA

Other Assets Current 16.24 NA NA NA 14.57 NA NA NA 12.86 NA NA NA 11.50 NA NA NA 11.03 NA NA NA 10.89 NA NA NA 8.37 NA NA NA 3.40 NA NA NA 2.59 NA NA NA 2.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Prepaid Expense And Other Assets Current NA 17.35 18.53 17.36 19.28 16.23 16.11 16.16 16.11 15.34 15.80 15.43 15.15 13.29 15.53 14.09 14.93 13.02 12.88 13.84 14.76 11.27 12.00 12.60 11.94 9.20 8.60 8.05 6.35 6.03 6.45 5.56 5.16 5.22 5.76 6.04 6.05 4.77 4.46 4.29 3.82 4.64 4.67 4.17 3.71 4.05 4.43 3.79 3.60 NA NA NA

2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-26 2016-08-31 2016-05-28 2016-02-27 2015-11-28 2015-08-31 2015-05-30 2015-02-28 2014-11-29 2014-08-31 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-08-31 2012-05-26 2012-02-25 2011-11-26 2011-08-31 2011-05-28 2011-02-26 2010-11-27

Property Plant And Equipment Gross 70.94 NA NA NA 67.21 NA NA NA 70.84 NA NA NA 71.07 NA NA NA 69.59 NA NA NA 68.41 NA NA NA 64.44 NA NA NA 63.64 NA NA NA 63.84 NA NA NA 65.33 NA NA NA 63.63 NA NA NA 66.59 NA NA NA 65.21 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 60.90 NA NA NA 57.41 NA NA NA 59.31 NA NA NA 55.35 NA NA NA 51.01 NA NA NA 47.01 NA NA NA 44.71 NA NA NA 47.55 NA NA NA 48.34 NA NA NA 48.06 NA NA NA 46.45 NA NA NA 48.09 NA NA NA 46.06 NA NA NA

Property Plant And Equipment Net 10.04 9.70 9.85 9.46 9.80 9.59 10.03 10.59 11.53 12.11 13.16 14.17 15.72 16.89 18.37 18.18 18.58 19.17 19.73 20.69 21.40 21.75 21.29 21.43 19.73 18.51 18.05 17.17 16.08 15.39 15.50 15.43 15.50 15.73 16.20 16.70 17.27 17.04 17.25 17.43 17.18 17.67 17.93 18.27 18.50 18.11 18.52 19.09 19.14 NA NA NA

Goodwill 31.22 31.22 31.22 31.22 31.22 31.22 31.22 31.22 31.22 31.22 24.22 24.22 24.22 24.22 24.22 24.22 24.22 24.22 24.22 24.22 24.22 24.22 24.22 24.22 24.22 21.16 19.90 19.90 19.90 19.90 19.90 19.90 19.90 19.90 19.90 19.64 19.64 19.64 16.14 16.14 16.14 16.12 9.17 9.17 9.17 9.17 9.17 9.17 9.17 NA NA NA

Intangible Assets Net Excluding Goodwill 40.51 41.58 42.65 43.74 44.83 45.99 47.33 48.67 50.10 51.60 44.86 46.00 47.12 44.19 45.35 46.52 47.69 48.87 50.15 50.70 51.93 53.19 54.51 55.90 57.29 52.45 48.75 49.47 50.20 50.91 51.63 52.54 53.45 54.36 55.27 56.22 57.18 58.56 59.12 59.65 60.65 61.03 57.96 58.58 59.20 59.83 60.45 61.07 61.70 NA NA NA

Finite Lived Intangible Assets Net 17.51 NA NA NA 21.83 NA NA NA 27.10 NA NA NA 24.12 NA NA NA 24.69 NA NA NA 28.93 NA NA NA 34.29 NA NA NA 27.20 NA NA NA 30.45 NA NA NA 34.18 NA NA NA 37.65 NA NA NA 36.20 NA NA NA 38.70 NA NA NA

Other Assets Noncurrent 17.47 16.22 15.96 12.38 12.73 13.24 13.86 14.25 15.15 14.17 15.38 15.52 15.61 14.89 14.92 14.01 10.04 10.09 11.02 12.34 12.94 13.43 14.59 16.89 16.93 14.05 13.60 12.99 13.71 13.17 13.22 14.18 14.81 12.95 13.20 14.06 14.79 14.23 14.44 12.01 9.88 9.31 9.40 9.59 9.53 9.43 9.87 9.85 9.35 NA NA NA

2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-26 2016-08-31 2016-05-28 2016-02-27 2015-11-28 2015-08-31 2015-05-30 2015-02-28 2014-11-29 2014-08-31 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-08-31 2012-05-26 2012-02-25 2011-11-26 2011-08-31 2011-05-28 2011-02-26 2010-11-27

Liabilities Current 151.65 128.41 125.05 127.67 153.80 128.88 119.75 118.16 136.54 104.64 101.11 96.60 102.53 80.38 89.22 84.01 103.54 82.35 79.35 82.39 94.84 73.26 72.46 66.27 80.63 60.15 49.87 47.95 54.06 37.66 31.81 29.11 39.63 28.34 28.48 28.40 42.88 31.58 29.50 28.48 42.94 32.27 27.39 27.93 36.65 28.87 29.98 30.88 35.40 NA NA NA

Notes Payable Current 5.83 5.83 5.83 5.83 5.83 5.83 5.83 5.83 5.83 5.83 5.00 5.00 5.00 5.00 5.00 5.00 5.00 6.56 NA NA 10.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable Current 6.50 7.10 8.49 6.88 10.86 8.07 6.64 5.49 6.95 4.66 5.06 3.69 5.62 3.92 8.73 6.97 9.67 7.43 7.93 7.68 9.79 8.65 9.11 7.07 9.12 8.53 7.69 7.44 10.38 8.21 7.95 6.20 8.31 6.69 7.57 7.04 12.00 6.98 9.57 7.82 9.29 6.87 6.40 6.52 7.76 6.26 7.04 8.23 9.15 NA NA NA

Other Accrued Liabilities Current 10.28 NA NA NA 13.60 NA NA NA 17.02 NA NA NA 13.03 NA NA NA 9.55 NA NA NA 8.90 NA NA NA 12.01 NA NA NA 8.61 NA NA NA 6.94 NA NA NA 7.43 NA NA NA 7.24 NA NA NA 6.87 NA NA NA 6.21 NA NA NA

Accrued Liabilities Current 28.25 23.94 18.65 23.38 34.20 28.57 23.30 26.11 34.98 28.01 22.84 21.90 22.63 18.21 18.72 16.98 23.55 20.50 16.07 16.95 20.76 17.13 18.99 15.78 22.62 16.16 14.29 13.52 17.42 24.09 22.29 21.39 29.63 20.22 19.52 20.02 29.59 20.82 18.60 19.49 31.14 22.80 17.98 17.70 24.53 18.90 19.13 17.44 22.81 NA NA NA

Other Liabilities Current 12.14 17.66 14.62 13.91 14.15 16.65 12.35 11.96 11.12 8.98 8.13 7.65 7.39 7.92 7.56 6.67 5.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Contract With Customer Liability Current 95.39 70.42 74.09 74.39 85.54 66.65 68.58 65.81 74.77 54.34 57.34 55.68 59.29 42.79 46.75 45.99 56.25 45.17 45.21 46.22 51.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-26 2016-08-31 2016-05-28 2016-02-27 2015-11-28 2015-08-31 2015-05-30 2015-02-28 2014-11-29 2014-08-31 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-08-31 2012-05-26 2012-02-25 2011-11-26 2011-08-31 2011-05-28 2011-02-26 2010-11-27

Deferred Income Tax Liabilities Net 2.04 0.20 0.20 0.20 0.20 0.38 0.38 0.38 0.38 NA 4.81 5.09 5.30 4.27 0.18 0.18 0.18 NA NA NA 0.21 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 7.62 6.50 6.42 6.79 7.12 6.91 7.07 7.94 8.74 7.57 8.63 8.82 9.11 6.06 6.59 8.80 7.53 8.19 7.49 7.75 5.50 4.52 4.42 5.63 5.74 1.89 1.25 1.24 3.17 3.14 5.21 3.93 3.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent 0.23 NA NA NA 0.52 NA NA NA 1.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-26 2016-08-31 2016-05-28 2016-02-27 2015-11-28 2015-08-31 2015-05-30 2015-02-28 2014-11-29 2014-08-31 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-08-31 2012-05-26 2012-02-25 2011-11-26 2011-08-31 2011-05-28 2011-02-26 2010-11-27

Stockholders Equity 78.65 74.51 91.36 89.62 82.81 74.95 86.13 82.04 79.86 74.33 59.04 58.75 59.45 57.05 72.92 83.53 82.01 74.17 75.03 76.86 80.50 78.30 80.36 81.74 85.06 83.78 87.09 90.47 93.72 91.21 92.83 127.08 125.51 123.44 127.66 128.40 126.71 112.14 109.44 106.34 106.51 96.63 94.49 92.63 90.56 87.03 84.26 82.09 79.32 NA NA NA

Additional Paid In Capital 232.37 229.13 225.64 222.41 220.25 217.86 215.35 213.50 214.89 211.28 208.82 209.67 211.92 211.07 216.04 217.95 215.96 214.09 212.96 212.29 211.28 210.52 210.01 209.84 212.48 212.89 212.22 212.37 211.20 211.08 210.03 209.29 208.63 207.53 207.05 207.44 207.15 205.89 205.24 204.64 210.23 207.75 207.92 176.64 182.53 182.02 181.06 180.61 179.51 NA NA NA

Retained Earnings Accumulated Deficit 99.80 92.99 88.43 86.69 82.02 76.44 69.28 67.40 63.59 61.78 49.03 49.08 49.97 48.99 59.96 58.86 59.40 53.53 55.55 59.07 63.57 61.79 64.32 67.06 69.46 64.80 69.34 72.67 76.63 68.90 69.95 70.40 69.61 61.94 60.75 60.32 58.50 46.04 44.12 42.15 40.43 32.71 30.60 29.01 26.11 22.71 21.09 19.93 18.27 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -0.99 -0.67 -0.53 -0.67 -0.54 -0.20 0.53 0.56 0.71 0.76 0.92 0.95 0.64 0.23 0.32 0.23 0.27 0.33 0.47 0.03 0.34 0.83 1.02 0.59 0.67 0.75 0.60 0.59 1.22 0.64 0.32 0.09 0.19 0.51 0.71 0.80 1.45 1.65 1.63 1.61 1.69 2.11 2.47 3.15 3.41 3.26 3.29 3.42 3.59 NA NA NA

Treasury Stock Value 253.89 248.31 223.54 220.16 220.26 220.51 200.39 200.79 200.68 200.85 201.07 202.29 204.43 204.59 204.76 194.85 194.97 195.13 195.30 195.88 196.04 196.20 196.34 197.10 198.90 196.01 196.42 196.51 196.69 190.76 188.83 154.06 154.29 147.90 142.20 141.52 141.73 142.79 142.91 143.41 147.19 147.30 147.97 121.56 128.11 127.58 127.79 128.48 128.67 NA NA NA

2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-26 2016-08-31 2016-05-28 2016-02-27 2015-11-28 2015-08-31 2015-05-30 2015-02-28 2014-11-29 2014-08-31 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-08-31 2012-05-26 2012-02-25 2011-11-26 2011-08-31 2011-05-28 2011-02-26 2010-11-27

Net Cash Provided By Used In Operating Activities 9.79 14.74 8.19 3.02 12.72 16.30 13.07 10.16 15.32 8.94 11.04 10.88 8.85 1.34 10.54 6.84 11.83 5.27 5.22 8.13 8.27 -0.78 7.03 2.34 5.70 4.88 NA NA NA NA NA NA NA 3.20 14.07 -1.86 8.83 0.99 NA -1.97 6.62 -1.27 NA -0.30 6.88 -0.50 8.56 0.62 9.43 -2.10 10.46 -2.15

Net Cash Provided By Used In Investing Activities -3.16 -2.46 -5.71 -2.21 -1.87 -1.42 -1.27 -0.76 -0.75 -11.40 -1.72 -0.45 -2.49 -2.02 -2.88 -4.47 -2.02 -1.37 -1.36 -2.12 -2.10 -0.95 -3.35 -4.23 -8.90 -6.49 NA NA NA NA NA NA NA -1.71 -1.03 -0.77 -2.52 -5.22 NA -4.98 -2.77 -4.32 NA -1.46 -1.21 -0.51 -1.03 -1.65 -1.44 -7.26 -0.83 -1.30

Net Cash Provided By Used In Financing Activities -7.59 -27.87 -5.80 -2.92 -2.01 -23.22 -1.99 -5.46 -2.72 -1.94 -3.33 -3.48 -16.73 13.07 -15.55 2.65 7.32 -6.27 -2.08 -4.89 -7.47 2.98 -1.36 1.16 4.15 -1.22 NA NA NA NA NA NA NA -6.13 -2.00 -0.21 -1.19 2.39 NA -3.36 -0.01 -0.93 NA -1.91 -1.16 -0.73 -1.90 0.60 -6.03 9.23 -10.01 1.71

2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-26 2016-08-31 2016-05-28 2016-02-27 2015-11-28 2015-08-31 2015-05-30 2015-02-28 2014-11-29 2014-08-31 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-08-31 2012-05-26 2012-02-25 2011-11-26 2011-08-31 2011-05-28 2011-02-26 2010-11-27

Net Cash Provided By Used In Operating Activities 9.79 14.74 8.19 3.02 12.72 16.30 13.07 10.16 15.32 8.94 11.04 10.88 8.85 1.34 10.54 6.84 11.83 5.27 5.22 8.13 8.27 -0.78 7.03 2.34 5.70 4.88 NA NA NA NA NA NA NA 3.20 14.07 -1.86 8.83 0.99 NA -1.97 6.62 -1.27 NA -0.30 6.88 -0.50 8.56 0.62 9.43 -2.10 10.46 -2.15

Net Income Loss 6.81 4.56 1.74 4.67 5.58 7.16 1.88 3.81 1.81 12.75 -0.05 -0.89 0.98 -10.97 1.10 -0.54 5.88 -2.02 -3.52 -1.36 1.78 -2.53 -2.74 -2.39 4.66 -4.54 -3.33 -3.96 7.73 -1.05 -0.45 0.79 7.67 1.19 0.43 1.83 12.46 1.92 1.97 1.72 7.72 2.11 1.59 2.90 3.40 1.62 1.16 1.66 2.98 0.72 0.30 0.79

Increase Decrease In Accounts Receivable 26.52 1.98 -3.91 -15.14 22.20 3.13 -4.10 -18.83 26.66 2.59 -1.50 -13.48 17.55 -10.14 -4.47 -20.09 21.23 1.74 -5.10 -16.10 21.17 2.42 -1.76 -16.15 17.44 1.46 -8.21 -10.85 19.48 -2.30 -1.19 -15.41 15.11 2.16 -5.54 -7.37 16.64 0.03 NA -5.94 15.62 5.53 NA -2.51 6.41 4.25 -2.32 -2.53 -2.42 6.88 -8.36 5.20

Increase Decrease In Inventories -0.36 1.12 -0.03 -0.04 0.16 0.91 -0.12 0.09 -0.14 0.02 -0.04 -0.31 -0.17 0.30 -0.35 -0.33 0.42 0.24 -0.17 -0.23 -0.56 0.24 0.18 -0.03 -0.09 -1.36 -0.32 0.19 0.32 0.56 -0.23 0.26 -0.99 -0.64 -0.74 0.13 1.11 0.01 NA 0.79 0.23 0.33 NA -0.43 0.36 -0.07 -0.66 0.27 -0.47 0.33 0.27 -0.51

Share Based Compensation 3.16 3.31 3.31 2.73 2.30 2.37 1.97 1.65 3.49 2.37 1.60 1.16 0.89 -5.10 1.79 1.85 1.75 1.05 1.04 0.95 0.66 0.45 0.78 0.96 -0.33 1.21 1.56 1.21 0.20 1.05 1.11 0.76 0.93 0.59 0.61 0.40 0.67 0.62 0.98 1.26 1.66 0.49 0.97 0.47 0.53 1.06 1.05 1.19 1.52 0.46 0.43 0.38

2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-26 2016-08-31 2016-05-28 2016-02-27 2015-11-28 2015-08-31 2015-05-30 2015-02-28 2014-11-29 2014-08-31 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-08-31 2012-05-26 2012-02-25 2011-11-26 2011-08-31 2011-05-28 2011-02-26 2010-11-27

Net Cash Provided By Used In Investing Activities -3.16 -2.46 -5.71 -2.21 -1.87 -1.42 -1.27 -0.76 -0.75 -11.40 -1.72 -0.45 -2.49 -2.02 -2.88 -4.47 -2.02 -1.37 -1.36 -2.12 -2.10 -0.95 -3.35 -4.23 -8.90 -6.49 NA NA NA NA NA NA NA -1.71 -1.03 -0.77 -2.52 -5.22 NA -4.98 -2.77 -4.32 NA -1.46 -1.21 -0.51 -1.03 -1.65 -1.44 -7.26 -0.83 -1.30

Payments To Acquire Property Plant And Equipment 0.97 0.90 1.40 1.24 1.10 0.82 0.74 0.52 0.42 0.31 0.69 0.18 0.85 0.82 1.11 1.41 1.16 0.80 0.76 1.43 1.55 0.69 1.87 2.41 2.06 1.18 1.90 2.04 1.39 0.87 1.11 0.63 0.83 0.63 0.48 0.52 1.14 0.61 NA 1.11 0.34 0.40 NA 0.97 0.85 0.41 0.46 0.55 0.39 1.14 0.50 0.30

2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-26 2016-08-31 2016-05-28 2016-02-27 2015-11-28 2015-08-31 2015-05-30 2015-02-28 2014-11-29 2014-08-31 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-08-31 2012-05-26 2012-02-25 2011-11-26 2011-08-31 2011-05-28 2011-02-26 2010-11-27

Net Cash Provided By Used In Financing Activities -7.59 -27.87 -5.80 -2.92 -2.01 -23.22 -1.99 -5.46 -2.72 -1.94 -3.33 -3.48 -16.73 13.07 -15.55 2.65 7.32 -6.27 -2.08 -4.89 -7.47 2.98 -1.36 1.16 4.15 -1.22 NA NA NA NA NA NA NA -6.13 -2.00 -0.21 -1.19 2.39 NA -3.36 -0.01 -0.93 NA -1.91 -1.16 -0.73 -1.90 0.60 -6.03 9.23 -10.01 1.71

Payments For Repurchase Of Common Stock 5.88 25.01 3.83 0.83 0.00 20.32 0.05 3.49 0.00 0.00 1.44 1.53 0.14 0.00 13.83 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.04 1.97 3.35 0.32 1.75 0.02 6.14 2.12 35.29 0.03 6.54 5.99 1.84 0.06 1.02 0.00 NA 3.21 -0.14 0.23 NA 1.18 0.42 0.00 NA NA 0.17 -0.00 NA NA

2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-26 2016-08-31 2016-05-28 2016-02-27 2015-11-28 2015-08-31 2015-05-30 2015-02-28 2014-11-29 2014-08-31 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-08-31 2012-05-26 2012-02-25 2011-11-26 2011-08-31 2011-05-28 2011-02-26 2010-11-27

Revenues 77.96 71.44 61.76 69.37 78.81 66.18 56.60 61.26 68.94 58.74 48.16 48.32 48.99 37.10 53.74 58.61 65.17 56.01 50.36 53.83 64.82 50.46 46.55 47.93 59.52 43.75 42.20 39.79 64.83 44.74 45.27 45.22 67.44 48.31 46.32 47.88 68.11 47.13 46.51 43.42 61.57 44.86 40.43 44.06 51.02 41.27 38.63 39.54 45.01 40.90 35.48 39.42

1.43 1.14 0.98 1.57 1.99 1.71 1.44 1.45 1.88 1.74 1.52 1.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Education Practice 24.11 17.08 14.20 14.35 24.65 14.44 11.07 11.70 21.03 11.90 8.48 7.50 13.21 8.22 10.89 11.08 17.75 11.09 9.70 10.35 17.85 9.23 9.01 9.18 18.93 8.60 7.85 8.74 NA 7.52 6.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Enterprise Division 52.42 53.22 46.58 53.45 52.16 50.03 44.09 48.12 46.04 45.10 38.17 39.34 34.27 27.47 40.66 45.83 45.78 43.40 39.32 42.15 45.41 39.87 36.32 37.52 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Enterprise Division, Direct Offices 49.83 50.38 43.65 50.17 49.81 47.42 41.50 45.12 44.42 42.70 35.74 36.74 32.94 26.76 37.97 42.11 42.48 40.39 36.41 38.47 42.09 36.33 33.27 34.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Enterprise Division, International Licensees 2.60 2.83 2.94 3.28 2.35 2.61 2.59 3.00 1.61 2.40 2.43 2.60 1.33 0.71 2.69 3.72 3.30 3.01 2.91 3.68 3.32 3.54 3.05 3.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 77.96 71.44 61.76 69.37 78.81 66.18 56.60 61.26 68.94 58.74 48.16 48.32 48.99 37.10 53.74 58.61 65.17 56.01 50.36 53.83 64.82 50.46 46.55 47.93 59.52 43.75 42.20 39.79 64.83 44.74 45.27 45.22 67.44 48.31 46.32 47.88 68.11 47.13 46.51 43.42 61.57 44.86 40.43 44.06 51.02 41.27 38.63 39.54 45.01 40.90 35.48 39.42

1.43 1.14 0.98 1.57 1.99 1.71 1.44 1.45 1.88 1.74 1.52 1.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Leases And Other 1.11 0.83 0.67 NA 1.68 1.40 1.22 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Royalties 0.31 0.31 0.31 NA 0.32 0.32 0.22 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Royalties, Education Practice 0.72 0.66 1.23 0.67 0.49 0.47 1.09 0.63 0.53 0.43 0.95 0.50 -0.28 0.56 1.75 0.68 0.03 0.46 1.75 NA NA 1.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Royalties, Enterprise Division 2.61 2.97 3.40 3.24 2.19 2.86 2.91 3.35 2.41 2.67 2.60 2.98 1.88 1.26 3.44 3.70 2.90 3.34 3.29 3.59 NA 3.08 3.66 3.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Services And Products, Education Practice 11.74 6.46 4.11 4.50 13.28 5.78 2.84 3.23 11.73 4.30 1.80 1.92 7.20 1.37 2.95 3.58 12.21 5.07 2.58 NA 13.46 4.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Services And Products, Enterprise Division 23.74 24.90 19.13 26.36 24.74 24.73 20.31 24.25 23.34 23.68 18.43 19.74 16.85 10.24 22.05 27.84 28.80 26.70 23.62 25.88 29.52 25.65 22.68 25.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Subscriptions, Education Practice 11.65 9.97 8.86 9.18 10.88 8.19 7.13 7.84 8.77 7.17 5.73 5.08 6.29 6.29 6.19 6.82 5.51 5.56 5.37 NA NA 3.73 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Subscriptions, Enterprise Division 26.07 25.35 24.05 23.84 25.23 22.43 20.87 20.51 20.29 18.75 17.13 16.61 15.53 15.96 15.17 14.29 14.08 13.36 12.42 12.68 NA 11.14 9.98 9.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Royalties, Enterprise Division, Direct Offices 0.48 0.54 0.85 0.46 0.31 0.67 0.74 0.76 0.61 0.69 0.69 0.72 0.77 0.74 1.16 0.57 0.25 0.73 0.90 0.79 NA 0.35 1.19 0.21 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Royalties, Enterprise Division, International Licensees 2.13 2.42 2.55 2.78 1.88 2.19 2.18 2.59 1.80 1.98 1.91 2.27 1.11 0.52 2.28 3.13 2.65 2.61 2.39 2.81 NA 2.73 2.48 2.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Services And Products, Enterprise Division, Direct Offices 23.59 24.81 19.09 26.22 24.61 24.65 20.21 23.85 23.52 23.27 17.91 19.41 16.63 10.05 21.64 27.25 28.15 26.30 23.10 25.01 28.91 24.84 22.11 24.87 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Services And Products, Enterprise Division, International Licensees 0.15 0.09 0.04 0.14 0.13 0.09 0.10 0.40 -0.18 0.41 0.52 0.33 0.22 0.19 0.41 0.59 0.65 0.40 0.52 0.87 0.61 0.81 0.57 0.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Subscriptions, Enterprise Division, Direct Offices 25.76 25.03 23.71 23.49 24.89 22.10 20.55 20.51 20.29 18.75 17.13 16.61 15.53 15.96 15.17 14.29 14.08 13.36 12.42 12.68 NA 11.14 9.98 9.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Subscriptions, Enterprise Division, International Licensees 0.31 0.32 0.34 0.35 0.34 0.33 0.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Education Practice 24.11 17.08 14.20 14.35 24.65 14.44 11.07 11.70 21.03 11.90 8.48 7.50 13.21 8.22 10.89 11.08 17.75 11.09 9.70 10.35 17.85 9.23 9.01 9.18 18.93 8.60 7.85 8.74 NA 7.52 6.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Enterprise Division 52.42 53.22 46.58 53.45 52.16 50.03 44.09 48.12 46.04 45.10 38.17 39.34 34.27 27.47 40.66 45.83 45.78 43.40 39.32 42.15 45.41 39.87 36.32 37.52 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Enterprise Division, Direct Offices 49.83 50.38 43.65 50.17 49.81 47.42 41.50 45.12 44.42 42.70 35.74 36.74 32.94 26.76 37.97 42.11 42.48 40.39 36.41 38.47 42.09 36.33 33.27 34.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Enterprise Division, International Licensees 2.60 2.83 2.94 3.28 2.35 2.61 2.59 3.00 1.61 2.40 2.43 2.60 1.33 0.71 2.69 3.72 3.30 3.01 2.91 3.68 3.32 3.54 3.05 3.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Leases And Other 1.11 0.83 0.67 1.26 1.68 1.40 1.22 1.10 1.54 1.39 1.14 1.15 1.18 1.09 1.25 1.32 1.64 1.52 1.34 1.33 1.56 1.35 1.22 1.24 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Royalties 3.65 3.93 4.93 4.22 2.99 3.65 4.23 4.32 3.29 3.44 3.92 3.82 1.95 2.15 6.12 4.76 2.93 3.80 5.03 4.31 NA 4.16 5.53 3.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Services And Products 35.48 31.35 23.24 30.86 38.03 30.51 23.16 27.48 35.07 27.98 20.23 21.67 24.05 11.62 25.00 31.43 41.01 31.76 26.20 29.80 42.98 30.08 26.07 30.15 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Subscriptions 37.72 35.33 32.91 33.02 36.11 30.62 27.99 28.36 29.05 25.92 22.86 21.69 21.82 22.25 21.36 21.11 19.59 18.93 17.78 18.39 NA 14.87 13.73 12.85 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Leases And Other, Corporate NA NA NA 1.26 NA 1.40 1.22 1.10 NA 1.39 1.14 1.15 NA 1.09 1.25 1.32 NA 1.52 1.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Royalties, Corporate NA NA NA 0.32 NA 0.32 0.22 0.34 NA 0.34 0.37 0.34 NA 0.33 0.94 0.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Corporate NA NA NA 1.57 NA 1.71 1.44 1.45 NA 1.74 1.52 1.49 NA 1.42 2.19 1.70 NA 1.52 1.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

65.64 59.46 51.64 56.74 67.58 56.08 46.45 48.76 58.27 47.52 38.83 38.33 41.44 32.79 42.72 44.04 48.11 44.92 39.84 40.92 50.31 38.53 34.79 35.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

7.84 7.42 5.92 7.46 6.94 5.61 6.49 7.80 7.27 7.92 6.62 3.19 5.63 2.76 7.09 10.14 12.52 7.91 7.40 9.28 NA 8.34 8.71 8.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Europe Middle East Africa 4.47 4.57 4.19 5.17 4.29 4.49 3.66 4.71 3.40 3.29 2.71 6.81 1.91 1.56 3.94 4.44 4.53 3.17 3.12 3.63 NA 3.59 3.05 3.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

OperatingLeaseLiability

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

InventoryNet

AccountsReceivable

Line plots across dimensions of each concept

us-gaap:SharesOutstanding
us-gaap:StatementEquityComponents
(None,)

Gross Margin
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

Gross Margin
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments, us-gaap:Subsegments
('us-gaap:Operating', 'fc:EnterpriseDivision', None)

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'us-gaap:Corporate')

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments, us-gaap:Subsegments
('us-gaap:Operating', 'fc:EnterpriseDivision', None)

us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments, us-gaap:Subsegments
('us-gaap:Operating', 'fc:EnterpriseDivision', None)

us-gaap:GrossProfit
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:GrossProfit
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments, us-gaap:Subsegments
('us-gaap:Operating', 'fc:EnterpriseDivision', None)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

us-gaap:OtherAssetsCurrent
us-gaap:BalanceSheetLocation
(None,)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)