Home Data Calendar Blog

FHI

Tables

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Weighted Average Number Of Diluted Shares Outstanding 77.54 NA 78.71 80.03 80.71 NA 83.71 84.94 84.88 NA 84.34 85.37 88.05 NA 93.32 93.96 95.22 NA 96.04 96.80 97.34 NA 97.31 97.33 97.00 NA 96.66 97.19 97.19 NA 97.13 97.58 97.86 NA 98.81 99.59 99.80 NA 100.45 100.73 100.64 NA 100.73 100.79 100.73 NA 100.68 NA 100.52 NA 100.42 100.35 100.11 NA 100.68 100.92 100.67 NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic 77.54 NA 78.69 80.03 80.71 NA 83.71 84.93 84.88 NA 84.34 85.37 88.05 NA 93.32 93.96 95.22 NA 96.04 96.80 97.34 NA 97.31 97.33 96.99 NA 96.66 97.19 97.19 NA 97.13 97.58 97.86 NA 98.81 99.59 99.80 NA 100.45 100.73 100.64 NA 100.73 100.79 100.72 NA 100.68 100.72 100.52 NA 100.42 100.35 100.11 NA 100.68 100.91 100.59 NA NA NA NA

Earnings Per Share Basic 1.25 1.03 1.06 0.20 0.89 0.96 0.86 0.81 0.78 0.63 0.78 0.64 0.61 0.72 0.73 0.57 0.75 0.94 0.86 0.81 0.63 0.81 0.72 0.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Earnings Per Share Diluted 1.25 1.03 1.06 0.20 0.89 0.96 0.86 0.81 0.78 0.63 0.78 0.64 0.61 0.71 0.73 0.56 0.75 0.93 0.85 0.80 0.63 0.81 0.72 0.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 423.54 424.68 408.46 402.58 396.37 391.50 402.66 433.23 382.19 373.90 381.14 366.01 324.76 321.64 326.59 311.04 341.17 363.92 364.45 360.71 359.18 358.02 340.34 321.48 307.05 307.22 308.62 255.99 263.85 278.31 278.31 272.80 273.50 289.90 294.62 286.74 272.11 243.64 234.32 228.13 220.52 217.86 216.91 212.98 211.50 214.72 211.87 223.81 227.97 244.82 238.47 232.13 230.28 216.41 214.05 225.78 238.88 245.32 242.17 231.48 232.97

Revenues 423.54 424.68 408.46 402.58 396.37 391.50 402.66 433.23 382.19 373.90 381.14 366.01 324.76 321.64 326.59 311.04 341.17 363.92 364.45 360.71 359.18 358.02 340.34 321.48 307.05 307.22 308.62 255.99 263.85 278.31 278.31 272.80 273.50 289.90 294.62 286.74 272.11 243.64 234.32 228.13 220.52 217.86 216.91 212.98 211.50 214.72 211.87 223.81 227.97 244.82 238.47 232.13 230.28 216.41 214.05 225.78 238.88 245.32 242.17 231.48 232.97

Gain Loss On Investments 0.96 -2.22 7.93 -0.86 1.75 11.09 -3.44 0.04 5.49 10.71 -6.83 -20.89 -11.70 2.55 -0.64 6.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Expenses 291.77 314.26 296.71 361.87 297.79 288.93 301.23 334.84 297.02 310.15 284.36 273.69 240.81 233.06 228.19 229.23 243.69 249.14 251.07 263.46 266.44 255.23 251.03 236.54 236.16 219.26 226.72 175.24 184.18 187.48 189.62 188.59 195.73 205.08 205.98 199.07 197.55 166.75 160.08 158.85 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Marketing And Advertising Expense 4.58 7.78 5.38 6.62 4.31 9.68 3.86 5.11 4.34 6.97 6.50 4.74 2.73 9.49 4.66 4.62 2.82 4.85 2.92 3.06 5.00 4.79 4.10 4.70 4.19 5.17 4.50 3.24 3.23 2.77 2.35 3.10 2.96 3.77 3.37 3.94 3.44 3.65 3.31 3.50 3.47 3.66 3.27 2.96 3.44 3.76 3.98 3.94 3.42 3.61 3.56 3.32 2.93 3.52 3.89 2.84 3.16 2.63 2.72 2.60 2.16

Operating Income Loss 131.77 110.43 111.74 40.72 98.58 102.57 101.42 98.39 85.17 63.75 96.78 92.32 83.95 88.58 98.40 81.81 97.48 114.78 113.38 97.25 92.74 102.79 89.31 84.94 70.89 87.95 81.90 80.76 79.67 90.83 88.69 84.21 77.77 84.82 88.64 87.67 74.56 76.89 74.24 69.28 59.04 61.63 60.83 58.84 56.65 59.76 57.76 66.03 68.20 83.19 90.03 69.02 70.35 61.86 67.01 72.08 56.50 79.03 75.09 83.86 71.81

Interest And Debt Expense 3.18 3.19 3.17 3.16 3.15 3.14 3.13 3.12 3.12 3.20 3.30 3.35 1.22 0.47 0.48 0.35 0.49 0.47 0.49 0.79 0.93 1.07 1.24 1.33 1.40 1.52 1.60 1.43 1.33 1.24 1.25 1.18 1.10 1.05 1.04 1.02 1.06 0.97 0.98 0.97 1.37 1.79 2.16 2.85 2.81 3.00 3.08 3.14 3.25 3.51 3.53 3.69 3.71 3.86 3.97 4.58 4.64 4.85 4.96 4.62 0.62

Income Tax Expense Benefit 32.16 28.48 32.26 23.43 29.01 31.26 26.74 27.54 21.01 13.52 21.64 18.89 17.61 20.63 23.16 35.19 25.00 28.18 32.93 26.48 22.44 26.58 23.19 20.46 17.91 20.16 21.74 13.06 18.91 -38.79 33.76 32.27 29.86 28.29 32.60 31.34 27.38 28.29 26.07 26.44 22.12 22.55 22.20 22.98 21.80 22.04 20.92 25.06 24.65 28.96 31.98 24.40 25.54 21.81 23.16 25.71 20.60 29.34 26.48 29.29 26.84

Profit Loss 103.88 83.85 90.34 19.23 75.01 86.05 74.27 73.00 71.47 61.63 67.57 50.76 54.60 71.00 73.49 53.48 74.35 101.27 86.68 84.80 63.27 85.09 73.58 63.84 54.61 61.63 61.99 38.67 60.01 131.97 57.24 54.66 51.03 57.23 58.91 56.42 48.77 49.17 44.14 42.26 36.42 39.60 37.26 37.31 35.65 42.18 37.63 41.86 44.69 51.96 58.19 43.07 44.41 38.62 38.52 42.88 35.05 48.63 48.06 48.27 44.20

Other Comprehensive Income Loss Net Of Tax 16.23 -34.12 26.06 0.54 -5.34 23.96 -22.27 14.80 9.85 42.65 -45.47 -43.95 -17.59 3.60 -17.20 2.36 4.99 35.92 23.55 -1.15 -36.31 41.38 -17.34 -14.14 11.38 -13.58 -5.56 -0.72 0.02 -0.96 0.09 -0.01 0.61 0.07 1.45 1.12 1.43 -1.06 -2.36 -0.04 0.52 -0.34 -1.45 0.91 0.42 6.56 0.34 -1.91 2.50 0.80 2.55 -2.34 4.43 3.83 -8.66 -2.32 NA NA NA NA NA

Net Income Loss 101.13 84.72 87.54 21.03 75.03 82.18 75.03 72.17 69.60 56.50 69.48 57.66 55.86 68.56 71.36 55.88 74.48 95.17 85.82 81.20 64.18 82.11 72.96 62.72 54.55 61.54 59.61 38.82 60.33 131.81 56.44 53.45 49.64 55.84 54.92 52.71 45.26 47.61 44.13 41.76 36.31 39.61 37.56 36.87 35.19 41.07 37.70 40.41 42.99 49.58 55.77 40.41 42.33 36.94 38.32 42.41 33.23 46.40 43.06 47.65 42.01

Comprehensive Income Net Of Tax 116.30 51.74 113.05 21.55 69.80 105.66 53.21 86.65 79.22 98.24 25.72 14.77 38.73 71.95 64.11 57.38 78.04 119.92 102.06 80.48 39.32 110.14 61.17 53.19 62.21 52.19 55.83 38.10 60.35 130.85 56.53 53.44 50.25 55.91 56.39 53.84 46.69 46.55 41.77 41.72 36.82 39.28 36.11 37.78 35.61 41.86 38.05 38.50 45.49 50.34 58.29 38.37 46.76 40.79 29.73 40.08 35.40 NA NA NA NA

Net Income Loss Available To Common Stockholders Basic 96.62 81.06 83.79 16.29 71.63 78.51 71.72 68.70 66.09 54.15 65.77 54.44 53.28 65.65 68.37 53.53 71.48 91.31 82.44 78.03 61.77 79.19 70.19 60.32 52.41 59.72 56.77 37.29 57.96 126.73 54.22 51.29 47.68 54.20 52.89 50.59 43.44 45.84 42.44 40.10 34.83 38.12 36.09 35.39 33.81 39.62 36.28 38.87 41.34 46.16 53.82 38.93 NA NA NA NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Diluted 96.62 NA 83.79 16.29 71.63 78.51 71.72 68.70 66.09 54.15 65.77 54.44 53.28 65.34 67.93 52.96 71.22 89.66 82.05 77.72 61.68 78.78 69.93 60.15 52.38 58.93 56.77 37.29 57.96 126.73 54.22 51.29 47.68 54.20 52.89 50.59 43.44 45.84 42.44 40.10 34.83 38.12 36.09 35.39 33.81 39.62 36.28 38.87 41.34 46.16 53.82 38.93 NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 2002.05 2084.68 2037.55 1911.51 2086.97 2101.84 2080.34 2059.74 1998.98 2020.48 1972.57 1951.92 2018.52 2018.19 1946.41 2044.95 2009.95 2060.84 2003.73 1933.89 1925.91 1880.13 1753.97 1688.05 1635.18 1543.68 1523.66 1276.32 1235.33 1231.41 1181.51 1140.79 1133.22 1155.11 1230.52 1199.84 1190.61 1187.20 1156.70 1142.82 1119.11 1140.52 1191.62 1105.14 1094.87 1135.80 1183.10 1142.21 1137.27 1090.06 1204.99 1162.61 1152.70 1150.86 1145.18 1120.17 1126.94 1153.50 NA NA NA

Liabilities 858.72 933.96 900.63 863.99 866.41 947.75 909.67 867.88 852.77 912.97 946.55 929.29 912.03 840.97 686.09 631.55 609.11 686.86 637.85 642.56 683.72 626.76 603.98 573.53 551.24 504.05 503.55 456.21 407.05 440.03 498.72 478.50 490.34 527.96 519.68 501.06 501.88 529.50 510.55 498.58 490.10 527.17 517.57 500.30 502.35 553.94 542.74 537.54 538.28 586.12 581.51 574.19 582.45 607.67 614.56 590.18 603.14 659.79 NA NA NA

Liabilities And Stockholders Equity 2002.05 2084.68 2037.55 1911.51 2086.97 2101.84 2080.34 2059.74 1998.98 2020.48 1972.57 1951.92 2018.52 2018.19 1946.41 2044.95 2009.95 2060.84 2003.73 1933.89 1925.91 1880.13 1753.97 1688.05 1635.18 1543.68 1523.66 1276.32 1235.33 1231.41 1181.51 1140.79 1133.22 1155.11 1230.52 1199.84 1190.61 1187.20 1156.70 1142.82 1119.11 1140.52 1191.62 1105.14 1094.87 1135.80 1183.10 1142.21 1137.27 1090.06 1204.99 1162.61 1152.70 1150.86 1145.18 1120.17 1126.94 1153.50 NA NA NA

Stockholders Equity 1076.14 1095.21 1083.52 1017.02 1147.43 1128.25 1100.04 1133.86 1106.70 1045.69 971.43 967.89 1057.92 1114.02 1204.85 1161.93 1155.12 1137.00 1151.58 1086.67 1042.93 1041.28 950.50 NA NA 857.12 NA NA NA 761.22 653.80 631.63 612.69 594.83 679.66 667.78 661.38 647.82 635.61 631.00 620.07 609.49 595.07 587.25 575.80 566.12 550.19 534.80 518.94 495.43 619.81 585.43 568.27 541.96 528.85 528.38 518.95 491.80 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 678.57 781.35 723.19 613.30 719.66 720.73 711.66 694.35 636.25 651.03 630.28 561.40 581.85 559.45 478.04 564.20 520.31 575.34 569.41 521.40 504.11 461.28 420.87 338.37 278.35 304.10 271.62 484.18 441.01 437.27 385.69 344.38 335.47 359.76 432.49 406.44 398.59 395.83 362.89 346.18 322.89 342.06 395.19 308.72 300.36 339.32 394.87 351.24 346.25 300.06 414.06 377.15 368.42 366.51 363.31 344.79 353.14 373.17 NA NA NA

Cash And Cash Equivalents At Carrying Value 387.57 504.44 374.95 307.43 359.78 383.18 376.96 342.76 323.98 336.78 304.52 248.73 262.04 233.33 201.69 253.73 222.60 301.82 322.85 277.84 308.35 249.17 196.51 179.96 134.49 156.83 116.94 375.17 325.61 316.26 161.41 115.17 94.63 104.84 185.10 153.86 147.76 172.63 141.16 109.09 91.83 115.27 90.47 61.08 71.58 104.44 78.26 87.39 56.43 67.58 183.48 85.25 51.52 49.27 132.80 155.25 176.82 198.76 222.68 205.94 41.57

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 388.04 507.57 378.62 310.91 363.63 386.95 381.24 347.17 328.24 340.95 308.31 252.98 266.62 238.05 206.44 258.62 229.40 308.63 329.25 284.00 314.52 249.51 198.51 180.56 135.09 157.43 117.52 375.75 326.22 316.81 161.96 115.70 95.15 105.36 NA NA NA 173.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Current 2.17 4.80 6.30 5.95 6.13 5.90 6.32 6.46 6.56 8.26 41.39 7.12 7.26 7.18 6.76 8.40 10.33 8.48 7.84 7.83 8.15 1.82 3.42 2.27 2.26 2.02 1.53 2.01 2.00 2.51 2.20 2.09 2.25 3.81 3.23 3.31 4.18 4.77 3.42 3.64 3.65 3.82 5.45 4.89 4.60 4.96 5.19 4.96 4.53 4.33 1.69 8.14 5.83 5.25 1.22 1.25 1.40 1.31 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Noncurrent 1323.48 1303.33 1314.37 1298.21 1367.32 1381.12 1368.68 1365.39 1362.73 1369.45 1342.29 1390.51 1436.68 1458.74 1468.37 1480.75 1489.64 1485.50 1434.31 1412.49 1421.80 1418.85 1333.10 1349.68 1356.83 1239.58 1252.04 792.13 794.31 794.14 795.82 796.41 797.74 795.35 798.03 793.40 792.02 791.38 793.81 796.65 796.22 798.46 796.43 796.41 794.51 796.48 788.23 790.97 791.02 790.00 790.93 785.46 784.28 784.35 781.87 775.39 773.80 780.33 NA NA NA

Property Plant And Equipment Gross NA 143.67 NA NA NA 150.56 NA NA NA 155.38 NA NA NA 160.59 NA NA NA 158.93 NA NA NA 146.49 NA NA NA 143.17 NA NA NA 108.23 NA NA NA 103.49 NA NA NA 91.78 NA NA NA 96.07 NA NA NA 94.88 NA NA NA 89.82 NA NA NA 85.48 NA NA NA 80.50 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 120.64 118.10 122.15 122.37 121.19 119.85 117.23 119.92 116.98 119.64 114.53 112.43 116.89 113.62 110.32 113.76 109.86 106.32 101.75 101.40 97.42 94.77 90.74 91.60 89.36 89.94 86.55 75.80 73.32 70.56 69.14 68.56 66.15 64.21 61.94 60.36 57.92 56.03 53.92 59.85 57.83 57.43 55.67 59.62 57.27 54.79 55.87 54.31 52.50 50.91 48.87 49.20 48.88 47.25 47.71 45.89 43.90 41.98 NA NA NA

Amortization Of Intangible Assets 3.20 3.20 3.30 3.30 3.20 NA NA 3.40 3.30 3.20 2.90 3.10 3.30 3.40 3.50 3.50 3.40 4.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 24.49 25.57 27.55 32.17 28.62 30.71 31.41 31.46 32.50 35.74 37.93 41.59 44.58 46.97 49.42 48.41 50.98 52.61 51.10 50.72 51.46 51.73 51.55 54.10 53.98 53.23 52.64 39.34 38.70 37.67 38.65 37.84 38.74 39.28 39.74 38.31 37.42 35.74 36.46 37.43 37.35 38.64 36.63 37.20 38.59 40.09 41.00 40.92 40.74 38.91 39.08 38.14 38.18 38.23 39.14 39.80 38.42 38.52 NA NA NA

Goodwill 808.91 804.82 813.55 806.07 805.92 807.16 801.56 806.67 802.94 800.42 774.57 784.90 794.79 798.87 798.26 801.94 801.50 800.27 792.36 787.00 789.81 774.53 766.17 769.69 813.92 809.61 819.07 660.04 660.04 660.04 660.04 660.04 660.04 659.19 659.19 659.19 659.32 659.32 659.32 659.24 658.84 658.84 658.84 658.84 658.74 658.74 649.01 648.82 648.82 648.82 645.46 643.06 642.68 642.33 636.18 635.94 635.64 635.31 NA NA NA

Intangible Assets Net Excluding Goodwill 329.92 327.88 342.59 335.55 404.15 409.45 401.97 415.11 410.98 409.16 406.81 433.09 458.66 471.21 472.92 479.51 481.54 481.75 465.19 454.81 458.75 446.23 367.20 378.37 342.89 339.64 NA NA NA 76.88 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Noncurrent 60.79 40.36 40.21 31.95 33.07 34.53 32.59 31.36 32.07 31.27 29.70 31.70 33.06 33.39 36.05 34.51 36.67 28.79 23.99 21.72 20.48 45.85 45.66 41.63 36.87 37.11 38.57 16.17 18.84 19.55 20.11 21.36 21.66 22.93 24.96 21.53 20.42 21.14 22.54 24.47 25.46 25.98 25.50 24.45 21.12 21.05 21.03 23.54 23.12 23.23 26.58 26.01 25.84 25.19 16.80 11.95 10.35 10.68 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 222.99 289.19 263.14 223.38 212.50 287.34 255.59 234.50 212.19 257.41 238.93 207.15 180.97 270.71 234.71 213.17 199.30 265.45 234.38 249.00 187.23 230.71 194.38 151.81 131.69 181.18 164.30 135.06 99.64 128.85 115.81 94.68 127.57 162.54 152.33 135.08 131.63 159.21 141.66 123.82 114.35 149.32 137.58 118.72 186.18 214.21 176.23 146.33 137.54 181.13 166.27 162.70 163.95 187.36 186.23 155.21 166.45 214.35 NA NA NA

Accrued Income Taxes Current 29.82 2.33 NA NA 23.80 0.14 NA NA 22.05 2.29 NA NA 11.45 0.50 NA NA 19.60 1.94 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Current 14.98 15.42 21.62 21.23 17.73 24.38 35.38 33.25 6.85 15.36 30.91 21.67 13.07 27.04 21.76 28.87 30.77 17.22 20.06 17.75 35.71 10.68 13.40 7.83 16.03 11.21 16.17 40.31 18.37 6.68 7.90 6.26 28.42 8.12 10.62 13.34 25.72 14.47 15.85 15.65 21.84 13.23 15.94 14.18 27.22 29.65 21.31 23.16 26.79 25.21 23.63 37.85 44.26 43.19 54.76 33.99 37.82 24.53 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Noncurrent 635.73 644.77 637.49 640.61 653.92 660.40 654.08 633.38 640.58 655.55 707.63 722.15 731.06 570.26 451.37 418.38 409.81 421.41 403.47 393.56 496.49 396.05 409.61 421.73 419.55 322.87 339.25 321.15 307.42 311.18 382.91 383.82 362.76 365.42 367.35 365.98 370.26 370.29 368.88 374.76 375.75 377.85 379.99 381.58 316.17 339.73 366.51 391.22 400.74 404.98 415.24 411.49 418.50 420.32 428.33 434.97 436.68 445.44 NA NA NA

Long Term Debt 348.17 348.11 348.04 347.97 347.91 347.84 347.78 347.71 347.64 347.58 397.51 397.45 397.38 223.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 172.25 170.96 176.42 181.40 188.62 186.29 176.71 180.43 180.91 180.41 188.88 197.48 204.75 205.21 205.32 205.99 191.75 187.94 179.69 173.10 169.40 165.38 161.78 162.20 153.60 148.16 NA NA NA 117.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 21.24 28.54 29.43 25.49 27.80 32.45 33.60 31.96 35.09 40.75 32.83 32.46 27.49 36.44 34.62 32.90 30.20 36.55 27.09 26.61 24.82 23.13 18.63 21.44 19.13 39.70 35.60 20.34 20.58 23.56 22.54 21.13 20.40 22.99 22.37 17.20 17.19 20.14 19.05 18.23 16.00 20.25 19.98 18.82 17.39 20.20 22.78 23.33 24.34 29.33 33.68 25.29 23.57 28.32 32.05 24.46 23.89 28.37 NA NA NA

Operating Lease Liability Noncurrent 94.06 97.17 83.59 85.75 89.59 93.82 96.00 73.27 76.93 86.81 88.40 94.76 101.44 105.27 109.29 114.49 117.86 121.92 106.69 103.86 107.27 107.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 1076.14 1095.21 1083.52 1017.02 1147.43 1128.25 1100.04 1133.86 1106.70 1045.69 971.43 967.89 1057.92 1114.02 1204.85 1161.93 1155.12 1137.00 1151.58 1086.67 1042.93 1041.28 950.50 NA NA 857.12 NA NA NA 761.22 653.80 631.63 612.69 594.83 679.66 667.78 661.38 647.82 635.61 631.00 620.07 609.49 595.07 587.25 575.80 566.12 550.19 534.80 518.94 495.43 619.81 585.43 568.27 541.96 528.85 528.38 518.95 491.80 NA NA NA

Additional Paid In Capital NA 0.00 0.00 0.00 0.00 0.00 0.01 NA NA 0.00 NA 3.47 3.52 0.00 0.03 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit 1319.99 1256.60 1207.79 1145.84 1234.93 1194.56 1148.49 1098.15 1051.10 1015.59 1002.20 1224.53 1191.58 1187.00 1153.54 1091.98 1062.83 1027.70 1066.84 1004.50 949.21 930.35 871.77 826.12 807.32 791.82 765.18 732.75 721.83 697.36 598.90 567.78 540.22 529.75 607.16 577.86 552.26 545.78 536.61 518.62 503.29 505.39 1040.35 1029.01 1018.45 1022.61 1017.82 1006.27 991.02 984.50 1125.89 1095.09 1079.70 1069.91 1064.55 1051.23 1033.51 1036.57 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -16.92 -32.08 0.89 -24.62 -25.15 -19.91 -43.39 -21.58 -36.06 -45.68 -87.42 -43.66 -0.77 16.36 12.98 20.22 18.73 15.17 -9.58 -25.82 -25.11 -0.25 -28.29 -16.49 -6.95 -14.62 -5.27 -1.49 -0.77 0.79 0.17 0.08 -0.09 0.52 0.59 2.06 3.18 4.61 3.54 1.18 1.15 1.66 1.32 -0.12 0.79 1.21 2.00 2.34 0.44 2.94 3.69 6.22 4.18 8.61 12.46 -3.87 -1.53 -3.69 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 14.30 126.70 117.15 88.67 14.03 129.63 105.64 71.14 5.42 132.41 112.02 98.76 -19.25 69.43 46.01 84.96 -30.01 129.78 90.06 124.15 29.25 122.60 99.92 95.67 16.76 119.91 -50.02 88.29 48.10 79.65 91.80 65.90 33.02 77.25 86.37 63.51 25.64 80.96 79.64 57.92 14.66 80.79 46.45 47.49 17.75 138.76 54.73 47.71 19.77 76.45 156.60 53.03 30.26 -31.48 70.81 27.66 46.50 44.96 71.26 66.31 33.42

Net Cash Provided By Used In Investing Activities -1.53 41.40 -8.31 3.58 27.59 -39.17 1.32 5.41 1.84 -31.05 -1.41 2.64 -2.54 -2.18 7.98 6.52 -1.50 -6.33 -4.61 -5.73 -8.16 -28.36 -44.79 -16.09 -5.44 -11.01 -157.93 -2.40 -3.09 110.00 -0.16 2.82 5.31 -3.51 3.78 -4.43 -4.03 1.58 -2.16 -3.20 -1.95 -6.64 12.66 -15.35 -7.09 9.28 -36.09 20.25 4.45 0.17 -18.45 20.00 9.66 -7.35 -48.96 -4.77 -46.37 -39.33 -13.56 -88.23 -3.31

Net Cash Provided By Used In Financing Activities -137.57 -26.27 -51.55 -145.05 -63.53 -91.48 -68.35 -61.23 -22.02 -78.52 -43.02 -101.83 54.86 -36.09 -101.57 -62.82 -48.99 -153.32 -44.37 -147.85 50.40 -51.31 -33.86 -31.59 -35.92 -63.88 -50.28 -36.35 -35.60 -34.80 -45.39 -48.19 -48.55 -154.01 -58.90 -52.98 -46.48 -51.07 -45.41 -37.47 -36.15 -49.35 -29.73 -42.63 -43.53 -121.86 -27.77 -36.99 -35.38 -192.52 -39.91 -39.31 -37.66 -44.70 -44.30 -44.47 -22.06 -29.55 -40.96 186.29 -78.99

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 14.30 126.70 117.15 88.67 14.03 129.63 105.64 71.14 5.42 132.41 112.02 98.76 -19.25 69.43 46.01 84.96 -30.01 129.78 90.06 124.15 29.25 122.60 99.92 95.67 16.76 119.91 -50.02 88.29 48.10 79.65 91.80 65.90 33.02 77.25 86.37 63.51 25.64 80.96 79.64 57.92 14.66 80.79 46.45 47.49 17.75 138.76 54.73 47.71 19.77 76.45 156.60 53.03 30.26 -31.48 70.81 27.66 46.50 44.96 71.26 66.31 33.42

Net Income Loss 101.13 84.72 87.54 21.03 75.03 82.18 75.03 72.17 69.60 56.50 69.48 57.66 55.86 68.56 71.36 55.88 74.48 95.17 85.82 81.20 64.18 82.11 72.96 62.72 54.55 61.54 59.61 38.82 60.33 131.81 56.44 53.45 49.64 55.84 54.92 52.71 45.26 47.61 44.13 41.76 36.31 39.61 37.56 36.87 35.19 41.07 37.70 40.41 42.99 49.58 55.77 40.41 42.33 36.94 38.32 42.41 33.23 46.40 43.06 47.65 42.01

Profit Loss 103.88 83.85 90.34 19.23 75.01 86.05 74.27 73.00 71.47 61.63 67.57 50.76 54.60 71.00 73.49 53.48 74.35 101.27 86.68 84.80 63.27 85.09 73.58 63.84 54.61 61.63 61.99 38.67 60.01 131.97 57.24 54.66 51.03 57.23 58.91 56.42 48.77 49.17 44.14 42.26 36.42 39.60 37.26 37.31 35.65 42.18 37.63 41.86 44.69 51.96 58.19 43.07 44.41 38.62 38.52 42.88 35.05 48.63 48.06 48.27 44.20

Deferred Income Tax Expense Benefit 0.53 -3.78 -6.53 -7.28 2.65 8.24 -2.61 -1.30 -0.08 -11.75 -4.81 -4.50 2.34 -0.46 0.82 15.08 3.60 6.26 5.27 3.89 2.75 1.50 0.62 0.64 4.70 4.44 2.20 1.29 4.32 -67.50 1.10 1.34 5.78 3.81 1.77 2.64 9.27 6.23 1.46 3.16 8.41 6.76 3.33 3.87 7.66 3.33 2.57 3.18 10.13 2.92 8.31 3.08 10.72 3.78 3.72 5.67 4.07 10.21 3.12 9.93 0.95

Share Based Compensation 11.12 6.04 6.17 6.30 10.27 6.78 7.49 9.00 10.68 7.18 8.90 9.43 9.29 7.01 6.31 7.76 9.22 6.45 6.29 6.47 7.47 5.91 5.96 6.08 7.11 5.65 5.48 5.80 6.97 5.22 5.06 5.56 6.67 5.23 4.29 5.69 7.24 5.33 5.00 5.45 6.90 5.09 4.77 5.53 6.32 4.94 4.86 5.04 5.71 5.18 4.58 4.80 5.58 4.54 4.39 4.62 5.46 4.42 4.08 5.00 5.62

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -1.53 41.40 -8.31 3.58 27.59 -39.17 1.32 5.41 1.84 -31.05 -1.41 2.64 -2.54 -2.18 7.98 6.52 -1.50 -6.33 -4.61 -5.73 -8.16 -28.36 -44.79 -16.09 -5.44 -11.01 -157.93 -2.40 -3.09 110.00 -0.16 2.82 5.31 -3.51 3.78 -4.43 -4.03 1.58 -2.16 -3.20 -1.95 -6.64 12.66 -15.35 -7.09 9.28 -36.09 20.25 4.45 0.17 -18.45 20.00 9.66 -7.35 -48.96 -4.77 -46.37 -39.33 -13.56 -88.23 -3.31

Payments To Acquire Property Plant And Equipment 0.97 0.51 -3.03 5.98 0.57 2.11 2.08 2.98 0.74 0.28 1.21 1.04 1.85 2.67 4.50 1.10 2.16 4.94 3.58 3.42 1.56 3.72 2.46 3.80 5.06 5.37 6.50 2.29 3.11 3.01 3.33 1.33 2.13 2.45 3.31 3.82 3.26 1.41 1.39 2.22 1.01 4.60 1.89 1.15 1.21 1.54 2.79 2.90 3.08 2.20 2.79 2.03 1.66 1.43 1.43 3.53 1.86 2.74 1.56 2.44 1.13

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -137.57 -26.27 -51.55 -145.05 -63.53 -91.48 -68.35 -61.23 -22.02 -78.52 -43.02 -101.83 54.86 -36.09 -101.57 -62.82 -48.99 -153.32 -44.37 -147.85 50.40 -51.31 -33.86 -31.59 -35.92 -63.88 -50.28 -36.35 -35.60 -34.80 -45.39 -48.19 -48.55 -154.01 -58.90 -52.98 -46.48 -51.07 -45.41 -37.47 -36.15 -49.35 -29.73 -42.63 -43.53 -121.86 -27.77 -36.99 -35.38 -192.52 -39.91 -39.31 -37.66 -44.70 -44.30 -44.47 -22.06 -29.55 -40.96 186.29 -78.99

Payments Of Dividends 25.30 NA NA NA 23.73 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 25.06 181.86 24.99 25.00 24.90 24.90 25.02 25.09 24.95 24.70 24.73 24.77 154.45

Payments Of Dividends Common Stock NA NA 25.57 110.28 23.73 24.13 24.70 25.11 24.15 24.11 24.14 24.71 24.95 26.10 26.33 26.55 26.79 126.15 27.05 27.25 27.30 27.28 27.32 27.33 27.22 27.14 27.20 27.34 25.27 25.23 25.35 25.47 25.47 127.70 25.78 26.00 25.99 26.02 26.16 26.25 26.20 26.15 26.23 26.27 26.20 26.15 26.16 25.14 25.06 181.86 24.99 NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock 120.13 23.45 28.90 46.24 39.03 65.05 64.10 41.35 6.56 6.92 6.61 91.27 113.34 135.92 14.45 38.90 39.07 13.61 20.23 17.91 15.00 11.69 1.86 0.71 1.49 2.18 6.69 16.35 4.02 4.49 14.07 15.21 14.87 20.33 26.24 21.47 13.73 16.76 17.64 9.19 10.28 8.04 4.57 5.92 8.71 6.10 2.23 2.19 2.47 1.46 2.62 1.43 1.13 8.68 8.76 7.43 3.68 4.17 3.17 5.56 0.56

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 423.54 424.68 408.46 402.58 396.37 391.50 402.66 433.23 382.19 373.90 381.14 366.01 324.76 321.64 326.59 311.04 341.17 363.92 364.45 360.71 359.18 358.02 340.34 321.48 307.05 307.22 308.62 255.99 263.85 278.31 278.31 272.80 273.50 289.90 294.62 286.74 272.11 243.64 234.32 228.13 220.52 217.86 216.91 212.98 211.50 214.72 211.87 223.81 227.97 244.82 238.47 232.13 230.28 216.41 214.05 225.78 238.88 245.32 242.17 231.48 232.97

Revenue From Contract With Customer Excluding Assessed Tax 423.54 424.68 408.46 402.58 396.37 391.50 402.66 433.23 382.19 373.90 381.14 366.01 324.76 321.64 326.59 311.04 341.17 363.92 364.45 360.71 359.18 358.02 340.34 321.48 307.05 307.22 308.62 255.99 263.85 278.31 278.31 272.80 273.50 289.90 294.62 286.74 272.11 243.64 234.32 228.13 220.52 217.86 216.91 212.98 211.50 214.72 211.87 223.81 227.97 244.82 238.47 232.13 230.28 216.41 214.05 225.78 238.88 245.32 242.17 231.48 232.97

Administrative Service 101.11 99.71 97.69 95.35 94.79 90.93 88.02 85.20 79.18 75.85 75.02 70.18 73.51 77.73 76.85 77.75 74.30 79.19 83.03 83.73 72.20 69.57 64.22 57.97 54.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Distribution Service 28.77 29.66 29.19 30.06 31.37 29.99 31.47 32.02 32.88 34.07 36.03 31.18 11.08 11.92 12.46 12.19 13.03 13.14 15.27 25.58 38.93 39.16 38.50 37.20 36.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Investment Advisory Management And Administrative Service 287.46 288.33 274.62 270.62 264.29 264.69 276.77 310.34 263.98 256.95 263.64 258.04 232.99 223.80 230.21 214.29 247.69 265.59 260.09 245.13 240.66 243.63 232.11 220.67 211.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product And Service Other 6.21 6.99 6.96 6.55 5.92 5.88 6.40 5.68 6.15 7.03 6.45 6.60 7.19 8.19 7.07 6.81 6.15 6.00 6.07 6.27 7.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other 32.86 33.25 32.66 30.84 28.54 37.99 45.27 69.20 30.11 33.19 34.22 35.65 33.74 37.83 37.89 32.44 37.35 39.58 33.07 36.26 23.87 22.32 20.43 19.53 22.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Equity Securities 117.90 122.96 117.84 115.74 116.52 112.37 123.48 123.27 124.65 120.31 127.18 132.60 146.86 167.62 172.35 171.59 166.36 151.82 138.59 123.33 137.29 139.43 136.66 134.03 123.63 126.11 138.62 102.09 103.61 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Fixed Income Securities 49.43 48.99 49.51 48.62 48.67 46.69 47.14 47.44 47.89 47.77 49.20 51.95 57.87 62.59 60.62 57.72 56.78 53.94 49.41 43.69 46.61 45.63 45.02 44.78 43.68 44.71 45.90 44.50 45.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Money Market Funds 223.35 219.48 208.44 207.39 202.64 194.45 186.76 193.33 179.54 172.62 170.54 145.81 86.29 53.61 55.73 49.29 80.69 118.58 143.39 157.43 151.42 150.65 138.24 123.14 117.31 110.08 101.26 98.92 104.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Federated Hermes Funds 355.35 359.32 344.80 338.65 330.94 326.84 337.20 368.61 315.93 311.02 319.68 300.90 257.33 252.83 256.04 242.05 274.00 291.88 303.96 299.12 296.88 299.66 280.97 264.17 248.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other 4.10 4.83 4.79 4.42 3.93 3.81 4.36 3.70 4.17 4.84 4.21 4.54 4.66 5.23 4.15 3.81 3.31 3.04 3.39 3.49 4.88 3.04 2.89 2.94 3.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Separateaccounts 64.09 60.54 58.87 59.51 61.50 60.85 61.10 60.92 62.09 58.04 57.25 60.58 62.77 63.59 66.40 65.18 63.85 69.00 57.11 58.10 57.42 55.32 56.48 54.37 55.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Administrative Service, 101.11 99.71 97.69 95.35 94.79 90.93 88.02 85.20 79.18 75.85 75.02 70.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Financial Service Other, 30.87 31.82 31.36 32.19 33.36 32.06 33.51 33.99 34.86 36.26 38.27 33.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Financial Service Other, Nonrelated Party 4.10 4.83 4.79 4.42 3.93 3.81 4.36 3.70 4.17 4.84 4.21 4.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Investment Advisory Management And Administrative Service, 223.37 227.79 215.75 211.11 202.79 203.85 215.67 249.42 201.89 198.91 206.39 197.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Investment Advisory Management And Administrative Service, Nonrelated Party 64.09 60.54 58.87 59.51 61.50 60.85 61.10 60.92 62.09 58.04 57.25 60.58 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 365.80 362.55 346.01 340.57 335.43 320.88 322.03 330.10 318.95 309.80 311.25 291.51 246.81 235.30 237.54 224.28 256.49 283.45 295.42 292.78 296.36 297.92 282.78 265.89 252.39 249.30 251.68 248.87 256.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Us 57.74 62.13 62.44 62.02 60.94 70.61 80.63 103.13 63.24 64.10 69.89 74.50 77.95 86.34 89.05 86.76 84.68 80.47 69.03 67.93 62.82 60.11 57.56 55.59 54.66 57.91 56.93 7.12 7.76 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Property Plant And Equipment Net

Current Assets

Other Assets Current

NonCurrent Assets

Property Plant And Equipment Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Other Liabilities Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Prepaid Deferred Expense And Other Assets

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

DividendsAndRepurchase

Dividends Common Stock Cash

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Other Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Next Twelve Months

Line plots across dimensions of each concept