Home Data Calendar Blog

FLYW

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 NA 0.00 NA NA

Weighted Average Number Of Diluted Shares Outstanding 125.48 111.13 109.79 NA 107.93 107.43 106.74 NA 118.45 52.50 NA NA 27.29 NA

Weighted Average Number Of Shares Outstanding Basic 116.49 111.13 109.79 NA 107.93 107.43 106.74 NA 104.49 52.50 NA NA 18.64 NA

Weighted Average Number Of Share Outstanding Basic And Diluted NA NA NA NA NA NA 106.74 NA NA NA 21.10 NA NA NA

Earnings Per Share Basic 0.09 -0.15 -0.03 0.00 -0.04 -0.22 -0.10 -0.11 0.10 -0.35 NA -0.21 0.06 NA

Earnings Per Share Diluted 0.08 -0.15 -0.03 0.00 -0.04 -0.22 -0.10 -0.11 0.08 -0.35 NA -0.21 0.04 NA

Earnings Per Share Basic And Diluted NA NA NA NA NA NA -0.10 NA NA -0.35 -0.41 NA NA -0.87

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Revenues 123.32 84.87 94.36 73.05 95.23 56.54 64.55 51.39 67.79 36.98 44.99 33.23 42.09 23.76

Operating Expenses 111.44 101.68 100.92 82.42 91.58 73.93 71.66 61.72 56.69 44.53 51.46 36.21 36.67 38.92

Research And Development Expense 14.59 16.02 14.52 12.69 13.38 13.20 10.98 9.09 7.75 6.93 7.52 6.70 6.08 6.38

General And Administrative Expense 26.86 24.58 28.11 19.86 24.25 20.02 18.82 17.48 14.68 13.58 15.91 9.70 9.17 13.55

Selling And Marketing Expense 27.08 27.27 24.43 20.29 21.67 18.89 17.61 15.90 12.54 10.91 11.93 8.27 7.64 8.12

Operating Income Loss 11.89 -16.81 -6.57 -9.37 3.65 -17.40 -7.10 -10.33 11.10 -7.56 -6.47 -2.98 5.42 -15.16

Interest Expense 0.10 0.08 0.10 0.33 0.40 0.27 0.22 0.22 0.54 0.63 0.62 0.67 0.58 0.68

Interest Paid Net NA NA NA 0.33 0.14 0.21 0.10 0.14 0.39 0.54 0.53 0.54 0.62 NA

Allocated Share Based Compensation Expense 11.32 11.38 8.60 7.80 8.53 8.44 5.50 3.39 2.78 2.40 10.36 0.98 1.04 0.99

Income Tax Expense Benefit -0.75 1.11 0.42 -0.87 1.28 1.08 0.50 1.34 0.35 0.27 0.20 0.62 -0.38 0.27

Net Income Loss 10.64 -16.81 -3.68 -1.13 -4.27 -23.80 -10.15 -11.28 9.99 -18.15 -8.65 -4.03 5.22 -16.00

Comprehensive Income Net Of Tax 8.06 -14.36 -4.05 -2.23 -4.54 -23.84 -10.24 -11.39 9.65 -18.22 -8.31 -4.27 5.41 -16.17

Net Income Loss Available To Common Stockholders Basic 10.64 -16.81 -3.68 -1.13 -4.27 -23.80 -10.15 -11.28 9.99 NA NA NA NA NA

Net Income Loss Available To Common Stockholders Diluted 10.64 -16.81 -3.68 -1.13 -4.27 -23.80 -10.15 -11.28 9.99 -18.15 -8.66 -4.04 1.16 -16.00

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets 982.42 638.57 620.97 674.29 641.22 605.77 609.55 639.85 622.98 580.09 NA 271.44 NA NA

Liabilities 207.10 147.50 130.81 192.38 166.62 143.23 131.43 157.64 135.27 105.11 NA 123.03 NA NA

Liabilities And Stockholders Equity 982.42 638.57 620.97 674.29 641.22 605.77 609.55 639.85 622.98 580.09 NA 271.44 NA NA

Stockholders Equity 775.32 491.08 490.16 481.90 474.60 462.54 478.12 482.20 487.71 474.98 -77.31 -81.76 -78.64 -85.17

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets Current 762.43 413.72 395.89 450.64 423.09 415.45 413.62 443.79 499.94 457.50 NA 148.56 NA NA

Cash And Cash Equivalents At Carrying Value 638.21 328.06 327.08 349.18 349.23 360.58 365.75 385.36 449.13 412.03 NA 104.05 NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 638.21 328.06 329.08 351.18 351.23 362.58 369.75 389.36 453.13 417.03 151.31 109.05 95.98 83.12

Accounts Receivable Net Current 18.15 19.28 17.94 13.70 17.75 16.60 13.79 12.97 12.95 11.62 NA 11.57 NA NA

Prepaid Expense And Other Assets Current 18.79 16.27 16.21 17.53 14.32 12.12 8.72 9.83 10.21 10.82 NA 3.75 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Property Plant And Equipment Gross 26.95 25.50 23.95 22.21 20.26 19.08 16.87 15.57 13.03 11.30 NA 7.92 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 11.71 10.80 9.67 8.90 8.16 7.50 6.79 6.13 4.34 3.76 NA 2.82 NA NA

Amortization Of Intangible Assets 2.80 3.00 2.80 2.80 2.00 2.20 2.10 1.70 1.70 1.70 1.60 1.40 1.30 1.20

Property Plant And Equipment Net 15.24 14.70 14.27 13.32 12.10 11.58 10.08 9.44 8.69 7.54 NA 5.10 NA NA

Goodwill 97.17 98.97 98.33 97.77 95.24 81.64 84.67 85.84 44.63 44.66 44.62 44.65 44.75 44.83

Intangible Assets Net Excluding Goodwill 88.29 92.52 95.08 97.62 97.15 86.08 90.54 93.60 63.38 65.03 NA 68.21 NA NA

Finite Lived Intangible Assets Net 88.29 92.52 95.08 97.62 97.15 86.08 90.54 93.60 63.38 65.03 NA 68.21 NA 68.21

Other Assets Noncurrent 19.29 18.66 17.40 14.95 13.65 11.02 10.64 7.18 6.34 5.37 NA 4.92 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Liabilities Current 192.11 131.50 116.25 177.28 122.93 105.87 91.25 117.48 107.09 77.96 NA 88.38 NA NA

Accounts Payable Current 17.57 11.66 14.17 13.32 13.82 9.24 8.76 10.24 12.80 10.45 NA 5.44 NA NA

Accounts Payable And Accrued Liabilities Current 38.26 35.04 34.34 33.11 29.99 27.46 21.59 22.73 18.53 14.08 NA 14.99 NA NA

Accrued Income Taxes Current 6.51 4.92 5.15 5.00 3.45 3.28 1.60 2.65 0.81 0.66 NA 1.03 NA NA

Accrued Liabilities Current 5.79 5.42 4.84 4.53 5.54 3.50 4.41 3.15 4.97 3.62 NA 1.11 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Long Term Debt Noncurrent NA NA NA NA 25.94 25.94 25.94 25.94 25.93 24.45 NA 24.35 NA NA

Deferred Income Tax Liabilities Net 11.27 12.09 12.07 12.15 12.64 7.55 8.15 8.40 0.66 0.66 NA 0.48 NA NA

Other Liabilities Noncurrent 3.72 3.91 2.47 2.94 3.48 3.19 3.45 2.24 1.59 2.04 NA 2.13 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Stockholders Equity 775.32 491.08 490.16 481.90 474.60 462.54 478.12 482.20 487.71 474.98 -77.31 -81.76 -78.64 -85.17

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 NA 0.00 NA NA

Additional Paid In Capital 953.52 677.34 662.07 649.76 640.22 623.61 615.35 609.19 603.32 600.24 NA 16.97 NA NA

Retained Earnings Accumulated Deficit -175.06 -185.70 -168.89 -165.20 -164.07 -159.80 -136.01 -125.86 -114.58 -124.57 NA -97.77 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -2.41 0.17 -2.28 -1.91 -0.81 -0.53 -0.49 -0.40 -0.29 0.05 NA -0.21 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 11.32 11.38 8.60 7.80 8.53 8.44 5.50 3.39 2.78 2.40 10.36 0.98 1.04 0.99

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Operating Activities 46.53 -4.81 -20.85 33.16 -0.14 -10.59 -17.00 -7.67 38.36 1.24 -14.79 13.34 13.04 NA

Net Cash Provided By Used In Investing Activities -1.61 -1.63 -1.85 -2.10 -18.93 -2.33 -1.31 -57.57 -1.77 -2.11 -1.47 -0.33 -0.55 NA

Net Cash Provided By Used In Financing Activities 264.97 3.90 1.80 -24.58 2.39 1.22 -3.00 2.84 -0.19 266.69 58.18 0.17 0.09 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Operating Activities 46.53 -4.81 -20.85 33.16 -0.14 -10.59 -17.00 -7.67 38.36 1.24 -14.79 13.34 13.04 NA

Net Income Loss 10.64 -16.81 -3.68 -1.13 -4.27 -23.80 -10.15 -11.28 9.99 -18.15 -8.65 -4.03 5.22 -16.00

Depreciation Depletion And Amortization 3.90 4.14 3.73 3.12 3.40 2.97 2.82 2.43 2.27 2.17 2.13 1.76 1.77 NA

Increase Decrease In Accounts Receivable -1.21 1.86 4.32 -3.99 0.61 2.87 0.84 -0.88 1.34 0.12 0.00 -2.32 1.90 NA

Share Based Compensation 11.32 11.38 8.60 7.80 8.53 8.44 5.50 3.39 2.78 2.40 10.36 0.98 1.04 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Investing Activities -1.61 -1.63 -1.85 -2.10 -18.93 -2.33 -1.31 -57.57 -1.77 -2.11 -1.47 -0.33 -0.55 NA

Payments To Acquire Property Plant And Equipment 0.27 0.19 0.48 1.88 1.55 2.33 1.31 1.46 1.77 1.99 1.47 0.33 0.55 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Financing Activities 264.97 3.90 1.80 -24.58 2.39 1.22 -3.00 2.84 -0.19 266.69 58.18 0.17 0.09 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Revenues 123.32 84.87 94.36 73.05 95.23 56.54 64.55 51.39 67.79 36.98 44.99 33.23 42.09 23.76

Cohort Go NA NA 64.55 NA 95.23 56.54 NA NA NA NA NA NA NA NA

Platform And Usage Based Fees 18.74 18.02 18.05 16.40 18.09 14.88 15.87 13.12 14.76 12.73 12.56 10.73 11.42 12.53

Transactions 104.58 66.85 76.30 56.66 77.15 41.66 48.69 38.28 53.03 24.25 32.43 22.50 30.67 11.22

NA NA NA NA 9.06 9.54 8.15 8.54 6.61 7.28 5.52 3.89 2.82 2.03

NA NA NA NA 19.86 10.72 9.88 7.63 12.22 4.45 3.43 5.91 6.26 2.46

US NA NA NA NA 52.44 28.49 40.56 29.58 45.55 22.96 33.57 22.14 32.13 18.81

Asia And Pacific Apac 14.40 13.04 12.53 10.19 9.34 2.97 3.27 NA NA NA NA NA NA NA

Europe The Middle East And Africa Emea 40.54 28.53 21.66 16.67 24.40 15.54 12.57 NA NA NA NA NA NA NA

Other Countries NA NA NA NA 13.88 7.78 5.96 5.64 3.41 2.28 2.47 1.29 0.87 0.46

United States And Canada Americas 68.38 43.30 60.16 46.19 61.49 38.03 48.71 NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Accounts Receivable Net Current

NonCurrent Assets

Operating Lease Right Of Use Asset

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Retained Earnings Accumulated Deficit

Per Share

Earnings Per Share Diluted

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

Shares

Treasury Stock Shares

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept

dei:EntityCommonStockSharesOutstanding
us-gaap:StatementClassOfStock
(None,)

Entity Common Stock Shares Outstandingus-gaap: Statement Class Of Stock

TTM Greenblatt ROC
_
(None,)

T T M Greenblatt R O C_

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

Revenuesus-gaap: Statement Geographical

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

Revenuesus-gaap: Product Or Service

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

Allocated Share Based Compensation Expenseus-gaap: Income Statement Location

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
us-gaap:InvestmentType
(None,)

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalentsus-gaap: Investment Type

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

Revenuesus-gaap: Statement Geographical

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

Revenuesus-gaap: Product Or Service