Home Data Calendar Blog

FOUR

Tables

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Revenue From Contract With Customer Excluding Assessed Tax 547.30 506.70 401.90 399.40 377.80 351.00 239.30 210.90 214.80 141.80 199.40 202.10 193.80 180.50 155.00

Revenues 547.30 506.70 401.90 399.40 377.80 351.00 239.30 210.90 214.80 141.80 199.40 202.10 193.80 180.50 155.00

Cost Of Goods And Services Sold NA 400.90 317.30 315.30 313.40 272.90 187.50 159.60 163.30 109.50 156.00 153.50 147.20 136.90 117.70

Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 411.60 400.90 317.30 315.30 313.40 272.90 187.50 NA NA NA NA NA NA NA NA

Gross Profit NA 105.80 84.60 84.10 64.40 78.10 51.80 51.30 51.50 32.30 43.40 48.60 46.60 43.60 37.30

Operating Expenses NA 82.90 96.30 89.10 70.00 73.20 95.30 56.80 55.50 89.30 34.80 48.10 55.90 39.40 37.40

General And Administrative Expense 74.10 58.00 66.20 66.20 48.10 51.70 53.50 35.20 35.50 89.20 21.10 32.30 37.50 26.10 24.20

Marketing And Advertising Expense 5.60 2.90 2.70 2.80 3.50 2.50 20.10 1.10 0.80 0.80 1.30 1.90 1.60 1.40 1.40

Operating Income Loss 53.50 22.90 -11.70 -5.00 -5.60 4.90 -43.50 -5.50 -4.00 -57.00 8.60 0.50 -9.30 4.20 -0.10

Interest Expense 8.30 8.40 7.90 7.80 7.40 6.30 6.50 8.10 7.10 11.70 13.30 13.40 12.90 12.70 12.50

Interest Expense Debt 2.10 2.00 NA NA 1.70 1.20 NA NA NA NA NA NA NA NA NA

Interest Paid Net 1.60 10.80 1.60 10.40 0.00 NA NA 6.20 6.40 NA NA 11.90 12.10 NA NA

Allocated Share Based Compensation Expense 12.20 9.30 16.90 13.90 6.30 6.60 14.00 10.00 6.20 50.00 NA NA NA NA NA

Income Tax Expense Benefit 1.20 1.00 -6.20 1.00 1.00 -5.90 0.80 -1.40 -0.70 -0.60 0.30 0.50 0.50 0.40 0.30

Income Taxes Paid Net 0.30 NA NA 0.00 0.10 NA NA 0.00 0.70 NA NA 0.00 0.10 NA NA

Profit Loss 46.40 15.00 -13.20 -13.70 -13.80 4.50 -51.00 -21.70 -9.90 -75.00 -5.20 -13.40 -22.60 -8.20 -13.50

Other Comprehensive Income Loss Net Of Tax -0.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 43.10 10.30 -7.50 -9.40 -9.20 3.20 -32.80 -12.40 -5.00 -74.00 -5.20 NA NA -8.20 -13.50

Comprehensive Income Net Of Tax 42.80 9.90 NA NA -9.20 3.20 NA NA NA NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Basic 43.10 10.30 -7.50 -9.50 -9.30 3.20 -32.60 NA -5.20 -1.10 NA NA NA NA NA

Net Income Loss Available To Common Stockholders Diluted NA NA -7.50 -9.50 -9.30 NA -32.60 NA -5.10 NA NA NA NA NA NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Revenue From Contract With Customer Excluding Assessed Tax	547.30	506.70	401.90	399.40	377.80	351.00	239.30	210.90	214.80	141.80	199.40	202.10	193.80	180.50	155.00
Revenues	547.30	506.70	401.90	399.40	377.80	351.00	239.30	210.90	214.80	141.80	199.40	202.10	193.80	180.50	155.00
Cost Of Goods And Services Sold	NA	400.90	317.30	315.30	313.40	272.90	187.50	159.60	163.30	109.50	156.00	153.50	147.20	136.90	117.70
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization	411.60	400.90	317.30	315.30	313.40	272.90	187.50	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit	NA	105.80	84.60	84.10	64.40	78.10	51.80	51.30	51.50	32.30	43.40	48.60	46.60	43.60	37.30
Operating Expenses	NA	82.90	96.30	89.10	70.00	73.20	95.30	56.80	55.50	89.30	34.80	48.10	55.90	39.40	37.40
General And Administrative Expense	74.10	58.00	66.20	66.20	48.10	51.70	53.50	35.20	35.50	89.20	21.10	32.30	37.50	26.10	24.20
Marketing And Advertising Expense	5.60	2.90	2.70	2.80	3.50	2.50	20.10	1.10	0.80	0.80	1.30	1.90	1.60	1.40	1.40
Operating Income Loss	53.50	22.90	-11.70	-5.00	-5.60	4.90	-43.50	-5.50	-4.00	-57.00	8.60	0.50	-9.30	4.20	-0.10
Interest Expense	8.30	8.40	7.90	7.80	7.40	6.30	6.50	8.10	7.10	11.70	13.30	13.40	12.90	12.70	12.50
Interest Expense Debt	2.10	2.00	NA	NA	1.70	1.20	NA	NA	NA	NA	NA	NA	NA	NA	NA
Interest Paid Net	1.60	10.80	1.60	10.40	0.00	NA	NA	6.20	6.40	NA	NA	11.90	12.10	NA	NA
Allocated Share Based Compensation Expense	12.20	9.30	16.90	13.90	6.30	6.60	14.00	10.00	6.20	50.00	NA	NA	NA	NA	NA
Income Tax Expense Benefit	1.20	1.00	-6.20	1.00	1.00	-5.90	0.80	-1.40	-0.70	-0.60	0.30	0.50	0.50	0.40	0.30
Income Taxes Paid Net	0.30	NA	NA	0.00	0.10	NA	NA	0.00	0.70	NA	NA	0.00	0.10	NA	NA
Profit Loss	46.40	15.00	-13.20	-13.70	-13.80	4.50	-51.00	-21.70	-9.90	-75.00	-5.20	-13.40	-22.60	-8.20	-13.50
Other Comprehensive Income Loss Net Of Tax	-0.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss	43.10	10.30	-7.50	-9.40	-9.20	3.20	-32.80	-12.40	-5.00	-74.00	-5.20	NA	NA	-8.20	-13.50
Comprehensive Income Net Of Tax	42.80	9.90	NA	NA	-9.20	3.20	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic	43.10	10.30	-7.50	-9.50	-9.30	3.20	-32.60	NA	-5.20	-1.10	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted	NA	NA	-7.50	-9.50	-9.30	NA	-32.60	NA	-5.10	NA	NA	NA	NA	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Assets 2485.70 2299.60 2432.10 2342.60 2355.10 1731.10 1808.60 1779.30 1115.60 1014.30 NA 788.00 NA NA NA

Liabilities 2064.90 2032.20 2013.90 1942.90 1919.70 1284.90 1259.50 1109.30 558.10 543.70 NA 773.90 NA NA NA

Liabilities And Stockholders Equity 2485.70 2299.60 2432.10 2342.60 2355.10 1731.10 1808.60 1779.30 1115.60 1014.30 NA 788.00 NA NA NA

Stockholders Equity 302.50 183.50 288.50 272.80 298.40 294.60 350.60 459.60 310.00 260.10 -39.30 -28.90 NA NA NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Assets	2485.70	2299.60	2432.10	2342.60	2355.10	1731.10	1808.60	1779.30	1115.60	1014.30	NA	788.00	NA	NA	NA
Liabilities	2064.90	2032.20	2013.90	1942.90	1919.70	1284.90	1259.50	1109.30	558.10	543.70	NA	773.90	NA	NA	NA
Liabilities And Stockholders Equity	2485.70	2299.60	2432.10	2342.60	2355.10	1731.10	1808.60	1779.30	1115.60	1014.30	NA	788.00	NA	NA	NA
Stockholders Equity	302.50	183.50	288.50	272.80	298.40	294.60	350.60	459.60	310.00	260.10	-39.30	-28.90	NA	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Assets Current 960.70 1283.90 1428.10 1453.60 1487.70 893.30 986.20 1033.50 433.70 332.00 NA 106.40 NA NA NA

Cash 9.80 9.80 9.80 9.80 9.60 9.90 684.40 684.50 NA 244.00 NA 3.70 NA NA NA

Cash And Cash Equivalents At Carrying Value 672.70 1018.20 1189.00 1231.50 1288.10 699.70 844.90 927.80 328.90 NA NA 3.70 NA NA NA

Accounts Receivable Net Current 262.20 251.30 223.00 205.90 184.40 177.20 127.90 92.70 91.30 68.60 NA 78.60 NA NA NA

Inventory Net 5.90 2.30 2.90 3.50 2.00 1.60 1.60 1.50 1.20 8.40 NA 8.50 NA NA NA

Other Assets Current 1.00 0.60 0.40 0.30 0.20 0.30 0.30 1.00 0.30 0.10 NA 0.20 NA NA NA

Prepaid Expense And Other Assets Current 19.90 12.10 12.90 12.40 13.20 14.80 11.80 11.50 12.30 11.00 NA 8.80 NA NA NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Assets Current	960.70	1283.90	1428.10	1453.60	1487.70	893.30	986.20	1033.50	433.70	332.00	NA	106.40	NA	NA	NA
Cash	9.80	9.80	9.80	9.80	9.60	9.90	684.40	684.50	NA	244.00	NA	3.70	NA	NA	NA
Cash And Cash Equivalents At Carrying Value	672.70	1018.20	1189.00	1231.50	1288.10	699.70	844.90	927.80	328.90	NA	NA	3.70	NA	NA	NA
Accounts Receivable Net Current	262.20	251.30	223.00	205.90	184.40	177.20	127.90	92.70	91.30	68.60	NA	78.60	NA	NA	NA
Inventory Net	5.90	2.30	2.90	3.50	2.00	1.60	1.60	1.50	1.20	8.40	NA	8.50	NA	NA	NA
Other Assets Current	1.00	0.60	0.40	0.30	0.20	0.30	0.30	1.00	0.30	0.10	NA	0.20	NA	NA	NA
Prepaid Expense And Other Assets Current	19.90	12.10	12.90	12.40	13.20	14.80	11.80	11.50	12.30	11.00	NA	8.80	NA	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Assets Noncurrent 1525.00 1015.70 1004.00 889.00 867.40 837.80 822.40 745.80 681.90 682.30 NA 681.60 NA NA NA

Property Plant And Equipment Gross 31.40 27.00 27.70 27.00 30.70 44.60 40.20 39.60 37.20 36.30 NA 34.80 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 10.00 9.30 9.60 8.60 12.90 27.10 25.70 24.50 23.20 22.10 NA 19.40 NA NA NA

Amortization Of Intangible Assets NA 14.70 14.70 13.90 13.10 14.10 14.60 14.20 13.20 13.10 12.90 11.60 12.80 12.10 NA

Property Plant And Equipment Net 21.40 17.70 18.10 18.40 17.80 17.50 14.50 15.10 14.00 14.20 NA 15.40 NA NA NA

Goodwill 777.30 627.10 627.00 537.70 537.60 525.20 525.00 477.00 422.00 422.00 NA 421.30 NA NA NA

Finite Lived Intangible Assets Net 561.70 219.00 213.00 188.50 188.30 185.10 194.00 186.30 183.00 192.20 NA 213.20 NA NA NA

Other Assets Noncurrent 10.20 1.90 1.60 1.90 2.10 0.50 0.60 0.60 0.50 1.30 NA 1.40 NA NA NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Assets Noncurrent	1525.00	1015.70	1004.00	889.00	867.40	837.80	822.40	745.80	681.90	682.30	NA	681.60	NA	NA	NA
Property Plant And Equipment Gross	31.40	27.00	27.70	27.00	30.70	44.60	40.20	39.60	37.20	36.30	NA	34.80	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	10.00	9.30	9.60	8.60	12.90	27.10	25.70	24.50	23.20	22.10	NA	19.40	NA	NA	NA
Amortization Of Intangible Assets	NA	14.70	14.70	13.90	13.10	14.10	14.60	14.20	13.20	13.10	12.90	11.60	12.80	12.10	NA
Property Plant And Equipment Net	21.40	17.70	18.10	18.40	17.80	17.50	14.50	15.10	14.00	14.20	NA	15.40	NA	NA	NA
Goodwill	777.30	627.10	627.00	537.70	537.60	525.20	525.00	477.00	422.00	422.00	NA	421.30	NA	NA	NA
Finite Lived Intangible Assets Net	561.70	219.00	213.00	188.50	188.30	185.10	194.00	186.30	183.00	192.20	NA	213.20	NA	NA	NA
Other Assets Noncurrent	10.20	1.90	1.60	1.90	2.10	0.50	0.60	0.60	0.50	1.30	NA	1.40	NA	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Liabilities Current 288.60 275.30 258.80 183.80 180.00 164.60 139.00 99.40 113.10 100.00 NA 129.90 NA NA NA

Accounts Payable Current 177.10 155.20 137.30 121.10 125.80 116.40 87.50 60.60 76.70 64.80 NA 58.10 NA NA NA

Taxes Payable Current 2.90 2.10 1.80 1.60 1.30 1.50 2.40 1.40 0.80 3.40 NA 1.00 NA NA NA

Accrued Liabilities Current 9.30 4.80 9.20 4.80 9.20 3.50 8.80 3.60 4.20 4.20 NA 9.20 NA NA NA

Other Liabilities Current 3.50 5.40 5.20 5.00 3.70 3.60 3.10 4.20 4.50 3.80 NA 4.10 NA NA NA

Contract With Customer Liability Current 20.30 18.70 21.90 15.00 16.80 12.00 14.50 7.80 8.10 8.20 NA 5.60 NA NA NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Liabilities Current	288.60	275.30	258.80	183.80	180.00	164.60	139.00	99.40	113.10	100.00	NA	129.90	NA	NA	NA
Accounts Payable Current	177.10	155.20	137.30	121.10	125.80	116.40	87.50	60.60	76.70	64.80	NA	58.10	NA	NA	NA
Taxes Payable Current	2.90	2.10	1.80	1.60	1.30	1.50	2.40	1.40	0.80	3.40	NA	1.00	NA	NA	NA
Accrued Liabilities Current	9.30	4.80	9.20	4.80	9.20	3.50	8.80	3.60	4.20	4.20	NA	9.20	NA	NA	NA
Other Liabilities Current	3.50	5.40	5.20	5.00	3.70	3.60	3.10	4.20	4.50	3.80	NA	4.10	NA	NA	NA
Contract With Customer Liability Current	20.30	18.70	21.90	15.00	16.80	12.00	14.50	7.80	8.10	8.20	NA	5.60	NA	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Liabilities Noncurrent 1776.30 1756.90 1755.10 1759.10 1739.70 1120.30 1120.50 1009.90 445.00 443.70 NA 644.00 NA NA NA

Long Term Debt 1772.50 1772.50 1772.50 NA NA NA NA 1027.50 450.00 450.00 NA 656.80 NA NA NA

Long Term Debt Noncurrent 1739.80 1737.80 1735.90 1738.50 1736.80 1117.60 1116.40 1005.40 437.70 437.40 NA 635.10 NA NA NA

Deferred Income Tax Liabilities Net 9.30 1.20 0.40 0.30 NA 0.60 2.70 2.80 5.20 3.70 NA 4.10 NA NA NA

Minority Interest 118.30 83.90 129.70 126.90 137.00 151.60 198.50 210.40 NA NA NA NA NA NA NA

Other Liabilities Noncurrent 11.30 1.90 2.20 2.40 2.90 2.10 1.40 1.70 2.10 2.60 NA 4.80 NA NA NA

Operating Lease Liability Noncurrent 15.90 16.00 16.60 17.90 NA NA NA NA NA NA NA NA NA NA NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Liabilities Noncurrent	1776.30	1756.90	1755.10	1759.10	1739.70	1120.30	1120.50	1009.90	445.00	443.70	NA	644.00	NA	NA	NA
Long Term Debt	1772.50	1772.50	1772.50	NA	NA	NA	NA	1027.50	450.00	450.00	NA	656.80	NA	NA	NA
Long Term Debt Noncurrent	1739.80	1737.80	1735.90	1738.50	1736.80	1117.60	1116.40	1005.40	437.70	437.40	NA	635.10	NA	NA	NA
Deferred Income Tax Liabilities Net	9.30	1.20	0.40	0.30	NA	0.60	2.70	2.80	5.20	3.70	NA	4.10	NA	NA	NA
Minority Interest	118.30	83.90	129.70	126.90	137.00	151.60	198.50	210.40	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent	11.30	1.90	2.20	2.40	2.90	2.10	1.40	1.70	2.10	2.60	NA	4.80	NA	NA	NA
Operating Lease Liability Noncurrent	15.90	16.00	16.60	17.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Stockholders Equity 302.50 183.50 288.50 272.80 298.40 294.60 350.60 459.60 310.00 260.10 -39.30 -28.90 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 420.80 267.40 418.20 399.70 435.40 446.20 549.10 670.00 557.50 470.60 -35.40 -28.90 -13.90 10.10 19.70

Additional Paid In Capital Common Stock 696.00 635.50 659.60 619.20 614.30 601.30 660.50 738.30 NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit -392.80 -422.80 -332.80 -325.30 -315.90 -306.70 -309.90 -278.70 -262.60 -257.60 -187.50 -178.40 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -0.70 -0.40 NA NA NA NA NA NA NA NA NA NA NA NA NA

Treasury Stock Value NA 28.80 38.30 21.10 NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 118.30 83.90 129.70 126.90 137.00 151.60 198.50 210.40 NA NA NA NA NA NA NA

Stock Issued During Period Value New Issues 95.20 0.60 NA NA NA NA NA NA 91.80 463.80 NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 12.80 9.30 15.80 NA 6.40 6.60 14.00 NA 6.20 50.00 NA NA NA NA NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Stockholders Equity	302.50	183.50	288.50	272.80	298.40	294.60	350.60	459.60	310.00	260.10	-39.30	-28.90	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest	420.80	267.40	418.20	399.70	435.40	446.20	549.10	670.00	557.50	470.60	-35.40	-28.90	-13.90	10.10	19.70
Additional Paid In Capital Common Stock	696.00	635.50	659.60	619.20	614.30	601.30	660.50	738.30	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit	-392.80	-422.80	-332.80	-325.30	-315.90	-306.70	-309.90	-278.70	-262.60	-257.60	-187.50	-178.40	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax	-0.70	-0.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Treasury Stock Value	NA	28.80	38.30	21.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest	118.30	83.90	129.70	126.90	137.00	151.60	198.50	210.40	NA	NA	NA	NA	NA	NA	NA
Stock Issued During Period Value New Issues	95.20	0.60	NA	NA	NA	NA	NA	NA	91.80	463.80	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	12.80	9.30	15.80	NA	6.40	6.60	14.00	NA	6.20	50.00	NA	NA	NA	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Net Cash Provided By Used In Operating Activities 50.90 47.90 37.10 3.60 20.60 6.70 -1.70 6.40 10.30 -3.00 9.70 -6.40 10.20 NA NA

Net Cash Provided By Used In Investing Activities -395.90 -43.20 -43.90 -34.70 -46.50 -38.00 -77.50 -70.20 -15.20 -7.10 -9.60 -10.50 -70.40 NA NA

Net Cash Provided By Used In Financing Activities -0.40 -175.30 -35.70 -25.50 614.30 -113.90 -3.70 662.70 89.80 183.90 66.40 8.90 66.70 NA NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Net Cash Provided By Used In Operating Activities	50.90	47.90	37.10	3.60	20.60	6.70	-1.70	6.40	10.30	-3.00	9.70	-6.40	10.20	NA	NA
Net Cash Provided By Used In Investing Activities	-395.90	-43.20	-43.90	-34.70	-46.50	-38.00	-77.50	-70.20	-15.20	-7.10	-9.60	-10.50	-70.40	NA	NA
Net Cash Provided By Used In Financing Activities	-0.40	-175.30	-35.70	-25.50	614.30	-113.90	-3.70	662.70	89.80	183.90	66.40	8.90	66.70	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Net Cash Provided By Used In Operating Activities 50.90 47.90 37.10 3.60 20.60 6.70 -1.70 6.40 10.30 -3.00 9.70 -6.40 10.20 NA NA

Net Income Loss 43.10 10.30 -7.50 -9.40 -9.20 3.20 -32.80 -12.40 -5.00 -74.00 -5.20 NA NA -8.20 -13.50

Profit Loss 46.40 15.00 -13.20 -13.70 -13.80 4.50 -51.00 -21.70 -9.90 -75.00 -5.20 -13.40 -22.60 -8.20 -13.50

Depreciation Depletion And Amortization 42.60 29.90 29.10 27.60 25.80 25.70 25.30 24.10 24.30 18.20 17.60 16.30 16.10 NA NA

Increase Decrease In Accounts Receivable 8.60 29.50 20.00 22.70 6.00 51.30 40.70 0.00 24.10 4.80 -9.60 7.30 -0.40 NA NA

Increase Decrease In Inventories -0.20 -1.20 -1.70 1.10 0.10 -2.90 -0.10 -1.10 0.00 -0.40 0.30 -0.60 0.30 NA NA

Increase Decrease In Accounts Payable 8.40 20.40 15.40 -2.60 8.30 22.80 28.00 -18.90 10.30 11.30 -4.70 -1.50 2.00 NA NA

Share Based Compensation 12.20 9.30 16.90 13.90 6.30 6.60 14.00 10.00 6.20 NA NA NA NA NA NA

Amortization Of Financing Costs 2.10 2.00 1.90 NA 1.70 1.20 1.20 NA 0.80 1.00 1.10 NA 0.90 1.00 NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Net Cash Provided By Used In Operating Activities	50.90	47.90	37.10	3.60	20.60	6.70	-1.70	6.40	10.30	-3.00	9.70	-6.40	10.20	NA	NA
Net Income Loss	43.10	10.30	-7.50	-9.40	-9.20	3.20	-32.80	-12.40	-5.00	-74.00	-5.20	NA	NA	-8.20	-13.50
Profit Loss	46.40	15.00	-13.20	-13.70	-13.80	4.50	-51.00	-21.70	-9.90	-75.00	-5.20	-13.40	-22.60	-8.20	-13.50
Depreciation Depletion And Amortization	42.60	29.90	29.10	27.60	25.80	25.70	25.30	24.10	24.30	18.20	17.60	16.30	16.10	NA	NA
Increase Decrease In Accounts Receivable	8.60	29.50	20.00	22.70	6.00	51.30	40.70	0.00	24.10	4.80	-9.60	7.30	-0.40	NA	NA
Increase Decrease In Inventories	-0.20	-1.20	-1.70	1.10	0.10	-2.90	-0.10	-1.10	0.00	-0.40	0.30	-0.60	0.30	NA	NA
Increase Decrease In Accounts Payable	8.40	20.40	15.40	-2.60	8.30	22.80	28.00	-18.90	10.30	11.30	-4.70	-1.50	2.00	NA	NA
Share Based Compensation	12.20	9.30	16.90	13.90	6.30	6.60	14.00	10.00	6.20	NA	NA	NA	NA	NA	NA
Amortization Of Financing Costs	2.10	2.00	1.90	NA	1.70	1.20	1.20	NA	0.80	1.00	1.10	NA	0.90	1.00	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Net Cash Provided By Used In Investing Activities -395.90 -43.20 -43.90 -34.70 -46.50 -38.00 -77.50 -70.20 -15.20 -7.10 -9.60 -10.50 -70.40 NA NA

Payments To Acquire Property Plant And Equipment 5.00 0.80 1.00 1.90 1.30 4.30 0.70 2.20 1.20 0.00 1.40 0.50 1.50 NA NA

Payments To Acquire Investments 0.00 0.00 1.50 1.00 0.00 13.50 16.00 NA NA NA NA NA NA NA NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Net Cash Provided By Used In Investing Activities	-395.90	-43.20	-43.90	-34.70	-46.50	-38.00	-77.50	-70.20	-15.20	-7.10	-9.60	-10.50	-70.40	NA	NA
Payments To Acquire Property Plant And Equipment	5.00	0.80	1.00	1.90	1.30	4.30	0.70	2.20	1.20	0.00	1.40	0.50	1.50	NA	NA
Payments To Acquire Investments	0.00	0.00	1.50	1.00	0.00	13.50	16.00	NA	NA	NA	NA	NA	NA	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Net Cash Provided By Used In Financing Activities -0.40 -175.30 -35.70 -25.50 614.30 -113.90 -3.70 662.70 89.80 183.90 66.40 8.90 66.70 NA NA

Payments For Repurchase Of Common Stock 0.00 167.20 18.70 NA NA NA NA NA 0.00 NA NA NA NA NA NA

		2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Net Cash Provided By Used In Financing Activities		-0.40	-175.30	-35.70	-25.50	614.30	-113.90	-3.70	662.70	89.80	183.90	66.40	8.90	66.70	NA	NA
Payments For Repurchase Of Common Stock		0.00	167.20	18.70	NA	NA	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31

Revenues 547.30 506.70 401.90 399.40 377.80 351.00 239.30 210.90 214.80 141.80 199.40 202.10 193.80 180.50 155.00

Annual Service Fees And Regulatory Compliance Fees 11.30 10.00 9.60 8.70 8.80 5.70 4.40 3.30 3.50 3.40 3.50 2.50 2.80 2.90 NA

Deferred Revenue Including Fees 7.40 8.50 4.90 0.50 4.40 4.60 2.10 0.90 2.60 1.70 1.60 0.10 2.20 1.40 NA

Payments Based Revenue 509.00 473.90 371.50 370.40 346.90 324.80 215.90 189.80 196.80 121.20 176.40 178.20 171.90 159.50 NA

Subscription And Other Revenues 38.30 32.80 30.40 29.00 30.90 26.20 23.40 21.10 18.00 20.60 23.00 23.90 21.90 NA NA

, Accounting Standards Update202108 NA NA 1.80 NA NA NA NA NA NA NA NA NA NA NA NA

Transferred At Point In Time 15.40 11.70 9.90 9.10 10.90 9.90 9.10 8.00 4.50 7.10 10.60 10.70 11.10 10.30 NA

Transferred Over Time 531.90 495.00 392.00 390.30 366.90 341.10 230.20 202.90 210.30 134.70 188.80 191.40 182.70 170.20 NA

Revenue From Contract With Customer Excluding Assessed Tax 547.30 506.70 401.90 399.40 377.80 351.00 239.30 210.90 214.80 141.80 199.40 202.10 193.80 180.50 155.00

Annual Service Fees And Regulatory Compliance Fees 11.30 10.00 9.60 8.70 8.80 5.70 4.40 3.30 3.50 3.40 3.50 2.50 2.80 2.90 NA

Deferred Revenue Including Fees 7.40 8.50 4.90 0.50 4.40 4.60 2.10 0.90 2.60 1.70 1.60 0.10 2.20 1.40 NA

Payments Based Revenue 509.00 473.90 371.50 370.40 346.90 324.80 215.90 189.80 196.80 121.20 176.40 178.20 171.90 159.50 NA

Subscription And Other Revenues 38.30 32.80 30.40 29.00 30.90 26.20 23.40 21.10 18.00 20.60 23.00 23.90 21.90 NA NA

, Accounting Standards Update202108 NA NA 1.80 NA NA NA NA NA NA NA NA NA NA NA NA

Transferred At Point In Time 15.40 11.70 9.90 9.10 10.90 9.90 9.10 8.00 4.50 7.10 10.60 10.70 11.10 10.30 NA

Transferred Over Time 531.90 495.00 392.00 390.30 366.90 341.10 230.20 202.90 210.30 134.70 188.80 191.40 182.70 170.20 NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Revenues	547.30	506.70	401.90	399.40	377.80	351.00	239.30	210.90	214.80	141.80	199.40	202.10	193.80	180.50	155.00
Annual Service Fees And Regulatory Compliance Fees	11.30	10.00	9.60	8.70	8.80	5.70	4.40	3.30	3.50	3.40	3.50	2.50	2.80	2.90	NA
Deferred Revenue Including Fees	7.40	8.50	4.90	0.50	4.40	4.60	2.10	0.90	2.60	1.70	1.60	0.10	2.20	1.40	NA
Payments Based Revenue	509.00	473.90	371.50	370.40	346.90	324.80	215.90	189.80	196.80	121.20	176.40	178.20	171.90	159.50	NA
Subscription And Other Revenues	38.30	32.80	30.40	29.00	30.90	26.20	23.40	21.10	18.00	20.60	23.00	23.90	21.90	NA	NA
, Accounting Standards Update202108	NA	NA	1.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Transferred At Point In Time	15.40	11.70	9.90	9.10	10.90	9.90	9.10	8.00	4.50	7.10	10.60	10.70	11.10	10.30	NA
Transferred Over Time	531.90	495.00	392.00	390.30	366.90	341.10	230.20	202.90	210.30	134.70	188.80	191.40	182.70	170.20	NA
Revenue From Contract With Customer Excluding Assessed Tax	547.30	506.70	401.90	399.40	377.80	351.00	239.30	210.90	214.80	141.80	199.40	202.10	193.80	180.50	155.00
Annual Service Fees And Regulatory Compliance Fees	11.30	10.00	9.60	8.70	8.80	5.70	4.40	3.30	3.50	3.40	3.50	2.50	2.80	2.90	NA
Deferred Revenue Including Fees	7.40	8.50	4.90	0.50	4.40	4.60	2.10	0.90	2.60	1.70	1.60	0.10	2.20	1.40	NA
Payments Based Revenue	509.00	473.90	371.50	370.40	346.90	324.80	215.90	189.80	196.80	121.20	176.40	178.20	171.90	159.50	NA
Subscription And Other Revenues	38.30	32.80	30.40	29.00	30.90	26.20	23.40	21.10	18.00	20.60	23.00	23.90	21.90	NA	NA
, Accounting Standards Update202108	NA	NA	1.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Transferred At Point In Time	15.40	11.70	9.90	9.10	10.90	9.90	9.10	8.00	4.50	7.10	10.60	10.70	11.10	10.30	NA
Transferred Over Time	531.90	495.00	392.00	390.30	366.90	341.10	230.20	202.90	210.30	134.70	188.80	191.40	182.70	170.20	NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

OperatingLeaseLiability

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

AccountsReceivable

Line plots across dimensions of each concept

us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
us-gaap:StatementClassOfStock
(None,)

us-gaap:WeightedAverageNumberOfSharesOutstandingBasic
us-gaap:StatementClassOfStock
(None,)

us-gaap:EarningsPerShareBasic
us-gaap:StatementClassOfStock
(None,)

us-gaap:EarningsPerShareDiluted
us-gaap:StatementClassOfStock
(None,)

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:TimingOfTransferOfGoodOrService
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:IncomeStatementLocation
(None,)

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

us-gaap:Revenues
us-gaap:TimingOfTransferOfGoodOrService
(None,)

us-gaap:Revenues
us-gaap:IncomeStatementLocation
(None,)

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
us-gaap:StatementClassOfStock
(None,)

us-gaap:NetIncomeLossAvailableToCommonStockholdersDiluted
us-gaap:StatementClassOfStock
(None,)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:AmortizationOfIntangibleAssets
us-gaap:IncomeStatementLocation
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:LongTermDebt
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:ConvertibleDebt')

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

us-gaap:StockIssuedDuringPeriodValueNewIssues
us-gaap:StatementEquityComponents
(None,)

us-gaap:NetCashProvidedByUsedInOperatingActivities
us-gaap:Restatement
(None,)

us-gaap:NetCashProvidedByUsedInInvestingActivities
us-gaap:Restatement
(None,)