Home Data Calendar Blog

FTDR

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Earnings Per Share Basic 0.120.890.860.270.100.340.400.020.090.890.470.060.020.570.570.150.220.720.710.150.190.580.530.16NANA
Earnings Per Share Diluted 0.120.890.850.270.100.340.400.020.080.890.470.060.020.570.570.150.220.720.710.150.190.580.530.16NANA
Income Loss From Continuing Operations Per Basic Share 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANA
Income Loss From Continuing Operations Per Diluted Share 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Revenue From Contract With Customer Excluding Assessed Tax 366.00524.00523.00367.00340.00484.00487.00351.00339.00471.00462.00329.00323.00440.00417.00294.00300.00407.00388.00271.00279.00377.00355.00247.00258.00346.00
Revenues 366.00524.00523.00367.00340.00484.00487.00351.00339.00471.00462.00329.00323.00440.00417.00294.00300.00407.00388.00271.00279.00377.00355.00247.00258.00346.00
Cost Of Goods And Services Sold 189.00256.00253.00197.00195.00274.00276.00207.00199.00217.00221.00181.00186.00225.00200.00147.00161.00201.00183.00143.00154.00202.00195.00134.00136.00168.00
Gross Profit 177.00268.00270.00170.00145.00210.00211.00144.00140.00254.00242.00148.00137.00215.00218.00147.00139.00206.00205.00128.00124.00176.00159.00113.00120.00179.00
Selling General And Administrative Expense 142.00152.00162.00125.00118.00137.00140.00125.00119.00138.00136.00118.00109.00129.00125.00105.0095.00104.00104.0089.0079.0090.0087.0081.0071.0082.00
Interest Expense 10.0010.0010.0010.009.008.007.007.007.007.0012.0013.0014.0014.0014.0015.0015.0016.0016.0016.0016.007.000.000.000.00NA
Interest Paid Net 10.009.0010.009.008.008.007.006.007.006.0015.0018.008.0019.008.0020.008.0021.009.0021.009.003.001.000.00NANA
Allocated Share Based Compensation Expense 5.008.008.005.005.005.006.006.006.005.008.006.004.004.005.003.002.002.003.002.001.001.001.001.001.001.00
Income Tax Expense Benefit 3.0024.0023.007.00-1.0011.0010.002.000.0025.0014.001.000.0016.0017.004.005.0021.0020.005.006.0016.0015.005.00-7.0029.00
Income Taxes Paid Net 28.0021.00NANA6.0011.00NANA11.0019.002.008.004.0017.00NANA13.0026.007.006.00NA0.000.000.00NANA
Other Comprehensive Income Loss Net Of Tax -5.001.003.00-2.001.009.004.0013.005.003.000.007.003.001.00-1.00-15.003.00-3.00-7.00-5.00-9.000.000.000.00NANA
Net Income Loss 8.0071.0070.0022.008.0028.0033.002.006.0076.0040.005.001.0049.0049.0013.0019.0061.0060.0013.0017.0049.0045.0013.0044.0053.00
Comprehensive Income Net Of Tax 5.0072.0073.0020.009.0037.0037.0015.0012.0079.0041.0012.005.0050.0048.00-2.0022.0057.0053.008.008.0049.0045.0013.0044.0053.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Assets 1089.001168.001136.001128.001082.001095.001076.001058.001069.001161.001135.001355.001405.001407.001361.001291.001250.001217.001179.001097.001041.001065.00NANA1416.00NA
Liabilities And Stockholders Equity 1089.001168.001136.001128.001082.001095.001076.001058.001069.001161.001135.001355.001405.001407.001361.001291.001250.001217.001179.001097.001041.001065.00NANA1416.00NA
Stockholders Equity 136.00171.00131.0083.0061.0047.006.00-20.002.0062.003.00-46.00-61.00-71.00-125.00-178.00-179.00-219.00-278.00-334.00-344.00-439.00657.00642.00661.00627.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Assets Current 363.00429.00391.00381.00330.00343.00310.00282.00295.00385.00356.00573.00626.00624.00577.00510.00461.00489.00448.00369.00330.00361.00NANA741.00NA
Cash And Cash Equivalents At Carrying Value 325.00320.00344.00337.00292.00244.00269.00255.00262.00309.00323.00538.00597.00551.00545.00482.00428.00425.00420.00341.00296.00305.00314.00290.00282.00256.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 325.00320.00344.00337.00292.00244.00269.00255.00262.00309.00323.00538.00597.00NANANA428.00NANANA296.00NANANANANA
Accounts Receivable Net Current 6.007.006.006.005.004.006.005.007.005.005.004.005.0010.009.008.0011.008.009.008.0012.0011.00NANA406.00NA
Prepaid Expense And Other Assets Current 32.0031.0027.0038.0033.0029.0024.0022.0025.0018.0024.0030.0024.0016.0020.0018.0016.0012.0014.0013.0013.007.00NANA10.00NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Property Plant And Equipment Gross 166.00NANANA155.00NANANA136.00NANANA116.00NANANA128.00NANANA107.00NANANA77.00NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 105.00NANANA89.00NANANA71.00NANANA56.00NANANA77.00NANANA59.00NANANA46.00NA
Amortization Of Intangible Assets 1.001.001.001.001.002.002.002.003.002.003.003.003.002.004.003.001.001.001.002.002.002.002.002.002.002.00
Property Plant And Equipment Net 60.0064.0066.0066.0066.0064.0066.0068.0066.0064.0062.0061.0060.0062.0059.0055.0051.0049.0049.0048.0047.0046.00NANA31.00NA
Goodwill 503.00503.00503.00503.00503.00503.00512.00512.00512.00512.00512.00512.00512.00512.00502.00501.00501.00477.00477.00476.00476.00476.00NANA476.00NA
Intangible Assets Net Excluding Goodwill 143.00144.00145.00146.00148.00149.00155.00157.00159.00161.00164.00167.00170.00173.00187.00188.00191.00155.00156.00156.00158.00160.00NANA165.00NA
Finite Lived Intangible Assets Net 3.00NANANA7.008.0015.0017.0019.0021.0023.0026.0029.0032.00NANANANANANANANANANANANA
Other Assets Noncurrent 5.008.008.006.008.0010.004.005.005.004.005.003.003.003.004.006.0011.0011.0012.0012.0010.003.00NANA1.00NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Liabilities Current 331.00364.00365.00396.00364.00391.00404.00402.00378.00394.00424.00439.00403.00412.00416.00398.00364.00373.00396.00374.00345.00476.00NANA705.00NA
Accounts Payable Current 76.0087.0078.0082.0080.0089.0096.0073.0066.0076.0082.0066.0055.0069.0074.0055.0048.0055.0058.0048.0041.0045.00NANA33.00NA
Other Accrued Liabilities Current 22.0040.0034.0029.0021.0027.0023.0023.0028.0033.0035.0032.0032.0036.0041.0038.0029.0035.0043.0028.0026.0012.00NANA19.00NA
Contract With Customer Liability Current 102.0098.00107.00167.00121.00113.00126.00190.00155.00147.00162.00227.00187.00179.00173.00227.00188.00180.00183.00219.00185.00176.00NANA573.00NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Long Term Debt 593.00597.00601.00605.00609.00NANANANANANANANANANANANANANANANANANANANANA
Long Term Debt And Capital Lease Obligations 577.00580.00584.00588.00592.00596.00600.00604.00608.00612.00616.00868.00968.00969.00971.00972.00973.00974.00975.00976.00977.00NANANANANA
Deferred Income Tax Liabilities Net 25.0028.0031.0037.0039.0037.0040.0045.0041.0044.0041.0041.0038.0038.0041.0041.0045.00NANANA39.00NANANANANA
Other Liabilities Noncurrent 5.008.008.008.008.008.009.009.0021.0029.0031.0030.0040.0040.0041.0041.0027.0031.0029.0022.0024.006.00NANA11.00NA
Operating Lease Liability Noncurrent 16.0016.0016.0017.0018.0016.0017.0018.0019.0021.0022.0023.0018.0018.0017.0018.0020.0020.0021.0021.000.00NANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Stockholders Equity 136.00171.00131.0083.0061.0047.006.00-20.002.0062.003.00-46.00-61.00-71.00-125.00-178.00-179.00-219.00-278.00-334.00-344.00-439.00657.00642.00661.00627.00
Additional Paid In Capital 117.00110.00101.0092.0090.0085.0080.0073.0070.0063.0057.0049.0046.0041.0037.0031.0029.008.006.003.001.00NANANANANA
Retained Earnings Accumulated Deficit 296.00287.00216.00146.00124.00116.0088.0055.0053.0047.00-30.00-70.00-75.00-77.00-126.00-174.00-188.00-202.00-263.00-323.00-336.00NANANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 6.0010.009.006.008.008.00-1.00-5.00-18.00-24.00-26.00-26.00-33.00-36.00-37.00-36.00-21.00-25.00-21.00-14.00-9.000.000.000.000.00NA
Treasury Stock Value 283.00238.00196.00162.00162.00162.00162.00143.00103.0025.00NANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Net Cash Provided By Used In Operating Activities 63.0027.0052.0060.0062.00-14.0047.0047.0043.0023.0067.0052.0053.0014.0080.0060.0046.0014.0088.0052.0063.004.0073.0049.0058.00NA
Net Cash Provided By Used In Investing Activities -9.00-8.00-7.00-8.00-10.00-6.00-11.00-8.00-8.00-8.00-8.00-7.00-6.00-6.00-16.00-3.00-42.00-7.00-7.00-5.00-6.0012.00-11.00-5.00-16.00NA
Net Cash Provided By Used In Financing Activities -49.00-44.00-37.00-7.00-3.00-5.00-22.00-47.00-82.00-29.00-273.00-105.00-1.00-2.00-1.00-3.00-1.00-2.00-2.00-2.00-67.00-24.00-37.00-37.00-15.00NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Net Cash Provided By Used In Operating Activities 63.0027.0052.0060.0062.00-14.0047.0047.0043.0023.0067.0052.0053.0014.0080.0060.0046.0014.0088.0052.0063.004.0073.0049.0058.00NA
Net Income Loss 8.0071.0070.0022.008.0028.0033.002.006.0076.0040.005.001.0049.0049.0013.0019.0061.0060.0013.0017.0049.0045.0013.0044.0053.00
Increase Decrease In Accounts Payable -11.009.00-4.002.00-8.00-7.0023.007.00-10.00-7.0016.0011.00-14.00-5.0019.007.00-7.00-3.009.008.00-5.001.0014.00-2.00-2.00NA
Deferred Income Tax Expense Benefit -1.00-4.00-6.00-2.002.00-6.00NANA-4.00NANANANA0.00NANA-4.002.001.000.002.001.001.003.00-20.00NA
Share Based Compensation 5.008.008.005.005.005.006.006.006.006.007.006.004.005.005.003.002.003.002.002.001.001.001.001.001.00NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Net Cash Provided By Used In Investing Activities -9.00-8.00-7.00-8.00-10.00-6.00-11.00-8.00-8.00-8.00-8.00-7.00-6.00-6.00-16.00-3.00-42.00-7.00-7.00-5.00-6.0012.00-11.00-5.00-16.00NA
Payments To Acquire Property Plant And Equipment 9.008.007.008.0010.0011.0010.009.008.008.008.007.006.008.0010.008.007.005.006.004.006.004.0012.005.006.00NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Net Cash Provided By Used In Financing Activities -49.00-44.00-37.00-7.00-3.00-5.00-22.00-47.00-82.00-29.00-273.00-105.00-1.00-2.00-1.00-3.00-1.00-2.00-2.00-2.00-67.00-24.00-37.00-37.00-15.00NA
Payments For Repurchase Of Common Stock 45.0042.00NANA0.000.0019.0040.0078.00NANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Revenues 366.00524.00523.00367.00340.00484.00487.00351.00339.00471.00462.00329.00323.00440.00417.00294.00300.00407.00388.00271.00279.00377.00355.00247.00258.00346.00
Revenue From Contract With Customer Excluding Assessed Tax 366.00524.00523.00367.00340.00484.00487.00351.00339.00471.00462.00329.00323.00440.00417.00294.00300.00407.00388.00271.00279.00377.00355.00247.00258.00346.00
Direct To Consumer Home Service Plan Contracts 37.0054.0058.0044.0043.0064.0066.0046.0044.0059.0057.0041.0040.0056.0051.0035.0036.0050.0048.0033.0034.0047.0044.0031.0032.0043.00
Real Estate Home Service Plan Contracts 26.0040.0042.0033.0031.0051.0057.0045.0045.0073.0077.0057.0057.0076.0074.0056.0057.0077.0075.0054.0057.0078.0074.0053.0055.0074.00
Renewals 284.00406.00398.00278.00254.00356.00347.00247.00236.00328.00316.00224.00221.00303.00289.00200.00204.00278.00263.00182.00187.00251.00235.00162.00169.00228.00
Service Other 18.0024.0024.0011.0012.0013.0018.0013.0015.0011.0013.008.006.004.003.003.002.002.002.001.002.001.001.001.002.001.00

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Accounts Receivable Net Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Other Accrued Liabilities Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Common Stock Value
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Prepaid Deferred Expense And Other Assets
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
OperatingLeaseLiability
Operating Lease Liability
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Next Twelve Months
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept