Home Data Calendar Blog

FTDR

Tables

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Weighted Average Number Of Diluted Shares Outstanding 80.6081.8081.90NA81.6082.2082.60NA85.9086.0086.00NA85.6085.5085.40NA84.9084.8084.70NA84.5084.5084.50NANA
Weighted Average Number Of Shares Outstanding Basic 80.1081.4081.50NA81.5082.1082.30NA85.5085.5085.40NA85.3085.2085.10NA84.7084.6084.60NA84.5084.5084.50NANA
Earnings Per Share Basic 0.890.860.270.100.340.400.020.090.890.470.060.020.570.570.150.220.720.710.150.190.580.530.16NANA
Earnings Per Share Diluted 0.890.850.270.100.340.400.020.080.890.470.060.020.570.570.150.220.720.710.150.190.580.530.16NANA
Income Loss From Continuing Operations Per Basic Share 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANA
Income Loss From Continuing Operations Per Diluted Share 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Revenue From Contract With Customer Excluding Assessed Tax 524.00523.00367.00340.00484.00487.00351.00339.00471.00462.00329.00323.00440.00417.00294.00300.00407.00388.00271.00279.00377.00355.00247.00258.00346.00
Revenues 524.00523.00367.00340.00484.00487.00351.00339.00471.00462.00329.00323.00440.00417.00294.00300.00407.00388.00271.00279.00377.00355.00247.00258.00346.00
Cost Of Goods And Services Sold 256.00253.00197.00195.00274.00276.00207.00199.00217.00221.00181.00186.00225.00200.00147.00161.00201.00183.00143.00154.00202.00195.00134.00136.00168.00
Gross Profit 268.00270.00170.00145.00210.00211.00144.00140.00254.00242.00148.00137.00215.00218.00147.00139.00206.00205.00128.00124.00176.00159.00113.00120.00179.00
Selling General And Administrative Expense 152.00162.00125.00118.00137.00140.00125.00119.00138.00136.00118.00109.00129.00125.00105.0095.00104.00104.0089.0079.0090.0087.0081.0071.0082.00
Interest Expense 10.0010.0010.009.008.007.007.007.007.0012.0013.0014.0014.0014.0015.0015.0016.0016.0016.0016.007.000.000.000.00NA
Interest Paid Net 9.0010.009.008.008.007.006.007.006.0015.0018.008.0019.008.0020.008.0021.009.0021.009.003.001.000.00NANA
Allocated Share Based Compensation Expense 8.008.005.005.005.006.006.006.005.008.006.004.004.005.003.002.002.003.002.001.001.001.001.001.001.00
Income Tax Expense Benefit 24.0023.007.00-1.0011.0010.002.000.0025.0014.001.000.0016.0017.004.005.0021.0020.005.006.0016.0015.005.00-7.0029.00
Income Taxes Paid Net 21.00NANA6.0011.00NANA11.0019.002.008.004.0017.00NANA13.0026.007.006.00NA0.000.000.00NANA
Other Comprehensive Income Loss Net Of Tax 1.003.00-2.001.009.004.0013.005.003.000.007.003.001.00-1.00-15.003.00-3.00-7.00-5.00-9.000.000.000.00NANA
Net Income Loss 71.0070.0022.008.0028.0033.002.006.0076.0040.005.001.0049.0049.0013.0019.0061.0060.0013.0017.0049.0045.0013.0044.0053.00
Comprehensive Income Net Of Tax 72.0073.0020.009.0037.0037.0015.0012.0079.0041.0012.005.0050.0048.00-2.0022.0057.0053.008.008.0049.0045.0013.0044.0053.00
Goodwill Impairment Loss NANANANA9.00NANANANANANANANA0.000.000.000.000.000.000.000.000.000.000.000.00

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Assets 1168.001136.001128.001082.001095.001076.001058.001069.001161.001135.001355.001405.001407.001361.001291.001250.001217.001179.001097.001041.001065.00NANA1416.00NA
Liabilities And Stockholders Equity 1168.001136.001128.001082.001095.001076.001058.001069.001161.001135.001355.001405.001407.001361.001291.001250.001217.001179.001097.001041.001065.00NANA1416.00NA
Stockholders Equity 171.00131.0083.0061.0047.006.00-20.002.0062.003.00-46.00-61.00-71.00-125.00-178.00-179.00-219.00-278.00-334.00-344.00-439.00657.00642.00661.00627.00

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Assets Current 429.00391.00381.00330.00343.00310.00282.00295.00385.00356.00573.00626.00624.00577.00510.00461.00489.00448.00369.00330.00361.00NANA741.00NA
Cash And Cash Equivalents At Carrying Value 320.00344.00337.00292.00244.00269.00255.00262.00309.00323.00538.00597.00551.00545.00482.00428.00425.00420.00341.00296.00305.00314.00290.00282.00256.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 320.00344.00337.00292.00244.00269.00255.00262.00309.00323.00538.00597.00NANANA428.00NANANA296.00NANANANANA
Accounts Receivable Net Current 7.006.006.005.004.006.005.007.005.005.004.005.0010.009.008.0011.008.009.008.0012.0011.00NANA406.00NA
Prepaid Expense And Other Assets Current 31.0027.0038.0033.0029.0024.0022.0025.0018.0024.0030.0024.0016.0020.0018.0016.0012.0014.0013.0013.007.00NANA10.00NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Property Plant And Equipment Gross NANANA155.00NANANA136.00NANANA116.00NANANA128.00NANANA107.00NANANA77.00NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NANANA89.00NANANA71.00NANANA56.00NANANA77.00NANANA59.00NANANA46.00NA
Amortization Of Intangible Assets 1.001.001.001.002.002.002.003.002.003.003.003.002.004.003.001.001.001.002.002.002.002.002.002.002.00
Property Plant And Equipment Net 64.0066.0066.0066.0064.0066.0068.0066.0064.0062.0061.0060.0062.0059.0055.0051.0049.0049.0048.0047.0046.00NANA31.00NA
Goodwill 503.00503.00503.00503.00503.00512.00512.00512.00512.00512.00512.00512.00512.00502.00501.00501.00477.00477.00476.00476.00476.00NANA476.00NA
Intangible Assets Net Excluding Goodwill 144.00145.00146.00148.00149.00155.00157.00159.00161.00164.00167.00170.00173.00187.00188.00191.00155.00156.00156.00158.00160.00NANA165.00NA
Finite Lived Intangible Assets Net NANANA7.008.0015.0017.0019.0021.0023.0026.0029.0032.00NANANANANANANANANANANANA
Other Assets Noncurrent 8.008.006.008.0010.004.005.005.004.005.003.003.003.004.006.0011.0011.0012.0012.0010.003.00NANA1.00NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Liabilities Current 364.00365.00396.00364.00391.00404.00402.00378.00394.00424.00439.00403.00412.00416.00398.00364.00373.00396.00374.00345.00476.00NANA705.00NA
Accounts Payable Current 87.0078.0082.0080.0089.0096.0073.0066.0076.0082.0066.0055.0069.0074.0055.0048.0055.0058.0048.0041.0045.00NANA33.00NA
Other Accrued Liabilities Current 40.0034.0029.0021.0027.0023.0023.0028.0033.0035.0032.0032.0036.0041.0038.0029.0035.0043.0028.0026.0012.00NANA19.00NA
Contract With Customer Liability Current 98.00107.00167.00121.00113.00126.00190.00155.00147.00162.00227.00187.00179.00173.00227.00188.00180.00183.00219.00185.00176.00NANA573.00NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Long Term Debt 597.00601.00605.00609.00NANANANANANANANANANANANANANANANANANANANANA
Long Term Debt And Capital Lease Obligations 580.00584.00588.00592.00596.00600.00604.00608.00612.00616.00868.00968.00969.00971.00972.00973.00974.00975.00976.00977.00NANANANANA
Deferred Income Tax Liabilities Net 28.0031.0037.0039.0037.0040.0045.0041.0044.0041.0041.0038.0038.0041.0041.0045.00NANANA39.00NANANANANA
Other Liabilities Noncurrent 8.008.008.008.008.009.009.0021.0029.0031.0030.0040.0040.0041.0041.0027.0031.0029.0022.0024.006.00NANA11.00NA
Operating Lease Liability Noncurrent 16.0016.0017.0018.0016.0017.0018.0019.0021.0022.0023.0018.0018.0017.0018.0020.0020.0021.0021.000.00NANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Stockholders Equity 171.00131.0083.0061.0047.006.00-20.002.0062.003.00-46.00-61.00-71.00-125.00-178.00-179.00-219.00-278.00-334.00-344.00-439.00657.00642.00661.00627.00
Additional Paid In Capital 110.00101.0092.0090.0085.0080.0073.0070.0063.0057.0049.0046.0041.0037.0031.0029.008.006.003.001.00NANANANANA
Retained Earnings Accumulated Deficit 287.00216.00146.00124.00116.0088.0055.0053.0047.00-30.00-70.00-75.00-77.00-126.00-174.00-188.00-202.00-263.00-323.00-336.00NANANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 10.009.006.008.008.00-1.00-5.00-18.00-24.00-26.00-26.00-33.00-36.00-37.00-36.00-21.00-25.00-21.00-14.00-9.000.000.000.000.00NA
Treasury Stock Value 238.00196.00162.00162.00162.00162.00143.00103.0025.00NANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Net Cash Provided By Used In Operating Activities 27.0052.0060.0062.00-14.0047.0047.0043.0023.0067.0052.0053.0014.0080.0060.0046.0014.0088.0052.0063.004.0073.0049.0058.00NA
Net Cash Provided By Used In Investing Activities -8.00-7.00-8.00-10.00-6.00-11.00-8.00-8.00-8.00-8.00-7.00-6.00-6.00-16.00-3.00-42.00-7.00-7.00-5.00-6.0012.00-11.00-5.00-16.00NA
Net Cash Provided By Used In Financing Activities -44.00-37.00-7.00-3.00-5.00-22.00-47.00-82.00-29.00-273.00-105.00-1.00-2.00-1.00-3.00-1.00-2.00-2.00-2.00-67.00-24.00-37.00-37.00-15.00NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Net Cash Provided By Used In Operating Activities 27.0052.0060.0062.00-14.0047.0047.0043.0023.0067.0052.0053.0014.0080.0060.0046.0014.0088.0052.0063.004.0073.0049.0058.00NA
Net Income Loss 71.0070.0022.008.0028.0033.002.006.0076.0040.005.001.0049.0049.0013.0019.0061.0060.0013.0017.0049.0045.0013.0044.0053.00
Increase Decrease In Accounts Payable 9.00-4.002.00-8.00-7.0023.007.00-10.00-7.0016.0011.00-14.00-5.0019.007.00-7.00-3.009.008.00-5.001.0014.00-2.00-2.00NA
Deferred Income Tax Expense Benefit -4.00-6.00-2.002.00-6.00NANA-4.00NANANANA0.00NANA-4.002.001.000.002.001.001.003.00-20.00NA
Share Based Compensation 8.008.005.005.005.006.006.006.006.007.006.004.005.005.003.002.003.002.002.001.001.001.001.001.00NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Net Cash Provided By Used In Investing Activities -8.00-7.00-8.00-10.00-6.00-11.00-8.00-8.00-8.00-8.00-7.00-6.00-6.00-16.00-3.00-42.00-7.00-7.00-5.00-6.0012.00-11.00-5.00-16.00NA
Payments To Acquire Property Plant And Equipment 8.007.008.0010.0011.0010.009.008.008.008.007.006.008.0010.008.007.005.006.004.006.004.0012.005.006.00NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Net Cash Provided By Used In Financing Activities -44.00-37.00-7.00-3.00-5.00-22.00-47.00-82.00-29.00-273.00-105.00-1.00-2.00-1.00-3.00-1.00-2.00-2.00-2.00-67.00-24.00-37.00-37.00-15.00NA
Payments For Repurchase Of Common Stock 42.00NANA0.000.0019.0040.0078.00NANANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Revenues 524.00523.00367.00340.00484.00487.00351.00339.00471.00462.00329.00323.00440.00417.00294.00300.00407.00388.00271.00279.00377.00355.00247.00258.00346.00
Revenue From Contract With Customer Excluding Assessed Tax 524.00523.00367.00340.00484.00487.00351.00339.00471.00462.00329.00323.00440.00417.00294.00300.00407.00388.00271.00279.00377.00355.00247.00258.00346.00
Direct To Consumer Home Service Plan Contracts 54.0058.0044.0043.0064.0066.0046.0044.0059.0057.0041.0040.0056.0051.0035.0036.0050.0048.0033.0034.0047.0044.0031.0032.0043.00
Real Estate Home Service Plan Contracts 40.0042.0033.0031.0051.0057.0045.0045.0073.0077.0057.0057.0076.0074.0056.0057.0077.0075.0054.0057.0078.0074.0053.0055.0074.00
Renewals 406.00398.00278.00254.00356.00347.00247.00236.00328.00316.00224.00221.00303.00289.00200.00204.00278.00263.00182.00187.00251.00235.00162.00169.00228.00
Service Other 24.0024.0011.0012.0013.0018.0013.0015.0011.0013.008.006.004.003.003.002.002.002.001.002.001.001.001.002.001.00

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Allocated Share Based Compensation Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Accounts Receivable Net Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Common Stock Value
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Share Based Compensation
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:OtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)
Other Comprehensive Income Loss Net Of Taxus-gaap: Statement Equity Components
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:IntangibleAssetsNetExcludingGoodwill
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Intangible Assets Net Excluding Goodwillus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:LongTermDebt
us-gaap:DebtInstrument
(None,)
Long Term Debtus-gaap: Debt Instrument
us-gaap:LongTermDebt
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:LoansPayable')
Long Term Debtus-gaap: Debt Instrument, us-gaap: Longterm Debt Type
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service