Home Data Calendar Blog

FTDR

Tables

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Weighted Average Number Of Diluted Shares Outstanding 81.6082.2082.60NA85.9086.0086.00NA85.6085.5085.40NA84.9084.8084.70NA84.5084.5084.50NANA
Weighted Average Number Of Shares Outstanding Basic 81.5082.1082.30NA85.5085.5085.40NA85.3085.2085.10NA84.7084.6084.60NA84.5084.5084.50NANA
Earnings Per Share Basic 0.340.400.020.090.890.470.060.020.570.570.150.220.720.710.150.190.580.530.16NANA
Earnings Per Share Diluted 0.340.400.020.080.890.470.060.020.570.570.150.220.720.710.150.190.580.530.16NANA
Income Loss From Continuing Operations Per Basic Share 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANA
Income Loss From Continuing Operations Per Diluted Share 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Revenue From Contract With Customer Excluding Assessed Tax 484.00487.00351.00339.00471.00462.00329.00323.00440.00417.00294.00300.00407.00388.00271.00279.00377.00355.00247.00258.00346.00
Revenues 484.00487.00351.00339.00471.00462.00329.00323.00440.00417.00294.00300.00407.00388.00271.00279.00377.00355.00247.00258.00346.00
Cost Of Goods And Services Sold 274.00276.00207.00199.00217.00221.00181.00186.00225.00200.00147.00161.00201.00183.00143.00154.00202.00195.00134.00136.00168.00
Gross Profit 210.00211.00144.00140.00254.00242.00148.00137.00215.00218.00147.00139.00206.00205.00128.00124.00176.00159.00113.00120.00179.00
Selling General And Administrative Expense 137.00140.00125.00119.00138.00136.00118.00109.00129.00125.00105.0095.00104.00104.0089.0079.0090.0087.0081.0071.0082.00
Interest Expense 8.007.007.007.007.0012.0013.0014.0014.0014.0015.0015.0016.0016.0016.0016.007.000.000.000.00NA
Interest Paid Net 8.007.006.007.006.0015.0018.008.0019.008.0020.008.0021.009.0021.009.003.001.000.00NANA
Allocated Share Based Compensation Expense 5.006.006.006.005.008.006.004.004.005.003.002.002.003.002.001.001.001.001.001.001.00
Income Tax Expense Benefit 11.0010.002.000.0025.0014.001.000.0016.0017.004.005.0021.0020.005.006.0016.0015.005.00-7.0029.00
Income Taxes Paid Net 11.00NANA11.0019.002.008.004.0017.00NANA13.0026.007.006.00NA0.000.000.00NANA
Other Comprehensive Income Loss Net Of Tax 9.004.0013.005.003.000.007.003.001.00-1.00-15.003.00-3.00-7.00-5.00-9.000.000.000.00NANA
Net Income Loss 28.0033.002.006.0076.0040.005.001.0049.0049.0013.0019.0061.0060.0013.0017.0049.0045.0013.0044.0053.00
Comprehensive Income Net Of Tax 37.0037.0015.0012.0079.0041.0012.005.0050.0048.00-2.0022.0057.0053.008.008.0049.0045.0013.0044.0053.00

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Assets 1095.001076.001058.001069.001161.001135.001355.001405.001407.001361.001291.001250.001217.001179.001097.001041.001065.00NANA1416.00NA
Liabilities And Stockholders Equity 1095.001076.001058.001069.001161.001135.001355.001405.001407.001361.001291.001250.001217.001179.001097.001041.001065.00NANA1416.00NA
Stockholders Equity 47.006.00-20.002.0062.003.00-46.00-61.00-71.00-125.00-178.00-179.00-219.00-278.00-334.00-344.00-439.00657.00642.00661.00627.00

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Assets Current 343.00310.00282.00295.00385.00356.00573.00626.00624.00577.00510.00461.00489.00448.00369.00330.00361.00NANA741.00NA
Cash And Cash Equivalents At Carrying Value 244.00269.00255.00262.00309.00323.00538.00597.00551.00545.00482.00428.00425.00420.00341.00296.00305.00314.00290.00282.00256.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 244.00269.00255.00262.00309.00323.00538.00597.00NANANA428.00NANANA296.00NANANANANA
Accounts Receivable Net Current 4.006.005.007.005.005.004.005.0010.009.008.0011.008.009.008.0012.0011.00NANA406.00NA
Prepaid Expense And Other Assets Current 29.0024.0022.0025.0018.0024.0030.0024.0016.0020.0018.0016.0012.0014.0013.0013.007.00NANA10.00NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Amortization Of Intangible Assets 2.002.002.003.002.003.003.003.002.004.003.001.001.001.002.002.002.002.002.002.002.00
Property Plant And Equipment Net 64.0066.0068.0066.0064.0062.0061.0060.0062.0059.0055.0051.0049.0049.0048.0047.0046.00NANA31.00NA
Goodwill 503.00512.00512.00512.00512.00512.00512.00512.00512.00502.00501.00501.00477.00477.00476.00476.00476.00NANA476.00NA
Intangible Assets Net Excluding Goodwill 149.00155.00157.00159.00161.00164.00167.00170.00173.00187.00188.00191.00155.00156.00156.00158.00160.00NANA165.00NA
Finite Lived Intangible Assets Net 8.0015.0017.0019.0021.0023.0026.0029.0032.00NANANANANANANANANANANANA
Other Assets Noncurrent 10.004.005.005.004.005.003.003.003.004.006.0011.0011.0012.0012.0010.003.00NANA1.00NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Liabilities Current 391.00404.00402.00378.00394.00424.00439.00403.00412.00416.00398.00364.00373.00396.00374.00345.00476.00NANA705.00NA
Accounts Payable Current 89.0096.0073.0066.0076.0082.0066.0055.0069.0074.0055.0048.0055.0058.0048.0041.0045.00NANA33.00NA
Other Accrued Liabilities Current 27.0023.0023.0028.0033.0035.0032.0032.0036.0041.0038.0029.0035.0043.0028.0026.0012.00NANA19.00NA
Contract With Customer Liability Current 113.00126.00190.00155.00147.00162.00227.00187.00179.00173.00227.00188.00180.00183.00219.00185.00176.00NANA573.00NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Long Term Debt And Capital Lease Obligations 596.00600.00604.00608.00612.00616.00868.00968.00969.00971.00972.00973.00974.00975.00976.00977.00NANANANANA
Deferred Income Tax Liabilities Net 37.0040.0045.0041.0044.0041.0041.0038.0038.0041.0041.0045.00NANANA39.00NANANANANA
Other Liabilities Noncurrent 8.009.009.0021.0029.0031.0030.0040.0040.0041.0041.0027.0031.0029.0022.0024.006.00NANA11.00NA
Operating Lease Liability Noncurrent 16.0017.0018.0019.0021.0022.0023.0018.0018.0017.0018.0020.0020.0021.0021.000.00NANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Stockholders Equity 47.006.00-20.002.0062.003.00-46.00-61.00-71.00-125.00-178.00-179.00-219.00-278.00-334.00-344.00-439.00657.00642.00661.00627.00
Additional Paid In Capital 85.0080.0073.0070.0063.0057.0049.0046.0041.0037.0031.0029.008.006.003.001.00NANANANANA
Retained Earnings Accumulated Deficit 116.0088.0055.0053.0047.00-30.00-70.00-75.00-77.00-126.00-174.00-188.00-202.00-263.00-323.00-336.00NANANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 8.00-1.00-5.00-18.00-24.00-26.00-26.00-33.00-36.00-37.00-36.00-21.00-25.00-21.00-14.00-9.000.000.000.000.00NA
Treasury Stock Value 162.00162.00143.00103.0025.00NANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Net Cash Provided By Used In Operating Activities -14.0047.0047.0043.0023.0067.0052.0053.0014.0080.0060.0046.0014.0088.0052.0063.004.0073.0049.0058.00NA
Net Cash Provided By Used In Investing Activities -6.00-11.00-8.00-8.00-8.00-8.00-7.00-6.00-6.00-16.00-3.00-42.00-7.00-7.00-5.00-6.0012.00-11.00-5.00-16.00NA
Net Cash Provided By Used In Financing Activities -5.00-22.00-47.00-82.00-29.00-273.00-105.00-1.00-2.00-1.00-3.00-1.00-2.00-2.00-2.00-67.00-24.00-37.00-37.00-15.00NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Net Cash Provided By Used In Operating Activities -14.0047.0047.0043.0023.0067.0052.0053.0014.0080.0060.0046.0014.0088.0052.0063.004.0073.0049.0058.00NA
Net Income Loss 28.0033.002.006.0076.0040.005.001.0049.0049.0013.0019.0061.0060.0013.0017.0049.0045.0013.0044.0053.00
Increase Decrease In Accounts Payable -7.0023.007.00-10.00-7.0016.0011.00-14.00-5.0019.007.00-7.00-3.009.008.00-5.001.0014.00-2.00-2.00NA
Deferred Income Tax Expense Benefit -6.00NANA-4.00NANANANA0.00NANA-4.002.001.000.002.001.001.003.00-20.00NA
Share Based Compensation 5.006.006.006.006.007.006.004.005.005.003.002.003.002.002.001.001.001.001.001.00NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Net Cash Provided By Used In Investing Activities -6.00-11.00-8.00-8.00-8.00-8.00-7.00-6.00-6.00-16.00-3.00-42.00-7.00-7.00-5.00-6.0012.00-11.00-5.00-16.00NA
Payments To Acquire Property Plant And Equipment 11.0010.009.008.008.008.007.006.008.0010.008.007.005.006.004.006.004.0012.005.006.00NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Net Cash Provided By Used In Financing Activities -5.00-22.00-47.00-82.00-29.00-273.00-105.00-1.00-2.00-1.00-3.00-1.00-2.00-2.00-2.00-67.00-24.00-37.00-37.00-15.00NA
Payments For Repurchase Of Common Stock 0.0019.0040.0078.00NANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Revenues 484.00487.00351.00339.00471.00462.00329.00323.00440.00417.00294.00300.00407.00388.00271.00279.00377.00355.00247.00258.00346.00
Revenue From Contract With Customer Excluding Assessed Tax 484.00487.00351.00339.00471.00462.00329.00323.00440.00417.00294.00300.00407.00388.00271.00279.00377.00355.00247.00258.00346.00
Direct To Consumer Home Service Plan Contracts 64.0066.0046.0044.0059.0057.0041.0040.0056.0051.0035.0036.0050.0048.0033.0034.0047.0044.0031.0032.0043.00
Real Estate Home Service Plan Contracts 51.0057.0045.0045.0073.0077.0057.0057.0076.0074.0056.0057.0077.0075.0054.0057.0078.0074.0053.0055.0074.00
Renewals 356.00347.00247.00236.00328.00316.00224.00221.00303.00289.00200.00204.00278.00263.00182.00187.00251.00235.00162.00169.00228.00
Service Other 13.0018.0013.0015.0011.0013.008.006.004.003.003.002.002.002.001.002.001.001.001.002.001.00

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Allocated Share Based Compensation Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Accounts Receivable Net Current
NonCurrent Assets
Operating Lease Right Of Use Asset
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Common Stock Value
CashFlow
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Three
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
AccountsReceivable
Accounts Receivable Net Current

Line plots across dimensions of each concept


us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:OtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)
Other Comprehensive Income Loss Net Of Taxus-gaap: Statement Equity Components
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:IntangibleAssetsNetExcludingGoodwill
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Intangible Assets Net Excluding Goodwillus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:LongTermDebt
us-gaap:DebtInstrument
(None,)
Long Term Debtus-gaap: Debt Instrument
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service