Home Data Calendar Blog

FTHM

Tables

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Weighted Average Number Of Diluted Shares Outstanding 16.01 NA 15.80 16.04 16.32 NA 14.31 14.05 13.45 NA 12.16 47.28 NA NA NA 46.10

Weighted Average Number Of Shares Outstanding Basic 16.01 NA 15.80 16.04 16.32 NA 14.31 14.05 13.45 NA 12.16 47.12 NA NA NA 46.10

Earnings Per Share Basic -0.36 -0.63 -0.38 -0.35 -0.37 -0.24 -0.24 -0.15 -0.25 -0.11 -0.02 0.00 NA NA NA -0.02

Earnings Per Share Diluted -0.36 -0.63 -0.38 -0.35 -0.37 -0.24 -0.24 -0.15 -0.25 -0.11 -0.02 0.00 NA NA NA -0.02

	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30
Weighted Average Number Of Diluted Shares Outstanding	16.01	NA	15.80	16.04	16.32	NA	14.31	14.05	13.45	NA	12.16	47.28	NA	NA	NA	46.10
Weighted Average Number Of Shares Outstanding Basic	16.01	NA	15.80	16.04	16.32	NA	14.31	14.05	13.45	NA	12.16	47.12	NA	NA	NA	46.10
Earnings Per Share Basic	-0.36	-0.63	-0.38	-0.35	-0.37	-0.24	-0.24	-0.15	-0.25	-0.11	-0.02	0.00	NA	NA	NA	-0.02
Earnings Per Share Diluted	-0.36	-0.63	-0.38	-0.35	-0.37	-0.24	-0.24	-0.15	-0.25	-0.11	-0.02	0.00	NA	NA	NA	-0.02

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Revenue From Contract With Customer Excluding Assessed Tax 77.54 83.44 111.26 128.18 90.08 95.46 100.94 84.18 49.65 53.41 55.85 38.69 28.84 33.19 32.09 27.79

Revenues 77.54 83.44 111.26 128.18 90.08 95.46 100.94 84.18 49.65 53.41 55.85 38.69 28.84 33.19 32.09 27.79

Operating Expenses 83.09 93.53 117.16 133.45 95.72 99.69 104.62 88.92 6.63 4.27 3.11 2.15 2.07 2.45 1.98 2.79

General And Administrative Expense 9.60 8.55 11.53 12.36 10.85 7.41 9.81 9.39 6.22 3.89 2.90 2.01 1.84 2.27 1.93 2.74

Operating Income Loss -5.55 -10.09 -5.90 -5.28 -5.63 -4.23 -3.69 -4.74 -3.45 -1.31 -0.14 0.18 -0.01 -1.32 -0.21 -1.02

Interest Income Expense Net 0.02 0.01 0.01 -0.01 -0.00 -0.00 -0.00 0.00 -0.00 NA -0.02 -0.03 -0.03 NA NA NA

Interest Paid Net 0.01 -0.02 0.01 NA NA NA NA 0.00 0.00 0.01 0.02 0.03 0.03 0.03 0.03 NA

Allocated Share Based Compensation Expense NA 2.66 2.12 1.94 2.41 1.18 0.77 1.19 0.04 -0.23 0.10 0.10 NA NA NA NA

Income Tax Expense Benefit 0.01 -0.24 0.00 0.16 0.03 -0.43 -0.21 -2.61 0.01 -0.04 0.03 0.00 0.00 -0.00 0.00 -0.01

Income Taxes Paid Net NA 0.00 0.00 NA NA NA NA NA NA 0.02 0.00 NA NA -0.01 0.00 NA

Profit Loss -5.70 -9.95 -6.01 -5.67 -6.00 -3.63 -3.37 -2.09 -3.40 -1.27 -0.18 0.16 -0.04 -1.35 -0.24 NA

Net Income Loss -5.70 -9.95 -6.01 -5.67 -6.00 -3.63 -3.37 -2.09 -3.40 -1.27 -0.18 0.16 -0.04 6.85 -0.24 -1.04

Net Income Loss Available To Common Stockholders Basic -5.70 NA NA NA NA NA NA NA -6.00 NA NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Diluted -5.70 NA NA NA -6.00 NA NA NA -3.40 NA NA NA -0.04 NA NA NA

	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30
Revenue From Contract With Customer Excluding Assessed Tax	77.54	83.44	111.26	128.18	90.08	95.46	100.94	84.18	49.65	53.41	55.85	38.69	28.84	33.19	32.09	27.79
Revenues	77.54	83.44	111.26	128.18	90.08	95.46	100.94	84.18	49.65	53.41	55.85	38.69	28.84	33.19	32.09	27.79
Operating Expenses	83.09	93.53	117.16	133.45	95.72	99.69	104.62	88.92	6.63	4.27	3.11	2.15	2.07	2.45	1.98	2.79
General And Administrative Expense	9.60	8.55	11.53	12.36	10.85	7.41	9.81	9.39	6.22	3.89	2.90	2.01	1.84	2.27	1.93	2.74
Operating Income Loss	-5.55	-10.09	-5.90	-5.28	-5.63	-4.23	-3.69	-4.74	-3.45	-1.31	-0.14	0.18	-0.01	-1.32	-0.21	-1.02
Interest Income Expense Net	0.02	0.01	0.01	-0.01	-0.00	-0.00	-0.00	0.00	-0.00	NA	-0.02	-0.03	-0.03	NA	NA	NA
Interest Paid Net	0.01	-0.02	0.01	NA	NA	NA	NA	0.00	0.00	0.01	0.02	0.03	0.03	0.03	0.03	NA
Allocated Share Based Compensation Expense	NA	2.66	2.12	1.94	2.41	1.18	0.77	1.19	0.04	-0.23	0.10	0.10	NA	NA	NA	NA
Income Tax Expense Benefit	0.01	-0.24	0.00	0.16	0.03	-0.43	-0.21	-2.61	0.01	-0.04	0.03	0.00	0.00	-0.00	0.00	-0.01
Income Taxes Paid Net	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	0.02	0.00	NA	NA	-0.01	0.00	NA
Profit Loss	-5.70	-9.95	-6.01	-5.67	-6.00	-3.63	-3.37	-2.09	-3.40	-1.27	-0.18	0.16	-0.04	-1.35	-0.24	NA
Net Income Loss	-5.70	-9.95	-6.01	-5.67	-6.00	-3.63	-3.37	-2.09	-3.40	-1.27	-0.18	0.16	-0.04	6.85	-0.24	-1.04
Net Income Loss Available To Common Stockholders Basic	-5.70	NA	NA	NA	NA	NA	NA	NA	-6.00	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted	-5.70	NA	NA	NA	-6.00	NA	NA	NA	-3.40	NA	NA	NA	-0.04	NA	NA	NA

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Assets 78.57 80.19 94.99 96.44 105.56 104.93 78.73 80.00 37.36 35.22 35.25 4.82 NA 2.49 NA NA

Liabilities 19.43 18.17 26.37 23.69 24.03 24.78 29.14 28.39 9.07 5.57 4.98 5.58 NA 3.65 NA NA

Liabilities And Stockholders Equity 78.57 80.19 94.99 96.44 105.56 104.93 78.73 80.00 37.36 35.22 35.25 4.82 NA 2.49 NA NA

Stockholders Equity 59.14 62.02 68.63 72.75 81.53 80.15 49.59 51.62 28.29 29.65 30.27 -0.76 -0.99 -1.16 -0.36 -0.14

	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30
Assets	78.57	80.19	94.99	96.44	105.56	104.93	78.73	80.00	37.36	35.22	35.25	4.82	NA	2.49	NA	NA
Liabilities	19.43	18.17	26.37	23.69	24.03	24.78	29.14	28.39	9.07	5.57	4.98	5.58	NA	3.65	NA	NA
Liabilities And Stockholders Equity	78.57	80.19	94.99	96.44	105.56	104.93	78.73	80.00	37.36	35.22	35.25	4.82	NA	2.49	NA	NA
Stockholders Equity	59.14	62.02	68.63	72.75	81.53	80.15	49.59	51.62	28.29	29.65	30.27	-0.76	-0.99	-1.16	-0.36	-0.14

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Assets Current 18.30 18.82 32.82 33.83 46.22 54.45 28.83 31.06 28.61 32.86 34.17 3.86 NA 1.65 NA NA

Cash And Cash Equivalents At Carrying Value 6.72 8.32 14.54 19.50 30.52 37.83 8.75 12.83 24.92 28.58 30.99 1.49 0.84 0.58 NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 6.80 8.38 14.68 19.62 30.60 37.92 12.32 16.36 25.91 29.56 30.99 1.49 0.84 0.58 1.06 0.98

Accounts Receivable Net Current 3.41 3.07 4.23 5.02 4.16 3.98 3.63 4.10 1.63 1.60 1.40 1.20 NA 0.30 NA NA

Prepaid Expense And Other Assets Current 3.47 3.66 4.80 2.79 2.70 2.63 2.15 0.96 0.62 1.25 1.03 0.40 NA 0.41 NA NA

	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30
Assets Current	18.30	18.82	32.82	33.83	46.22	54.45	28.83	31.06	28.61	32.86	34.17	3.86	NA	1.65	NA	NA
Cash And Cash Equivalents At Carrying Value	6.72	8.32	14.54	19.50	30.52	37.83	8.75	12.83	24.92	28.58	30.99	1.49	0.84	0.58	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	6.80	8.38	14.68	19.62	30.60	37.92	12.32	16.36	25.91	29.56	30.99	1.49	0.84	0.58	1.06	0.98
Accounts Receivable Net Current	3.41	3.07	4.23	5.02	4.16	3.98	3.63	4.10	1.63	1.60	1.40	1.20	NA	0.30	NA	NA
Prepaid Expense And Other Assets Current	3.47	3.66	4.80	2.79	2.70	2.63	2.15	0.96	0.62	1.25	1.03	0.40	NA	0.41	NA	NA

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Property Plant And Equipment Gross NA 3.75 NA NA NA 1.50 1.20 1.10 0.71 0.31 0.25 0.23 NA 0.22 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA 0.81 NA NA NA 0.25 0.19 0.12 0.17 0.15 0.14 0.13 NA 0.12 NA NA

Amortization Of Intangible Assets 1.20 NA 1.20 1.20 1.00 NA 0.90 0.70 0.09 NA 0.04 0.04 0.01 NA 0.01 0.01

Property Plant And Equipment Net 2.83 2.94 3.11 3.05 1.54 1.25 1.01 0.97 0.54 0.15 0.11 0.10 NA 0.11 NA NA

Goodwill 25.61 25.61 25.47 25.44 25.41 20.54 20.34 20.45 1.01 0.80 NA NA NA 0.00 NA NA

Intangible Assets Net Excluding Goodwill 26.61 27.26 27.95 28.43 27.68 24.24 23.96 22.73 4.93 0.92 NA NA NA 0.46 NA NA

Finite Lived Intangible Assets Net 26.61 27.26 27.95 28.43 27.68 24.24 23.96 22.73 4.93 0.92 NA NA NA 0.46 NA NA

Other Assets Noncurrent 0.06 0.05 0.05 0.05 0.05 0.09 0.10 0.07 0.06 0.06 NA NA NA NA NA NA

	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30
Property Plant And Equipment Gross	NA	3.75	NA	NA	NA	1.50	1.20	1.10	0.71	0.31	0.25	0.23	NA	0.22	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	NA	0.81	NA	NA	NA	0.25	0.19	0.12	0.17	0.15	0.14	0.13	NA	0.12	NA	NA
Amortization Of Intangible Assets	1.20	NA	1.20	1.20	1.00	NA	0.90	0.70	0.09	NA	0.04	0.04	0.01	NA	0.01	0.01
Property Plant And Equipment Net	2.83	2.94	3.11	3.05	1.54	1.25	1.01	0.97	0.54	0.15	0.11	0.10	NA	0.11	NA	NA
Goodwill	25.61	25.61	25.47	25.44	25.41	20.54	20.34	20.45	1.01	0.80	NA	NA	NA	0.00	NA	NA
Intangible Assets Net Excluding Goodwill	26.61	27.26	27.95	28.43	27.68	24.24	23.96	22.73	4.93	0.92	NA	NA	NA	0.46	NA	NA
Finite Lived Intangible Assets Net	26.61	27.26	27.95	28.43	27.68	24.24	23.96	22.73	4.93	0.92	NA	NA	NA	0.46	NA	NA
Other Assets Noncurrent	0.06	0.05	0.05	0.05	0.05	0.09	0.10	0.07	0.06	0.06	NA	NA	NA	NA	NA	NA

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Liabilities Current 14.18 12.50 20.68 17.77 20.19 21.07 25.77 24.50 6.83 4.99 4.52 4.59 NA 2.94 NA NA

Long Term Debt Current 1.64 0.56 0.51 0.23 0.46 0.83 1.21 0.60 0.24 0.26 NA NA NA 0.02 NA NA

Accounts Payable Current 3.99 3.34 4.92 6.09 4.89 5.30 4.02 4.61 3.26 2.60 2.07 1.80 NA 0.92 NA NA

Other Accrued Liabilities Current 0.98 0.56 1.51 0.70 1.71 1.42 1.75 2.02 0.25 0.16 0.19 0.14 NA 0.07 NA NA

Accrued Liabilities Current 3.81 3.40 5.18 3.95 5.58 4.40 4.99 4.50 2.08 1.06 NA NA NA 1.88 NA NA

	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30
Liabilities Current	14.18	12.50	20.68	17.77	20.19	21.07	25.77	24.50	6.83	4.99	4.52	4.59	NA	2.94	NA	NA
Long Term Debt Current	1.64	0.56	0.51	0.23	0.46	0.83	1.21	0.60	0.24	0.26	NA	NA	NA	0.02	NA	NA
Accounts Payable Current	3.99	3.34	4.92	6.09	4.89	5.30	4.02	4.61	3.26	2.60	2.07	1.80	NA	0.92	NA	NA
Other Accrued Liabilities Current	0.98	0.56	1.51	0.70	1.71	1.42	1.75	2.02	0.25	0.16	0.19	0.14	NA	0.07	NA	NA
Accrued Liabilities Current	3.81	3.40	5.18	3.95	5.58	4.40	4.99	4.50	2.08	1.06	NA	NA	NA	1.88	NA	NA

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Long Term Debt NA 0.69 NA NA NA 0.98 1.36 0.96 0.51 0.54 NA NA NA NA NA NA

Long Term Debt Noncurrent NA 0.13 NA NA NA 0.15 0.15 0.36 NA 0.28 NA NA NA 0.54 NA NA

Operating Lease Liability Noncurrent 4.84 5.24 5.42 5.64 3.69 3.56 2.85 2.87 1.98 0.30 0.17 0.15 NA 0.18 NA NA

	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30
Long Term Debt	NA	0.69	NA	NA	NA	0.98	1.36	0.96	0.51	0.54	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent	NA	0.13	NA	NA	NA	0.15	0.15	0.36	NA	0.28	NA	NA	NA	0.54	NA	NA
Operating Lease Liability Noncurrent	4.84	5.24	5.42	5.64	3.69	3.56	2.85	2.87	1.98	0.30	0.17	0.15	NA	0.18	NA	NA

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Stockholders Equity 59.14 62.02 68.63 72.75 81.53 80.15 49.59 51.62 28.29 29.65 30.27 -0.76 -0.99 -1.16 -0.36 -0.14

Additional Paid In Capital 112.45 109.63 106.28 104.39 107.50 100.16 65.98 64.62 39.21 37.17 36.51 5.30 NA 4.99 NA NA

Retained Earnings Accumulated Deficit -53.31 -47.60 -37.66 -31.64 -25.98 -19.98 -16.35 -12.98 -10.89 -7.49 -6.21 -6.03 NA -6.15 NA NA

	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30
Stockholders Equity	59.14	62.02	68.63	72.75	81.53	80.15	49.59	51.62	28.29	29.65	30.27	-0.76	-0.99	-1.16	-0.36	-0.14
Additional Paid In Capital	112.45	109.63	106.28	104.39	107.50	100.16	65.98	64.62	39.21	37.17	36.51	5.30	NA	4.99	NA	NA
Retained Earnings Accumulated Deficit	-53.31	-47.60	-37.66	-31.64	-25.98	-19.98	-16.35	-12.98	-10.89	-7.49	-6.21	-6.03	NA	-6.15	NA	NA

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Net Cash Provided By Used In Operating Activities -1.57 -0.11 -6.84 -1.27 1.64 -5.13 -3.88 -1.71 -0.98 -0.88 -0.98 0.35 0.30 -0.85 0.18 NA

Net Cash Provided By Used In Investing Activities -0.59 -1.16 -0.76 -2.52 -2.65 -1.00 -1.58 -9.32 -2.67 -0.54 -0.13 -0.12 -0.12 -0.12 -0.10 NA

Net Cash Provided By Used In Financing Activities 0.58 -5.03 2.66 -7.19 -6.31 31.72 1.42 1.48 -0.00 -0.00 30.61 0.42 0.08 0.49 -0.00 NA

	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30
Net Cash Provided By Used In Operating Activities	-1.57	-0.11	-6.84	-1.27	1.64	-5.13	-3.88	-1.71	-0.98	-0.88	-0.98	0.35	0.30	-0.85	0.18	NA
Net Cash Provided By Used In Investing Activities	-0.59	-1.16	-0.76	-2.52	-2.65	-1.00	-1.58	-9.32	-2.67	-0.54	-0.13	-0.12	-0.12	-0.12	-0.10	NA
Net Cash Provided By Used In Financing Activities	0.58	-5.03	2.66	-7.19	-6.31	31.72	1.42	1.48	-0.00	-0.00	30.61	0.42	0.08	0.49	-0.00	NA

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Net Cash Provided By Used In Operating Activities -1.57 -0.11 -6.84 -1.27 1.64 -5.13 -3.88 -1.71 -0.98 -0.88 -0.98 0.35 0.30 -0.85 0.18 NA

Net Income Loss -5.70 -9.95 -6.01 -5.67 -6.00 -3.63 -3.37 -2.09 -3.40 -1.27 -0.18 0.16 -0.04 6.85 -0.24 -1.04

Profit Loss -5.70 -9.95 -6.01 -5.67 -6.00 -3.63 -3.37 -2.09 -3.40 -1.27 -0.18 0.16 -0.04 -1.35 -0.24 NA

Depreciation Depletion And Amortization 1.36 1.51 1.44 1.34 1.06 0.97 0.93 0.74 0.10 0.06 0.04 0.04 0.02 0.02 0.02 NA

Increase Decrease In Accounts Receivable 0.34 -1.16 -0.79 1.31 0.15 0.35 -0.46 1.37 -0.00 0.17 0.19 0.46 0.44 -0.20 -0.20 NA

Increase Decrease In Accounts Payable 0.64 -1.58 -1.17 1.20 -0.41 1.29 -0.59 0.41 0.57 0.32 0.29 0.47 0.38 NA NA NA

Share Based Compensation 2.82 2.66 2.12 1.94 2.41 1.18 0.77 1.19 0.87 0.41 0.10 0.10 0.12 0.05 0.02 NA

	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30
Net Cash Provided By Used In Operating Activities	-1.57	-0.11	-6.84	-1.27	1.64	-5.13	-3.88	-1.71	-0.98	-0.88	-0.98	0.35	0.30	-0.85	0.18	NA
Net Income Loss	-5.70	-9.95	-6.01	-5.67	-6.00	-3.63	-3.37	-2.09	-3.40	-1.27	-0.18	0.16	-0.04	6.85	-0.24	-1.04
Profit Loss	-5.70	-9.95	-6.01	-5.67	-6.00	-3.63	-3.37	-2.09	-3.40	-1.27	-0.18	0.16	-0.04	-1.35	-0.24	NA
Depreciation Depletion And Amortization	1.36	1.51	1.44	1.34	1.06	0.97	0.93	0.74	0.10	0.06	0.04	0.04	0.02	0.02	0.02	NA
Increase Decrease In Accounts Receivable	0.34	-1.16	-0.79	1.31	0.15	0.35	-0.46	1.37	-0.00	0.17	0.19	0.46	0.44	-0.20	-0.20	NA
Increase Decrease In Accounts Payable	0.64	-1.58	-1.17	1.20	-0.41	1.29	-0.59	0.41	0.57	0.32	0.29	0.47	0.38	NA	NA	NA
Share Based Compensation	2.82	2.66	2.12	1.94	2.41	1.18	0.77	1.19	0.87	0.41	0.10	0.10	0.12	0.05	0.02	NA

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Net Cash Provided By Used In Investing Activities -0.59 -1.16 -0.76 -2.52 -2.65 -1.00 -1.58 -9.32 -2.67 -0.54 -0.13 -0.12 -0.12 -0.12 -0.10 NA

Payments To Acquire Property Plant And Equipment 0.01 -0.04 0.25 0.41 0.32 0.30 0.10 0.07 0.40 0.04 0.02 0.01 0.00 0.02 0.01 NA

		2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30
Net Cash Provided By Used In Investing Activities		-0.59	-1.16	-0.76	-2.52	-2.65	-1.00	-1.58	-9.32	-2.67	-0.54	-0.13	-0.12	-0.12	-0.12	-0.10	NA
Payments To Acquire Property Plant And Equipment		0.01	-0.04	0.25	0.41	0.32	0.30	0.10	0.07	0.40	0.04	0.02	0.01	0.00	0.02	0.01	NA

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Net Cash Provided By Used In Financing Activities 0.58 -5.03 2.66 -7.19 -6.31 31.72 1.42 1.48 -0.00 -0.00 30.61 0.42 0.08 0.49 -0.00 NA

Payments For Repurchase Of Common Stock NA 0.00 0.00 5.06 0.99 NA NA NA NA 0.00 0.00 NA NA NA NA NA

		2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30
Net Cash Provided By Used In Financing Activities		0.58	-5.03	2.66	-7.19	-6.31	31.72	1.42	1.48	-0.00	-0.00	30.61	0.42	0.08	0.49	-0.00	NA
Payments For Repurchase Of Common Stock		NA	0.00	0.00	5.06	0.99	NA	NA	NA	NA	0.00	0.00	NA	NA	NA	NA	NA

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Revenues 77.54 83.44 111.26 128.18 90.08 95.46 100.94 84.18 49.65 53.41 55.85 38.69 28.84 33.19 32.09 27.79

E49 Holdings Inc NA 2.60 4.60 NA NA NA 4.00 2.90 NA NA NA NA NA NA NA NA

Liveby Inc. NA 0.70 0.70 NA NA NA 0.60 NA NA NA NA NA NA NA NA NA

Technology 0.76 0.71 0.70 0.66 0.65 0.74 0.68 0.53 NA NA NA NA NA NA NA NA

Management Service Incentive 73.17 79.54 104.98 122.05 84.04 89.67 95.30 80.25 49.16 53.26 55.85 38.69 NA NA NA NA

Product And Service Other 4.37 3.90 6.29 6.13 6.04 5.79 5.64 3.94 0.49 NA NA NA NA NA NA NA

Mortgage 1.46 1.29 2.84 2.64 2.86 2.67 2.62 1.50 NA NA NA NA NA NA NA NA

Real Estate Brokerage 73.17 79.54 104.98 122.05 84.04 89.67 95.30 80.25 49.16 NA 55.85 38.69 NA NA NA NA

Corporate And Other 2.15 1.90 2.75 2.83 2.53 2.37 2.34 1.91 0.49 NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 77.54 83.44 111.26 128.18 90.08 95.46 100.94 84.18 49.65 53.41 55.85 38.69 28.84 33.19 32.09 27.79

E49 Holdings Inc NA 2.60 4.60 NA NA NA 4.00 2.90 NA NA NA NA NA NA NA NA

Liveby Inc. NA 0.70 0.70 NA NA NA 0.60 NA NA NA NA NA NA NA NA NA

Technology 0.76 0.71 0.70 0.66 0.65 0.74 0.68 0.53 NA NA NA NA NA NA NA NA

Management Service Incentive 73.17 79.54 104.98 122.05 84.04 89.67 95.30 80.25 49.16 53.26 55.85 38.69 NA NA NA NA

Product And Service Other 4.37 3.90 6.29 6.13 6.04 5.79 5.64 3.94 0.49 NA NA NA NA NA NA NA

Mortgage 1.46 1.29 2.84 2.64 2.86 2.67 2.62 1.50 NA NA NA NA NA NA NA NA

Real Estate Brokerage 73.17 79.54 104.98 122.05 84.04 89.67 95.30 80.25 49.16 NA 55.85 38.69 NA NA NA NA

Corporate And Other 2.15 1.90 2.75 2.83 2.53 2.37 2.34 1.91 0.49 NA NA NA NA NA NA NA

	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30
Revenues	77.54	83.44	111.26	128.18	90.08	95.46	100.94	84.18	49.65	53.41	55.85	38.69	28.84	33.19	32.09	27.79
E49 Holdings Inc	NA	2.60	4.60	NA	NA	NA	4.00	2.90	NA	NA	NA	NA	NA	NA	NA	NA
Liveby Inc.	NA	0.70	0.70	NA	NA	NA	0.60	NA	NA	NA	NA	NA	NA	NA	NA	NA
Technology	0.76	0.71	0.70	0.66	0.65	0.74	0.68	0.53	NA	NA	NA	NA	NA	NA	NA	NA
Management Service Incentive	73.17	79.54	104.98	122.05	84.04	89.67	95.30	80.25	49.16	53.26	55.85	38.69	NA	NA	NA	NA
Product And Service Other	4.37	3.90	6.29	6.13	6.04	5.79	5.64	3.94	0.49	NA	NA	NA	NA	NA	NA	NA
Mortgage	1.46	1.29	2.84	2.64	2.86	2.67	2.62	1.50	NA	NA	NA	NA	NA	NA	NA	NA
Real Estate Brokerage	73.17	79.54	104.98	122.05	84.04	89.67	95.30	80.25	49.16	NA	55.85	38.69	NA	NA	NA	NA
Corporate And Other	2.15	1.90	2.75	2.83	2.53	2.37	2.34	1.91	0.49	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax	77.54	83.44	111.26	128.18	90.08	95.46	100.94	84.18	49.65	53.41	55.85	38.69	28.84	33.19	32.09	27.79
E49 Holdings Inc	NA	2.60	4.60	NA	NA	NA	4.00	2.90	NA	NA	NA	NA	NA	NA	NA	NA
Liveby Inc.	NA	0.70	0.70	NA	NA	NA	0.60	NA	NA	NA	NA	NA	NA	NA	NA	NA
Technology	0.76	0.71	0.70	0.66	0.65	0.74	0.68	0.53	NA	NA	NA	NA	NA	NA	NA	NA
Management Service Incentive	73.17	79.54	104.98	122.05	84.04	89.67	95.30	80.25	49.16	53.26	55.85	38.69	NA	NA	NA	NA
Product And Service Other	4.37	3.90	6.29	6.13	6.04	5.79	5.64	3.94	0.49	NA	NA	NA	NA	NA	NA	NA
Mortgage	1.46	1.29	2.84	2.64	2.86	2.67	2.62	1.50	NA	NA	NA	NA	NA	NA	NA	NA
Real Estate Brokerage	73.17	79.54	104.98	122.05	84.04	89.67	95.30	80.25	49.16	NA	55.85	38.69	NA	NA	NA	NA
Corporate And Other	2.15	1.90	2.75	2.83	2.53	2.37	2.34	1.91	0.49	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

OperatingLeaseLiability

NonoperatingIncomeExpense

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

Line plots across dimensions of each concept

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:BusinessAcquisition
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

us-gaap:Revenues
us-gaap:BusinessAcquisition
(None,)

us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

us-gaap:NetIncomeLoss
us-gaap:BusinessAcquisition
(None,)

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:LongTermDebt
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:NotesPayableOtherPayables')