Home Data Calendar Blog

FTNT

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Common Stock Value		0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.84	0.88	0.88	0.88	0.86	0.86	0.86	0.85	0.85	0.86	0.85	0.84	0.83	0.82	0.81	0.81	0.81	0.81	0.82	0.82	0.81	0.81	0.80	0.79	0.78	0.78	0.77	NA	0.75	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		NA	771.90	769.90	770.50	NA	791.20	795.90	793.40	NA	798.60	810.10	821.00	NA	838.50	835.50	832.00	NA	828.00	827.00	871.00	NA	874.00	875.50	874.00	NA	878.50	867.50	859.00	NA	894.87	898.50	891.39	NA	889.69	860.38	858.73	NA	889.49	881.17	868.60	NA	848.63	841.73	840.57	NA	843.33	840.21	839.12	NA	833.96	830.30	828.75	NA	819.35	819.43	814.32	NA	779.21	756.37
Weighted Average Number Of Shares Outstanding Basic		NA	765.00	763.80	762.40	NA	781.20	785.00	783.20	NA	786.20	795.40	803.50	NA	817.50	816.50	815.00	NA	810.50	808.00	853.00	NA	856.50	855.50	851.00	NA	849.00	843.00	838.50	NA	877.60	878.71	872.45	NA	866.67	860.38	858.73	NA	858.24	849.65	840.38	NA	821.47	815.80	811.96	NA	814.53	811.24	806.41	NA	793.75	787.37	780.05	NA	766.33	761.34	751.54	NA	718.36	684.95
Earnings Per Share Basic		0.68	0.71	0.50	0.39	0.40	0.41	0.34	0.32	0.40	0.29	0.22	0.17	0.24	0.20	0.17	0.13	0.18	0.15	0.14	0.12	0.13	0.09	0.08	0.07	0.21	0.07	0.06	0.05	-0.03	0.03	0.03	0.01	0.03	0.01	-0.00	-0.00	-0.00	0.01	0.00	0.00	0.01	0.00	0.01	0.01	0.01	0.01	0.01	0.02	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01
Earnings Per Share Diluted		0.68	0.70	0.49	0.39	0.41	0.41	0.33	0.31	0.39	0.29	0.21	0.17	0.24	0.19	0.16	0.13	0.18	0.15	0.14	0.12	0.13	0.09	0.08	0.07	0.21	0.07	0.06	0.05	-0.03	0.03	0.03	0.01	0.03	0.01	-0.00	-0.00	-0.00	0.01	0.00	0.00	0.01	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Revenue From Contract With Customer Excluding Assessed Tax		1660.10	1508.10	1434.30	1353.30	1415.10	1334.60	1292.80	1262.30	1283.00	1149.50	1030.10	954.80	963.60	867.20	801.10	710.30	748.00	651.10	615.50	576.90	614.40	547.50	521.70	472.60	507.00	453.90	441.30	399.00	416.64	374.22	363.47	340.58	362.83	316.65	311.39	284.58	296.53	260.07	239.78	212.89	223.97	193.35	184.10	168.95	177.35	154.70	147.43	135.82	151.16	136.27	128.96	117.25	120.86	116.43	103.02	93.27	93.60	84.97	76.33
Revenues		1660.10	1508.10	1434.30	1353.30	1415.10	1334.60	1292.80	1262.30	1283.00	1149.50	1030.10	954.80	963.60	867.20	801.10	710.30	748.00	651.10	615.50	576.90	614.40	547.50	521.70	472.60	507.00	453.90	441.30	399.00	416.64	374.22	363.47	340.58	362.83	316.65	311.39	284.58	296.53	260.07	239.78	212.89	223.97	193.35	184.10	168.95	177.35	154.70	147.43	135.82	151.16	136.27	128.96	117.25	120.86	116.43	103.02	93.27	93.60	84.97	76.33
Cost Of Goods And Services Sold		314.50	263.40	275.00	304.70	315.90	317.70	295.80	307.80	297.30	283.00	250.80	253.80	228.30	211.20	186.90	156.60	167.00	139.20	135.10	128.70	140.50	124.10	128.30	113.00	128.50	111.60	113.10	97.20	105.42	93.65	95.65	90.56	90.89	84.80	84.50	77.75	81.98	71.70	69.50	63.60	65.62	56.88	57.76	50.74	53.88	43.93	43.71	39.13	41.44	37.81	37.13	31.04	32.48	31.14	26.56	23.42	24.22	21.44	20.16
Gross Profit		1345.60	1244.70	1159.30	1048.60	1099.20	1016.90	997.00	954.50	985.70	866.50	779.30	701.00	735.30	656.00	614.20	553.70	581.00	511.90	480.40	448.20	473.90	423.40	393.40	359.60	378.50	342.30	328.20	301.80	311.25	280.57	267.82	250.01	271.94	231.85	226.89	206.83	214.55	188.37	170.29	149.28	158.34	136.46	126.34	118.21	123.47	110.77	103.72	96.69	109.72	98.46	91.83	86.20	88.38	85.29	76.47	69.85	69.38	63.53	56.17
Operating Expenses		771.50	773.80	722.10	727.40	713.80	713.70	718.00	681.00	627.90	601.00	584.00	550.00	520.40	489.60	466.70	432.10	411.60	385.00	363.70	332.30	355.50	323.40	318.20	309.00	293.40	279.50	277.50	269.40	269.05	246.87	239.32	244.60	226.75	226.36	230.93	212.50	201.69	190.21	167.34	148.39	138.43	121.01	115.20	105.39	98.83	92.49	89.94	81.30	74.68	72.69	70.89	67.49	61.86	59.13	57.69	52.41	48.68	45.37	46.39
Research And Development Expense		191.10	187.30	165.40	173.00	152.50	156.90	153.30	151.10	128.90	134.30	124.30	124.90	112.60	107.80	106.60	97.20	89.00	90.00	82.10	80.30	71.20	69.90	67.40	68.60	65.50	58.70	61.20	59.10	54.77	53.49	51.16	51.20	45.59	47.24	45.50	44.97	42.81	42.11	37.39	35.82	33.10	30.79	29.94	29.05	27.75	26.42	25.16	23.33	20.52	20.50	20.39	19.67	16.38	16.83	15.94	14.42	12.80	12.39	12.68
General And Administrative Expense		55.10	71.70	56.60	54.40	55.10	53.50	49.90	52.80	44.30	40.70	45.40	38.60	41.30	35.80	34.40	32.00	32.40	29.40	28.90	28.80	27.20	26.10	24.30	24.50	22.00	22.50	23.50	25.00	22.35	21.02	21.91	22.58	17.45	22.01	22.18	19.80	20.32	21.22	18.02	11.96	12.10	9.79	10.44	9.01	8.75	9.38	8.79	7.99	6.04	7.45	6.24	5.79	5.49	5.36	5.85	5.27	5.39	5.99	5.93
Selling And Marketing Expense		526.50	515.90	501.30	501.10	507.40	504.40	515.90	478.30	455.90	427.10	415.50	387.60	367.70	347.10	326.90	304.00	291.40	266.70	253.80	260.00	257.10	227.40	226.50	215.90	205.90	198.30	192.80	185.30	191.93	172.36	166.34	170.40	162.87	154.83	162.69	147.40	136.84	120.99	111.93	100.61	93.23	80.43	74.82	67.33	62.33	56.69	56.00	49.98	48.12	44.74	44.26	42.04	39.98	36.93	35.90	32.72	30.48	26.99	27.78
Operating Income Loss		574.10	470.90	437.20	321.20	385.40	303.20	279.00	273.50	357.80	265.50	195.30	151.00	214.90	166.40	147.50	121.60	169.40	126.90	116.70	115.90	118.40	100.00	75.20	50.60	85.10	62.80	50.70	32.40	42.20	33.70	28.50	5.41	45.19	5.49	-4.04	-5.67	12.87	-1.84	2.95	0.90	19.92	15.45	11.14	12.81	24.64	18.28	13.78	15.39	35.04	25.77	20.95	18.71	26.52	26.16	18.78	17.45	20.70	18.16	9.78
Allocated Share Based Compensation Expense		66.50	66.40	64.30	63.00	64.00	64.90	65.70	57.00	55.30	55.30	55.30	53.90	54.20	53.50	53.50	50.00	48.90	50.00	49.60	45.30	43.70	42.40	45.00	43.00	42.60	43.20	40.60	36.50	34.45	34.31	35.09	33.33	32.08	31.09	30.35	30.88	28.09	26.32	21.76	18.92	16.68	14.67	14.72	12.93	12.69	11.78	10.71	9.30	6.76	8.83	7.85	7.25	NA	NA	NA	3.07	NA	NA	NA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments		618.40	626.40	468.30	345.40	415.60	327.80	299.20	291.10	368.20	264.70	183.90	138.70	207.30	156.70	145.00	119.40	171.70	128.40	121.60	117.10	127.70	105.40	85.80	60.30	92.10	70.60	51.50	36.70	45.08	37.91	32.91	8.10	43.51	6.59	-3.69	-5.24	13.04	-1.16	3.49	1.64	20.12	15.79	11.89	13.76	25.54	18.41	15.01	16.98	36.27	26.77	22.23	19.73	27.37	27.12	19.43	18.14	21.08	18.27	10.27
Income Tax Expense Benefit		86.70	81.20	76.50	39.50	95.20	-0.30	27.60	21.30	9.20	27.30	2.40	-8.10	3.70	-9.30	7.50	12.20	25.00	5.00	9.50	13.10	12.50	25.60	13.10	1.50	-90.50	11.90	2.20	-4.90	74.04	11.30	9.87	-2.61	18.34	0.30	-2.30	-1.81	15.57	-9.33	2.69	0.08	13.30	11.73	5.81	5.37	13.53	7.38	6.04	4.73	14.76	9.56	8.28	5.56	10.88	9.21	4.94	4.56	4.94	4.25	3.40
Income Taxes Paid		NA	139.80	252.10	31.10	NA	26.30	37.90	20.70	NA	68.50	110.30	18.80	NA	21.60	24.70	23.60	NA	9.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax		-8.10	11.00	-4.20	-5.90	5.40	-1.20	-5.00	2.10	10.30	-3.00	-10.10	-11.70	-4.20	-1.50	-0.40	-0.40	-0.70	-1.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		526.20	539.90	379.80	299.30	310.90	322.90	266.30	247.70	313.80	231.60	173.50	138.40	199.00	163.10	137.50	107.20	146.70	123.40	112.10	104.00	115.20	79.80	72.70	58.80	182.60	58.70	49.30	41.60	-28.96	26.61	23.03	10.72	25.17	6.29	-1.39	-3.43	-2.53	8.17	0.79	1.56	6.81	4.06	6.08	8.39	12.02	11.03	8.98	12.25	21.51	17.21	13.95	14.17	16.49	17.92	14.49	13.59	16.14	14.02	6.87
Comprehensive Income Net Of Tax		518.10	550.90	375.60	293.40	316.30	321.70	261.30	249.80	319.10	229.50	165.50	127.80	195.40	162.00	137.10	106.80	146.00	122.30	117.70	99.80	115.20	80.00	73.80	59.50	182.80	59.10	49.90	40.40	-29.39	26.72	23.00	10.99	24.25	5.72	-0.96	-2.20	-3.38	8.39	0.26	2.13	6.35	2.99	7.18	7.38	11.46	12.33	7.16	11.32	21.02	19.63	12.97	15.90	16.90	14.73	14.92	14.16	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets		9763.10	8852.00	8052.90	7662.10	7258.90	7479.30	7486.10	6832.30	6228.00	5335.90	5294.50	5651.10	5919.10	5970.60	5558.90	5282.20	4044.50	3586.20	3330.60	3206.20	3885.50	3545.60	3369.40	3205.70	3078.00	2763.50	2575.70	2400.70	2257.92	2395.28	2360.69	2267.38	2139.94	2010.16	1960.18	1811.52	1790.51	1707.17	1604.88	1498.30	1424.77	1312.60	1265.11	1200.03	1168.46	1128.14	1085.75	1032.73	975.50	913.27	851.25	788.44	734.75	670.99	635.24	NA	545.42	NA	NA
Liabilities		8269.30	7943.90	7764.70	7799.60	7722.30	7405.20	7164.90	6820.90	6509.60	5958.70	5674.10	5417.90	5120.70	4835.00	4508.70	4301.40	3188.50	2873.00	2786.70	2669.90	2563.60	2345.20	2247.10	2147.60	2067.80	1871.90	1795.50	1707.20	1668.54	1493.05	1438.55	1369.13	1302.26	1187.07	1155.55	1069.12	1035.13	911.79	854.05	778.56	748.81	663.38	639.89	589.94	582.70	528.19	518.56	485.02	464.56	434.80	424.60	390.12	376.39	354.12	347.71	NA	312.97	NA	NA
Liabilities And Stockholders Equity		9763.10	8852.00	8052.90	7662.10	7258.90	7479.30	7486.10	6832.30	6228.00	5335.90	5294.50	5651.10	5919.10	5970.60	5558.90	5282.20	4044.50	3586.20	3330.60	3206.20	3885.50	3545.60	3369.40	3205.70	3078.00	2763.50	2575.70	2400.70	2257.92	2395.28	2360.69	2267.38	2139.94	2010.16	1960.18	1811.52	1790.51	1707.17	1604.88	1498.30	1424.77	1312.60	1265.11	1200.03	1168.46	1128.14	1085.75	1032.73	975.50	913.27	851.25	788.44	734.75	670.99	635.24	NA	545.42	NA	NA
Stockholders Equity		1493.80	908.10	288.20	-137.50	-463.40	74.10	321.20	11.40	-281.60	-634.70	-392.90	217.70	781.70	1118.10	1050.20	980.80	856.00	713.20	543.90	536.30	1321.90	1200.40	1122.30	1058.10	1010.20	891.60	780.20	693.50	589.38	902.23	922.14	898.25	837.68	823.09	804.63	742.40	755.38	795.39	750.83	719.75	675.97	649.23	625.22	610.09	585.76	599.95	567.18	547.71	510.93	478.47	426.64	398.33	358.35	316.87	287.52	NA	232.45	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets Current		5971.50	5220.60	4919.30	4559.70	4428.30	4752.70	4878.10	4358.70	3810.40	2982.20	2952.90	3208.30	3600.60	3963.50	3908.20	3781.20	2740.40	2384.60	2208.70	2035.30	2769.00	2466.20	2360.70	2313.30	2220.90	2078.10	1884.80	1735.80	1716.82	1650.65	1604.63	1616.08	1538.72	1394.87	1353.88	1285.70	1270.54	1251.74	1195.51	1111.80	1046.87	896.44	806.95	781.46	735.55	705.97	672.40	613.66	569.27	514.65	544.51	551.50	523.57	503.93	454.41	NA	420.16	NA	NA
Cash And Cash Equivalents At Carrying Value		2875.90	2489.30	2203.20	1926.30	1397.90	2186.80	2376.30	2304.20	1682.90	964.00	710.00	923.50	1319.10	1852.10	1879.30	1860.20	1061.80	882.30	916.40	626.10	1222.50	1175.50	1022.10	1216.90	1112.40	1169.30	972.10	835.60	811.00	905.79	853.14	823.25	709.00	647.51	596.38	568.01	543.28	540.71	481.39	386.35	283.25	258.10	203.95	172.97	115.87	144.55	123.47	97.38	122.97	75.47	81.23	74.78	71.99	66.63	78.02	68.98	66.86	77.14	116.44
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		2875.90	2489.30	2203.20	1926.30	1397.90	2186.80	2376.30	2304.20	1682.90	964.00	710.00	923.50	1319.10	1852.10	1879.30	1860.20	1061.80	882.30	916.40	626.10	1222.50	1175.50	1022.10	1216.90	1112.40	NA	NA	NA	811.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		1463.40	1044.10	1083.40	996.20	1402.00	1013.80	1078.80	1087.20	1261.70	963.20	919.50	790.40	807.70	604.90	584.60	637.30	720.00	546.60	498.70	474.70	544.30	384.10	403.10	381.00	444.50	324.40	333.60	313.10	348.19	258.00	274.48	270.11	313.00	238.99	254.38	220.13	259.56	174.11	176.85	161.85	184.74	116.38	127.83	111.49	130.47	107.80	108.91	102.36	107.64	89.84	95.35	84.76	95.52	75.83	72.21	NA	72.34	NA	NA
Inventory Net		315.50	354.30	383.20	439.50	484.80	467.50	376.30	302.70	264.60	215.80	195.20	184.60	175.80	177.90	149.80	149.60	139.80	134.50	126.00	105.00	117.90	99.20	85.70	88.40	90.00	80.80	78.20	80.00	77.29	73.59	86.44	104.98	106.89	93.73	81.25	78.24	83.87	80.65	68.84	72.06	69.48	51.34	46.82	43.29	48.67	46.88	33.32	23.93	21.06	26.18	20.83	17.96	16.25	12.97	13.65	NA	13.52	NA	NA
Prepaid Expense And Other Assets Current		126.10	121.50	113.40	100.90	101.10	102.60	109.50	89.70	73.10	72.80	83.30	91.70	65.40	59.70	60.60	57.40	43.30	46.80	57.10	54.30	41.20	42.60	41.70	42.10	36.80	38.70	39.30	38.80	40.07	43.30	36.40	42.32	33.31	31.73	33.49	34.73	35.76	41.52	35.33	32.76	31.14	16.83	23.20	14.67	14.05	38.27	27.48	26.99	13.21	NA	NA	NA	11.81	NA	NA	NA	8.85	NA	NA
Equity Securities Fv Ni		64.20	49.00	21.20	21.40	21.00	19.80	22.10	26.10	25.50	26.90	24.30	32.40	38.60	40.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Available For Sale Securities Debt Securities		1126.40	1162.40	1114.90	1075.40	1021.50	963.70	919.30	564.40	548.10	823.50	1209.10	1546.50	1634.80	1526.30	1480.50	1227.80	893.80	892.30	710.90	947.20	987.40	969.00	957.60	635.10	604.20	503.50	526.90	550.80	538.29	617.84	611.81	617.76	601.50	623.14	625.61	626.48	621.03	628.95	666.98	686.21	708.49	705.66	706.65	715.35	727.17	694.46	690.94	685.15	616.61	614.84	563.17	525.52	466.70	NA	NA	NA	320.60	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Property Plant And Equipment Gross		1765.60	1686.90	1638.40	1621.30	1397.40	1370.10	1300.30	1218.00	1178.70	1149.30	1057.20	1014.00	899.30	762.60	698.40	674.80	620.50	582.80	548.10	521.10	481.30	434.60	406.20	391.00	382.20	379.60	363.50	346.70	340.55	327.87	320.35	231.22	207.72	189.97	184.65	170.40	140.13	154.98	137.78	123.81	114.35	109.21	104.72	91.46	78.45	67.81	63.17	59.84	56.86	55.79	37.74	35.18	31.82	NA	NA	NA	25.80	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		416.10	413.50	395.70	373.90	353.00	332.10	318.40	300.60	280.20	259.80	242.60	227.50	211.70	206.00	191.90	180.60	172.50	163.40	155.50	146.90	137.00	129.10	121.50	119.00	110.80	114.20	107.50	101.60	95.16	87.98	81.84	75.74	70.47	63.87	59.01	54.62	49.06	71.61	66.32	60.33	55.43	52.40	49.42	43.98	41.80	39.43	36.12	34.04	31.22	29.77	27.49	25.62	23.85	NA	NA	NA	18.75	NA	NA
Amortization Of Intangible Assets		11.50	5.30	3.30	3.00	5.30	4.40	4.50	4.70	5.70	5.20	6.00	6.40	6.80	4.80	3.50	3.40	2.80	2.80	3.70	4.00	2.80	2.20	2.90	3.00	2.90	2.50	1.80	1.80	2.10	2.00	2.20	2.30	3.00	2.80	2.30	1.20	1.30	1.30	0.30	0.30	0.30	0.20	0.50	0.50	0.60	0.40	0.40	0.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		1349.50	1273.40	1242.70	1247.40	1044.40	1038.00	981.90	917.40	898.50	889.50	814.60	786.50	687.60	556.60	506.50	494.20	448.00	419.40	392.60	374.20	344.30	305.50	284.70	272.00	271.40	265.40	256.00	245.10	245.40	239.89	238.51	155.48	137.25	126.11	125.64	115.78	91.07	83.37	71.47	63.49	58.92	56.81	55.30	47.47	36.65	28.38	27.05	25.80	25.64	26.02	10.25	9.56	7.97	7.49	7.34	NA	7.06	NA	NA
Goodwill		235.40	212.80	127.90	129.00	126.50	125.40	126.00	127.80	128.00	120.20	121.30	123.80	125.10	127.60	99.20	99.20	93.00	68.20	67.20	67.20	67.20	38.20	38.20	38.20	38.20	25.70	25.10	14.60	14.55	14.55	14.55	14.55	14.55	14.55	14.23	4.69	4.69	4.26	2.82	2.82	2.82	2.82	2.82	2.82	2.87	2.80	2.80	2.80	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		115.00	111.60	30.20	34.10	35.30	39.60	44.60	51.10	56.00	38.80	45.40	55.10	63.60	71.00	28.70	32.30	31.60	25.30	23.40	27.10	31.10	14.00	16.20	19.10	22.10	18.10	21.40	14.50	16.25	18.29	20.33	22.54	24.83	27.85	31.49	16.46	17.64	18.97	0.69	2.56	2.83	3.10	3.38	6.22	6.84	NA	6.77	7.20	2.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Net		115.00	111.60	30.20	34.10	35.30	39.60	44.60	51.10	56.00	38.80	45.40	55.10	63.60	71.00	28.70	32.30	31.60	25.30	23.40	27.10	31.10	14.00	16.20	19.10	22.10	18.10	21.40	14.50	14.65	16.69	18.73	20.93	23.23	26.25	29.99	16.46	17.64	18.97	NA	NA	2.83	3.10	3.38	6.22	6.84	7.85	4.17	4.60	2.12	1.90	2.17	NA	1.38	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		133.20	133.80	137.40	149.40	150.00	163.70	163.30	175.20	202.00	225.20	234.70	247.40	235.80	237.60	150.70	143.40	63.20	59.60	55.90	55.20	60.00	56.40	57.20	59.70	20.80	20.20	20.60	20.80	19.94	19.30	18.01	17.22	16.87	17.11	16.93	15.30	14.39	15.32	14.89	10.02	10.53	7.98	7.66	4.73	4.82	3.20	3.28	61.14	6.17	6.55	7.71	8.62	4.90	4.56	4.89	NA	1.27	NA	NA
Equity Securities Fv Ni		64.20	49.00	21.20	21.40	21.00	19.80	22.10	26.10	25.50	26.90	24.30	32.40	38.60	40.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Available For Sale Debt Securities Amortized Cost Basis		1126.00	1160.70	1115.70	1076.20	1021.40	964.90	922.10	569.30	556.80	836.70	1223.30	1558.30	1637.30	1526.30	1480.50	1227.40	892.80	890.40	707.60	951.20	986.20	967.60	956.40	635.40	605.50	504.90	528.70	553.30	539.57	618.51	612.65	618.51	602.68	622.90	624.50	626.03	622.47	629.09	667.46	685.87	709.03	705.49	705.50	714.17	726.00	693.52	690.61	683.35	614.85	612.97	563.27	525.29	468.27	NA	NA	NA	320.47	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Liabilities Current		4060.70	3883.90	3725.30	3800.40	3719.00	3649.00	3500.60	3261.80	3078.40	2779.60	2634.90	2510.50	2318.10	2198.00	1998.50	1879.70	1829.50	1645.60	1611.90	1543.00	1473.60	1341.90	1293.70	1254.30	1256.40	1111.90	1085.20	1029.70	1027.22	910.64	885.52	856.59	829.44	750.36	731.96	687.34	678.67	603.13	565.30	518.63	496.46	434.50	426.09	394.87	413.06	367.33	360.48	331.73	319.30	298.69	294.98	270.96	266.86	251.67	246.29	NA	218.38	NA	NA
Accounts Payable Current		190.90	177.90	132.10	135.20	204.30	253.90	238.30	238.40	243.40	215.10	193.10	174.70	148.40	142.30	132.00	129.50	141.60	95.90	107.20	87.80	96.40	85.90	72.40	69.20	86.40	66.60	63.70	55.70	70.01	44.54	42.17	48.69	56.73	57.53	56.92	47.95	61.50	48.79	42.34	40.16	49.95	36.52	35.85	27.60	35.60	33.26	35.96	26.37	20.82	23.16	24.10	13.76	19.77	15.34	13.21	NA	12.76	NA	NA
Accrued Liabilities Current		337.90	376.60	400.60	538.70	423.70	317.20	266.80	346.70	266.30	244.80	241.20	261.40	197.30	247.80	168.80	143.20	149.20	127.80	118.20	121.40	97.70	90.40	83.20	88.70	77.50	60.70	59.00	55.60	50.02	40.44	41.19	43.45	35.64	37.28	32.90	33.54	33.03	29.83	29.14	25.87	29.02	25.66	25.18	25.72	27.38	32.32	28.09	21.68	22.26	19.03	17.28	16.72	15.97	22.29	19.98	NA	16.30	NA	NA
Contract With Customer Liability Current		NA	3081.20	2975.30	2912.00	2848.70	2647.30	2587.70	2463.30	2349.30	2129.00	2013.20	1893.30	1777.40	1616.10	1533.00	1465.10	1392.80	1300.00	1275.80	1230.20	1173.60	1063.60	1031.50	991.10	965.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Long Term Debt Noncurrent		994.30	993.80	993.30	992.80	992.30	991.80	991.30	990.90	990.40	989.90	989.40	988.90	988.40	988.00	987.50	987.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		129.60	135.70	125.20	128.50	124.70	64.60	73.00	80.10	82.00	56.90	63.90	71.20	59.20	62.20	55.10	56.50	56.20	56.10	50.50	49.00	44.90	38.20	36.10	37.90	13.00	11.10	12.20	13.40	8.61	9.78	16.52	18.62	14.26	16.07	16.50	17.87	19.19	15.95	15.60	16.00	17.39	17.47	18.41	16.61	0.47	1.42	1.41	34.21	29.34	26.59	24.77	21.14	21.62	20.25	20.68	NA	11.60	NA	NA
Operating Lease Liability Noncurrent		46.40	NA	NA	NA	45.70	NA	NA	NA	62.50	NA	NA	NA	40.50	40.50	39.40	35.80	34.00	31.00	27.60	28.30	30.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Stockholders Equity		1493.80	908.10	288.20	-137.50	-463.40	74.10	321.20	11.40	-281.60	-634.70	-392.90	217.70	781.70	1118.10	1050.20	980.80	856.00	713.20	543.90	536.30	1321.90	1200.40	1122.30	1058.10	1010.20	891.60	780.20	693.50	589.38	902.23	922.14	898.25	837.68	823.09	804.63	742.40	755.38	795.39	750.83	719.75	675.97	649.23	625.22	610.09	585.76	599.95	567.18	547.71	510.93	478.47	426.64	398.33	358.35	316.87	287.52	NA	232.45	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		1493.80	908.10	288.20	-137.50	-463.40	74.10	321.20	11.40	-281.60	-622.80	-379.60	233.20	798.40	1135.60	1050.20	980.80	856.00	713.20	566.70	NA	1342.40	NA	NA	NA	1025.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Common Stock Value		0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.84	0.88	0.88	0.88	0.86	0.86	0.86	0.85	0.85	0.86	0.85	0.84	0.83	0.82	0.81	0.81	0.81	0.81	0.82	0.82	0.81	0.81	0.80	0.79	0.78	0.78	0.77	NA	0.75	NA	NA
Additional Paid In Capital Common Stock		1636.20	1568.60	1499.00	1448.90	1416.40	1397.00	1375.90	1327.40	1284.20	1250.20	1237.30	1236.30	1254.20	1257.70	1245.80	1225.20	1207.20	1178.50	1154.30	1128.40	1180.30	1152.60	1130.20	1108.10	1068.30	1048.40	996.10	957.90	909.64	912.05	880.14	850.23	800.65	779.67	744.92	718.85	687.66	671.14	634.97	604.15	562.50	537.45	507.05	486.17	462.64	455.28	437.84	425.52	400.07	388.63	356.44	341.10	317.03	292.44	277.82	NA	251.84	NA	NA
Retained Earnings Accumulated Deficit		-117.10	-643.30	-1182.60	-1562.40	-1861.70	-1299.40	-1032.40	-1298.70	-1546.40	-1860.20	-1607.60	-1003.40	-467.90	-138.60	-195.70	-244.90	-352.10	-466.90	-613.10	-589.20	140.30	46.50	-9.00	-50.00	-57.50	-156.00	-214.70	-262.60	-319.58	-9.59	42.34	48.34	37.62	43.09	58.81	23.09	68.48	124.17	116.00	115.20	113.64	111.50	116.82	123.68	121.86	142.86	131.83	122.85	110.60	89.09	71.89	57.94	43.77	27.27	9.35	NA	-18.73	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-26.10	-18.00	-29.00	-24.80	-18.90	-24.30	-23.10	-18.10	-20.20	-25.50	-23.40	-15.40	-4.80	-1.20	-0.10	0.30	0.70	1.40	2.50	-3.10	1.10	1.10	0.90	-0.20	-0.80	-1.00	-1.40	-2.00	-0.85	-0.42	-0.52	-0.49	-0.77	0.15	0.72	0.29	-0.93	-0.09	-0.31	0.23	-0.35	0.11	1.18	0.08	1.09	1.65	0.35	2.17	3.09	3.58	1.15	2.13	0.40	-0.00	3.18	NA	2.18	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		65.80	65.90	63.90	62.30	63.40	64.30	65.00	56.30	54.70	54.70	54.70	53.20	53.10	52.70	52.60	49.50	48.70	49.30	48.90	44.80	42.60	42.40	45.00	43.00	42.60	43.20	40.60	36.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities		477.60	608.10	342.00	830.40	191.70	551.20	515.10	677.50	528.10	483.00	323.40	396.10	366.80	398.80	418.20	315.90	296.50	220.80	247.00	319.40	190.40	221.20	195.10	201.30	180.20	176.70	142.30	139.70	157.54	162.34	144.77	129.75	101.04	76.14	67.94	100.59	68.56	65.06	84.31	64.62	35.36	56.52	43.80	60.90	46.67	25.38	37.22	38.11	50.29	40.77	44.28	48.52	22.56	36.04	34.07	40.18	31.42	32.19	NA
Net Cash Provided By Used In Investing Activities		-79.90	-327.10	-50.10	-270.30	-71.60	-111.20	-424.10	-42.40	217.40	297.80	294.10	-45.40	-265.90	-307.50	-278.20	-473.50	-65.00	-224.60	212.20	4.60	-99.60	-27.10	-336.60	-39.00	-127.50	11.10	7.00	-25.50	65.28	-28.91	-81.84	-31.32	2.09	-6.80	-35.21	-34.20	-3.88	-15.02	1.81	16.12	-12.84	-8.21	-5.93	-2.36	-42.59	-12.63	-12.34	-79.18	-7.23	-69.55	-43.63	-62.30	-33.99	-52.95	-32.95	-46.93	-48.91	-84.94	NA
Net Cash Provided By Used In Financing Activities		-8.80	3.00	-14.00	-30.30	-910.10	-628.90	-17.70	-13.70	-27.40	-526.60	-830.30	-746.00	-633.60	-118.70	-120.90	956.00	-52.00	-30.30	-168.90	-920.40	-43.80	-40.70	-53.30	-57.80	-109.60	9.40	-12.80	-89.60	-317.61	-80.77	-33.04	15.82	-41.64	-18.21	-4.36	-41.66	-62.11	9.27	8.93	22.36	2.64	5.84	-6.84	-0.89	-32.43	8.52	1.57	15.92	4.54	22.81	6.94	15.87	16.52	7.57	7.63	8.07	6.81	11.89	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities		477.60	608.10	342.00	830.40	191.70	551.20	515.10	677.50	528.10	483.00	323.40	396.10	366.80	398.80	418.20	315.90	296.50	220.80	247.00	319.40	190.40	221.20	195.10	201.30	180.20	176.70	142.30	139.70	157.54	162.34	144.77	129.75	101.04	76.14	67.94	100.59	68.56	65.06	84.31	64.62	35.36	56.52	43.80	60.90	46.67	25.38	37.22	38.11	50.29	40.77	44.28	48.52	22.56	36.04	34.07	40.18	31.42	32.19	NA
Net Income Loss		526.20	539.90	379.80	299.30	310.90	322.90	266.30	247.70	313.80	231.60	173.50	138.40	199.00	163.10	137.50	107.20	146.70	123.40	112.10	104.00	115.20	79.80	72.70	58.80	182.60	58.70	49.30	41.60	-28.96	26.61	23.03	10.72	25.17	6.29	-1.39	-3.43	-2.53	8.17	0.79	1.56	6.81	4.06	6.08	8.39	12.02	11.03	8.98	12.25	21.51	17.21	13.95	14.17	16.49	17.92	14.49	13.59	16.14	14.02	6.87
Depreciation Depletion And Amortization		35.20	29.80	29.20	28.60	30.20	28.30	27.40	27.50	27.30	26.40	25.10	25.50	25.30	22.90	18.90	17.30	16.70	16.70	17.80	17.60	15.70	15.00	15.20	15.70	14.70	14.20	13.60	13.20	14.27	13.72	14.00	13.49	13.62	13.05	11.29	10.55	9.38	8.82	7.03	6.35	5.51	5.61	6.49	4.42	4.11	4.19	3.79	3.54	3.49	3.00	3.00	2.08	1.88	1.78	1.66	1.68	1.46	1.39	NA
Increase Decrease In Accounts Receivable		421.90	-57.60	86.70	-405.60	389.80	-64.40	-7.90	-171.10	294.00	43.40	134.70	-15.40	203.10	5.00	-53.10	-82.50	173.30	47.60	25.10	-69.60	157.20	-19.00	22.10	-63.60	120.00	-9.10	20.00	-48.90	89.90	-13.54	4.54	-42.44	70.66	-10.77	36.90	-38.92	87.39	-11.40	14.10	-23.62	69.03	-10.91	16.89	-19.12	22.67	-1.39	6.55	-5.75	17.80	-5.51	10.59	-10.76	19.69	3.62	0.95	-1.01	12.77	-0.24	NA
Increase Decrease In Inventories		-26.30	-19.70	-48.70	-36.50	22.50	100.80	84.90	45.30	49.40	28.50	17.70	13.50	-0.10	-0.60	5.40	14.70	11.20	13.10	24.60	-6.70	23.30	19.70	2.90	2.60	14.40	8.20	3.50	7.30	8.26	-7.93	-13.30	3.54	18.47	16.54	7.49	0.53	6.66	4.51	1.62	6.30	21.36	7.79	6.63	-3.33	3.75	14.97	11.86	4.52	-3.67	7.03	4.54	3.41	4.56	0.02	2.00	-0.55	3.13	-0.19	NA
Increase Decrease In Accounts Payable		21.80	35.20	-5.60	-61.60	-53.50	14.00	0.50	-4.10	26.60	25.90	17.20	35.50	-1.30	-2.30	2.90	-12.40	41.60	-13.90	18.70	-9.00	13.90	8.40	3.40	-18.00	19.50	4.20	4.50	-13.60	29.63	3.34	-11.59	-8.29	1.62	-1.45	11.30	-11.43	7.33	-1.46	2.92	-11.30	14.23	2.55	7.29	-6.04	-0.57	-3.20	9.30	4.96	-2.09	-1.29	10.66	-6.32	4.29	2.16	4.58	-4.22	3.13	-3.04	NA
Share Based Compensation		65.80	65.90	63.90	62.30	63.40	64.30	65.00	56.30	54.70	54.70	54.70	53.20	53.10	52.70	52.60	49.50	48.70	49.30	48.90	44.80	43.70	42.40	45.00	43.00	42.60	43.20	40.60	36.50	34.45	34.31	35.09	33.33	32.08	31.09	28.37	30.88	28.09	26.48	21.64	18.88	16.68	14.67	14.72	12.93	12.12	11.78	10.71	9.30	6.76	8.83	7.85	7.25	6.34	5.73	3.87	3.07	2.47	2.43	NA