Home Data Calendar Blog

FWRG

Tables

    2025-03-30 2024-12-29 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Common Stock Value 0.610.610.610.600.600.600.600.590.590.590.590.590.590.590.45NANA5.33NA
Weighted Average Number Of Diluted Shares Outstanding 60.77NA61.8562.4662.48NA61.5660.9460.60NA60.4659.8959.98NA46.09NA532.87NA532.87
Weighted Average Number Of Shares Outstanding Basic 60.77NA60.4360.3860.01NA59.6559.3959.24NA59.0959.0659.05NA45.01NA532.87NA532.87
Earnings Per Share Basic -0.010.010.030.150.120.050.090.130.16-0.010.010.050.08-0.100.020.01-0.00-0.01-0.02
Earnings Per Share Diluted -0.010.010.030.140.120.040.090.130.15-0.010.000.050.08-0.100.020.01-0.00-0.01-0.02

    2025-03-30 2024-12-29 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Revenue From Contract With Customer Excluding Assessed Tax 282.24263.29251.61258.56242.45244.63219.21216.30211.41185.75186.85184.45173.11162.62157.44153.96127.17109.3999.75
Revenues 282.24263.29251.61258.56242.45244.63219.21216.30211.41185.75186.85184.45173.11162.62157.44153.96127.17109.3999.75
Costs And Expenses 281.13259.43245.30242.11230.16237.78211.47204.96196.07184.27184.23179.40165.35163.69150.29141.65123.32114.12108.36
General And Administrative Expense 30.2230.7427.6827.1927.6629.9525.1825.2822.7021.7721.6921.9419.5626.0317.0215.3911.9512.7011.35
Operating Income Loss 1.113.866.3116.4512.296.867.7411.3415.331.482.625.057.76-1.077.1512.313.85-4.73-8.62
Interest Paid Net 3.076.381.581.592.773.361.941.761.660.570.801.040.951.394.904.914.965.21NA
Gains Losses On Extinguishment Of Debt NA0.000.000.00-0.36NANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 2.302.102.102.501.902.201.802.101.502.602.702.802.307.900.400.200.10NANA
Income Tax Expense Benefit -0.710.041.384.882.802.861.242.034.560.741.331.342.28-0.170.532.29-0.17-3.85-3.26
Income Taxes Paid Net 0.100.160.85NANA0.610.350.920.070.140.18NANA0.020.020.10-0.070.01NA
Net Income Loss -0.830.702.118.907.2125.395.427.969.366.910.052.714.64-4.650.783.81-2.04-7.12-11.14
Comprehensive Income Net Of Tax -1.492.74-0.568.838.1424.726.407.809.366.910.052.714.64-4.650.783.81-2.04-7.12-11.14

    2025-03-30 2024-12-29 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Assets 1544.141514.361484.961436.651279.261267.051205.851162.621115.051104.451090.481080.251049.341046.921038.84NANA1007.51NA
Liabilities 947.85918.97895.83850.87704.82705.76648.75616.78580.50581.31570.21563.13537.97542.49714.68NANA686.65NA
Liabilities And Stockholders Equity 1544.141514.361484.961436.651279.261267.051205.851162.621115.051104.451090.481080.251049.341046.921038.84NANA1007.51NA
Stockholders Equity 596.29595.39589.13585.78574.44561.28557.09545.84534.56523.13520.27517.12511.36504.43324.16322.94318.95320.87327.81

    2025-03-30 2024-12-29 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Assets Current 44.2555.8873.0167.4063.4471.1958.5685.0470.1667.2965.2270.0361.2567.7066.72NANA49.04NA
Cash And Cash Equivalents At Carrying Value 18.6133.3151.1345.1043.2449.6339.9266.7754.4249.6749.3753.5746.5251.8651.85NANA38.85NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 18.6133.3151.1345.3643.5049.9640.2567.0954.6749.9249.6253.8246.7752.1252.1048.2833.4839.1042.57
Accounts Receivable Net Current 5.967.244.934.034.135.534.994.473.836.163.433.873.034.452.90NANA3.92NA
Inventory Net 6.206.125.335.675.205.384.794.894.415.034.123.973.734.023.47NANA2.92NA
Other Assets Current 2.802.184.182.891.012.373.001.980.580.373.722.841.411.431.23NANA0.62NA

    2025-03-30 2024-12-29 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Construction In Progress Gross NA34.78NANANA17.47NANANA10.48NANANA8.64NANANA7.09NA
Goodwill 398.56398.56398.56398.56360.98359.88356.97350.49345.22345.22345.22345.22345.22345.22345.22NANA345.22NA
Intangible Assets Net Excluding Goodwill 165.97167.60169.33171.03151.06151.19150.28144.08143.03143.15142.99142.89142.86143.00143.24NANA143.66NA
Other Assets Noncurrent 3.463.253.373.474.221.701.481.231.261.301.201.281.321.311.32NANA1.29NA

    2025-03-30 2024-12-29 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Liabilities Current 141.85138.47134.01118.83106.48115.07110.05109.1691.6699.9892.5492.8883.2596.5285.02NANA76.53NA
Accounts Payable Current 7.696.966.877.185.686.325.555.515.227.597.506.997.9611.066.98NANA4.22NA
Other Accrued Liabilities Current 6.115.505.265.437.457.336.817.184.785.174.884.673.712.762.72NANA2.45NA
Accrued Liabilities Current 40.5939.6143.7939.0332.4635.6333.8432.3224.8722.7323.6821.3517.5415.8917.28NANA13.48NA
Contract With Customer Liability Current 3.415.622.373.253.345.502.653.473.235.192.393.073.004.652.25NANA4.27NA

    2025-03-30 2024-12-29 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Debt And Capital Lease Obligations 201.81198.27197.48198.72125.74125.3997.8499.0699.04100.92NANANA102.94291.29NANA289.99NA
Long Term Debt And Capital Lease Obligations 191.52189.04189.65192.07122.70119.7790.9592.1793.4194.6795.9197.1898.4599.75287.66NANA286.40NA
Deferred Income Tax Liabilities Net 30.8032.2232.2232.2227.9025.3324.0023.0421.3917.1716.8415.6514.5412.4912.84NANA10.31NA
Other Liabilities Noncurrent 3.573.153.172.903.012.953.263.653.303.383.743.633.283.233.31NANA2.27NA
Operating Lease Liability Noncurrent 578.90555.58533.85504.13444.38441.29420.50387.87370.73366.11361.17353.78338.46330.50322.52NANA307.80NA

    2025-03-30 2024-12-29 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Stockholders Equity 596.29595.39589.13585.78574.44561.28557.09545.84534.56523.13520.27517.12511.36504.43324.16322.94318.95320.87327.81
Common Stock Value 0.610.610.610.600.600.600.600.590.590.590.590.590.590.590.45NANA5.33NA
Additional Paid In Capital 651.43649.04645.53641.62639.11634.10631.06626.22622.74620.67617.33614.22611.17608.88424.09NANA423.35NA
Retained Earnings Accumulated Deficit -54.65-53.82-54.52-56.63-65.53-72.75-75.39-80.81-88.77-98.13-97.65-97.69-100.40-105.04-100.39NANA-102.93NA
Accumulated Other Comprehensive Income Loss Net Of Tax -1.10-0.44-2.480.190.26-0.670.82-0.16NANANANANANANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2.26NA2.082.451.872.221.762.121.502.552.722.812.297.850.430.190.130.180.19

    2025-03-30 2024-12-29 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Net Cash Provided By Used In Operating Activities 20.1422.9235.8631.9124.9822.2917.4634.4421.1416.2914.8323.827.9918.7113.8424.605.832.03NA
Net Cash Provided By Used In Investing Activities -36.60-40.73-30.56-103.35-32.00-40.74-45.46-22.73-14.44-17.41-18.75-15.49-11.46-8.26-7.90-8.93-10.59-4.65NA
Net Cash Provided By Used In Financing Activities 1.76-0.010.4773.300.5628.161.160.71-1.961.42-0.27-1.29-1.87-10.44-2.12-0.86-0.85-0.85NA

    2025-03-30 2024-12-29 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Net Cash Provided By Used In Operating Activities 20.1422.9235.8631.9124.9822.2917.4634.4421.1416.2914.8323.827.9918.7113.8424.605.832.03NA
Net Income Loss -0.830.702.118.907.2125.395.427.969.366.910.052.714.64-4.650.783.81-2.04-7.12-11.14
Increase Decrease In Accounts Receivable -1.272.300.90-0.10-1.400.540.520.64-2.342.73-0.440.84-1.421.55-0.050.22-1.181.61NA
Increase Decrease In Inventories 0.080.79-0.340.26-0.200.52-0.260.42-0.620.910.150.24-0.300.550.230.45-0.120.26NA
Increase Decrease In Accounts Payable 0.730.09-0.301.50-0.640.770.000.29-2.370.090.51-0.98-3.103.940.611.970.18-1.63NA
Deferred Income Tax Expense Benefit -1.20-0.670.904.342.261.750.691.654.230.321.191.122.05-0.350.492.23-0.19-3.88NA
Share Based Compensation 2.262.132.082.451.872.221.762.121.502.552.722.812.297.850.430.190.130.18NA

    2025-03-30 2024-12-29 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Net Cash Provided By Used In Investing Activities -36.60-40.73-30.56-103.35-32.00-40.74-45.46-22.73-14.44-17.41-18.75-15.49-11.46-8.26-7.90-8.93-10.59-4.65NA
Payments To Acquire Property Plant And Equipment 36.5640.6729.0829.6128.5831.7623.0915.1614.5217.2318.4215.2111.368.257.908.6610.514.57NA

    2025-03-30 2024-12-29 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Net Cash Provided By Used In Financing Activities 1.76-0.010.4773.300.5628.161.160.71-1.961.42-0.27-1.29-1.87-10.44-2.12-0.86-0.85-0.85NA

    2025-03-30 2024-12-29 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27
Revenues 282.24263.29251.61258.56242.45244.63219.21216.30211.41185.75186.85184.45173.11162.62157.44153.96127.17109.3999.75
Business Combinations Revenues Recognized NA0.000.000.380.030.210.320.08NANANANANANANANANANANA
In Restaurant Dining Sales 226.73215.63207.05211.18195.20196.68176.70174.35169.23145.83147.49144.84132.89125.84123.31116.7087.1374.2268.85
Initial Fees 0.060.060.060.060.10-0.320.470.160.080.100.070.070.060.090.060.060.070.060.05
Royalty And System Fund Contributions 2.592.612.592.663.013.303.243.563.362.792.812.712.382.322.302.221.741.451.34
Take Out Sales 20.8620.2419.5519.9118.1718.6916.7916.8016.4315.9416.3817.0116.7516.4616.5418.3917.4815.1014.36
Third Party Delivery Sales 32.0124.7622.3724.3825.9325.6722.0121.4422.3121.0920.1119.8321.0317.9015.2316.6020.7518.5815.14
Franchise 2.652.672.643.103.143.593.723.713.442.892.872.772.442.412.362.271.801.511.40
Franchisor Owned Outlet 279.59260.62248.97255.46239.31241.04215.50212.59207.97182.85183.98181.68170.67160.21155.08151.69125.37107.8998.35
Reportable 282.24NANANA242.45NANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 282.24263.29251.61258.56242.45244.63219.21216.30211.41185.75186.85184.45173.11162.62157.44153.96127.17109.3999.75
Business Combinations Revenues Recognized NA0.000.000.380.030.210.320.08NANANANANANANANANANANA
In Restaurant Dining Sales 226.73215.63207.05211.18195.20196.68176.70174.35169.23145.83147.49144.84132.89125.84123.31116.7087.1374.2268.85
Initial Fees 0.060.060.060.060.10-0.320.470.160.080.100.070.070.060.090.060.060.070.060.05
Royalty And System Fund Contributions 2.592.612.592.663.013.303.243.563.362.792.812.712.382.322.302.221.741.451.34
Take Out Sales 20.8620.2419.5519.9118.1718.6916.7916.8016.4315.9416.3817.0116.7516.4616.5418.3917.4815.1014.36
Third Party Delivery Sales 32.0124.7622.3724.3825.9325.6722.0121.4422.3121.0920.1119.8321.0317.9015.2316.6020.7518.5815.14
Franchise 2.652.672.643.103.143.593.723.713.442.892.872.772.442.412.362.271.801.511.40
Franchisor Owned Outlet 279.59260.62248.97255.46239.31241.04215.50212.59207.97182.85183.98181.68170.67160.21155.08151.69125.37107.8998.35
Reportable 282.24NANANA242.45NANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Income Tax Expense Benefit
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Inventory Net
Current Assets
Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
Liabilities
Derivative Liabilities
Current Liabilities
Contract With Customer Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

Line plots across dimensions of each concept