Home Data Calendar Blog

GMED

Tables

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31

Earnings Per Share Basic 0.06 0.01 0.57 0.49 0.50 0.48 0.54 0.37 0.15 0.47 0.41 0.45 0.54 0.45 -0.21 0.26 0.46 0.39 0.39 0.34 0.37 0.36 0.46 0.41 0.25 0.27 0.30 0.30 0.25 0.27 0.27 0.29 0.39 0.28 0.25 0.26 0.29 0.24 0.22 0.23 0.22 0.22 0.08 0.22 0.23 0.18 0.22 0.20 0.15 0.19 0.18 0.16

Earnings Per Share Diluted 0.09 0.01 0.57 0.48 0.49 0.47 0.53 0.37 0.14 0.45 0.40 0.44 0.52 0.44 -0.21 0.25 0.44 0.38 0.38 0.33 0.36 0.35 0.44 0.39 0.25 0.26 0.29 0.30 0.25 0.27 0.27 0.29 0.39 0.28 0.25 0.26 0.29 0.24 0.22 0.22 0.22 0.22 0.08 0.21 0.22 0.18 0.21 0.19 0.15 0.19 0.18 0.16

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31

Revenues 616.53 383.64 291.62 276.69 274.50 254.15 263.65 230.55 250.02 229.72 251.02 227.34 233.44 216.10 148.92 190.58 211.67 196.22 194.54 182.95 195.94 169.24 173.38 174.41 176.03 151.74 152.39 155.81 151.59 135.65 137.49 139.26 142.59 136.99 133.57 131.60 128.80 117.79 113.57 114.21 115.25 107.19 107.01 105.02 100.54 94.76 95.98 94.72 87.99 84.27 80.94 78.28

Cost Of Goods And Services Sold 265.49 135.39 76.47 70.83 70.59 65.50 68.47 59.17 61.80 58.55 63.85 55.03 60.86 57.10 50.64 48.86 48.76 45.39 43.99 41.84 45.95 37.85 37.64 37.97 40.86 36.80 37.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 351.05 248.25 215.14 205.86 203.91 188.65 195.18 171.38 188.22 171.17 187.17 172.32 172.59 159.00 98.28 141.71 162.91 150.83 150.55 141.11 149.98 131.39 135.75 136.44 135.18 114.95 115.19 120.21 112.59 104.20 104.63 107.62 107.52 103.94 100.99 99.50 97.53 90.10 86.99 88.90 88.47 81.87 82.25 81.53 80.98 75.89 77.60 76.33 68.51 67.13 63.67 63.38

Operating Expenses 340.93 247.84 148.93 149.46 149.88 128.95 127.40 124.94 170.03 117.84 141.29 117.77 114.05 108.99 123.84 113.27 112.93 108.77 107.68 104.03 106.73 93.09 93.61 90.81 86.82 79.15 77.82 79.89 76.87 66.55 66.72 64.77 51.52 63.27 63.96 60.98 57.88 55.18 55.44 56.66 56.72 52.37 71.06 52.29 51.87 48.83 47.03 48.27 44.79 40.60 39.86 NA

Research And Development Expense 52.25 29.33 21.35 21.08 19.51 18.70 17.39 17.41 51.02 15.85 15.55 14.92 15.24 14.42 39.45 15.40 15.50 14.51 15.75 14.32 13.76 15.53 13.52 12.69 11.41 10.89 10.71 10.67 13.64 10.27 11.25 10.20 9.84 9.41 9.08 8.66 8.40 8.15 7.69 7.44 6.42 6.57 7.04 6.85 7.23 7.02 6.94 6.74 5.77 5.92 5.74 NA

Selling General And Administrative Expense 244.72 156.21 120.07 122.42 118.08 106.58 106.72 100.75 106.56 96.44 107.25 97.89 92.05 89.15 80.02 93.54 92.14 88.45 88.38 85.78 83.64 75.13 77.12 75.69 72.96 63.36 64.44 67.06 60.84 54.21 52.41 54.57 53.39 53.83 54.51 52.29 47.71 46.99 46.42 46.68 45.67 45.70 45.75 45.40 44.63 41.78 41.23 41.23 37.86 34.76 33.75 NA

Litigation Settlement Expense 0.25 2.92 -2.74 NA 0.00 0.00 0.00 2.34 5.41 0.60 0.00 -0.09 -0.19 0.00 0.20 NA 0.56 1.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Income Loss 10.12 0.40 66.21 56.40 54.03 59.70 67.78 46.45 18.20 53.33 45.88 54.55 58.53 50.01 -25.56 28.45 49.98 42.06 42.87 37.08 43.25 38.30 42.14 45.63 48.36 35.80 37.37 40.31 35.72 37.65 37.92 42.85 56.00 40.67 37.03 38.52 39.64 34.92 31.55 32.24 31.75 29.50 11.19 29.23 29.11 27.06 30.57 28.06 23.71 26.53 23.81 NA

Interest Income Expense Net -2.58 7.92 8.29 6.50 5.32 3.90 2.48 2.54 1.94 2.10 2.54 2.71 2.95 3.08 3.59 4.32 4.45 4.38 4.42 4.16 4.16 3.85 2.97 2.29 1.86 1.74 1.59 1.42 1.16 0.80 0.60 0.50 0.41 0.34 0.28 0.28 0.23 0.18 0.20 0.20 NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 11.58 9.88 8.59 8.95 8.51 8.31 7.84 8.15 7.80 7.45 7.63 7.70 5.93 7.02 7.31 6.81 6.44 6.90 6.30 6.45 4.82 5.54 5.48 6.05 4.03 3.60 3.57 3.49 2.94 2.75 2.92 2.77 2.70 2.27 2.54 2.13 1.90 1.66 1.62 1.93 1.31 1.39 1.17 1.31 0.95 1.54 1.03 1.11 1.14 0.77 0.58 NA

Income Tax Expense Benefit 9.96 1.54 16.96 14.06 12.05 14.03 15.95 10.81 4.72 7.24 7.39 11.87 9.26 8.91 -1.10 6.55 8.92 8.45 8.93 8.44 10.88 7.39 5.33 8.54 26.22 11.77 10.89 13.70 12.18 12.63 12.53 15.60 18.63 14.45 13.42 13.53 11.84 11.74 11.23 11.35 10.84 9.39 3.54 9.62 8.33 10.53 11.26 10.71 9.92 9.49 7.86 NA

Income Taxes Paid Net 35.42 26.19 37.26 1.72 19.52 21.61 36.12 0.57 5.58 7.85 31.03 0.57 6.11 17.18 0.36 1.79 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 15.03 1.00 57.71 49.13 50.06 47.43 54.59 38.08 15.11 47.21 41.55 45.33 52.96 44.22 -20.84 25.95 45.53 38.31 38.16 33.21 36.75 35.21 44.98 39.54 24.38 25.59 28.67 28.71 24.30 26.23 25.81 28.01 37.60 26.48 24.05 24.65 27.64 23.06 20.65 21.14 20.98 20.31 7.43 19.89 20.77 16.49 19.00 17.58 13.57 16.86 15.92 14.43

Comprehensive Income Net Of Tax 23.58 1.33 58.07 54.34 57.66 40.57 46.39 27.69 11.39 45.73 41.80 39.55 54.70 45.12 -13.27 22.58 45.46 37.21 41.91 34.90 36.41 35.19 40.94 43.67 23.65 25.29 28.88 31.27 17.42 26.20 25.72 28.32 37.38 26.43 24.20 24.47 27.29 22.62 20.79 21.14 21.10 20.56 7.41 19.30 20.82 16.80 18.77 17.88 13.52 16.41 15.95 NA

Net Income Loss Available To Common Stockholders Basic 15.03 1.00 NA NA 50.06 47.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 15.65 NA NA NA 13.10 NA

Net Income Loss Available To Common Stockholders Diluted 14.67 1.00 NA NA 50.06 47.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 7.43 19.89 20.77 16.49 15.73 17.58 13.57 16.86 13.17 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31

Assets 5086.08 5355.88 2212.47 2149.62 2076.13 1976.51 1914.71 1998.69 1957.26 1910.58 1830.21 1737.89 1679.48 1541.74 1465.80 1479.37 1532.08 1452.18 1390.75 1335.92 1300.67 1238.51 1193.83 1127.66 1078.50 1037.16 995.01 960.42 927.64 901.74 869.48 839.99 834.10 800.66 764.66 744.13 703.55 646.44 618.00 599.42 566.30 524.67 498.07 473.62 447.13 416.04 367.30 NA 329.39 NA NA NA

Liabilities 1088.12 1168.59 227.40 234.80 229.75 212.40 215.62 213.32 215.88 192.31 190.94 174.90 173.19 124.53 128.89 116.00 129.62 113.39 103.22 98.70 115.15 97.39 96.65 100.79 110.72 101.90 89.71 91.54 95.56 91.62 89.94 91.10 118.78 126.74 121.54 129.97 118.09 92.63 89.69 97.36 93.94 76.30 75.94 65.32 60.63 51.78 45.62 NA 46.91 NA NA NA

Liabilities And Stockholders Equity 5086.08 5355.88 2212.47 2149.62 2076.13 1976.51 1914.71 1998.69 1957.26 1910.58 1830.21 1737.89 1679.48 1541.74 1465.80 1479.37 1532.08 1452.18 1390.75 1335.92 1300.67 1238.51 1193.83 1127.66 1078.50 1037.16 995.01 960.42 927.64 901.74 869.48 839.99 834.10 800.66 764.66 744.13 703.55 646.44 618.00 599.42 566.30 524.67 498.07 473.62 447.13 416.04 367.30 NA 329.39 NA NA NA

Stockholders Equity 3997.96 4187.28 1985.07 1914.82 1846.37 1764.11 1699.09 1785.37 1741.39 1718.27 1639.27 1562.99 1506.30 1417.20 1336.91 1363.37 1402.45 1338.80 1287.53 1237.21 1185.52 1141.12 1097.19 1026.87 967.78 935.26 905.30 868.88 832.08 810.12 779.53 748.88 715.32 673.92 643.12 614.16 585.45 553.81 528.31 502.06 472.36 448.38 422.13 408.30 386.50 364.26 321.69 NA 282.48 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31

Assets Current 1915.37 1917.34 1210.01 1070.43 983.34 920.00 891.17 916.60 864.52 980.51 892.00 814.37 821.76 811.95 696.89 641.80 687.47 637.06 583.93 617.57 630.68 646.40 633.22 614.92 620.34 563.56 535.13 540.90 513.77 478.21 535.43 515.50 544.80 506.31 454.76 455.69 470.02 484.81 467.10 460.90 416.81 384.76 337.88 323.44 360.11 333.43 293.77 NA 258.77 NA NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 467.29 279.62 306.45 217.69 150.47 134.22 150.77 229.79 193.07 361.88 268.78 184.85 239.40 250.61 165.55 166.74 195.72 166.19 117.79 129.98 139.75 145.29 119.94 119.84 118.82 90.23 89.22 107.26 67.43 NA NA NA 83.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Marketable Securities Current 50.50 189.31 306.38 286.69 295.59 271.06 257.24 243.50 250.38 191.32 NA NA 187.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 503.24 494.11 240.18 222.78 213.25 206.31 192.81 166.22 164.44 159.58 165.85 160.94 141.68 143.27 132.09 138.60 154.33 141.54 144.68 139.62 137.07 118.85 118.56 122.58 116.68 94.48 95.49 94.23 91.98 86.71 74.71 75.53 77.68 77.60 73.05 73.17 75.43 62.60 65.05 63.22 62.41 55.27 57.53 59.42 53.50 51.86 49.48 NA 46.73 NA NA NA

Inventory Net 848.13 904.98 335.56 321.03 298.98 282.41 266.04 253.89 237.00 234.37 231.21 232.01 229.15 231.86 224.46 208.45 196.31 187.06 173.04 143.38 131.25 124.37 114.76 107.58 108.41 111.46 111.11 113.04 112.69 115.61 104.42 105.15 105.26 105.70 101.05 98.95 90.94 77.43 76.36 72.51 70.35 71.20 71.36 66.87 62.31 57.04 53.12 NA 47.37 NA NA NA

Prepaid Expense And Other Assets Current 44.58 47.57 19.68 19.20 21.00 23.80 18.58 19.59 18.42 16.21 15.20 16.13 17.77 19.09 19.62 17.71 17.24 14.84 13.51 12.91 15.39 13.95 16.94 13.00 11.17 9.43 5.88 7.01 14.50 11.61 5.42 5.96 7.35 7.11 6.81 5.05 5.74 6.18 5.41 4.74 5.08 6.09 5.46 4.36 3.02 3.18 4.04 NA 2.52 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31

Property Plant And Equipment Gross 1012.63 994.73 612.26 598.97 586.76 569.26 560.88 541.05 526.65 516.83 504.28 498.53 493.33 NA NA NA 443.57 NA NA NA 388.68 NA NA NA 334.93 NA NA NA 290.94 NA NA NA 253.86 NA NA NA 188.02 NA NA NA 164.06 NA NA NA 146.75 NA NA NA 121.13 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 425.69 387.82 364.21 353.87 343.04 332.92 322.00 313.51 305.57 301.16 293.53 282.35 276.45 267.36 257.88 249.69 243.73 237.52 231.00 223.66 216.81 210.12 204.76 196.92 191.76 191.39 181.22 173.89 166.71 159.31 151.75 145.64 139.11 134.11 129.10 123.43 118.54 113.87 109.34 104.82 99.91 NA NA NA 85.66 NA NA NA 68.74 NA NA NA

Amortization Of Intangible Assets 28.12 13.76 4.55 4.60 4.51 4.32 4.39 4.51 4.56 4.57 4.62 4.77 4.79 4.15 4.12 3.78 3.40 3.62 3.45 3.34 3.06 2.16 2.18 2.19 2.24 2.08 1.81 1.78 1.80 0.88 0.40 0.39 0.39 0.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 586.93 606.91 248.05 245.10 243.73 236.34 238.88 227.54 221.08 215.66 210.75 216.19 216.88 215.27 211.90 212.60 199.84 197.10 194.13 184.29 171.87 161.77 154.34 149.19 143.17 134.21 130.12 124.84 124.23 127.08 119.08 115.11 114.74 106.18 99.91 87.92 69.47 66.06 65.57 65.64 64.15 63.61 63.93 62.53 61.09 56.89 55.77 NA 52.39 NA NA NA

Goodwill 1434.54 1122.43 198.93 198.71 197.47 181.77 182.70 179.04 179.71 166.58 155.78 155.37 156.72 129.66 129.18 128.95 128.78 129.00 129.90 123.68 123.73 124.02 123.75 124.78 123.89 119.27 112.77 106.22 105.93 110.25 91.96 91.96 91.96 91.96 93.56 93.57 53.20 18.37 18.37 18.37 18.37 15.37 15.37 15.37 15.37 15.34 9.81 NA 9.81 NA NA NA

Intangible Assets Net Excluding Goodwill 924.60 1261.62 54.90 59.19 63.57 54.06 59.13 64.39 68.66 73.09 76.15 80.41 86.95 81.79 85.23 88.69 78.81 81.97 85.47 84.27 87.32 89.52 74.97 78.94 78.66 87.65 90.04 61.34 61.71 67.44 32.99 32.85 33.24 33.63 33.95 34.34 34.53 29.14 29.27 29.40 29.54 9.19 9.32 9.45 9.59 9.75 7.24 NA 7.43 NA NA NA

Finite Lived Intangible Assets Net 924.60 1261.62 54.90 59.19 63.57 54.06 59.13 64.39 68.66 73.09 76.15 80.41 86.95 81.79 85.23 NA 78.81 NA NA NA 67.51 NA NA NA 58.66 NA NA NA 41.25 NA NA NA 8.68 NA NA NA 9.97 NA NA NA 4.98 NA NA NA 5.49 NA NA NA NA NA NA NA

Other Assets Noncurrent 78.59 69.48 47.22 44.98 43.31 35.65 34.01 34.31 36.33 33.57 33.15 28.69 32.04 22.85 21.07 20.57 21.74 15.21 15.67 12.96 10.36 6.73 7.20 7.45 7.95 8.28 1.05 0.95 0.93 1.01 0.30 0.31 0.59 1.05 1.10 1.09 0.97 1.02 0.93 0.95 0.91 1.08 1.05 1.04 0.98 0.63 0.72 NA 0.98 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31

Liabilities Current 392.35 428.72 155.22 167.55 159.20 145.25 146.02 141.49 140.16 122.53 130.04 123.68 120.79 99.98 106.13 97.96 111.40 94.92 84.18 79.49 96.12 81.72 80.28 82.55 93.07 74.93 69.06 75.37 79.89 65.81 70.28 72.34 82.69 94.42 91.73 93.31 89.41 72.76 65.97 72.49 67.94 58.48 56.63 45.27 39.51 34.07 29.02 NA 29.27 NA NA NA

Accounts Payable Current 56.67 86.93 33.81 39.84 36.10 31.97 34.20 26.09 21.95 20.68 21.27 22.41 18.20 30.02 27.71 24.23 24.61 24.14 23.75 25.03 25.89 23.06 20.73 28.16 25.04 16.55 16.29 17.01 17.47 13.94 11.63 12.12 15.97 16.36 18.33 19.38 15.90 9.70 8.81 9.45 10.07 8.88 9.17 8.78 9.99 5.96 7.37 NA 5.32 NA NA NA

Other Accrued Liabilities Current 28.85 9.73 10.81 13.22 10.88 9.72 9.47 11.16 12.94 14.96 23.25 20.60 24.06 16.81 15.10 14.42 17.20 17.66 13.96 14.01 14.64 12.50 12.54 11.48 13.95 11.43 8.50 7.63 10.84 8.49 6.13 5.33 5.43 5.91 5.46 10.78 9.16 8.45 7.55 7.36 6.99 6.52 5.95 4.85 4.54 3.31 3.79 NA 3.85 NA NA NA

Accrued Income Taxes Current 3.85 34.40 1.76 16.39 0.99 1.31 3.47 16.52 1.05 1.97 3.43 8.43 1.10 0.98 1.99 0.90 1.06 0.36 0.43 1.07 0.92 2.32 2.98 2.18 3.27 2.02 1.40 11.71 1.91 3.70 0.66 6.39 0.76 0.55 0.60 9.56 0.57 2.06 0.21 8.65 2.36 0.26 0.25 11.82 0.52 1.39 0.76 NA 0.30 NA NA NA

Accrued Liabilities Current 240.46 221.67 89.61 84.00 94.70 88.36 82.54 75.53 91.17 81.48 78.45 69.91 78.33 61.80 69.24 60.05 63.28 60.70 50.61 48.60 59.88 47.76 47.98 43.98 52.59 46.61 41.71 37.41 46.40 43.29 47.89 42.19 53.77 64.17 60.51 57.82 61.50 55.61 51.37 49.15 51.12 44.41 40.44 19.29 25.00 20.51 19.21 NA 21.27 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31

Deferred Income Tax Liabilities Net 84.42 132.19 5.30 1.37 1.78 1.58 2.51 3.81 4.31 4.79 5.47 5.92 6.20 4.13 5.05 NA 6.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 24.60 22.40 14.43 13.40 13.82 12.60 11.40 11.52 12.64 15.88 15.61 15.32 14.70 16.88 14.16 9.02 9.38 8.15 7.65 7.99 7.63 2.67 2.56 2.54 2.47 1.79 1.80 1.82 1.82 1.78 1.72 1.71 1.70 3.40 3.39 3.33 3.32 2.79 4.12 4.12 4.09 3.57 3.53 3.52 3.50 3.19 2.76 NA 2.80 NA NA NA

Operating Lease Liability Noncurrent 91.04 99.93 NA NA 3.48 NA NA NA 2.94 3.30 3.80 3.45 2.94 2.61 NA NA 1.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31

Stockholders Equity 3997.96 4187.28 1985.07 1914.82 1846.37 1764.11 1699.09 1785.37 1741.39 1718.27 1639.27 1562.99 1506.30 1417.20 1336.91 1363.37 1402.45 1338.80 1287.53 1237.21 1185.52 1141.12 1097.19 1026.87 967.78 935.26 905.30 868.88 832.08 810.12 779.53 748.88 715.32 673.92 643.12 614.16 585.45 553.81 528.31 502.06 472.36 448.38 422.13 408.30 386.50 364.26 321.69 NA 282.48 NA NA NA

Additional Paid In Capital 2870.75 2858.09 657.24 645.06 630.95 606.35 581.91 570.08 553.79 542.05 508.79 474.31 457.16 422.77 387.61 369.98 357.32 339.12 325.06 316.67 299.87 291.88 283.13 253.76 238.34 229.47 224.80 217.26 211.72 207.18 202.80 197.88 192.63 188.60 184.24 179.48 175.24 170.88 168.01 162.55 153.99 151.10 145.42 139.00 136.50 135.08 109.27 NA 106.71 NA NA NA

Retained Earnings Accumulated Deficit 1137.27 1347.79 1346.79 1289.08 1239.95 1189.89 1142.45 1232.36 1194.27 1179.17 1131.96 1090.41 1045.08 992.12 947.91 999.55 1047.93 1002.40 964.09 925.93 892.72 855.97 820.76 775.78 736.25 711.87 686.28 657.61 628.90 604.60 578.37 552.57 524.56 486.96 460.48 436.42 411.77 384.14 361.07 340.43 319.29 298.30 277.99 270.57 250.68 229.91 213.42 NA 176.85 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -10.19 -18.74 -19.07 -19.42 -24.63 -32.23 -25.37 -17.17 -6.77 -3.05 -1.57 -1.82 3.96 2.21 1.30 -6.27 -2.90 -2.83 -1.73 -5.48 -7.17 -6.83 -6.81 -2.77 -6.91 -6.18 -5.87 -6.08 -8.64 -1.76 -1.74 -1.65 -1.96 -1.74 -1.69 -1.83 -1.66 -1.31 -0.87 -1.01 -1.01 -1.12 -1.37 -1.36 -0.77 -0.81 -1.13 NA -1.20 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31

Net Cash Provided By Used In Operating Activities 104.67 50.48 35.03 53.31 63.98 32.92 36.88 44.69 76.25 77.26 59.19 63.57 80.18 53.25 23.07 42.29 54.31 55.87 22.60 39.20 44.29 51.79 33.27 52.30 44.84 35.27 25.98 53.45 51.90 41.93 23.02 55.05 44.08 30.05 13.16 34.67 1.95 35.65 12.35 29.23 32.66 33.56 8.98 18.28 19.45 22.19 12.03 22.85 22.65 23.33 NA NA

Net Cash Provided By Used In Investing Activities 320.62 -80.86 52.22 10.99 -60.48 -63.11 27.13 -13.89 -243.80 -6.88 -0.14 -125.11 -119.09 7.66 -3.30 -2.59 -36.03 -13.67 -36.74 -53.84 -52.62 -28.86 -55.43 -56.11 -16.31 -31.45 -62.56 -0.96 -6.41 -46.21 -10.81 -36.12 -35.41 -22.84 -48.52 -43.78 -91.43 -3.77 16.18 -20.98 -45.91 -28.13 -53.16 -99.96 -7.65 -11.21 -5.54 -6.31 -6.79 -3.65 NA NA

Net Cash Provided By Used In Financing Activities -237.27 1.43 1.08 2.94 13.59 13.16 -142.76 6.05 -1.02 22.68 24.93 7.56 27.21 23.68 -20.89 -68.67 11.19 6.62 1.73 4.91 2.84 2.55 23.31 3.87 -0.08 1.03 3.69 -3.01 -3.47 1.57 1.83 2.10 0.94 1.65 1.92 1.81 2.16 0.92 3.43 6.44 1.27 4.00 4.95 0.79 5.46 18.63 0.12 -0.19 -0.08 0.21 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31

Net Cash Provided By Used In Operating Activities 104.67 50.48 35.03 53.31 63.98 32.92 36.88 44.69 76.25 77.26 59.19 63.57 80.18 53.25 23.07 42.29 54.31 55.87 22.60 39.20 44.29 51.79 33.27 52.30 44.84 35.27 25.98 53.45 51.90 41.93 23.02 55.05 44.08 30.05 13.16 34.67 1.95 35.65 12.35 29.23 32.66 33.56 8.98 18.28 19.45 22.19 12.03 22.85 22.65 23.33 NA NA

Net Income Loss 15.03 1.00 57.71 49.13 50.06 47.43 54.59 38.08 15.11 47.21 41.55 45.33 52.96 44.22 -20.84 25.95 45.53 38.31 38.16 33.21 36.75 35.21 44.98 39.54 24.38 25.59 28.67 28.71 24.30 26.23 25.81 28.01 37.60 26.48 24.05 24.65 27.64 23.06 20.65 21.14 20.98 20.31 7.43 19.89 20.77 16.49 19.00 17.58 13.57 16.86 15.92 14.43

Depreciation Depletion And Amortization 71.16 37.39 18.07 18.11 16.91 17.58 16.93 16.84 16.83 16.75 19.13 17.16 16.90 16.30 15.10 14.57 14.05 13.57 12.86 12.25 11.94 10.46 9.76 9.48 8.29 10.84 10.70 12.24 17.23 7.84 7.02 6.68 6.42 6.09 5.91 5.67 5.70 5.37 5.39 5.30 5.19 4.86 4.74 4.61 4.61 4.61 4.51 4.38 4.75 4.33 NA NA

Increase Decrease In Accounts Receivable 12.96 8.72 18.38 9.86 4.64 15.98 28.61 1.61 5.97 -5.66 5.24 20.35 -2.28 10.89 -5.17 -14.13 12.94 -1.17 4.00 2.53 18.89 0.64 -2.82 5.08 22.75 -0.97 0.95 2.23 7.78 -0.49 -0.42 -2.20 0.72 5.06 0.30 -1.89 11.78 -1.60 1.68 0.81 7.47 -2.27 -1.79 6.20 1.61 2.23 -1.14 4.18 3.80 0.89 NA NA

Increase Decrease In Inventories 11.35 20.32 16.19 22.47 13.10 17.23 13.48 17.94 2.81 3.14 2.03 4.00 2.84 12.90 22.26 12.11 9.15 12.78 14.25 13.84 8.34 11.92 9.91 1.21 -1.68 2.30 2.55 2.10 3.89 2.80 1.56 2.25 2.33 5.35 4.29 7.36 5.47 3.04 5.50 3.99 0.96 2.76 5.95 7.01 5.95 5.26 5.60 3.73 4.24 4.95 NA NA

Increase Decrease In Accounts Payable -6.27 -5.18 -6.68 3.92 4.01 -1.97 8.21 4.16 1.16 -0.22 -1.48 4.21 -11.75 2.43 3.26 -0.28 0.93 0.74 -3.73 2.83 1.85 0.89 -6.48 0.73 10.19 1.32 -1.49 -0.17 3.40 -1.72 -0.47 -1.24 -1.01 -2.75 -0.90 0.83 6.88 -1.43 0.28 -1.10 0.82 0.78 0.56 -0.32 3.01 -1.79 2.34 -0.52 2.83 -2.15 NA NA

Share Based Compensation 12.45 22.75 8.59 8.95 8.51 8.31 7.84 8.15 7.80 7.45 7.63 7.70 5.93 7.02 7.31 6.81 6.44 6.90 6.30 6.45 4.82 5.54 5.48 6.05 4.03 3.60 3.57 3.49 2.94 2.75 2.92 2.77 2.70 2.27 2.54 2.13 1.90 1.66 1.62 1.93 1.31 1.39 1.17 1.31 0.95 1.54 1.03 1.11 1.14 0.77 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31

Net Cash Provided By Used In Investing Activities 320.62 -80.86 52.22 10.99 -60.48 -63.11 27.13 -13.89 -243.80 -6.88 -0.14 -125.11 -119.09 7.66 -3.30 -2.59 -36.03 -13.67 -36.74 -53.84 -52.62 -28.86 -55.43 -56.11 -16.31 -31.45 -62.56 -0.96 -6.41 -46.21 -10.81 -36.12 -35.41 -22.84 -48.52 -43.78 -91.43 -3.77 16.18 -20.98 -45.91 -28.13 -53.16 -99.96 -7.65 -11.21 -5.54 -6.31 -6.79 -3.65 NA NA

Payments To Acquire Property Plant And Equipment 22.88 21.53 17.87 15.99 18.34 11.98 23.75 19.97 17.05 17.80 8.39 13.67 14.06 17.32 9.96 22.31 15.79 12.06 14.74 28.16 17.16 15.37 14.79 12.37 13.43 12.82 13.53 11.53 14.21 6.56 10.78 9.37 14.15 11.48 17.90 7.23 9.10 3.43 6.07 6.16 5.21 5.52 6.18 6.77 7.65 5.18 5.54 6.31 6.79 3.65 NA NA

Payments To Acquire Investments 0.00 19.26 12.24 69.14 97.43 143.00 36.95 142.15 275.30 53.97 107.98 185.11 166.12 0.00 0.00 57.42 69.08 66.84 82.69 127.91 155.59 73.12 190.82 118.40 189.29 84.41 67.98 51.22 63.64 50.74 68.68 104.21 90.30 63.72 70.82 72.87 90.27 56.13 29.67 75.34 54.14 42.69 50.88 93.19 0.00 0.00 0.00 0.00 NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31

Net Cash Provided By Used In Financing Activities -237.27 1.43 1.08 2.94 13.59 13.16 -142.76 6.05 -1.02 22.68 24.93 7.56 27.21 23.68 -20.89 -68.67 11.19 6.62 1.73 4.91 2.84 2.55 23.31 3.87 -0.08 1.03 3.69 -3.01 -3.47 1.57 1.83 2.10 0.94 1.65 1.92 1.81 2.16 0.92 3.43 6.44 1.27 4.00 4.95 0.79 5.46 18.63 0.12 -0.19 -0.08 0.21 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31

Revenues 616.53 383.64 291.62 276.69 274.50 254.15 263.65 230.55 250.02 229.72 251.02 227.34 233.44 216.10 148.92 190.58 211.67 196.22 194.54 182.95 195.94 169.24 173.38 174.41 176.03 151.74 152.39 155.81 151.59 135.65 137.49 139.26 142.59 136.99 133.57 131.60 128.80 117.79 113.57 114.21 115.25 107.19 107.01 105.02 100.54 94.76 95.98 94.72 87.99 84.27 80.94 78.28

Emerging Technology 32.71 27.66 34.76 25.08 29.50 24.09 29.41 13.15 25.40 20.24 20.75 14.93 18.08 9.04 5.44 8.04 13.91 13.89 12.00 7.19 14.30 6.28 13.81 12.78 10.92 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Spine 592.34 347.46 256.86 251.61 245.00 230.06 234.24 217.40 224.62 209.48 230.26 212.42 215.36 207.06 143.48 182.54 197.76 182.32 182.54 175.76 181.64 162.95 159.57 161.63 165.11 151.74 152.39 155.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 490.84 309.31 245.49 234.12 233.23 217.02 225.28 196.40 212.96 198.17 215.12 193.32 198.75 182.10 125.15 158.45 177.46 162.70 159.99 147.54 164.06 139.10 145.38 145.62 148.01 125.93 126.27 129.66 127.48 120.47 124.72 127.56 131.05 125.67 121.49 119.98 117.15 106.60 101.63 101.70 104.13 98.11 98.11 96.27 91.90 87.14 88.58 87.99 81.68 78.76 75.58 NA

Non Us 125.69 74.32 46.12 42.57 41.27 37.12 38.37 34.15 37.06 31.55 35.90 34.03 34.70 33.99 23.77 32.13 34.21 33.52 34.55 35.41 31.88 30.14 28.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Operating Income Loss

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Accrued Income Taxes Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Payable

NetCashProvidedByUsedInInvestingActivities

Payments To Acquire Businesses Net Of Cash Acquired

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Finished Goods Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept