Home Data Calendar Blog

HSIC

Tables

		2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27	2009-12-26	2009-09-26	2009-06-27	2009-03-28
Earnings Per Share Basic		0.14	1.06	1.07	0.92	0.36	1.10	1.17	1.31	1.07	1.16	1.11	1.17	1.00	1.00	-0.08	0.91	2.27	0.96	0.77	0.73	0.88	0.80	0.92	0.92	-0.06	0.88	1.72	1.78	1.75	1.65	1.47	1.39	1.58	1.54	1.42	1.24	1.59	1.36	1.37	1.20	1.46	1.25	1.26	1.06	1.29	1.11	1.11	0.92	1.18	1.02	1.04	0.84	1.03	0.97	0.93	0.68	0.97	1.09	0.83	0.62
Earnings Per Share Diluted		0.14	1.05	1.06	0.91	0.36	1.09	1.16	1.30	1.05	1.15	1.10	1.16	0.99	0.99	-0.08	0.91	2.25	0.95	0.77	0.73	0.87	0.79	0.92	0.91	-0.06	0.87	1.71	1.76	1.73	1.63	1.46	1.37	1.56	1.52	1.40	1.22	1.56	1.34	1.35	1.18	1.43	1.23	1.23	1.03	1.26	1.08	1.08	0.89	1.15	0.99	1.01	0.82	1.00	0.94	0.90	0.66	0.94	1.05	0.81	0.61

		2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27	2009-12-26	2009-09-26	2009-06-27	2009-03-28
Revenue From Contract With Customer Excluding Assessed Tax		3017.00	3162.00	3100.00	3060.00	3371.00	3067.00	3030.00	3179.00	3330.52	3178.32	2967.22	2924.96	3165.72	2840.15	1684.40	2428.87	2668.94	2508.77	2447.83	2360.27	2472.56	3279.68	3326.68	3220.44	3318.05	3161.08	3059.46	2922.95	3120.93	2865.15	2872.63	2712.96	2850.92	2685.84	2629.32	2463.65	2702.10	2623.73	2615.41	2430.16	2526.37	2348.96	2391.81	2293.51	2408.44	2231.06	2201.45	2099.02	2340.15	2111.69	2130.64	1947.76	2023.57	1893.51	1849.40	1760.31	1786.08	1659.43	1607.43	1485.39
Revenues		3017.00	3162.00	3100.00	3060.00	3371.00	3067.00	3030.00	3179.00	3330.52	3178.32	2967.22	2924.96	3165.72	2840.15	1684.40	2428.87	2668.94	2508.77	2447.83	2360.27	3375.20	3279.68	3326.68	3220.44	3318.05	3161.08	3059.46	2922.95	3120.93	2865.15	2872.63	2712.96	2850.92	2685.84	2629.32	2463.65	2702.10	2623.73	2615.41	2430.16	2526.37	2348.96	2391.81	2293.51	2408.44	2231.06	2201.45	2099.02	2340.15	2111.69	2130.64	1947.76	2023.57	1893.51	1849.40	1760.31	1786.08	1659.43	1607.43	1485.39
Cost Of Goods And Services Sold		2092.00	2167.00	2125.00	2094.00	2372.00	2153.00	2085.00	2206.00	2351.02	2266.17	2077.47	2034.11	2306.01	2085.85	1230.11	1682.83	1858.34	1747.60	1680.40	1608.58	2465.34	2391.12	2425.60	2324.85	2417.10	2325.03	2220.28	2100.03	2259.08	2075.66	2069.31	1933.65	2051.64	1936.93	1878.64	1750.25	1937.63	1902.06	1886.93	1733.45	1826.85	1709.31	1721.95	1646.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit		925.00	995.00	975.00	966.00	999.00	914.00	945.00	973.00	979.50	912.14	889.75	890.85	859.71	754.30	454.29	746.04	810.60	761.17	767.43	751.69	909.86	888.56	901.07	895.59	900.96	836.05	839.17	822.92	861.86	789.49	803.32	779.30	799.28	748.91	750.68	713.39	764.46	721.67	728.47	696.71	699.52	639.65	669.86	646.99	663.50	609.04	624.39	610.58	652.59	587.42	612.22	565.82	574.74	537.46	545.64	513.03	526.27	476.27	475.92	438.36
Selling General And Administrative Expense		807.00	725.00	707.00	717.00	761.00	648.00	680.00	682.00	774.36	701.50	678.80	657.99	674.13	559.64	445.79	567.39	615.32	574.77	593.22	574.61	190.13	668.01	677.22	685.69	659.76	622.51	628.51	628.95	631.79	583.40	602.26	599.05	586.18	551.59	560.43	545.17	561.52	547.58	547.63	539.45	512.64	479.17	493.79	493.36	482.15	459.42	466.33	465.45	489.22	444.16	461.01	441.52	432.75	400.09	407.64	396.99	NA	NA	NA	NA
Operating Income Loss		39.00	200.00	201.00	175.00	72.00	211.00	220.00	244.00	200.56	210.82	210.35	229.93	181.20	187.67	-7.43	173.87	196.33	187.20	162.29	172.44	179.63	165.93	201.35	206.14	241.19	213.55	210.66	193.97	213.98	200.72	180.68	176.19	200.69	188.88	183.03	161.37	202.94	174.09	180.84	157.27	186.88	160.48	176.06	153.63	181.34	149.62	154.70	133.29	163.37	143.26	151.22	124.30	142.00	137.37	138.01	103.76	137.64	113.89	121.97	90.59
Interest Expense		29.00	25.00	19.00	14.00	17.00	11.00	9.00	7.00	8.19	6.55	6.38	6.49	11.97	11.11	10.49	7.81	9.33	12.37	12.79	16.30	22.32	21.05	17.88	17.54	16.60	13.43	12.20	11.43	9.91	7.49	7.37	7.13	7.16	6.30	6.29	6.26	6.85	6.28	5.67	5.26	4.87	5.05	4.89	12.73	8.24	7.31	7.71	7.64	7.58	6.81	7.90	8.09	7.54	7.82	9.19	9.09	NA	NA	NA	NA
Interest Paid Net		32.00	20.00	19.00	13.00	18.00	12.00	9.00	8.00	7.50	8.35	5.84	7.76	13.57	12.63	6.97	9.95	9.14	13.49	11.33	20.73	20.20	19.13	15.65	17.32	15.67	12.10	10.68	10.85	8.20	7.54	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		1.00	14.00	14.00	10.00	10.00	17.00	15.00	12.00	20.70	27.50	17.40	12.80	15.40	5.70	5.20	-17.50	11.80	13.30	12.70	7.10	2.00	10.90	14.60	8.80	10.30	12.60	10.90	8.50	14.60	16.10	13.30	14.10	9.50	13.10	13.50	8.50	12.60	13.80	10.50	9.00	10.80	8.00	11.40	5.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments		14.00	179.00	186.00	163.00	63.00	205.00	214.00	239.00	193.05	206.08	205.68	225.74	169.93	177.16	-16.21	169.02	189.48	178.59	151.74	160.49	163.77	149.70	188.46	193.42	228.03	204.72	203.30	186.80	206.97	196.18	177.13	175.55	196.82	185.44	179.82	158.68	199.87	170.78	179.62	159.04	186.59	159.93	174.44	143.74	176.66	146.59	151.43	129.51	160.06	140.51	148.26	120.47	138.29	133.00	132.80	97.94	NA	NA	NA	NA
Income Tax Expense Benefit		1.00	39.00	41.00	39.00	15.00	46.00	52.00	57.00	43.36	49.28	48.03	56.69	29.41	29.00	-0.95	37.91	42.19	41.96	35.88	39.48	31.41	29.40	46.92	47.76	206.23	59.34	58.31	38.63	58.86	56.60	48.97	53.53	59.25	49.23	53.78	49.13	59.36	51.30	55.32	49.62	55.60	34.66	54.77	45.85	54.11	44.71	47.20	41.84	49.46	44.26	47.34	39.15	44.18	42.23	41.44	32.22	NA	NA	NA	NA
Income Taxes Paid		40.00	60.00	97.00	21.00	30.00	70.00	144.00	21.00	63.08	44.57	120.81	13.43	42.22	133.02	18.94	12.61	39.21	43.64	77.80	16.63	40.77	65.03	119.65	22.80	42.39	54.40	96.03	29.02	52.84	52.79	87.07	12.49	52.20	34.76	78.80	15.14	67.04	46.13	79.98	15.13	63.72	17.62	54.70	10.54	57.34	51.48	63.21	24.75	50.72	41.36	61.96	19.28	51.96	31.16	49.19	13.45	NA	NA	NA	NA
Profit Loss		17.00	143.00	148.00	128.00	51.00	162.00	167.00	186.00	152.15	169.47	163.98	174.93	147.34	151.78	-13.27	133.56	337.19	148.85	119.20	114.64	139.01	126.98	147.51	148.63	8.51	150.95	149.58	150.25	153.47	145.29	133.10	124.53	140.84	141.40	129.61	111.58	143.96	124.24	127.12	110.13	134.97	116.37	121.44	98.69	121.72	105.31	107.30	89.06	115.82	100.81	105.06	82.97	97.23	94.49	93.16	67.25	92.68	100.75	80.42	59.30
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax		-20.00	6.00	-1.00	-3.00	-13.00	11.00	8.00	1.00	4.30	3.54	-1.75	3.36	-9.91	-7.70	-4.99	15.14	-2.29	-1.26	0.96	-1.28	-0.05	-0.38	1.96	-0.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax		47.00	-39.00	2.00	22.00	86.00	-77.00	-82.00	4.00	-35.73	-35.60	36.42	-34.32	70.48	29.55	29.20	-73.45	30.81	-61.50	10.78	6.04	-28.27	-10.85	-126.88	33.30	24.26	58.53	73.62	38.67	-98.79	-6.86	-5.36	11.21	-20.57	-35.44	36.69	-110.31	-82.08	-98.47	6.33	7.12	16.36	52.12	-14.27	-39.87	18.25	23.24	-42.49	32.17	-28.18	-55.24	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		18.00	137.00	140.00	121.00	47.00	150.00	160.00	181.00	147.23	162.29	155.72	166.00	142.63	141.70	-10.80	130.26	330.61	140.56	114.53	109.78	132.97	121.48	141.21	140.22	-8.54	138.03	136.06	140.75	139.22	133.71	120.10	113.75	129.95	127.73	117.93	103.45	132.97	114.78	116.24	102.10	124.27	107.38	108.43	91.48	112.47	96.77	98.09	80.75	104.73	91.96	94.47	76.50	93.00	87.89	84.00	60.90	86.41	96.42	73.47	54.85
Comprehensive Income Net Of Tax		59.00	100.00	143.00	141.00	126.00	79.00	87.00	184.00	113.39	131.43	185.24	137.78	205.88	169.62	17.60	69.99	357.92	85.08	124.47	115.27	103.85	113.22	27.71	172.40	15.87	193.09	208.35	175.97	44.35	126.14	115.19	123.99	109.69	93.79	154.06	-3.29	55.12	18.78	122.08	107.11	140.97	157.26	95.23	53.09	129.85	119.37	57.22	111.91	77.69	38.66	107.56	135.82	72.58	142.67	50.84	26.01	NA	NA	NA	NA

		2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27	2009-12-26	2009-09-26	2009-06-27	2009-03-28
Assets		10573.00	9810.00	9146.00	8572.00	8607.00	8534.00	8324.00	8447.00	8481.09	8420.75	8124.07	7779.92	7772.53	7809.90	7318.12	7519.20	7151.10	7097.08	7112.34	7144.86	8500.53	8390.31	7809.79	7914.88	7811.23	7486.66	7097.46	6844.62	6730.40	6633.59	6633.60	6600.57	6504.74	6371.56	6105.63	5939.26	6138.81	6130.63	5991.75	5880.11	5624.64	5278.09	5164.51	5205.69	5334.00	5111.53	4835.26	4759.63	4740.14	4798.30	4883.76	4794.99	4547.47	NA	NA	NA	3835.99	NA	NA	NA
Liabilities		5420.00	4709.00	4140.00	3875.00	3936.00	3726.00	3511.00	3610.00	3804.59	3702.56	3513.30	3330.29	3460.45	3722.93	3417.36	3641.28	3233.71	3354.45	3378.41	3443.49	4646.58	4691.09	4593.89	4332.94	4154.69	3728.70	3415.80	3329.84	3321.96	3159.05	3109.29	3154.34	3075.73	2845.02	2671.94	2630.25	2757.84	2760.06	2640.30	2578.35	2339.10	2092.10	2081.04	2162.65	2282.96	2162.76	1986.10	1863.12	1904.47	1840.67	1884.78	1920.73	1830.37	NA	NA	NA	1495.91	NA	NA	NA
Liabilities And Stockholders Equity		10573.00	9810.00	9146.00	8572.00	8607.00	8534.00	8324.00	8447.00	8481.09	8420.75	8124.07	7779.92	7772.53	7809.90	7318.12	7519.20	7151.10	7097.08	7112.34	7144.86	8500.53	8390.31	7809.79	7914.88	7811.23	7486.66	7097.46	6844.62	6730.40	6633.59	6633.60	6600.57	6504.74	6371.56	6105.63	5939.26	6138.81	6130.63	5991.75	5880.11	5624.64	5278.09	5164.51	5205.69	5334.00	5111.53	4835.26	4759.63	4740.14	4798.30	4883.76	4794.99	4547.47	NA	NA	NA	3835.99	NA	NA	NA
Stockholders Equity		3655.00	3651.00	3560.00	3472.00	3446.00	3611.00	3594.00	3592.00	3425.13	3457.99	3360.27	3358.17	3348.17	3155.27	2991.09	2974.58	2998.04	2829.53	2827.28	2796.92	2961.33	2973.14	2913.54	2901.98	2811.50	3011.64	2926.26	2787.22	2793.07	2895.32	2947.72	2913.70	2884.26	2939.35	2863.39	2733.34	2813.59	2818.35	2850.74	2816.31	2785.20	2708.84	2615.38	2578.23	2613.59	2571.70	2488.65	2526.05	2432.22	2539.15	2573.36	2446.83	2411.62	NA	NA	NA	2161.48	NA	NA	NA

		2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27	2009-12-26	2009-09-26	2009-06-27	2009-03-28
Assets Current		4488.00	4113.00	3911.00	3952.00	3988.00	3957.00	3789.00	3830.00	3844.03	3912.36	3742.25	3570.62	3791.41	3869.25	3409.21	3619.11	3226.50	3115.74	3108.71	3109.11	4175.22	4193.95	4061.94	4120.81	4033.26	3782.53	3463.78	3392.26	3312.78	3285.95	3277.59	3271.00	3231.10	3120.17	2905.34	2802.25	2913.17	2928.24	2912.00	2876.91	2834.66	2635.42	2573.27	2585.41	2704.38	2512.18	2331.14	2307.01	2272.51	2317.13	2349.01	2261.51	2169.30	NA	NA	NA	2203.53	NA	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		171.00	166.00	137.00	126.00	117.00	123.00	108.00	126.00	118.00	119.13	167.23	144.54	421.19	533.50	296.11	617.37	106.10	75.26	84.92	88.11	56.88	97.94	90.32	NA	158.00	NA	NA	NA	42.67	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		1863.00	1573.00	1468.00	1470.00	1442.00	1507.00	1409.00	1444.00	1451.83	1551.95	1356.88	1317.55	1424.79	1407.68	1101.20	1198.74	1246.25	1278.94	1203.92	1193.05	1603.71	1627.64	1561.10	1576.39	1470.05	1544.58	1409.06	1362.83	1254.14	1367.60	1296.22	1274.95	1229.82	1223.64	1164.38	1099.27	1127.52	1179.17	1188.14	1116.50	1055.22	1103.27	1039.91	1028.16	1015.19	1035.53	972.29	957.47	888.25	983.06	963.07	934.95	885.78	NA	NA	NA	725.40	NA	NA	NA
Inventory Net		1815.00	1833.00	1843.00	1918.00	1963.00	1818.00	1823.00	1871.00	1861.14	1784.05	1688.21	1626.18	1512.50	1463.43	1406.72	1328.40	1428.80	1356.90	1367.52	1370.38	1970.74	1932.86	1930.20	2015.07	1933.80	1692.26	1567.16	1623.98	1635.75	1468.31	1482.51	1500.37	1509.96	1424.92	1314.22	1297.83	1327.80	1283.70	1257.23	1246.87	1250.40	1123.11	1099.01	1136.04	1203.51	1070.85	977.00	975.80	947.85	923.69	926.72	930.34	870.21	NA	NA	NA	775.20	NA	NA	NA
Prepaid Expense And Other Assets Current		639.00	541.00	463.00	438.00	466.00	509.00	449.00	389.00	413.10	457.23	529.93	482.36	432.94	464.64	605.18	474.59	445.36	404.65	452.35	457.57	520.56	513.72	459.32	430.11	454.75	465.81	412.90	342.55	360.51	373.85	377.66	363.96	361.08	356.79	322.13	293.33	311.79	319.35	310.50	307.03	276.56	272.36	292.42	265.58	299.55	257.03	233.27	217.38	234.16	249.41	NA	NA	214.01	NA	NA	NA	NA	NA	NA	NA

		2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27	2009-12-26	2009-09-26	2009-06-27	2009-03-28
Property Plant And Equipment Gross		1170.00	NA	NA	NA	956.00	NA	NA	NA	916.74	NA	NA	NA	868.18	NA	NA	NA	798.59	NA	NA	NA	1046.71	NA	NA	NA	990.50	NA	NA	NA	864.74	NA	NA	NA	796.58	NA	NA	NA	749.14	NA	NA	NA	676.24	NA	NA	NA	627.20	NA	NA	NA	569.89	NA	NA	NA	512.31	NA	NA	NA	556.63	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		672.00	NA	NA	NA	573.00	NA	NA	NA	550.29	NA	NA	NA	526.18	NA	NA	NA	468.95	NA	NA	NA	664.31	NA	NA	NA	615.50	NA	NA	NA	530.84	NA	NA	NA	478.10	NA	NA	NA	437.64	NA	NA	NA	400.35	NA	NA	NA	-353.74	NA	NA	NA	-307.80	NA	NA	NA	259.74	NA	NA	NA	297.06	NA	NA	NA
Investments In Affiliates Subsidiaries Associates And Joint Ventures		180.00	NA	NA	NA	161.00	NA	NA	NA	168.12	NA	NA	NA	169.38	NA	NA	NA	164.66	NA	NA	NA	283.09	NA	NA	NA	268.36	NA	NA	NA	299.25	NA	NA	NA	293.27	NA	NA	NA	261.47	NA	NA	NA	205.56	NA	NA	NA	191.07	NA	NA	NA	212.86	NA	NA	NA	198.61	NA	NA	NA	86.12	NA	NA	NA
Goodwill		3875.00	3595.00	3335.00	2917.00	2893.00	2870.00	2833.00	2857.00	2854.15	2779.23	2722.97	2587.44	2504.39	2488.96	2471.11	2470.60	2462.49	2441.18	2431.10	2413.57	2820.30	2685.68	2255.93	2317.87	2301.33	2224.66	2172.56	2058.69	2019.74	1975.57	1954.58	1925.11	1907.59	1901.52	1871.84	1855.71	1884.12	1886.28	1832.38	1802.90	1635.01	1634.48	1607.73	1611.00	1601.05	1591.48	1523.45	1483.09	1497.11	1495.26	1512.70	1499.69	1424.79	NA	NA	NA	986.39	NA	NA	NA
Intangible Assets Net Excluding Goodwill		916.00	834.00	678.00	548.00	587.00	635.00	603.00	644.00	667.63	645.83	604.51	597.62	479.43	510.39	527.88	554.75	572.88	603.17	631.34	654.67	584.24	618.20	612.86	649.47	669.64	667.00	636.81	599.18	621.18	593.26	593.92	603.25	592.97	615.26	601.12	601.47	643.74	654.07	594.36	587.20	417.13	431.50	435.41	453.50	462.18	471.14	425.04	409.14	409.61	426.06	447.50	458.48	405.47	NA	NA	NA	204.44	NA	NA	NA
Finite Lived Intangible Assets Net		916.00	NA	NA	NA	587.00	NA	NA	NA	668.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27	2009-12-26	2009-09-26	2009-06-27	2009-03-28
Liabilities Current		2683.00	2093.00	2276.00	2172.00	2224.00	2146.00	2076.00	2144.00	2306.51	2301.41	2093.64	2122.77	2283.10	2603.81	2307.24	2205.83	2038.37	1908.69	1825.28	1878.78	3218.83	3229.78	3152.92	2856.29	2776.22	2437.15	2229.95	2285.43	2290.65	2039.65	1910.91	1987.50	2147.00	1797.28	1636.74	1546.84	1780.11	1705.83	1543.90	1613.26	1550.66	1446.44	1314.34	1242.57	1472.71	1448.96	1283.45	1139.14	1271.64	1201.35	1236.94	1234.20	1168.09	NA	NA	NA	1076.25	NA	NA	NA
Accounts Payable Current		1020.00	953.00	817.00	855.00	1004.00	957.00	901.00	914.00	1053.93	1057.13	903.86	909.58	1005.65	1006.96	734.96	780.85	880.27	854.66	745.62	695.20	1227.21	1136.12	1117.92	1020.74	1153.01	1029.14	882.67	843.78	977.25	931.09	881.67	809.12	1005.80	873.78	778.75	716.98	861.00	822.07	756.00	685.91	824.50	723.90	682.60	609.03	787.66	707.64	619.94	571.34	621.47	595.48	605.78	579.47	590.03	NA	NA	NA	521.08	NA	NA	NA
Taxes Payable Current		137.00	137.00	129.00	156.00	132.00	127.00	124.00	174.00	136.92	157.45	156.18	146.75	138.67	138.20	210.44	170.21	165.17	111.05	108.59	162.48	172.16	180.16	172.95	214.38	188.87	148.63	152.72	168.53	151.75	158.16	148.87	159.63	161.76	167.33	155.42	152.31	151.16	171.87	158.36	165.81	145.16	156.94	139.60	137.11	132.77	130.58	126.70	131.81	121.23	127.34	125.72	131.39	91.58	NA	NA	NA	86.03	NA	NA	NA
Other Liabilities Current		700.00	571.00	590.00	566.00	592.00	549.00	560.00	561.00	592.72	594.98	562.76	533.16	595.53	527.99	475.19	491.82	528.55	428.34	426.28	433.58	579.28	496.96	419.20	418.17	403.02	358.42	353.43	356.43	391.79	349.89	365.67	359.10	375.06	336.33	334.10	318.32	341.73	312.52	330.68	329.50	329.43	287.81	288.06	289.60	299.74	262.69	257.05	260.29	259.93	242.53	264.70	263.90	267.74	NA	NA	NA	289.35	NA	NA	NA
Contract With Customer Liability Current		89.00	86.00	86.00	85.00	86.00	76.00	87.00	91.00	89.20	77.80	70.90	73.70	71.50	58.30	57.40	64.70	70.80	58.20	59.10	63.40	83.60	73.70	73.20	81.00	85.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27	2009-12-26	2009-09-26	2009-06-27	2009-03-28
Long Term Debt And Capital Lease Obligations		1937.00	1815.00	1133.00	1021.00	1040.00	934.00	769.00	773.00	811.35	705.54	706.49	506.46	515.77	515.36	515.80	865.82	622.91	872.23	973.15	973.50	1003.87	1000.32	985.38	1000.51	907.76	907.59	807.62	708.42	715.46	718.02	700.05	666.28	463.75	597.11	588.52	653.72	542.78	630.81	665.91	541.69	450.23	311.46	446.71	600.60	488.12	436.43	NA	NA	363.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net		54.00	91.00	50.00	40.00	36.00	37.00	33.00	40.00	42.28	37.25	46.53	42.25	30.07	32.41	56.92	73.22	64.99	68.64	NA	76.85	27.22	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		634.00	629.00	626.00	655.00	649.00	634.00	633.00	632.00	638.07	647.62	646.41	638.56	636.21	636.99	630.46	631.22	632.09	629.78	618.94	617.75	580.46	443.58	9.37	9.94	12.91	8.57	8.38	8.17	7.74	7.86	7.89	2.54	2.56	2.59	2.62	2.54	2.85	2.79	2.79	2.75	2.80	2.12	2.06	1.45	2.28	1.41	1.40	1.43	1.40	1.41	1.46	1.37	1.33	NA	NA	NA	0.03	NA	NA	NA
Other Liabilities Noncurrent		436.00	396.00	397.00	368.00	361.00	338.00	357.00	376.00	376.67	388.21	423.42	410.18	392.78	370.75	374.05	333.42	331.17	322.38	329.57	327.06	392.31	415.05	407.46	421.68	420.29	292.18	288.48	256.88	264.26	257.75	250.02	242.68	212.12	202.38	193.70	181.25	181.83	158.74	152.03	136.25	139.53	128.94	119.29	119.71	125.31	96.40	82.98	84.08	80.57	76.73	77.37	82.71	76.75	NA	NA	NA	75.30	NA	NA	NA
Operating Lease Liability Noncurrent		310.00	314.00	284.00	274.00	275.00	271.00	276.00	277.00	267.77	270.15	243.23	248.62	238.73	200.61	163.34	162.98	176.27	182.50	178.24	187.31	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27	2009-12-26	2009-09-26	2009-06-27	2009-03-28
Stockholders Equity		3655.00	3651.00	3560.00	3472.00	3446.00	3611.00	3594.00	3592.00	3425.13	3457.99	3360.27	3358.17	3348.17	3155.27	2991.09	2974.58	2998.04	2829.53	2827.28	2796.92	2961.33	2973.14	2913.54	2901.98	2811.50	3011.64	2926.26	2787.22	2793.07	2895.32	2947.72	2913.70	2884.26	2939.35	2863.39	2733.34	2813.59	2818.35	2850.74	2816.31	2785.20	2708.84	2615.38	2578.23	2613.59	2571.70	2488.65	2526.05	2432.22	2539.15	2573.36	2446.83	2411.62	NA	NA	NA	2161.48	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		4289.00	4280.00	4186.00	4127.00	4095.00	4245.00	4227.00	4224.00	4063.19	4105.61	4006.68	3996.73	3984.39	3792.27	3621.55	3605.79	3630.14	3459.31	3446.21	3414.67	3541.79	3416.72	2922.91	2911.92	2824.41	3020.21	2934.63	2795.39	2800.80	2903.18	2955.61	2916.23	2886.81	2941.95	2866.02	2735.88	2816.45	2821.14	2853.53	2819.06	2788.00	2710.97	2617.44	2579.67	2615.86	2573.11	2490.04	2527.47	2433.62	2540.56	2574.82	2448.20	2412.96	NA	NA	NA	2161.51	NA	NA	NA
Retained Earnings Accumulated Deficit		3860.00	3897.00	3769.00	3684.00	3678.00	3922.00	3834.00	3759.00	3595.23	3594.24	3465.65	3493.06	3454.83	3314.14	3172.44	3183.24	3116.22	2957.85	2900.39	2859.18	3208.59	3191.26	3123.40	2998.33	2940.03	3164.54	3134.99	3068.25	2981.78	2996.77	3010.46	2933.80	2896.00	2878.70	2779.52	2689.62	2642.52	2564.88	2505.72	2445.54	2398.27	2328.17	2275.52	2223.04	2183.91	2130.48	2076.06	2061.26	2007.48	1950.59	1928.14	1837.23	1779.18	NA	NA	NA	1492.61	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-206.00	-247.00	-210.00	-213.00	-233.00	-312.00	-241.00	-168.00	-171.48	-137.64	-106.78	-136.31	-108.08	-171.33	-199.25	-227.65	-167.37	-195.43	-139.94	-149.88	-248.77	-219.65	-211.39	-97.89	-130.07	-154.47	-209.53	-281.82	-317.04	-222.18	-214.61	-209.70	-219.94	-199.68	-165.74	-201.87	-95.13	-17.29	78.70	72.86	67.85	51.15	1.26	14.46	52.85	35.48	12.88	53.74	22.58	49.62	102.92	89.84	30.51	NA	NA	NA	64.19	NA	NA	NA
Minority Interest		634.00	629.00	626.00	655.00	649.00	634.00	633.00	632.00	638.07	647.62	646.41	638.56	636.21	636.99	630.46	631.22	632.09	629.78	618.94	617.75	580.46	443.58	9.37	9.94	12.91	8.57	8.38	8.17	7.74	7.86	7.89	2.54	2.56	2.59	2.62	2.54	2.85	2.79	2.79	2.75	2.80	2.12	2.06	1.45	2.28	1.41	1.40	1.43	1.40	1.41	1.46	1.37	1.33	NA	NA	NA	0.03	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		-1.00	1.00	27.00	NA	0.00	1.00	NA	NA	10.68	0.17	0.08	0.08	0.27	0.31	0.01	0.50	0.24	0.08	0.15	0.07	0.26	0.07	0.16	0.16	0.16	0.18	0.07	0.12	0.22	0.16	0.10	0.10	0.26	0.16	0.10	0.14	0.10	0.17	0.14	0.13	0.77	-0.09	-0.09	-0.11	-0.11	-0.10	-0.14	-0.08	-0.14	-0.16	-0.05	-0.10	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27	2009-12-26	2009-09-26	2009-06-27	2009-03-28
Net Cash Provided By Used In Operating Activities		-32.00	231.00	274.00	27.00	254.00	98.00	157.00	93.00	276.64	211.22	158.40	63.33	349.85	249.33	-90.75	90.47	292.56	232.03	163.23	-33.74	293.95	173.87	287.83	-70.94	238.01	131.36	228.73	-52.59	264.51	178.63	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	152.80	274.80	-38.05	199.66	78.55	178.50	-48.60	287.98	81.35	137.71	47.58	212.05	47.84	107.31	21.68	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-327.00	-468.00	-301.00	-39.00	-65.00	-152.00	-32.00	-27.00	-198.22	-137.88	-117.88	-223.24	-21.06	-12.31	-16.04	-65.61	269.04	-55.81	-39.02	-598.59	-46.60	-71.72	-39.47	-35.17	-21.48	-129.37	-156.74	-34.68	-136.59	-59.45	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-33.05	-16.42	-44.29	-32.30	-95.22	-109.98	-32.10	-30.67	-3.38	-21.36	-140.66	-101.42	-91.56	-91.01	-144.41	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		394.00	248.00	38.00	21.00	-194.00	74.00	-133.00	-62.00	-78.48	-115.08	-19.95	-119.44	-450.97	2.31	-230.41	491.89	-536.75	-189.79	-121.57	632.13	-285.26	-96.25	-250.03	27.76	-128.62	0.59	-68.18	83.66	-129.09	-106.31	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-136.57	-268.74	56.07	-141.31	14.59	-74.80	30.91	-213.24	-120.80	-73.45	53.13	-160.04	-81.84	-47.01	5.64	NA	NA	NA	NA

		2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27	2009-12-26	2009-09-26	2009-06-27	2009-03-28
Net Cash Provided By Used In Operating Activities		-32.00	231.00	274.00	27.00	254.00	98.00	157.00	93.00	276.64	211.22	158.40	63.33	349.85	249.33	-90.75	90.47	292.56	232.03	163.23	-33.74	293.95	173.87	287.83	-70.94	238.01	131.36	228.73	-52.59	264.51	178.63	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	152.80	274.80	-38.05	199.66	78.55	178.50	-48.60	287.98	81.35	137.71	47.58	212.05	47.84	107.31	21.68	NA	NA	NA	NA
Net Income Loss		18.00	137.00	140.00	121.00	47.00	150.00	160.00	181.00	147.23	162.29	155.72	166.00	142.63	141.70	-10.80	130.26	330.61	140.56	114.53	109.78	132.97	121.48	141.21	140.22	-8.54	138.03	136.06	140.75	139.22	133.71	120.10	113.75	129.95	127.73	117.93	103.45	132.97	114.78	116.24	102.10	124.27	107.38	108.43	91.48	112.47	96.77	98.09	80.75	104.73	91.96	94.47	76.50	93.00	87.89	84.00	60.90	86.41	96.42	73.47	54.85
Profit Loss		17.00	143.00	148.00	128.00	51.00	162.00	167.00	186.00	152.15	169.47	163.98	174.93	147.34	151.78	-13.27	133.56	337.19	148.85	119.20	114.64	139.01	126.98	147.51	148.63	8.51	150.95	149.58	150.25	153.47	145.29	133.10	124.53	140.84	141.40	129.61	111.58	143.96	124.24	127.12	110.13	134.97	116.37	121.44	98.69	121.72	105.31	107.30	89.06	115.82	100.81	105.06	82.97	97.23	94.49	93.16	67.25	92.68	100.75	80.42	59.30
Depreciation Depletion And Amortization		68.00	69.00	59.00	52.00	52.00	52.00	53.00	55.00	58.70	51.55	49.91	49.36	44.87	44.57	47.11	48.98	48.73	46.85	49.05	40.30	52.47	51.51	51.49	52.09	51.79	48.74	47.79	44.75	43.95	42.43	42.43	40.97	40.24	42.72	39.03	37.15	39.57	39.18	37.35	36.14	31.95	31.84	31.84	32.39	33.33	30.60	30.97	30.42	29.86	28.57	29.12	28.35	25.70	25.17	25.77	24.57	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		255.00	90.00	-38.00	20.00	-86.00	114.00	-5.00	-16.00	-87.26	184.72	17.18	-118.80	-10.51	299.53	-100.95	1.28	-42.70	97.93	5.87	11.58	-8.08	73.86	36.09	45.62	-69.36	106.30	21.17	101.76	-129.68	74.88	16.93	39.77	8.11	56.44	45.59	9.86	-26.90	22.14	115.80	-29.60	48.34	-48.30	-19.76	-25.39	32.04	-46.63	-1.90	-57.43	86.99	-40.88	-20.89	10.99	28.59	-70.86	-26.46	-7.39	NA	NA	NA	NA
Increase Decrease In Inventories		-51.00	-17.00	-100.00	-63.00	117.00	13.00	-13.00	9.00	87.21	84.16	45.67	78.08	5.99	39.53	59.34	-73.04	60.39	11.71	-8.92	-77.88	49.48	4.14	-32.72	63.88	202.40	88.46	-87.52	-28.28	153.30	-14.12	-20.46	-13.93	86.60	105.24	-8.88	11.91	74.35	46.10	-90.11	41.56	-124.96	-5.16	28.03	54.01	-108.56	-73.69	1.19	-12.53	-29.50	-18.56	10.85	-6.94	-27.11	-26.46	17.78	14.48	NA	NA	NA	NA
Deferred Income Tax Expense Benefit		-16.00	-1.00	-5.00	2.00	-53.00	-5.00	-12.00	-3.00	-10.26	-6.43	-5.47	11.17	-4.78	-15.32	-35.52	2.65	-0.59	-5.75	-5.65	7.93	-34.93	-3.81	-5.99	3.52	-8.12	4.18	-9.08	13.50	-23.64	-8.77	-11.62	6.96	-13.62	-4.95	-4.89	17.23	7.54	-8.85	-9.73	15.74	1.28	-28.35	9.18	6.37	NA	NA	NA	NA	-6.49	-2.56	-3.49	-6.77	-3.98	3.76	-6.10	0.27	NA	NA	NA	NA
Share Based Compensation		1.00	14.00	14.00	10.00	10.00	17.00	15.00	12.00	20.71	27.55	17.36	12.79	15.44	5.71	5.16	-17.51	11.81	13.34	12.66	7.11	2.00	10.89	14.59	8.75	10.31	12.63	10.86	8.50	14.62	16.17	13.31	14.14	9.53	13.08	13.50	8.50	12.62	13.75	10.54	8.96	10.83	8.00	11.40	5.31	5.45	11.90	11.20	8.75	10.89	8.10	9.60	8.35	10.16	6.70	6.90	6.14	NA	NA	NA	NA