Home Data Calendar Blog

HZO

Tables

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Common Stock Value		0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	NA	NA	0.02	NA
Number Of Stores		NA	0.00	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		22.81	NA	22.43	22.31	22.22	NA	22.17	22.53	22.66	NA	23.04	22.99	22.75	22.60	22.05	21.96	21.89	21.90	22.82	23.42	23.40	23.29	23.18	22.94	22.71	23.59	25.10	25.12	24.92	25.01	24.73	24.70	24.70	24.88	25.32	25.27	24.95	24.81	24.72	23.85	23.72	24.27	24.18	24.02	22.96	22.91	23.52	23.25	22.59	22.49	23.10	22.33	22.24	NA	22.79
Weighted Average Number Of Shares Outstanding Basic		22.20	NA	21.89	21.85	21.76	NA	21.52	21.86	21.90	NA	22.13	22.14	22.03	NA	21.50	21.52	21.45	NA	22.24	22.84	22.78	NA	22.40	22.17	21.99	NA	24.34	24.29	24.25	NA	24.16	24.15	24.21	NA	24.65	24.54	24.28	NA	24.01	23.85	23.72	NA	23.39	23.19	22.96	NA	22.81	22.65	22.59	NA	22.44	22.33	NA	NA	22.08
Earnings Per Share Basic		0.04	0.69	2.03	1.37	0.91	1.78	3.26	2.45	1.64	1.51	2.69	1.76	1.07	1.18	1.62	0.24	0.42	0.31	0.86	0.23	0.22	0.52	0.78	0.28	0.19	0.17	0.59	0.11	0.11	0.21	0.58	0.10	0.04	1.34	0.60	0.02	0.01	0.21	0.48	-0.08	-0.14	0.23	0.58	0.01	NA	-0.07	0.20	0.10	NA	-0.26	0.15	-0.20	NA	-0.09	0.02
Earnings Per Share Diluted		0.04	0.65	1.98	1.35	0.89	1.73	3.17	2.37	1.59	1.45	2.59	1.69	1.04	1.13	1.58	0.23	0.41	0.31	0.84	0.23	0.21	0.50	0.75	0.27	0.19	0.17	0.57	0.11	0.11	0.22	0.57	0.10	0.04	1.32	0.59	0.02	0.01	0.21	0.47	-0.08	-0.14	0.21	0.56	0.01	-0.18	-0.07	0.20	0.10	-0.19	-0.25	0.15	-0.20	-0.21	-0.08	0.02

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Revenue From Contract With Customer Excluding Assessed Tax		527.27	594.60	721.84	570.34	507.93	536.76	688.54	610.11	472.69	462.31	666.33	523.10	411.52	398.76	498.30	308.48	304.17	308.14	383.49	303.59	241.94	308.59	361.25	270.61	236.92	250.62	329.81	245.02	226.88	227.35	345.59	199.57	169.54	189.25	231.85	172.14	158.13	164.08	214.40	136.62	109.59	149.68	175.76	160.01	99.05	137.35	151.33	143.99	91.79	119.78	153.17	115.76	92.19	124.39	115.38
Revenues		527.27	594.60	721.84	570.34	507.93	536.76	688.54	610.11	472.69	462.31	666.33	523.10	411.52	398.76	498.30	308.48	304.17	308.14	383.49	303.59	241.94	308.59	361.25	270.61	236.92	250.62	329.81	245.02	226.88	227.35	345.59	199.57	169.54	189.25	231.85	172.14	158.13	164.08	214.40	136.62	109.59	149.68	175.76	160.01	99.05	137.35	151.33	143.99	91.79	119.78	153.17	115.76	92.19	124.39	115.38
Cost Of Revenue		351.79	390.88	478.04	369.43	321.03	340.00	452.06	404.79	305.49	287.76	461.65	366.29	288.12	282.30	374.85	229.70	224.15	220.69	285.78	229.38	178.46	229.59	270.57	201.31	177.67	184.29	245.02	183.96	173.74	170.87	266.69	150.54	127.92	141.18	174.81	129.94	120.67	121.17	160.19	101.83	79.68	109.56	128.95	122.36	72.77	104.31	111.04	109.61	66.21	89.74	114.09	88.96	68.61	94.32	80.83
Cost Of Goods And Services Sold		351.79	390.88	478.04	369.43	321.03	340.00	452.06	404.79	305.49	287.76	461.65	366.29	288.12	282.30	374.85	229.70	224.15	220.69	285.78	229.38	178.46	229.59	270.57	201.31	177.67	184.29	245.02	183.96	173.74	170.87	266.69	150.54	127.92	141.18	174.81	129.94	120.67	121.17	160.19	101.83	79.68	109.56	128.95	122.36	72.77	104.31	111.04	109.61	66.21	89.74	114.09	88.96	68.61	94.32	80.83
Gross Profit		175.48	203.72	243.81	200.91	186.90	196.77	236.47	205.31	167.20	174.55	204.67	156.81	123.40	116.47	123.45	78.78	80.02	87.44	97.71	74.20	63.48	79.00	90.69	69.29	59.25	66.33	84.79	61.06	53.14	56.48	78.90	49.03	41.61	48.07	57.04	42.20	37.45	42.92	54.21	34.79	29.91	40.12	46.81	37.65	26.28	33.04	40.29	34.38	25.57	30.03	39.08	26.80	23.58	30.08	34.55
Selling General And Administrative Expense		156.48	169.40	169.23	145.50	150.40	145.85	141.17	133.53	120.00	130.85	123.77	103.94	91.42	83.71	74.84	69.06	64.39	74.86	68.97	63.98	54.49	62.06	64.09	58.66	50.25	58.59	59.56	54.78	47.09	49.04	54.33	43.46	38.95	41.73	41.05	40.56	36.09	36.82	41.65	35.69	32.28	33.91	33.05	36.10	29.44	33.69	34.66	30.99	28.57	34.78	35.22	30.45	27.44	31.37	33.34
Operating Income Loss		19.00	34.32	74.58	55.41	36.50	50.92	95.30	71.78	47.20	43.70	80.91	52.87	31.98	32.75	48.62	9.72	15.63	12.58	28.74	10.23	8.99	16.95	26.60	10.63	9.00	7.73	25.23	6.28	6.04	7.44	24.58	5.57	2.66	6.34	15.99	1.64	1.36	6.09	12.55	-0.90	-2.37	6.20	13.76	1.55	-3.17	-0.65	5.63	3.38	-3.00	-4.75	3.86	-3.65	-3.86	-1.30	1.21
Interest Expense		18.36	15.80	14.80	13.28	9.48	0.98	1.01	0.65	0.64	0.67	0.64	1.09	1.27	0.79	2.13	3.01	3.34	3.09	2.94	3.03	2.52	2.02	2.50	2.84	2.54	1.97	1.90	2.04	1.57	1.18	1.47	1.58	1.23	0.91	1.14	1.25	1.15	0.89	1.05	1.08	1.00	0.86	1.19	1.17	1.00	1.01	1.02	1.20	1.22	0.97	0.84	0.84	0.84	0.70	0.70
Interest Paid Net		18.49	16.65	21.88	11.61	1.83	0.80	1.15	0.07	0.57	0.62	1.75	0.99	1.09	1.42	3.49	4.08	4.09	3.73	3.65	3.57	2.71	2.49	3.23	3.46	2.84	2.27	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		-0.21	3.27	15.46	12.20	7.03	11.57	24.11	17.62	10.62	10.21	20.65	12.84	7.12	6.38	11.55	1.64	3.23	2.80	6.72	1.89	1.56	3.39	6.72	1.61	2.25	1.85	9.09	1.48	1.83	0.68	9.04	1.56	0.55	-27.41	0.00	0.00	0.00	0.09	0.00	0.00	0.00	0.14	-1.07	0.04	0.00	-0.06	0.00	-0.12	NA	0.03	-0.33	NA	NA	-0.17	NA
Income Taxes Paid		0.84	2.97	2.72	22.16	2.19	24.80	20.66	19.29	0.10	22.06	13.97	14.94	2.39	14.03	1.09	3.65	0.16	5.19	0.84	NA	NA	4.82	2.04	NA	NA	0.00	0.36	0.00	0.10	0.64	0.03	0.00	0.18	0.02	0.03	0.00	0.04	0.02	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	NA	NA	NA	0.00	NA	NA
Profit Loss		0.84	15.24	44.33	29.92	19.99	38.36	70.18	53.51	35.94	32.83	59.62	38.94	23.60	25.58	34.93	5.07	9.06	6.68	19.09	5.30	4.91	11.54	17.38	6.18	4.21	3.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax		-0.29	0.04	0.11	-0.18	-0.07	0.31	0.18	0.44	0.09	0.03	-0.10	0.39	-0.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax		2.94	-2.01	0.23	1.04	5.02	-1.46	-1.50	-0.10	-0.40	-0.62	0.16	-0.64	0.92	0.96	0.38	-0.45	0.61	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		0.93	15.14	44.42	30.04	19.69	38.36	70.18	53.51	35.94	32.83	59.62	38.94	23.60	25.58	34.93	5.07	9.06	6.68	19.09	5.30	4.91	11.54	17.38	6.18	4.21	3.91	14.24	2.75	2.64	5.59	14.06	2.42	0.89	32.84	14.85	0.39	0.21	5.12	11.50	-1.98	-3.37	5.21	13.64	0.34	-4.16	-1.60	4.61	2.30	-4.21	-5.69	3.35	-4.49	-4.70	-1.83	0.51
Comprehensive Income Net Of Tax		3.52	13.20	44.65	31.04	24.51	36.91	68.68	53.40	35.55	32.21	59.78	38.29	24.52	26.54	35.31	4.62	9.66	6.02	19.09	5.30	4.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets		2526.51	2421.30	2380.30	2324.73	2113.28	1352.77	1320.07	1205.72	1175.14	1007.82	956.09	925.13	964.89	775.32	735.96	873.10	835.41	784.08	755.41	749.02	695.69	640.54	655.91	690.15	676.91	639.99	661.26	673.13	586.13	546.69	545.83	575.18	510.61	467.62	444.48	460.00	431.94	402.68	412.31	425.70	378.14	381.90	412.04	393.56	363.25	365.12	361.24	363.76	363.10	363.13	357.94	NA	NA	336.76	NA
Liabilities		1591.94	1502.89	1477.94	1473.47	1298.36	570.11	577.33	531.46	541.78	412.93	383.32	401.82	482.31	319.92	310.94	486.03	454.66	415.26	385.62	380.54	334.26	287.45	314.29	371.22	367.45	337.79	326.52	352.34	270.60	234.22	244.17	288.89	225.48	183.98	185.71	215.46	190.78	163.39	178.53	204.53	156.88	160.09	196.06	192.68	165.07	164.18	159.56	168.44	170.94	168.13	158.05	NA	NA	134.73	NA
Liabilities And Stockholders Equity		2526.51	2421.30	2380.30	2324.73	2113.28	1352.77	1320.07	1205.72	1175.14	1007.82	956.09	925.13	964.89	775.32	735.96	873.10	835.41	784.08	755.41	749.02	695.69	640.54	655.91	690.15	676.91	639.99	661.26	673.13	586.13	546.69	545.83	575.18	510.61	467.62	444.48	460.00	431.94	402.68	412.31	425.70	378.14	381.90	412.04	393.56	363.25	365.12	361.24	363.76	363.10	363.13	357.94	NA	NA	336.76	NA
Stockholders Equity		925.10	915.84	899.81	848.63	812.22	782.67	742.74	674.26	633.35	594.89	572.77	523.30	482.58	455.40	425.02	387.08	380.75	368.82	369.79	368.49	361.44	353.09	341.62	318.94	309.46	302.20	334.73	320.79	315.53	312.47	301.66	286.29	285.13	283.64	258.78	244.55	241.16	239.29	233.78	221.18	221.25	221.81	215.98	200.88	198.18	200.94	201.69	195.31	192.16	195.00	199.89	NA	NA	202.03	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets Current		1206.02	1123.18	1085.15	1054.26	873.37	754.00	736.00	629.00	597.91	517.52	488.05	515.05	558.39	503.33	481.63	616.48	577.05	568.58	566.67	572.50	520.66	465.29	490.22	521.95	511.63	473.76	491.77	498.34	429.37	391.11	400.83	440.74	388.44	345.06	333.04	346.65	318.11	288.95	305.01	319.57	272.43	276.06	307.01	286.02	260.43	262.61	259.41	261.56	260.48	259.95	254.92	NA	NA	235.50	NA
Cash And Cash Equivalents At Carrying Value		210.32	201.46	226.13	204.34	177.77	228.27	281.35	219.40	216.31	222.19	200.12	142.89	120.94	155.49	86.92	64.41	35.98	38.51	71.62	63.60	38.58	48.82	62.11	57.10	35.57	41.95	58.93	51.67	37.08	38.59	55.56	43.97	25.16	32.61	47.45	42.70	17.76	27.84	41.82	30.80	15.90	23.76	37.30	30.09	15.39	23.62	33.24	29.04	13.80	19.39	27.04	21.44	17.34	16.54	24.36
Accounts Receivable Net Current		94.60	85.78	95.02	116.91	68.51	50.29	61.86	62.28	39.47	47.65	60.20	54.49	44.00	40.20	69.48	35.81	36.12	42.40	49.10	45.51	25.71	34.00	42.68	35.84	28.73	24.66	41.70	36.94	22.95	24.58	27.32	31.86	15.90	18.47	23.02	23.05	17.60	12.55	24.20	24.23	13.67	19.41	29.89	21.75	13.51	18.82	21.12	23.01	17.70	16.34	21.50	NA	NA	22.77	NA
Inventory Net		876.23	812.83	739.11	711.30	605.37	454.36	374.22	329.73	325.40	230.98	209.42	302.98	378.86	298.00	314.10	506.89	493.94	477.47	434.73	454.56	445.46	377.07	379.43	423.91	440.72	401.30	385.28	404.69	363.62	321.98	306.63	346.41	326.37	273.88	257.60	277.03	278.12	244.15	234.26	260.40	238.05	228.04	235.05	230.71	226.81	215.12	199.10	206.21	224.71	219.63	200.94	NA	NA	188.72	NA
Prepaid Expense And Other Assets Current		24.86	23.11	24.88	21.71	21.71	21.08	18.57	17.60	16.74	16.69	18.32	14.70	14.58	9.64	11.13	9.37	11.01	10.21	11.22	8.84	10.90	5.39	6.00	5.09	6.62	5.84	5.87	5.04	5.71	5.96	11.32	10.86	12.22	10.85	4.98	3.88	4.63	4.42	4.74	4.14	4.80	4.85	4.77	3.47	4.71	5.05	5.95	3.30	4.26	4.59	5.43	NA	NA	7.46	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Property Plant And Equipment Gross		NA	671.81	NA	NA	NA	357.29	NA	NA	NA	273.28	NA	NA	NA	228.20	NA	NA	NA	222.10	NA	NA	NA	210.73	NA	NA	NA	196.65	NA	NA	NA	182.36	NA	NA	NA	155.27	NA	NA	NA	158.43	NA	NA	NA	158.09	NA	NA	NA	154.66	NA	NA	NA	158.06	NA	NA	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		148.11	144.26	135.61	127.27	119.57	111.27	111.59	106.89	102.16	97.81	95.71	92.35	89.29	86.27	86.36	83.06	80.82	77.80	79.36	77.02	74.34	72.01	76.67	74.07	71.61	69.48	69.31	67.09	64.93	61.00	61.43	59.68	57.87	56.28	NA	NA	NA	56.55	NA	NA	NA	57.75	NA	NA	NA	55.87	NA	NA	NA	55.95	NA	NA	NA	NA	NA
Property Plant And Equipment Net		532.49	527.55	521.64	499.42	501.59	246.01	226.65	220.57	217.51	175.46	166.06	151.25	149.66	141.93	141.90	143.17	144.76	144.30	143.32	140.88	138.73	138.72	130.68	129.88	127.41	127.16	127.75	126.61	123.55	121.35	115.35	113.01	98.82	98.99	106.28	108.10	107.99	101.88	101.86	100.47	100.18	100.34	100.13	103.08	98.87	98.80	101.16	101.42	101.65	102.11	101.83	NA	NA	99.70	NA
Goodwill		575.85	559.82	562.28	558.61	527.72	235.59	236.71	234.53	234.76	195.56	181.02	NA	NA	84.24	NA	NA	NA	64.01	NA	NA	NA	27.40	NA	NA	NA	25.90	NA	NA	NA	9.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Indefinite Lived Intangible Assets Excluding Goodwill		NA	NA	40.97	42.13	38.79	10.89	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Net		NA	23.77	NA	NA	NA	10.89	NA	NA	NA	5.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Including Goodwill		614.80	599.50	603.20	600.70	566.50	246.50	248.19	246.26	247.12	201.12	186.69	142.15	143.11	84.29	65.40	65.14	64.48	64.08	NA	NA	NA	27.49	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		32.40	32.26	34.81	31.78	33.22	9.46	9.10	9.07	10.76	8.82	10.65	10.32	8.10	7.77	7.75	7.75	7.78	7.12	NA	NA	NA	5.63	NA	NA	NA	NA	NA	NA	13.38	13.15	13.27	3.85	5.38	5.31	5.16	5.26	5.83	11.85	5.45	5.66	5.53	5.51	4.89	4.46	3.95	3.71	0.68	0.78	0.97	1.07	1.19	NA	NA	1.55	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Liabilities Current		940.01	847.05	819.96	813.37	649.20	412.77	412.57	369.89	379.92	251.09	221.57	240.18	321.18	272.53	271.63	446.44	414.78	412.89	383.06	379.58	333.42	286.01	311.79	368.18	364.67	334.69	323.27	347.70	268.19	231.88	241.71	288.24	224.86	183.39	185.28	215.11	190.36	162.83	177.92	204.13	156.44	159.62	195.34	190.87	163.22	160.87	155.14	164.14	165.62	162.23	151.84	NA	NA	130.98	NA
Long Term Debt Current		33.77	33.77	32.41	32.41	32.45	2.88	3.03	3.59	3.59	3.59	3.29	2.80	2.70	0.51	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Payable Current		43.96	71.71	47.20	44.60	43.37	34.34	56.53	37.86	27.24	25.74	28.74	23.28	22.38	37.34	39.44	15.26	18.16	33.67	31.60	11.63	11.84	23.13	20.77	17.91	10.37	26.43	25.63	24.93	9.48	9.60	19.34	27.00	8.68	13.51	11.54	11.93	4.62	7.82	13.37	9.77	4.13	7.47	9.83	8.25	5.78	8.46	9.14	8.92	5.17	8.64	10.96	NA	NA	7.00	NA
Accrued Liabilities Current		112.42	112.75	118.58	113.80	101.80	89.40	97.09	95.75	81.44	86.59	89.70	84.54	67.46	52.12	47.77	34.63	35.44	42.85	37.36	37.10	29.79	32.93	35.39	31.14	26.94	33.05	33.55	30.96	22.43	25.60	27.24	22.50	15.69	19.96	22.72	20.74	15.90	19.60	22.79	19.22	14.88	20.33	24.82	23.24	20.25	23.27	25.52	24.64	21.78	25.68	27.00	NA	NA	24.72	NA
Contract With Customer Liability Current		74.64	81.70	97.78	113.93	119.89	144.43	138.38	164.07	144.55	100.66	86.70	83.36	55.39	31.82	30.11	26.79	20.20	24.30	24.26	33.33	21.07	17.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Long Term Debt		NA	424.90	NA	NA	NA	48.69	NA	NA	NA	51.68	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent		380.97	389.23	399.23	407.33	415.26	45.30	45.83	45.75	46.62	47.50	48.37	49.44	50.12	7.34	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net		57.94	56.93	54.45	47.64	37.81	15.40	17.80	14.65	13.16	9.27	8.42	6.50	5.91	4.51	4.22	NA	NA	1.14	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		9.47	2.57	2.55	2.63	2.71	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		87.47	85.89	84.54	83.31	75.04	6.97	8.35	7.29	7.17	8.12	8.13	7.43	6.87	2.06	0.83	1.13	1.15	1.23	1.27	NA	NA	1.43	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	6.21	NA	NA	3.75	NA
Operating Lease Liability Noncurrent		125.55	123.79	119.76	121.81	121.05	89.66	92.77	93.89	94.91	96.96	96.83	98.28	98.22	33.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Stockholders Equity		925.10	915.84	899.81	848.63	812.22	782.67	742.74	674.26	633.35	594.89	572.77	523.30	482.58	455.40	425.02	387.08	380.75	368.82	369.79	368.49	361.44	353.09	341.62	318.94	309.46	302.20	334.73	320.79	315.53	312.47	301.66	286.29	285.13	283.64	258.78	244.55	241.16	239.29	233.78	221.18	221.25	221.81	215.98	200.88	198.18	200.94	201.69	195.31	192.16	195.00	199.89	NA	NA	202.03	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		934.57	918.42	902.36	851.26	814.93	782.67	742.74	674.26	633.35	594.89	NA	NA	NA	455.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Common Stock Value		0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	NA	NA	0.02	NA
Additional Paid In Capital Common Stock		328.95	323.22	320.38	313.85	308.48	303.43	300.41	295.59	291.81	288.90	288.92	285.53	283.10	280.44	276.61	273.81	271.62	269.97	269.55	267.26	265.52	262.25	262.32	257.01	253.71	249.97	248.60	246.33	243.81	241.06	238.20	236.88	235.91	234.48	233.89	232.59	229.59	227.94	227.54	226.44	224.54	221.73	221.10	219.64	217.29	215.88	215.03	213.27	212.42	211.04	210.24	NA	NA	206.55	NA
Retained Earnings Accumulated Deficit		740.88	739.95	724.81	680.39	650.36	630.67	592.31	522.13	468.62	432.68	399.85	340.23	301.30	277.70	252.12	217.19	212.12	202.46	195.77	176.68	171.38	166.07	154.53	137.16	130.97	126.76	122.85	108.60	105.86	103.21	92.81	78.74	76.32	75.43	42.59	27.75	27.36	27.14	22.02	10.52	12.50	15.87	10.66	-2.97	-3.32	0.84	2.44	-2.17	-4.47	-0.25	5.43	NA	NA	11.27	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		3.89	1.30	3.25	3.01	2.01	-2.81	-1.35	0.15	0.25	0.65	1.26	1.10	1.75	0.83	-0.13	-0.51	-0.06	-0.67	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Treasury Stock Value		NA	148.70	NA	NA	NA	148.70	NA	NA	NA	127.40	NA	NA	NA	103.60	NA	NA	NA	NA	NA	NA	NA	75.26	75.26	75.26	75.26	74.56	36.74	34.16	34.16	31.82	29.37	29.37	27.13	26.29	17.74	15.81	15.81	15.81	15.81	15.81	15.81	15.81	15.81	15.81	15.81	15.81	15.81	15.81	15.81	15.81	15.81	NA	NA	15.81	NA
Minority Interest		9.47	2.57	2.55	2.63	2.71	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		5.42	NA	5.49	5.37	4.84	NA	3.94	3.91	3.26	NA	2.48	2.40	2.01	NA	2.24	1.77	1.51	NA	1.77	1.74	1.45	1.38	1.65	1.70	1.51	1.64	1.28	1.26	2.06	1.09	0.99	0.91	1.26	0.73	0.66	0.61	1.01	0.45	0.48	0.51	1.15	0.48	0.47	0.73	1.05	0.76	0.85	0.77	1.09	0.60	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		0.02	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities		-89.09	-25.30	53.59	-94.23	-156.29	-46.44	33.94	81.02	8.08	44.27	182.97	159.48	-12.84	83.34	239.94	0.69	-19.30	-16.87	66.64	2.89	-65.09	18.04	71.75	36.81	-56.18	10.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-19.14	-11.38	8.20	5.96	3.44	-9.79	-14.78	13.06	26.62	-16.22	-19.55	-7.74	12.03	0.57	-43.29	NA
Net Cash Provided By Used In Investing Activities		-17.30	-12.30	-39.82	-25.76	-498.48	-27.29	-14.82	-5.76	-92.58	-30.03	-66.84	-9.08	-55.18	-22.89	-2.10	-0.73	-4.40	-30.95	-17.83	-4.57	-2.98	-10.90	-3.91	-6.04	-2.48	-1.97	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-1.55	-1.57	-2.03	-0.95	-8.12	-1.50	-3.79	-1.48	-1.33	-1.05	-1.93	-2.33	-3.56	-0.87	-0.84	NA
Net Cash Provided By Used In Financing Activities		114.34	13.63	7.92	146.33	602.52	22.20	43.76	-71.89	79.00	8.33	-58.98	-128.19	33.09	7.75	-215.45	28.61	20.96	14.89	-40.79	26.69	57.83	-20.43	-62.84	-9.24	52.27	-25.44	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	35.59	5.10	-19.72	2.20	19.38	3.07	8.95	-7.39	-10.06	11.69	13.81	15.68	-4.38	1.10	36.31	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities		-89.09	-25.30	53.59	-94.23	-156.29	-46.44	33.94	81.02	8.08	44.27	182.97	159.48	-12.84	83.34	239.94	0.69	-19.30	-16.87	66.64	2.89	-65.09	18.04	71.75	36.81	-56.18	10.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-19.14	-11.38	8.20	5.96	3.44	-9.79	-14.78	13.06	26.62	-16.22	-19.55	-7.74	12.03	0.57	-43.29	NA
Net Income Loss		0.93	15.14	44.42	30.04	19.69	38.36	70.18	53.51	35.94	32.83	59.62	38.94	23.60	25.58	34.93	5.07	9.06	6.68	19.09	5.30	4.91	11.54	17.38	6.18	4.21	3.91	14.24	2.75	2.64	5.59	14.06	2.42	0.89	32.84	14.85	0.39	0.21	5.12	11.50	-1.98	-3.37	5.21	13.64	0.34	-4.16	-1.60	4.61	2.30	-4.21	-5.69	3.35	-4.49	-4.70	-1.83	0.51
Profit Loss		0.84	15.24	44.33	29.92	19.99	38.36	70.18	53.51	35.94	32.83	59.62	38.94	23.60	25.58	34.93	5.07	9.06	6.68	19.09	5.30	4.91	11.54	17.38	6.18	4.21	3.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Depreciation Depletion And Amortization		10.93	13.64	9.42	8.85	9.12	5.17	4.95	4.81	4.50	4.03	4.10	3.67	3.81	3.32	3.30	3.14	3.01	3.13	2.89	2.80	2.77	2.82	2.74	2.65	2.46	2.49	2.46	2.27	2.15	2.06	2.03	1.98	1.89	2.00	2.01	1.96	1.90	1.87	1.89	1.76	1.76	1.65	1.73	1.73	1.68	1.74	1.58	1.58	1.59	1.65	1.64	1.58	1.74	1.67	NA
Increase Decrease In Accounts Receivable		8.55	-8.90	-19.99	47.93	11.94	-11.27	-0.29	22.87	-10.75	-12.82	3.37	12.20	-2.12	-30.31	33.62	0.45	-6.34	-10.43	3.24	20.07	-7.82	-8.55	7.20	7.60	5.04	-17.04	4.75	13.64	-1.63	-2.74	-4.95	15.70	-2.57	-4.54	-0.03	5.45	5.05	-11.65	0.14	11.33	-5.83	-10.36	7.12	8.23	-5.31	-0.12	-1.89	5.31	1.36	-5.16	1.52	2.55	-5.34	3.39	NA
Increase Decrease In Inventories		63.40	76.56	20.99	104.98	149.23	80.49	43.69	3.58	70.27	17.20	-119.72	-75.88	38.57	-16.09	-192.79	12.94	16.48	42.74	-36.45	9.09	68.95	-2.39	-44.52	-19.29	39.42	16.02	-19.41	18.85	41.64	15.35	-54.53	19.11	52.49	16.28	-19.43	-1.09	33.97	9.89	-26.14	22.34	10.01	-7.01	2.28	1.89	11.69	12.22	-7.12	-18.50	5.08	18.69	10.78	-1.32	0.51	7.34	NA
Increase Decrease In Accounts Payable		-28.05	23.96	2.56	0.32	-2.79	-22.03	18.89	10.61	-0.12	-2.81	2.25	0.96	-16.52	-2.83	24.15	-2.87	-15.56	0.79	19.42	-0.21	-11.29	2.36	2.86	7.52	-16.07	0.80	0.71	15.45	-0.12	-9.74	-7.88	18.17	-4.83	1.97	-0.38	7.31	-3.20	-5.55	3.60	5.85	-3.29	-2.66	0.22	2.47	-2.67	-0.68	0.22	3.75	-3.47	-2.32	-1.02	8.30	-3.32	-21.59	NA
Share Based Compensation		5.42	5.95	5.49	5.37	4.84	4.90	3.94	3.91	3.26	2.85	2.48	2.40	2.01	1.97	2.24	1.77	1.51	1.56	1.77	1.74	1.45	1.38	1.65	1.70	1.51	1.64	1.28	1.26	2.06	1.09	0.99	0.91	1.26	0.73	0.66	0.61	1.01	0.45	0.48	0.51	1.15	0.48	0.47	0.73	1.05	0.76	0.85	0.77	1.09	0.60	0.74	0.84	1.07	-2.73	NA