Home Data Calendar Blog

ICFI

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Common Stock Value 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 NA 0.02 NA NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 18.97 18.92 18.95 NA 19.01 18.95 19.01 NA 19.06 19.02 19.12 19.14 19.09 19.02 19.20 19.23 19.17 19.13 19.26 19.33 19.31 19.21 19.16 0.02 19.02 19.09 19.42 19.51 19.33 19.29 19.29 19.37 19.56 19.71 19.84 0.02 19.71 20.08 20.28 20.23 20.16 20.00 19.88 19.69 19.77 19.97 20.08 19.96 19.86 19.85 19.78 NA 19.63 19.57

Weighted Average Number Of Shares Outstanding Basic 18.82 18.79 18.78 NA 18.83 18.80 18.80 NA 18.86 18.84 18.89 18.84 18.85 18.83 18.84 18.83 18.80 18.80 18.82 18.84 18.87 18.81 18.67 0.02 18.67 18.77 18.97 18.99 18.96 19.01 18.99 19.10 19.32 19.48 19.45 19.41 19.45 19.80 19.80 NA 19.80 19.71 19.54 19.50 19.61 19.77 19.77 19.74 19.73 19.69 19.58 NA 19.41 19.35

Earnings Per Share Basic 1.26 1.08 0.87 0.47 1.01 0.98 0.95 0.64 1.08 1.08 0.97 0.68 0.95 0.73 0.56 1.03 1.04 0.78 0.81 0.99 0.88 0.72 0.67 1.45 0.73 0.64 0.54 0.67 0.71 0.56 0.51 0.56 0.60 0.47 0.41 0.45 0.59 0.51 0.49 0.39 0.56 0.52 0.52 0.47 0.49 0.52 0.45 0.45 0.47 0.46 0.39 0.37 0.38 0.37

Earnings Per Share Diluted 1.25 1.07 0.87 0.47 1.01 0.97 0.94 0.62 1.07 1.07 0.96 0.67 0.94 0.72 0.55 1.01 1.02 0.76 0.80 0.97 0.86 0.71 0.65 1.41 0.72 0.63 0.52 0.65 0.70 0.55 0.50 0.55 0.59 0.47 0.40 0.44 0.59 0.50 0.48 0.38 0.55 0.52 0.51 0.47 0.48 0.52 0.45 0.44 0.47 0.45 0.39 0.36 0.38 0.37

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 501.52 500.08 483.28 475.61 467.78 423.11 413.47 387.99 394.06 392.52 378.48 434.33 360.31 353.99 358.24 396.64 373.92 366.72 341.25 377.91 332.97 324.31 302.78 321.17 305.30 306.39 296.30 289.56 306.52 305.42 283.60 280.81 288.95 288.95 273.53 276.43 264.80 263.86 245.05 229.76 244.06 241.57 233.92 231.98 237.86 239.65 227.64 213.95 218.69 213.40 194.74 192.94 197.71 199.65

Revenue From Contract With Customer Including Assessed Tax 501.52 500.08 483.28 475.61 467.78 423.11 413.47 387.99 394.06 392.52 378.48 434.33 360.31 353.99 358.24 396.64 373.92 366.72 341.25 377.91 332.97 324.31 302.78 321.17 305.30 306.39 296.30 289.56 306.52 305.42 283.60 280.81 288.95 288.95 273.53 276.43 264.80 263.86 245.05 229.76 244.06 241.57 233.92 231.98 237.86 239.65 227.64 213.95 218.69 213.40 194.74 192.94 197.71 199.65

Revenues 501.52 500.08 483.28 475.61 467.78 423.11 413.47 387.99 394.06 392.52 378.48 434.33 360.31 353.99 358.24 396.64 373.92 366.72 341.25 377.91 332.97 324.31 302.78 321.17 305.30 306.39 296.30 289.56 306.52 305.42 283.60 280.81 288.95 288.95 273.53 276.43 264.80 263.86 245.05 229.76 244.06 241.57 233.92 231.98 237.86 239.65 227.64 213.95 218.69 213.40 194.74 192.94 197.71 199.65

Cost Of Goods And Services Sold 323.50 325.40 312.56 300.06 307.30 268.90 258.16 246.67 254.18 246.65 232.08 295.10 223.29 223.41 230.62 264.03 238.16 235.05 215.95 249.06 213.06 206.56 188.83 207.23 189.99 190.90 183.61 182.44 191.31 194.19 177.20 173.75 177.86 178.25 164.57 168.49 166.06 166.67 153.73 143.15 154.02 151.53 142.82 146.88 148.27 147.86 140.19 131.44 137.34 133.52 118.22 119.44 124.06 125.13

Operating Expenses 146.11 142.63 139.27 152.50 132.25 124.43 127.61 122.73 107.62 113.92 118.27 117.48 108.78 107.80 111.30 104.31 107.10 109.12 103.42 99.41 95.69 96.72 96.37 93.76 91.91 93.29 96.06 85.15 91.43 91.87 88.71 88.02 89.59 91.96 93.00 91.33 80.20 79.62 74.67 74.03 72.88 72.75 73.45 70.67 72.72 73.72 71.22 68.64 65.25 64.37 63.10 61.85 61.15 61.85

Selling General And Administrative Expense 131.55 126.52 123.73 136.72 118.29 114.40 117.45 114.47 99.94 106.18 109.98 108.96 100.12 99.25 103.27 97.66 100.13 101.45 96.52 91.96 88.96 90.41 89.66 86.84 84.56 86.24 88.80 77.66 84.19 84.64 81.56 79.53 81.01 83.78 84.83 83.45 74.70 74.23 69.64 68.87 67.65 67.60 68.26 64.27 66.36 67.40 65.87 63.52 60.34 59.27 57.93 56.02 55.35 56.13

Operating Income Loss 31.90 32.05 31.45 23.05 28.23 29.78 27.70 18.59 32.27 31.95 28.13 21.76 28.25 22.78 16.32 28.30 28.66 22.54 21.89 29.44 24.22 21.02 17.58 20.18 23.40 22.21 16.63 21.96 23.78 19.36 17.69 19.04 21.50 18.73 15.96 16.61 18.53 17.57 16.65 12.59 17.15 17.30 17.65 14.43 16.88 18.07 16.24 13.91 16.09 15.50 13.42 11.65 12.51 12.66

Interest Expense NA NA NA NA 7.47 4.10 2.70 2.41 2.55 2.61 2.68 2.97 3.49 3.91 3.52 2.51 2.82 2.93 2.45 2.64 2.24 2.17 1.67 1.89 2.17 2.54 1.95 2.16 2.41 2.46 2.44 2.35 2.67 2.49 2.56 1.97 0.80 0.77 0.71 0.58 0.48 0.63 0.77 0.66 0.80 0.61 1.31 0.52 0.54 0.56 0.63 0.75 0.78 0.92

Interest Income Expense Net -10.56 -10.13 -9.46 -9.19 -7.42 -4.05 -2.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interest Paid Net 10.04 13.21 5.92 9.19 7.12 3.71 2.76 2.45 2.56 2.68 2.64 3.01 3.46 3.98 3.89 2.84 2.88 3.10 1.60 2.70 3.55 2.04 1.60 1.88 2.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 5155.00 4.90 5.90 4.58 5.30 4.40 4.60 5.68 5.20 4.40 6.10 10.97 4.50 4.00 5.10 6.93 6.50 5.90 6.70 4.88 4.50 5.40 4.90 4.14 5.20 4.70 3.50 3.14 4.70 4.90 3.20 4.00 3.10 3.60 4.00 4.10 2.70 2.70 3.90 5.30 2.30 2.30 2.00 2.40 2.50 2.20 1.80 1.90 1.80 1.80 NA NA NA NA

Income Tax Expense Benefit 0.34 0.93 5.04 3.05 2.54 7.37 6.78 3.89 9.41 8.98 6.68 5.11 6.67 5.57 2.37 6.28 6.07 5.18 3.71 7.94 4.96 4.92 3.60 -8.68 7.22 7.96 4.61 7.37 8.66 6.26 5.84 5.86 7.23 5.88 5.27 5.91 5.84 6.18 6.18 4.03 5.69 6.33 6.85 4.60 6.38 6.90 5.96 4.54 6.22 5.98 5.15 3.72 4.43 4.62

Income Taxes Paid 4.15 7.54 0.91 2.09 2.01 11.42 0.95 9.07 4.35 19.75 0.96 4.82 1.01 9.23 0.90 8.53 2.63 14.36 1.07 1.81 1.57 10.88 0.61 6.57 2.10 11.69 1.30 5.96 3.08 11.47 0.59 3.30 3.75 7.48 1.79 7.06 3.60 13.08 0.58 3.91 5.98 3.66 0.12 3.67 2.51 12.73 1.47 7.24 7.41 11.43 0.33 8.10 6.20 NA

Profit Loss 23.74 20.31 16.40 8.88 19.11 18.40 17.86 12.08 20.39 20.31 18.35 12.82 17.87 13.66 10.61 19.38 19.63 14.61 15.32 18.70 16.67 13.62 12.42 27.07 13.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 23.74 20.31 16.40 8.88 19.11 18.40 17.86 12.08 20.39 20.31 18.35 12.82 17.87 13.66 10.61 19.38 19.63 14.61 15.32 18.70 16.67 13.62 12.42 27.07 13.69 11.94 10.18 12.67 13.44 10.58 9.69 10.75 11.54 9.17 7.90 8.76 11.55 10.00 9.72 7.76 11.13 10.33 10.11 9.22 9.57 10.35 8.94 8.84 9.33 8.96 7.73 7.16 7.39 7.20

Comprehensive Income Net Of Tax 19.69 23.46 15.06 14.89 17.55 14.19 20.52 13.91 18.42 20.74 21.13 18.47 21.54 13.49 -0.51 25.64 16.35 11.76 15.60 14.29 16.10 10.30 14.03 28.64 14.25 14.04 10.55 13.63 13.27 8.56 8.77 10.23 7.64 10.67 5.81 8.17 10.20 10.80 9.37 8.00 11.58 10.13 9.87 9.32 9.66 10.12 8.55 8.57 9.12 9.01 7.88 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 2055.12 2115.42 2072.43 2092.26 2157.76 1850.80 1857.72 1849.53 1605.61 1632.79 1630.76 1667.29 1607.47 1615.52 1684.02 1397.22 1420.42 1413.77 1354.62 1213.86 1176.04 1134.55 1127.02 1110.26 1087.65 1098.05 1083.91 1085.57 1092.07 1109.35 1102.16 1083.16 1102.06 1119.11 1115.93 1110.34 793.48 807.91 802.19 700.91 712.28 693.99 692.50 709.72 699.61 720.82 719.35 694.62 578.20 578.83 NA 572.82 NA NA

Liabilities 1161.79 1242.58 1225.74 1239.05 1320.02 1031.38 1054.42 1046.06 815.06 861.28 879.53 920.33 880.56 910.42 993.27 682.67 734.91 747.13 692.05 553.45 525.37 499.18 504.52 494.23 502.86 524.92 521.66 519.57 541.62 573.04 573.94 559.88 584.68 605.26 608.95 609.65 304.81 326.07 315.01 226.82 245.15 242.85 253.29 280.97 283.08 311.85 316.28 301.59 194.61 206.07 NA 220.09 NA NA

Liabilities And Stockholders Equity 2055.12 2115.42 2072.43 2092.26 2157.76 1850.80 1857.72 1849.53 1605.61 1632.79 1630.76 1667.29 1607.47 1615.52 1684.02 1397.22 1420.42 1413.77 1354.62 1213.86 1176.04 1134.55 1127.02 1110.26 1087.65 1098.05 1083.91 1085.57 1092.07 1109.35 1102.16 1083.16 1102.06 1119.11 1115.93 1110.34 793.48 807.91 802.19 700.91 712.28 693.99 692.50 709.72 699.61 720.82 719.35 694.62 578.20 578.83 NA 572.82 NA NA

Stockholders Equity 893.33 872.85 846.69 853.21 837.74 819.42 803.30 803.47 790.55 771.51 751.23 746.96 726.91 705.10 690.76 714.55 685.50 666.64 662.57 660.42 650.67 635.37 622.50 616.03 584.79 573.13 562.25 566.00 550.45 536.31 528.23 523.28 517.38 513.85 506.99 500.69 488.67 481.84 487.18 474.09 467.13 451.14 439.21 428.75 416.52 408.98 403.07 393.03 383.58 372.76 NA 352.73 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 477.41 478.24 454.86 466.72 532.15 452.95 453.51 449.16 448.54 463.36 451.38 475.68 410.58 419.04 478.86 434.72 456.95 454.17 399.74 392.11 370.05 339.74 337.00 331.44 309.05 316.27 301.66 299.13 299.07 312.63 300.98 277.61 288.47 299.67 295.82 288.43 273.08 285.27 273.29 226.34 235.40 227.55 223.26 238.50 226.04 246.44 240.66 230.59 205.11 203.81 NA 193.86 NA NA

Cash And Cash Equivalents At Carrying Value 5.08 6.97 5.36 11.26 8.48 6.06 7.39 8.25 7.88 9.60 8.59 13.84 8.24 9.06 58.66 6.48 7.45 6.30 5.69 11.69 5.80 6.32 19.29 11.81 6.49 9.49 8.21 6.04 9.65 10.85 9.36 7.75 5.72 7.45 7.03 12.12 7.51 8.03 20.20 8.95 6.01 5.49 4.46 14.72 6.06 5.26 5.71 4.10 2.01 2.68 6.29 3.30 6.50 5.34

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 7.85 11.47 8.94 12.97 10.48 8.46 9.07 20.43 42.30 35.91 50.82 81.99 8.24 9.06 58.66 6.48 7.45 6.30 5.69 12.99 7.09 7.60 20.57 24.27 7.74 10.75 9.45 7.88 10.97 NA NA 9.11 NA NA NA 13.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 214.82 226.36 221.07 232.34 282.27 218.81 205.83 237.68 215.32 242.56 214.29 222.85 230.28 224.38 238.47 261.18 269.37 276.98 222.47 230.97 194.20 174.65 167.17 291.51 288.06 288.18 278.80 281.37 273.30 282.67 276.41 259.83 271.67 283.21 276.40 260.25 248.15 253.38 242.91 205.06 216.44 207.44 207.84 204.94 205.64 219.76 223.25 209.43 187.17 184.41 NA 176.96 NA NA

Prepaid Expense And Other Assets Current 34.29 32.58 28.34 40.71 30.61 23.20 41.18 42.35 31.11 25.78 22.11 25.49 20.52 19.57 19.89 17.40 19.46 16.73 15.55 16.25 16.61 16.39 15.01 11.33 12.90 13.28 13.29 11.72 13.16 19.11 15.20 10.03 11.08 9.01 11.57 10.34 13.89 16.37 9.18 7.85 10.24 10.96 NA 7.61 NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Property Plant And Equipment Gross NA NA NA 150.40 NA NA NA 128.25 NA NA NA 157.61 NA NA NA 145.68 NA NA NA 129.41 NA NA NA 116.61 NA NA 116.97 114.56 NA NA NA 116.63 NA NA NA 101.60 NA NA NA 79.44 NA NA NA 69.97 NA NA NA 61.94 NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA NA 65.00 NA NA NA 76.19 NA NA NA 95.18 NA NA NA 87.44 NA NA NA 81.31 NA NA NA 78.56 NA NA 78.25 74.08 82.86 78.86 75.37 71.20 75.93 65.46 61.98 58.36 54.77 54.10 51.78 49.23 NA NA NA 41.11 NA NA NA 40.87 NA NA NA NA NA NA

Property Plant And Equipment Net 78.71 84.03 85.44 85.40 85.30 70.69 62.89 52.05 51.60 53.08 60.29 62.43 62.02 61.04 61.95 58.24 57.19 54.45 50.89 48.10 45.74 44.94 37.26 38.05 36.03 37.88 38.72 40.48 43.00 44.07 44.27 45.42 45.08 43.29 40.52 43.24 28.92 30.48 31.26 30.21 27.73 27.93 28.52 28.86 27.88 27.99 29.30 21.07 16.84 17.25 NA 18.89 NA NA

Goodwill 1219.33 1236.38 1213.91 1212.90 1190.45 1043.91 1045.50 1046.76 909.23 910.64 910.36 909.91 907.00 905.10 905.18 719.93 716.70 719.12 720.36 715.64 702.59 693.03 694.34 686.11 685.92 685.07 684.00 683.68 684.79 685.39 687.33 687.40 690.58 693.19 692.45 687.78 461.66 459.47 464.29 418.84 421.48 410.48 410.48 410.58 409.98 407.86 406.80 401.13 327.03 325.83 NA 323.47 NA NA

Indefinite Lived Intangible Assets Excluding Goodwill NA NA NA 0.09 NA NA NA 0.10 NA NA NA 0.10 NA NA NA 0.10 NA NA NA 0.10 NA NA NA 0.10 NA NA NA 0.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 103.21 117.14 116.43 126.54 135.93 69.18 74.27 79.64 50.82 53.90 56.90 59.89 63.20 66.56 70.05 25.83 27.48 29.55 33.52 35.49 33.23 33.44 35.86 35.30 37.97 40.69 43.41 46.13 49.30 52.46 55.65 58.90 63.41 68.10 72.39 76.71 15.85 18.12 19.66 12.24 14.74 16.26 18.62 21.02 24.79 27.95 32.48 33.74 20.82 22.68 NA 26.15 NA NA

Finite Lived Intangible Assets Net NA NA NA 126.44 NA NA NA 79.55 NA NA NA 59.79 NA NA NA 25.73 NA NA NA 35.40 NA NA NA 35.21 NA NA NA 46.03 NA NA NA 58.90 NA NA NA 76.71 NA NA NA 12.24 NA NA NA 21.02 NA NA NA 33.74 NA NA NA NA NA NA

Other Assets Noncurrent 42.30 53.09 51.28 51.64 50.50 49.47 49.42 44.50 41.51 40.05 32.57 32.25 26.09 24.60 22.64 24.54 23.94 23.76 22.53 21.22 23.15 22.13 21.29 18.09 17.43 16.87 14.88 14.30 14.59 13.43 12.57 12.46 13.12 13.47 13.30 12.71 12.42 12.46 11.59 11.41 10.89 9.60 9.61 8.74 9.10 8.94 8.89 6.88 6.85 7.52 NA 7.28 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 369.18 369.16 351.77 415.99 371.99 341.88 344.21 376.63 382.18 366.93 383.33 427.03 305.75 269.30 289.88 337.98 302.08 273.96 281.17 278.06 224.22 188.84 207.20 224.37 196.27 173.18 177.42 196.72 197.41 194.56 173.20 193.86 196.11 189.73 177.02 203.24 153.82 158.49 154.30 150.22 139.94 134.93 134.79 146.83 140.08 137.51 135.07 134.33 124.31 121.53 NA 116.17 NA NA

Long Term Debt Current 23.25 20.50 26.00 23.25 20.50 15.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable Current 123.41 113.27 109.85 135.78 128.53 99.36 95.71 105.65 96.64 94.94 90.89 91.36 77.12 76.78 92.82 134.58 97.36 95.07 87.04 102.60 69.17 63.70 68.60 75.07 62.60 60.73 54.13 70.59 57.43 57.73 49.64 63.74 58.12 61.51 54.71 65.75 44.73 48.34 49.39 45.54 42.10 37.54 43.81 44.66 42.52 39.06 40.63 38.69 32.49 33.26 NA 29.87 NA NA

Other Accrued Liabilities Current NA NA 10.30 20.89 7.72 6.61 5.61 9.79 5.38 6.77 NA 6.30 NA NA NA 7.47 NA NA NA 4.70 NA NA NA 3.28 NA NA NA 2.92 NA NA NA 4.63 NA NA NA 5.42 NA NA NA 2.50 NA NA NA 3.79 NA NA NA 4.14 NA NA NA NA NA NA

Dividends Payable Current NA NA 2.62 2.63 2.63 2.62 2.63 2.64 2.64 2.64 NA 2.64 NA NA NA 2.64 NA NA NA 2.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accrued Liabilities Current NA NA 67.09 78.04 52.25 45.10 41.39 61.50 70.44 67.25 NA 100.91 NA NA NA 35.74 NA NA NA 39.07 NA NA NA 65.08 NA NA NA 52.63 NA NA NA 43.00 NA NA NA 42.31 40.45 37.71 40.50 32.26 34.36 30.14 28.02 31.78 32.27 28.06 28.90 29.25 26.70 24.77 NA 25.52 NA NA

Contract With Customer Liability Current 16.99 19.65 25.77 25.77 24.60 24.61 31.49 39.66 38.11 35.70 43.59 42.05 36.47 30.14 29.32 37.41 32.09 33.44 35.94 33.49 26.49 25.89 32.28 38.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Long Term Debt 533.94 601.80 597.98 556.33 701.70 450.07 459.78 421.61 279.73 331.68 324.45 313.21 372.28 450.93 516.98 164.26 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt Noncurrent 510.69 581.30 571.98 533.08 681.20 435.07 449.78 411.61 269.73 321.68 314.45 303.21 362.28 440.93 506.98 165.44 245.00 288.54 232.32 200.42 232.50 243.65 231.49 206.25 230.08 278.00 275.84 259.39 281.19 317.90 337.93 311.53 332.15 360.00 377.30 350.05 115.22 132.81 127.21 40.00 64.06 75.00 86.71 105.00 115.00 143.53 152.15 145.00 50.00 63.41 NA 85.00 NA NA

Deferred Income Tax Liabilities Net 40.15 62.82 69.34 68.04 46.45 47.64 47.68 41.91 39.20 37.79 36.97 34.33 43.20 38.12 NA 37.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 52.78 28.49 27.80 23.57 19.63 20.82 22.89 24.11 36.42 38.13 38.23 40.14 45.36 40.16 27.92 22.37 22.69 25.61 22.54 20.86 16.98 17.66 15.48 15.13 14.38 14.31 9.52 8.74 10.01 10.06 11.79 13.39 16.92 16.10 9.03 8.47 9.03 9.59 9.00 12.91 18.74 9.25 9.70 9.46 9.57 10.93 11.25 5.79 5.10 5.25 NA 3.70 NA NA

Operating Lease Liability Noncurrent 174.72 185.92 189.33 182.25 187.48 185.97 189.86 191.81 87.53 96.75 106.55 115.61 123.97 121.92 128.99 119.25 124.86 116.94 112.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity 893.33 872.85 846.69 853.21 837.74 819.42 803.30 803.47 790.55 771.51 751.23 746.96 726.91 705.10 690.76 714.55 685.50 666.64 662.57 660.42 650.67 635.37 622.50 616.03 584.79 573.13 562.25 566.00 550.45 536.31 528.23 523.28 517.38 513.85 506.99 500.69 488.67 481.84 487.18 474.09 467.13 451.14 439.21 428.75 416.52 408.98 403.07 393.03 383.58 372.76 NA 352.73 NA NA

Common Stock Value 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 NA 0.02 NA NA

Additional Paid In Capital Common Stock 414.63 411.19 405.82 401.96 396.96 393.22 388.64 384.98 380.21 376.62 372.42 369.06 357.33 354.20 350.66 346.80 340.63 335.35 330.76 326.21 322.60 317.01 311.94 307.82 305.39 NA NA 292.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit 755.57 734.47 716.79 703.03 696.79 680.32 664.53 649.30 639.86 622.11 604.44 588.73 578.55 563.32 552.30 544.84 528.10 511.10 499.13 486.44 470.39 456.36 445.38 434.77 407.70 394.00 382.07 371.89 359.22 345.78 334.99 325.31 314.56 303.01 293.84 285.94 277.17 265.62 255.62 245.91 238.15 227.02 216.69 206.58 197.36 187.78 177.44 168.50 159.66 150.33 NA 133.64 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -10.37 -6.32 -9.47 -8.13 -14.14 -12.59 -8.38 -11.04 -12.87 -10.89 -11.33 -14.11 -19.76 -23.43 -23.27 -12.14 -18.40 -15.12 -12.27 -12.55 -8.14 -7.58 -4.26 -5.04 -6.61 -7.17 -9.27 -9.64 -10.60 -10.43 -8.41 -7.49 -6.97 -3.07 -4.57 -2.48 -1.89 -0.53 -1.34 -0.99 -1.24 -1.68 -1.49 -1.24 -1.34 -1.42 -1.19 -0.81 -0.54 -0.32 NA -0.52 NA NA

Treasury Stock Value 266.53 266.52 266.48 243.67 241.90 241.57 241.52 219.80 216.68 216.35 214.32 196.75 189.23 189.01 188.96 164.96 164.85 164.71 155.07 139.70 134.19 130.45 130.58 121.54 121.72 114.12 107.64 88.69 88.02 85.41 81.22 74.67 67.53 60.87 53.62 49.99 50.38 45.56 25.35 21.55 16.49 16.43 15.55 13.87 14.27 9.56 3.08 2.27 2.60 2.32 NA 1.29 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.45 2.94 3.75 3.15 3.52 2.94 3.56 3.47 3.59 2.89 3.27 8.08 3.13 2.52 3.83 4.14 3.82 3.71 4.15 2.82 3.33 2.96 2.39 2.13 2.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 25.67 36.71 -16.83 155.61 0.19 13.46 -7.05 45.44 58.42 1.38 4.96 77.97 84.37 26.03 -15.23 85.08 54.31 -35.26 -12.69 64.32 32.08 -15.88 -5.85 46.91 53.64 NA NA NA NA NA -13.58 33.42 37.91 28.33 -23.34 59.62 27.38 4.19 -12.03 34.21 16.53 16.99 13.31 20.39 38.43 17.42 11.00 12.71 17.42 15.56 13.83 14.57 22.44 NA

Net Cash Provided By Used In Investing Activities 42.41 -38.90 -6.90 -5.44 -245.29 -1.66 -6.45 -182.20 -4.80 -3.88 -3.60 -4.95 -3.90 -4.38 -257.73 -6.21 -7.92 -6.98 -9.36 -17.95 -17.20 -6.16 -15.07 -6.04 -2.39 NA NA NA NA NA -4.18 -0.49 -5.05 -3.84 -5.13 -290.73 -4.30 -2.45 -63.37 -4.08 -7.65 -3.58 -3.62 -2.38 -4.52 -2.45 -14.18 -105.11 -4.35 -2.51 -6.27 -2.67 -1.73 NA

Net Cash Provided By Used In Financing Activities -71.31 4.56 19.69 -148.65 248.10 -11.75 2.67 114.90 -46.03 -12.37 -33.27 -2.75 -81.66 -71.51 325.87 -80.27 -44.86 43.05 14.44 -39.94 -15.38 9.45 17.10 -24.79 -54.53 NA NA NA NA NA 18.93 -30.64 -34.70 -23.95 24.85 236.15 -23.09 -14.20 87.00 -27.43 -8.80 -12.20 -19.70 -9.44 -33.19 -15.19 5.18 94.75 -13.53 -16.70 -4.72 -15.15 -19.72 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 25.67 36.71 -16.83 155.61 0.19 13.46 -7.05 45.44 58.42 1.38 4.96 77.97 84.37 26.03 -15.23 85.08 54.31 -35.26 -12.69 64.32 32.08 -15.88 -5.85 46.91 53.64 NA NA NA NA NA -13.58 33.42 37.91 28.33 -23.34 59.62 27.38 4.19 -12.03 34.21 16.53 16.99 13.31 20.39 38.43 17.42 11.00 12.71 17.42 15.56 13.83 14.57 22.44 NA

Net Income Loss 23.74 20.31 16.40 8.88 19.11 18.40 17.86 12.08 20.39 20.31 18.35 12.82 17.87 13.66 10.61 19.38 19.63 14.61 15.32 18.70 16.67 13.62 12.42 27.07 13.69 11.94 10.18 12.67 13.44 10.58 9.69 10.75 11.54 9.17 7.90 8.76 11.55 10.00 9.72 7.76 11.13 10.33 10.11 9.22 9.57 10.35 8.94 8.84 9.33 8.96 7.73 7.16 7.39 7.20

Profit Loss 23.74 20.31 16.40 8.88 19.11 18.40 17.86 12.08 20.39 20.31 18.35 12.82 17.87 13.66 10.61 19.38 19.63 14.61 15.32 18.70 16.67 13.62 12.42 27.07 13.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Depreciation Depletion And Amortization 14.56 16.11 15.53 15.78 13.96 10.03 10.15 8.26 7.68 7.75 8.29 8.52 8.65 8.54 8.03 6.65 6.97 7.67 6.90 7.45 6.73 6.32 6.71 6.92 7.35 7.05 7.25 7.50 7.24 7.23 7.15 8.48 8.58 8.18 8.16 7.88 5.50 5.39 5.04 5.15 5.23 5.14 5.19 6.41 6.37 6.32 5.35 5.12 4.91 5.10 5.18 5.83 5.80 NA

Increase Decrease In Accounts Payable 9.41 3.34 -26.08 6.61 29.20 4.01 -9.81 7.83 1.99 4.02 -0.35 13.87 0.25 -16.09 -49.20 37.00 2.52 7.99 -15.56 34.19 5.40 -4.34 -6.94 12.45 1.13 6.63 -16.58 13.33 -0.24 8.29 -12.44 4.53 -3.64 7.07 -10.34 9.52 0.51 -1.22 0.62 2.42 4.49 -5.60 -0.59 2.14 2.48 -1.22 -0.80 5.28 -0.16 8.51 -5.63 7.70 -1.48 NA

Share Based Compensation 3.45 2.94 3.75 3.15 3.52 2.94 3.56 3.47 3.59 2.89 3.27 8.08 3.13 2.52 3.83 4.14 3.82 3.71 4.15 2.82 3.33 2.96 2.39 2.13 2.80 2.74 2.62 1.41 2.63 2.40 2.64 2.38 2.77 2.82 2.88 2.15 2.03 2.90 3.93 2.33 2.28 2.28 2.00 2.35 2.49 2.15 1.77 1.87 1.81 1.78 1.20 1.29 2.35 NA

Amortization Of Financing Costs 0.33 0.33 0.33 0.36 0.32 0.46 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.16 0.25 0.13 0.13 0.13 0.13 0.12 0.13 0.13 0.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.12 0.12 0.12 0.12 0.16 0.12 0.20 0.12 NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities 42.41 -38.90 -6.90 -5.44 -245.29 -1.66 -6.45 -182.20 -4.80 -3.88 -3.60 -4.95 -3.90 -4.38 -257.73 -6.21 -7.92 -6.98 -9.36 -17.95 -17.20 -6.16 -15.07 -6.04 -2.39 NA NA NA NA NA -4.18 -0.49 -5.05 -3.84 -5.13 -290.73 -4.30 -2.45 -63.37 -4.08 -7.65 -3.58 -3.62 -2.38 -4.52 -2.45 -14.18 -105.11 -4.35 -2.51 -6.27 -2.67 -1.73 NA

Payments To Acquire Productive Assets 4.74 6.70 6.44 7.15 6.30 4.57 6.45 7.65 4.80 3.88 3.60 4.77 3.90 4.31 4.70 6.21 6.17 6.98 7.54 6.22 6.20 6.16 3.24 6.04 2.39 3.51 2.57 3.14 2.80 3.67 4.18 0.49 5.05 3.84 3.31 2.39 2.48 2.44 5.66 4.08 2.88 3.58 3.62 3.16 2.30 2.48 5.63 3.32 2.65 2.54 1.70 2.58 1.63 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities -71.31 4.56 19.69 -148.65 248.10 -11.75 2.67 114.90 -46.03 -12.37 -33.27 -2.75 -81.66 -71.51 325.87 -80.27 -44.86 43.05 14.44 -39.94 -15.38 9.45 17.10 -24.79 -54.53 NA NA NA NA NA 18.93 -30.64 -34.70 -23.95 24.85 236.15 -23.09 -14.20 87.00 -27.43 -8.80 -12.20 -19.70 -9.44 -33.19 -15.19 5.18 94.75 -13.53 -16.70 -4.72 -15.15 -19.72 NA

Payments Of Dividends Common Stock 2.63 2.63 2.64 2.63 2.63 2.64 2.64 2.64 2.64 2.64 2.64 2.64 2.63 2.64 2.64 2.63 2.63 2.64 2.64 2.65 2.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 501.52 500.08 483.28 475.61 467.78 423.11 413.47 387.99 394.06 392.52 378.48 434.33 360.31 353.99 358.24 396.64 373.92 366.72 341.25 377.91 332.97 324.31 302.78 321.17 305.30 306.39 296.30 289.56 306.52 305.42 283.60 280.81 288.95 288.95 273.53 276.43 264.80 263.86 245.05 229.76 244.06 241.57 233.92 231.98 237.86 239.65 227.64 213.95 218.69 213.40 194.74 192.94 197.71 199.65

Revenue From Contract With Customer Excluding Assessed Tax 501.52 500.08 483.28 475.61 467.78 423.11 413.47 387.99 394.06 392.52 378.48 434.33 360.31 353.99 358.24 396.64 373.92 366.72 341.25 377.91 332.97 324.31 302.78 321.17 305.30 306.39 296.30 289.56 306.52 305.42 283.60 280.81 288.95 288.95 273.53 276.43 264.80 263.86 245.05 229.76 244.06 241.57 233.92 231.98 237.86 239.65 227.64 213.95 218.69 213.40 194.74 192.94 197.71 199.65

Semantic Bits L L C NA NA NA 34.20 30.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cost Based Contract 71.70 66.27 63.28 63.60 68.21 67.31 64.49 62.59 70.37 69.99 71.17 52.41 56.88 61.53 56.90 53.37 54.31 52.74 51.37 53.11 60.16 59.89 56.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Fixed Price Contract 223.17 225.40 219.02 222.07 210.81 185.82 183.90 171.45 166.12 160.17 147.30 137.27 134.98 123.97 133.13 147.73 135.27 146.52 133.53 141.86 126.33 136.18 121.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Time And Materials Contract 206.65 208.42 200.99 189.95 188.76 169.98 165.08 153.94 157.57 162.37 160.01 244.66 168.46 168.49 168.21 195.54 184.33 167.46 156.35 182.94 146.47 128.24 125.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Consumer And Financial NA NA NA 18.90 18.03 20.35 21.89 24.42 27.07 27.96 25.43 NA NA NA NA NA NA NA 37.21 34.57 29.34 32.64 29.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Energy Environment Infrastructure And Disaster Recovery 204.80 202.72 187.40 NA 179.00 172.10 169.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Energy Environmental And Infrastructure NA NA NA 181.58 166.96 160.40 156.64 166.47 156.66 168.23 164.49 164.89 148.29 151.48 151.36 172.68 172.22 167.00 153.65 160.65 147.84 132.56 124.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Health And Social Programs 210.50 207.22 203.70 NA 197.22 159.16 156.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Health Education And Social Programs NA NA NA 242.34 249.03 208.95 205.53 169.79 182.33 167.32 157.76 213.06 159.51 148.53 143.42 158.31 138.70 133.92 121.34 154.03 126.35 131.62 123.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Safety And Security NA NA NA 32.79 33.76 33.41 29.40 26.15 28.30 29.62 31.20 28.00 29.28 31.44 31.59 31.16 29.68 29.82 29.05 28.66 29.45 27.49 25.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Security And Other Civilian And Commercial 86.22 90.14 92.19 NA 91.55 91.84 88.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Commercial 118.19 120.74 119.94 121.59 107.83 106.68 101.57 116.81 108.19 114.48 108.35 182.44 113.33 107.16 118.44 151.45 126.18 120.98 116.75 151.90 110.71 115.67 108.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

International Government 27.62 26.32 20.67 23.83 23.07 27.14 26.72 29.07 32.25 37.80 37.06 34.31 20.30 18.10 23.09 35.42 28.02 31.65 27.16 32.33 26.56 34.51 28.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

U S Federal Government 279.31 271.82 267.74 265.41 271.25 225.23 220.34 181.80 195.11 182.19 175.91 165.47 175.09 170.75 155.38 139.74 148.18 141.19 131.82 131.51 139.88 138.88 133.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

U S State And International Government 383.33 379.35 363.34 354.01 359.94 316.43 311.90 271.18 285.87 278.05 270.13 251.89 246.98 246.83 239.80 245.19 247.74 245.74 224.50 226.01 222.26 208.65 194.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

U S State And Local Government 76.39 81.21 74.93 64.77 65.61 64.06 64.83 60.31 58.52 58.06 57.15 52.11 51.59 57.98 61.33 70.03 71.54 72.89 65.52 62.17 55.83 35.27 31.99 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Including Assessed Tax 501.52 500.08 483.28 475.61 467.78 423.11 413.47 387.99 394.06 392.52 378.48 434.33 360.31 353.99 358.24 396.64 373.92 366.72 341.25 377.91 332.97 324.31 302.78 321.17 305.30 306.39 296.30 289.56 306.52 305.42 283.60 280.81 288.95 288.95 273.53 276.43 264.80 263.86 245.05 229.76 244.06 241.57 233.92 231.98 237.86 239.65 227.64 213.95 218.69 213.40 194.74 192.94 197.71 199.65

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Income Tax Expense Benefit

Balance Sheet

Cash And Cash Equivalents At Carrying Value

Assets

Cash And Cash Equivalents At Carrying Value

Current Assets

Cash And Cash Equivalents At Carrying Value

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Other Accrued Liabilities Current

Noncurrent Liabilities

Deferred Income Tax Liabilities Net

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Common Stock Dividends Per Share Declared

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Prepaid Deferred Expense And Other Assets

NetCashProvidedByUsedInInvestingActivities

Payments To Acquire Businesses Net Of Cash Acquired

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Undiscounted Excess Amount

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept

us-gaap:SharesIssued
us-gaap:StatementEquityComponents
(None,)

Shares Issuedus-gaap: Statement Equity Components

TTM Greenblatt ROC
_
(None,)

T T M Greenblatt R O C_

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ContractWithCustomerBasisOfPricing
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Contract With Customer Basis Of Pricing

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)

Allocated Share Based Compensation Expenseus-gaap: Award Type

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ContractWithCustomerBasisOfPricing
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Contract With Customer Basis Of Pricing