Home Data Calendar Blog

IMXI

Tables

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2017-01-31
Common Stock Value 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NA
Weighted Average Number Of Diluted Shares Outstanding 36.0836.8737.36NA38.4339.2339.08NA39.3439.0338.85NA38.6538.0538.0438.2738.2937.5936.2036.5730.987.7817.23NA23.8921.32NANA
Weighted Average Number Of Shares Outstanding Basic 35.3236.0036.48NA37.3938.2638.36NA38.6538.4338.24NA38.0538.0438.0438.0137.9837.5136.1836.1830.987.7817.23NA7.777.78NANA
Earnings Per Share Basic 0.420.430.320.360.440.420.300.340.300.340.230.250.250.240.150.140.11NANA0.13-0.43-0.01-0.03NA0.020.02NANA
Earnings Per Share Diluted 0.410.420.310.340.430.410.300.340.290.340.230.250.250.240.150.140.11NANA0.13-0.43-0.01-0.03NA0.010.01NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2017-01-31
Revenue From Contract With Customer Including Assessed Tax 172.44169.15145.36154.44140.77136.94114.67127.17120.71116.7594.5899.3095.5985.0677.2583.2485.3382.6768.3575.0672.5170.3855.9659.2756.3953.7831.6014.43
Revenues 172.44169.15145.36154.44140.77136.94114.67127.17120.71116.7594.5899.3095.5985.0677.2583.2485.3382.6768.3575.0672.5170.3855.9659.2756.3953.7831.6014.43
Operating Expenses 148.19144.41126.53132.59120.02113.7397.56108.20104.6097.4681.0984.5281.0271.1967.6173.5176.9070.7162.0468.1774.920.6153.4259.5652.550.1136.9919.33
Operating Income Loss 24.2524.7418.8421.8420.7523.2117.1118.9716.1019.2813.4914.7814.5713.889.649.738.4411.966.316.88-2.41-0.61-0.41-0.29-0.16-0.11-0.23-4.91
Interest Expense 2.802.652.192.101.471.110.950.970.971.251.341.531.531.631.872.012.152.292.078.343.433.393.283.344.612.121.380.61
Interest Paid Net 2.452.282.001.851.300.770.700.730.771.031.141.341.341.451.692.992.000.892.901.293.202.923.283.13NANANA0.66
Income Tax Expense Benefit 6.626.674.886.682.656.114.504.873.634.803.173.633.543.272.082.392.252.601.08-6.327.570.140.10-0.520.160.111.00-2.20
Income Taxes Paid Net 5.7213.110.144.5710.935.962.800.893.748.750.073.824.921.570.832.321.491.060.000.000.01NANA0.00NANANA0.00
Net Income Loss 14.8315.4211.7613.0716.6315.9811.6513.1311.5113.238.989.629.508.985.695.344.047.073.164.87-13.41-0.05-0.03-3.110.140.12-0.17-3.32
Comprehensive Income Net Of Tax 14.6215.6011.9413.1416.4815.8811.7713.2111.3613.248.979.649.518.985.545.404.037.113.164.86-13.391.81-0.52-3.13-0.57NANA-3.32

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2017-01-31
Assets 619.59539.80430.80512.07398.90358.62349.69340.54318.11302.42286.80259.47254.22244.94227.52227.31240.91294.38267.05225.84257.82176.58176.03176.26175.98175.62175.38NA
Liabilities And Stockholders Equity 619.59539.80430.80512.07398.90358.62349.69340.54318.11302.42286.80259.47254.22244.94227.52227.31240.91294.38267.05225.84257.82176.58176.03176.26175.98175.62175.38NA
Stockholders Equity 157.64150.82155.85149.91145.01160.20152.73143.04132.35121.18105.5694.2682.1071.9062.2355.9749.6244.9647.2544.4737.935.005.005.005.005.005.0064.41

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2017-01-31
Assets Current 482.33402.56304.41382.44318.13274.26265.22263.55243.26229.70214.59186.73180.70170.00150.81148.23159.60211.06180.75138.65172.010.160.200.380.120.220.32NA
Cash 222.45147.3785.45149.49105.05114.60157.24132.47125.13139.7255.0974.91109.07101.98101.8486.1294.19106.8884.7473.0382.490.05NA0.36NA0.16NANA
Cash And Cash Equivalents At Carrying Value NANANA149.49NANANA132.47NANANA74.91NANANA86.12NANANA73.03NANA0.060.360.070.160.23NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 222.45147.3785.45149.49105.05114.60157.24132.47125.13139.7255.0974.91109.07101.98101.8486.1294.19106.8884.7473.0383.1361.9875.4259.8044.50NANA44.63
Accounts Receivable Net Current 163.01123.70102.60129.81100.0697.1586.4467.3297.4170.5466.7955.0259.9660.0238.1639.7553.7693.0386.6635.8080.92NANA51.37NANANANA
Prepaid Expense And Other Assets Current 12.7312.329.4812.758.915.696.286.996.374.993.593.522.692.542.914.162.272.262.053.173.470.110.140.010.050.060.09NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2017-01-31
Property Plant And Equipment Gross NANANA56.21NANANA33.22NANANA23.96NANANA21.36NANANA15.50NANANA10.26NANANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NANANA28.05NANANA15.3113.60NANA10.94NANANA8.07NANANA5.11NANANA1.76NANANANA
Amortization Of Intangible Assets 1.261.241.161.221.011.011.001.291.291.291.291.74NANANANANANANANANANANANANANANA0.23
Property Plant And Equipment Net 28.9728.6728.1728.1622.6121.7020.9217.9114.0513.9413.8313.0212.7712.7313.0513.2811.5511.0710.7310.399.53NANA8.49NANANANA
Goodwill 53.8153.4948.6449.7736.2636.2636.2636.2636.2636.2636.2636.2636.2636.2636.2636.2636.2636.2636.2636.2636.26NANA36.26NANANA36.26
Intangible Assets Net Excluding Goodwill 19.3620.6218.6719.8312.6013.6114.3915.3916.5617.8519.1420.4322.1723.9125.6427.3829.7232.0634.3136.4039.39NANA48.74NANANA62.66
Finite Lived Intangible Assets Net 19.3620.6218.6719.8312.6013.6114.3915.3916.5617.8519.1420.4322.17NANA27.38NANANA36.40NANANA48.74NANANANA
Other Assets Noncurrent 35.1234.4630.9131.889.2912.8012.907.437.974.682.983.042.331.951.391.421.741.992.191.870.64NANA1.71NANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2017-01-31
Liabilities Current 244.03175.96156.42184.77133.56116.93113.73116.86104.2198.6987.5183.9489.2188.9479.4383.72101.91123.27123.0368.04110.311.320.720.920.360.130.02NA
Long Term Debt Current 6.626.075.524.974.433.883.883.883.883.887.687.047.047.047.047.046.415.774.503.944.08NANA3.91NANANANA
Accounts Payable Current 33.2821.6621.2825.6922.4615.3817.2223.1513.7014.0111.1812.779.899.5610.3013.4014.1014.4514.2311.4414.06NANA8.92NANANANA
Other Accrued Liabilities Current NANANA2.07NANANA1.28NANANANANANANANANANANANANANANANANANANANA
Accrued Income Taxes Current 2.041.584.211.331.356.045.324.911.201.494.411.280.873.422.102.352.331.471.050.740.69NA0.120.440.260.11NANA
Contract With Customer Liability Current 4.674.394.304.214.093.763.563.393.182.942.822.752.602.492.492.502.482.32NA0.00NANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2017-01-31
Liabilities Noncurrent 217.93213.02118.52177.40120.3381.5083.2280.6481.5582.5593.7381.2782.9184.1085.8687.6289.38126.1496.78113.33109.58NANA107.53NANANANA
Long Term Debt Noncurrent 193.14187.2093.72150.24118.7577.2778.2479.2180.1881.1593.1880.5882.3484.1085.8687.6289.38126.1496.78113.33104.42NANA107.53NANANANA
Deferred Finance Costs Noncurrent Net NANANA1.73NANANA2.22NANANA1.76NANANA2.382.532.692.602.743.65NANA4.35NANANANA
Deferred Income Tax Liabilities Net 2.322.902.933.890.051.101.481.431.361.400.550.690.57NANANANANANANANANANANANANANANA
Operating Lease Liability Noncurrent 22.4622.9221.8723.271.523.133.50NANANANANANANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2017-01-31
Stockholders Equity 157.64150.82155.85149.91145.01160.20152.73143.04132.35121.18105.5694.2682.1071.9062.2355.9749.6244.9647.2544.4737.935.005.005.005.005.005.0064.41
Common Stock Value 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NA
Additional Paid In Capital 76.4074.1071.8070.2168.4670.0168.4366.8865.0464.0161.6459.3156.7956.1055.4154.6953.7553.1262.5261.8960.205.275.225.194.905.045.17NA
Retained Earnings Accumulated Deficit 181.15166.32150.90139.13126.07109.4493.4681.8068.6757.1643.9434.9625.3415.846.861.18-4.17-8.20-15.28-17.42-22.28-0.27-0.22-0.190.10-0.04-0.17NA
Accumulated Other Comprehensive Income Loss Net Of Tax 0.000.210.04-0.14-0.21-0.070.04-0.08-0.15-0.00-0.02-0.01-0.03-0.05-0.050.090.030.040.01-0.000.00NANA-0.00NANANANA
Treasury Stock Value NANANA59.30NANA9.195.571.21NANANANANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2017-01-31
Net Cash Provided By Used In Operating Activities 82.43-1.151.1625.02-14.41-28.7233.2817.39-9.59102.70-32.41-32.4810.122.6918.78-4.6125.062.8729.21-10.6831.88-0.40-0.9618.25NA-0.07-0.308.65
Net Cash Provided By Used In Investing Activities -3.16-7.91-2.12-3.15-2.51-2.55-4.32-5.25-2.34-1.25-1.93-1.29-1.18-0.69-0.90-2.65-1.40-1.22-1.44-1.88-4.230.120.54-1.26NA0.00-175.00-0.25
Net Cash Provided By Used In Financing Activities -3.7270.33-63.7922.057.62-11.18-4.43-4.88-2.38-16.8714.52-0.43-1.90-1.92-1.92-0.99-36.2820.45-16.122.52-4.020.280.12-1.39NA0.00175.45-2.00

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2017-01-31
Net Cash Provided By Used In Operating Activities 82.43-1.151.1625.02-14.41-28.7233.2817.39-9.59102.70-32.41-32.4810.122.6918.78-4.6125.062.8729.21-10.6831.88-0.40-0.9618.25NA-0.07-0.308.65
Net Income Loss 14.8315.4211.7613.0716.6315.9811.6513.1311.5113.238.989.629.508.985.695.344.047.073.164.87-13.41-0.05-0.03-3.110.140.12-0.17-3.32
Depreciation Depletion And Amortization 3.473.132.902.762.282.252.182.452.362.352.332.752.702.692.693.203.183.153.153.924.143.823.794.594.55NANA0.38
Increase Decrease In Accounts Receivable 41.5021.12-26.4313.763.5211.7919.55-29.5627.234.2411.94-4.610.2122.23-0.74-13.57-38.646.6451.22-44.6225.4615.22-10.402.35NANANA-3.61
Deferred Income Tax Expense Benefit -0.21-0.12-0.620.87-1.05-0.380.050.06-0.040.85-0.140.120.650.280.381.29-0.100.89-0.21-6.717.94-0.78-0.25-0.53NANANA-2.21
Share Based Compensation 2.272.251.701.562.621.671.271.221.111.370.901.030.800.690.720.710.630.630.630.664.450.480.230.31NANANA2.92
Amortization Of Financing Costs 0.300.280.250.250.240.250.250.250.240.180.200.200.190.190.190.190.190.180.173.750.240.230.230.21NANANA0.04

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2017-01-31
Net Cash Provided By Used In Investing Activities -3.16-7.91-2.12-3.15-2.51-2.55-4.32-5.25-2.34-1.25-1.93-1.29-1.18-0.69-0.90-2.65-1.40-1.22-1.44-1.88-4.230.120.54-1.26NA0.00-175.00-0.25
Payments To Acquire Property Plant And Equipment 3.162.432.123.022.512.334.325.072.341.251.931.291.180.690.902.651.401.221.191.761.340.731.511.26NANANA0.25

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2017-01-31
Net Cash Provided By Used In Financing Activities -3.7270.33-63.7922.057.62-11.18-4.43-4.88-2.38-16.8714.52-0.43-1.90-1.92-1.92-0.99-36.2820.45-16.122.52-4.020.280.12-1.39NA0.00175.45-2.00
Payments For Repurchase Of Common Stock 10.1122.937.5810.0030.1110.003.634.36NANANANANANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2017-01-31
Revenues 172.44169.15145.36154.44140.77136.94114.67127.17120.71116.7594.5899.3095.5985.0677.2583.2485.3382.6768.3575.0672.5170.3855.9659.2756.3953.7831.6014.43
Revenue From Contract With Customer Including Assessed Tax 172.44169.15145.36154.44140.77136.94114.67127.17120.71116.7594.5899.3095.5985.0677.2583.2485.3382.6768.3575.0672.5170.3855.9659.2756.3953.7831.6014.43
Foreign Exchange Gain 22.6922.3819.1720.2018.8518.2015.6717.4815.6416.6613.0513.2512.3011.669.5510.9712.2711.629.4010.7510.70NANANANANANANA
Wire Transfer And Money Order 147.39144.52124.45132.82120.72117.6298.00108.83104.1999.3180.9185.3882.6572.7967.0971.6772.4770.4958.4563.8361.33NANANANANANANA
Financial Service Other 2.362.251.751.411.201.120.990.860.870.790.620.670.650.610.600.600.590.560.500.480.48NANANANANANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Interest Expense
Balance Sheet
Intangible Assets Net Excluding Goodwill
Assets
Intangible Assets Net Excluding Goodwill
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Intangible Assets Net Excluding Goodwill
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Other Liabilities
Current Liabilities
Accrued Income Taxes Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Gain Loss On Sale Of Property Plant Equipment
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Including Assessed Taxus-gaap: Product Or Service
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)
Allocated Share Based Compensation Expenseus-gaap: Award Type
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:Goodwill
us-gaap:BusinessAcquisition
(None,)
Goodwillus-gaap: Business Acquisition
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Including Assessed Taxus-gaap: Product Or Service