Home
Data
Calendar
Blog
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 0.19 | 0.19 | 0.19 | 0.19 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | 198.20 | NA | 195.84 | 218.18 | 227.22 | NA | 226.17 | 225.65 | 225.59 | NA | 224.18 | 223.66 | 222.95 | NA | 222.25 | 222.25 | 221.87 | 221.23 | 218.78 | 220.43 | 216.72 | 218.54 | 217.79 | 217.48 | 217.06 | 216.04 | 215.96 | 215.10 | 211.68 | 211.12 | 212.61 | 205.14 | 195.26 | 195.19 | 194.26 | 0.19 | 0.19 | 193.37 | 181.39 | 186.49 | 172.07 | 169.92 | 189.05 | 167.91 | 165.36 | NA | 155.07 | 142.28 | NA | 139.12 | 130.85 | 137.97 | 127.20 | NA | 126.26 | 125.33 | 123.47 | 180.20 | 122.19 | 128.29 | 119.73 | |
| Weighted Average Number Of Shares Outstanding Basic | 193.71 | NA | 192.63 | 218.18 | 224.48 | NA | 224.08 | 223.25 | 222.96 | NA | 222.41 | 221.66 | 221.33 | NA | 220.84 | 220.08 | 219.80 | 219.24 | 218.78 | 217.55 | 216.72 | 215.77 | 215.20 | 214.62 | 214.06 | 213.01 | 212.63 | 212.21 | 211.68 | 211.12 | 206.80 | 205.14 | 195.26 | 188.60 | 188.03 | 0.19 | 0.19 | 186.27 | 181.39 | 178.68 | 172.07 | 169.92 | 168.59 | 167.91 | 165.36 | NA | 155.07 | 142.28 | NA | 131.71 | 130.85 | 129.22 | 127.20 | NA | 126.26 | 125.33 | 123.47 | 122.97 | 122.19 | 121.63 | 119.73 | |
| Earnings Per Share Basic | 0.82 | 0.96 | 0.55 | -2.04 | 0.76 | 0.90 | 0.76 | 0.91 | 0.10 | 0.12 | 0.51 | 0.73 | 0.17 | 2.55 | 0.82 | 0.68 | 0.24 | 0.68 | -0.07 | 1.33 | -3.33 | 0.51 | 0.60 | 0.49 | 0.48 | 0.32 | 0.14 | 0.25 | -0.19 | -0.71 | 0.17 | -0.06 | -0.96 | 0.05 | 0.20 | 0.18 | 0.13 | 0.30 | -0.22 | 0.05 | -0.11 | -0.22 | 0.35 | -0.22 | -0.21 | -0.28 | -0.14 | -0.02 | NA | 0.14 | -0.17 | 0.03 | -0.36 | NA | NA | -0.41 | -0.21 | 0.26 | -0.26 | 0.03 | -0.30 | |
| Earnings Per Share Diluted | 0.80 | 0.95 | 0.54 | -2.04 | 0.75 | 0.89 | 0.76 | 0.90 | 0.10 | 0.12 | 0.50 | 0.72 | 0.17 | 2.54 | 0.82 | 0.67 | 0.24 | 0.68 | -0.07 | 1.32 | -3.33 | 0.51 | 0.59 | 0.48 | 0.47 | 0.32 | 0.14 | 0.24 | -0.19 | -0.71 | 0.17 | -0.06 | -0.96 | 0.05 | 0.19 | 0.18 | 0.12 | 0.29 | -0.22 | 0.05 | -0.11 | -0.22 | 0.33 | -0.22 | -0.21 | -0.28 | -0.14 | -0.02 | NA | 0.14 | -0.17 | 0.03 | -0.36 | NA | NA | -0.41 | -0.21 | 0.24 | -0.26 | 0.02 | -0.30 |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 1052.90 | 1178.70 | 1137.87 | 1043.76 | 880.89 | 1013.34 | 919.02 | 954.61 | 808.67 | 926.70 | 823.30 | 911.40 | 733.24 | 862.85 | 812.99 | 705.71 | 604.72 | 789.51 | 620.64 | 688.04 | 568.51 | 579.39 | 551.58 | 529.93 | 497.86 | 528.40 | 449.68 | 521.52 | 382.28 | 444.16 | 381.53 | 326.44 | 384.08 | 326.50 | 269.47 | 246.29 | 263.46 | 243.88 | 187.61 | 162.98 | 159.28 | 123.97 | 198.15 | 99.58 | 89.79 | 97.07 | 85.12 | 101.67 | 71.08 | 113.84 | 60.49 | 86.54 | 36.18 | 28.89 | 16.78 | 16.81 | 31.97 | 85.87 | 16.87 | 49.85 | 17.29 | |
| Revenue From Contract With Customer Including Assessed Tax | 1052.90 | 1178.70 | 1137.87 | 1043.76 | 880.89 | 1013.34 | 919.02 | 954.61 | 808.67 | 926.70 | 823.30 | 911.40 | 733.24 | 862.85 | 812.99 | 705.71 | 604.72 | 789.51 | 620.64 | 688.04 | 568.51 | 579.39 | 551.58 | 529.93 | 497.86 | 528.40 | 449.70 | 521.50 | 382.30 | 444.16 | 381.53 | 326.44 | 384.08 | 326.50 | 269.47 | 246.29 | 263.46 | 243.88 | 187.61 | 162.98 | 159.28 | 123.97 | 198.15 | 99.58 | 89.79 | 97.07 | 85.12 | 101.67 | 71.08 | 113.84 | 60.49 | 86.54 | 36.18 | 28.89 | 16.78 | 16.81 | 31.97 | 85.87 | 16.87 | 49.85 | 17.29 | |
| Revenues | 1052.90 | 1178.70 | 1137.87 | 1043.76 | 880.89 | 1013.34 | 919.02 | 954.61 | 808.67 | 926.70 | 823.30 | 911.40 | 733.24 | 862.85 | 812.99 | 705.71 | 604.72 | 789.51 | 620.64 | 688.04 | 568.51 | 579.39 | 551.58 | 529.93 | 497.86 | 528.40 | 449.68 | 521.52 | 382.28 | 444.16 | 381.53 | 326.44 | 384.08 | 326.50 | 269.47 | 246.29 | 263.46 | 243.88 | 187.61 | 162.98 | 159.28 | 123.97 | 198.15 | 99.58 | 89.79 | 97.07 | 85.12 | 101.67 | 71.08 | 113.84 | 60.49 | 86.54 | 36.18 | 28.89 | 16.78 | 16.81 | 31.97 | 85.87 | 16.87 | 49.85 | 17.29 | |
| Cost Of Revenue | 73.19 | 88.48 | 85.99 | 76.63 | 60.96 | 69.75 | 60.09 | 68.33 | 56.82 | 59.16 | 54.58 | 50.64 | 42.61 | 43.87 | 39.87 | 38.03 | 29.22 | 36.32 | 34.32 | 33.36 | 27.32 | 32.22 | 30.04 | 29.41 | 22.59 | 26.37 | 24.80 | 24.86 | 18.11 | 22.36 | 22.04 | 20.26 | 14.82 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Costs And Expenses | 847.73 | 877.18 | 991.79 | 1521.89 | 788.99 | 826.07 | 704.32 | 760.83 | 783.90 | 856.61 | 684.93 | 656.97 | 616.70 | 752.12 | 577.58 | 564.87 | 505.92 | 625.28 | 615.32 | 457.27 | 1232.51 | 484.38 | 417.26 | 431.32 | 423.79 | 446.43 | 418.56 | 438.28 | 449.39 | 576.74 | 366.58 | 319.24 | 517.39 | 284.42 | 247.18 | 201.70 | 227.43 | 178.80 | 187.71 | 170.38 | 166.21 | 149.60 | 128.20 | 125.77 | 112.73 | 113.21 | 98.31 | 84.36 | 75.17 | 83.59 | 70.63 | 71.32 | 70.37 | 73.03 | 58.89 | 57.92 | 47.80 | 43.56 | 38.93 | 36.22 | 37.12 | |
| Research And Development Expense | 437.28 | 466.03 | 573.17 | 1138.38 | 429.26 | 444.49 | 375.71 | 400.75 | 406.64 | 501.36 | 384.01 | 347.20 | 353.37 | 472.83 | 334.94 | 343.51 | 306.90 | 405.94 | 438.11 | 286.60 | 1085.29 | 312.87 | 281.34 | 289.36 | 270.55 | 304.24 | 292.53 | 298.09 | 303.10 | 446.94 | 269.61 | 201.84 | 407.97 | 161.59 | 143.18 | 120.27 | 156.82 | 116.63 | 132.07 | 112.44 | 118.36 | 98.72 | 88.54 | 84.68 | 75.58 | 75.02 | 71.70 | 60.95 | 52.76 | 59.76 | 50.08 | 51.59 | 48.96 | 51.88 | 44.60 | 46.05 | 36.28 | 32.77 | 30.61 | 28.88 | 31.44 | |
| Selling General And Administrative Expense | 325.69 | 326.71 | 309.21 | 305.98 | 300.26 | 293.87 | 267.89 | 283.93 | 315.61 | 272.82 | 266.46 | 253.28 | 209.58 | 226.20 | 190.70 | 168.86 | 153.79 | 166.99 | 120.79 | 118.00 | 111.15 | 136.18 | 102.61 | 105.94 | 123.98 | 108.36 | 96.52 | 108.03 | 121.50 | 97.83 | 91.27 | 90.07 | 87.23 | 96.08 | 75.78 | 66.79 | 64.60 | 52.47 | 47.60 | 51.68 | 44.87 | 48.45 | 39.45 | 40.90 | 36.97 | 38.03 | 26.45 | 23.25 | 22.26 | 23.73 | 20.52 | 19.72 | 21.40 | 21.15 | 14.28 | 11.86 | 10.82 | 10.77 | 8.46 | 7.49 | 5.79 | |
| Operating Income Loss | 205.17 | 301.51 | 146.09 | -478.13 | 91.90 | 187.27 | 214.71 | 193.78 | 24.77 | 70.09 | 138.38 | 254.43 | 116.54 | 110.73 | 235.41 | 140.84 | 98.80 | 164.23 | 5.33 | 230.77 | -664.00 | 95.01 | 134.32 | 98.61 | 74.07 | 81.97 | 31.12 | 83.24 | -67.11 | -132.59 | 14.96 | 7.20 | -133.30 | 42.08 | 22.29 | 44.59 | 36.04 | 65.08 | -0.10 | -7.39 | -6.93 | -25.62 | 69.94 | -26.19 | -22.93 | -16.14 | -13.18 | 17.32 | -4.10 | 30.25 | -10.14 | 15.22 | -34.19 | -44.14 | -42.10 | -41.11 | -15.82 | 42.31 | -22.06 | 13.62 | -19.83 | |
| Allocated Share Based Compensation Expense | 61.00 | 71.80 | 77.90 | 56.60 | 59.80 | 60.00 | 48.00 | 54.50 | 53.40 | 52.70 | 45.40 | 46.50 | 43.80 | 48.20 | 42.70 | 44.80 | 47.30 | 45.30 | 43.80 | 46.30 | 42.50 | 42.00 | 43.40 | 40.60 | 40.60 | 37.40 | 38.00 | 36.60 | 36.20 | 33.80 | 34.90 | 33.80 | 30.60 | 27.60 | 26.50 | 21.30 | 20.80 | 17.10 | 17.60 | 17.60 | 17.60 | 15.90 | 15.50 | 15.50 | 15.30 | 9.80 | 9.50 | 9.90 | 9.20 | 9.10 | 9.50 | 9.90 | 9.90 | 7.50 | 7.40 | 7.20 | 6.90 | 4.20 | 4.10 | 3.60 | NA | |
| Income Tax Expense Benefit | 75.99 | 112.51 | 50.07 | 54.82 | 66.61 | 69.88 | 62.53 | 74.06 | 30.15 | 52.15 | 35.81 | 67.95 | 32.54 | -443.83 | 27.73 | 22.18 | 15.79 | 18.25 | 11.70 | 16.97 | 16.57 | 15.00 | 19.75 | 3.35 | 1.78 | 1.65 | 1.80 | 1.61 | 0.79 | 1.35 | 7.30 | 3.10 | -10.90 | 0.57 | 1.43 | 0.79 | 0.40 | 0.51 | 0.01 | 0.14 | 0.37 | -0.26 | 0.07 | 0.07 | 0.05 | 0.14 | 0.05 | 0.07 | 0.04 | 0.08 | 0.03 | 0.07 | NA | NA | NA | NA | NA | NA | NA | 0.33 | NA | |
| Income Taxes Paid Net | 0.84 | 70.20 | 73.19 | 226.98 | 2.69 | 125.03 | 115.87 | 130.21 | 7.11 | 19.70 | 40.07 | 72.99 | 3.47 | 21.86 | 9.88 | 35.66 | 0.34 | 13.96 | 32.59 | 23.31 | 0.85 | 21.16 | 5.96 | 5.99 | 0.45 | 2.48 | 0.99 | 1.89 | 0.05 | 0.12 | 0.63 | 3.32 | 2.24 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Profit Loss | 158.20 | 201.21 | 106.46 | -444.60 | 169.55 | 201.08 | 171.27 | 203.55 | 21.70 | 28.46 | 112.78 | 161.43 | 37.99 | 563.85 | 181.74 | 149.46 | 53.53 | 149.85 | -15.20 | 290.30 | -720.64 | 111.00 | 128.27 | 105.32 | 102.31 | 69.06 | 29.18 | 52.39 | -41.14 | -149.63 | 36.05 | -12.48 | -187.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -51.87 | -26.51 | NA | NA | 3.04 | -35.73 | |
| Net Income Loss | 158.20 | 201.21 | 106.46 | -444.60 | 169.55 | 201.08 | 171.27 | 203.55 | 21.70 | 28.46 | 112.78 | 161.43 | 37.99 | 563.85 | 181.74 | 149.46 | 53.53 | 149.85 | -15.20 | 290.30 | -720.64 | 111.00 | 128.27 | 105.32 | 102.31 | 69.06 | 29.18 | 52.39 | -41.14 | -149.63 | 36.05 | -12.48 | -187.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Comprehensive Income Net Of Tax | 165.09 | 172.44 | 127.53 | -443.85 | 150.27 | 191.29 | 167.36 | 209.41 | 27.58 | 72.59 | 109.41 | 158.78 | 34.40 | 563.04 | 181.37 | 151.54 | 48.54 | 144.24 | -12.53 | 290.98 | -718.21 | 104.08 | 128.62 | 105.60 | 103.23 | 68.42 | 29.46 | 52.71 | -41.50 | -169.15 | 37.60 | -6.89 | -178.82 | 5.60 | 36.60 | 34.69 | 25.25 | 54.64 | -41.81 | 8.98 | -17.92 | -37.04 | 59.13 | -36.83 | -33.91 | -42.89 | -22.02 | -2.58 | -15.55 | 18.51 | -21.28 | 3.82 | -45.13 | -55.26 | -53.21 | -52.01 | -26.41 | 32.60 | -31.57 | 3.64 | -35.24 | |
| Net Income Loss Available To Common Stockholders Basic | 158.20 | 201.21 | 106.46 | -444.60 | 169.55 | 201.08 | 171.27 | 203.55 | 21.70 | 28.46 | 112.78 | 161.43 | 37.99 | 563.85 | 181.74 | 149.46 | 53.53 | 149.85 | -15.20 | 290.30 | -720.64 | 111.00 | 128.27 | 105.32 | 102.31 | 69.06 | 29.18 | 52.39 | -41.14 | -149.63 | 36.05 | -12.48 | -187.08 | 8.87 | 36.88 | 34.42 | 24.05 | 55.18 | -39.58 | 9.29 | -18.36 | -36.94 | 59.29 | -36.87 | -33.96 | -42.87 | -22.04 | -2.57 | -15.67 | 18.78 | -21.71 | 4.04 | -45.43 | -55.08 | -53.08 | -51.87 | -26.51 | 32.54 | -31.70 | 3.04 | -35.73 | |
| Net Income Loss Available To Common Stockholders Diluted | 158.20 | 201.21 | 106.46 | -444.60 | 169.55 | 201.08 | 171.27 | 203.55 | 21.70 | 28.46 | 112.78 | 161.43 | 37.99 | 563.85 | 181.74 | 149.46 | 53.53 | 149.85 | -15.20 | 290.30 | -720.64 | 111.00 | 128.27 | 105.32 | 102.31 | 69.06 | 29.18 | 52.39 | -41.14 | -149.63 | 36.05 | -12.48 | -187.08 | 8.87 | 36.88 | 34.42 | 24.05 | 55.18 | -39.58 | 9.29 | -18.36 | -36.94 | 62.17 | -36.87 | NA | -42.87 | -22.04 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 5749.36 | 5444.32 | 5012.43 | 4661.80 | 7135.60 | 6782.11 | 6388.24 | 6208.26 | 5797.62 | 5840.98 | 5510.21 | 5319.03 | 5054.22 | 4933.35 | 4198.83 | 3904.62 | 3661.44 | 3560.92 | 3307.43 | 3212.32 | 2752.42 | 3426.75 | 3214.82 | 2947.63 | 2754.16 | 2645.76 | 2519.95 | 2397.16 | 2306.01 | 2302.58 | 2374.30 | 1639.44 | 1607.35 | 1638.60 | 1544.19 | 1417.97 | 1103.94 | 1007.44 | 931.93 | 930.34 | 862.62 | 830.07 | 785.26 | 679.11 | 666.83 | 629.57 | 357.40 | 334.22 | 330.28 | 330.42 | 296.54 | 311.97 | 293.59 | 328.96 | 371.22 | 416.66 | 459.61 | 489.58 | NA | NA | NA | |
| Liabilities | 2081.80 | 1996.69 | 1841.21 | 1664.74 | 1741.33 | 1592.27 | 1456.79 | 1467.57 | 1335.06 | 1470.87 | 1283.56 | 1233.97 | 1191.15 | 1163.35 | 1050.17 | 968.76 | 933.59 | 949.65 | 916.60 | 867.72 | 814.70 | 828.34 | 792.29 | 700.44 | 668.59 | 719.79 | 717.05 | 664.23 | 677.97 | 671.95 | 616.55 | 612.61 | 641.41 | 1219.13 | 1174.21 | 1120.91 | 876.19 | 836.28 | 843.20 | 875.16 | 904.04 | 911.70 | 874.86 | 850.11 | 829.25 | 822.68 | 328.61 | 362.00 | 493.81 | 505.38 | 516.49 | 529.16 | 542.45 | 556.04 | 552.24 | 552.95 | 563.58 | 578.23 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 5749.36 | 5444.32 | 5012.43 | 4661.80 | 7135.60 | 6782.11 | 6388.24 | 6208.26 | 5797.62 | 5840.98 | 5510.21 | 5319.03 | 5054.22 | 4933.35 | 4198.83 | 3904.62 | 3661.44 | 3560.92 | 3307.43 | 3212.32 | 2752.42 | 3426.75 | 3214.82 | 2947.63 | 2754.16 | 2645.76 | 2519.95 | 2397.16 | 2306.01 | 2302.58 | 2374.30 | 1639.44 | 1607.35 | 1638.60 | 1544.19 | 1417.97 | 1103.94 | 1007.44 | 931.93 | 930.34 | 862.62 | 830.07 | 785.26 | 679.11 | 666.83 | 629.57 | 357.40 | 334.22 | 330.28 | 330.42 | 296.54 | 311.97 | 293.59 | 328.96 | 371.22 | 416.66 | 459.61 | 489.58 | NA | NA | NA | |
| Stockholders Equity | 3667.56 | 3447.63 | 3171.22 | 2997.06 | 5394.27 | 5189.84 | 4931.45 | 4740.69 | 4462.57 | 4370.12 | 4226.65 | 4085.06 | 3863.07 | 3770.00 | 3148.66 | 2935.86 | 2727.84 | 2611.27 | 2390.83 | 2344.60 | 1937.72 | 2598.41 | 2422.53 | 2247.19 | 2085.57 | 1925.97 | 1802.90 | 1732.92 | 1628.04 | 1630.63 | 1757.75 | 1026.84 | 965.93 | 419.47 | 369.99 | 297.06 | 227.75 | 171.16 | 88.74 | 55.17 | -41.41 | -81.63 | -89.59 | -171.00 | -162.42 | -193.11 | 28.79 | -27.79 | -163.53 | -174.96 | -219.95 | -217.19 | -248.86 | -227.08 | -181.02 | NA | NA | -88.64 | NA | NA | NA |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 3507.42 | 3239.03 | 2808.71 | 2567.09 | 4849.09 | 4645.40 | 4402.66 | 4264.43 | 3971.63 | 4092.85 | 3821.11 | 3625.84 | 3288.09 | 3118.67 | 2923.80 | 2620.06 | 2449.97 | 2359.89 | 2159.43 | 2077.62 | 1716.17 | 2481.49 | 2319.59 | 2058.62 | 1904.50 | 1832.25 | 1700.36 | 1598.08 | 1469.56 | 1504.85 | 1541.32 | 844.80 | 819.17 | 994.18 | 886.66 | 792.13 | 935.58 | 842.38 | 757.91 | 732.99 | 692.14 | 699.21 | 662.61 | 577.14 | 581.17 | 555.80 | 333.74 | 313.37 | 309.11 | 309.51 | 278.73 | 294.16 | 276.16 | 310.78 | 346.42 | 391.92 | 425.97 | 455.45 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 1941.72 | 1687.83 | 1304.11 | 987.29 | 3346.20 | 3213.38 | 3227.23 | 3131.12 | 2821.05 | 2951.42 | 2690.62 | 2435.38 | 2256.76 | 2057.44 | 1999.02 | 1797.58 | 1669.97 | 1513.01 | 1497.78 | 1326.73 | 1043.24 | 1832.68 | 1702.02 | 1416.22 | 1299.70 | 1163.98 | 1112.18 | 928.52 | 894.43 | 899.51 | 1128.05 | 451.75 | 361.82 | 652.34 | 580.10 | 487.65 | 657.62 | 521.44 | 445.80 | 439.68 | 421.82 | 452.30 | 382.00 | 406.26 | 436.58 | 471.43 | 272.12 | 258.20 | 265.81 | 224.06 | 239.08 | 257.56 | 231.85 | 273.16 | 312.33 | 359.07 | 377.84 | 417.91 | 388.80 | 414.09 | 404.75 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1943.39 | 1689.45 | 1305.85 | 988.92 | 3347.83 | 3215.22 | 3228.95 | 3132.84 | 2822.77 | 2953.12 | 2692.22 | 2437.03 | 2258.46 | 2059.16 | 2000.70 | 1799.26 | 1671.61 | 1514.77 | 1500.44 | 1329.31 | 1045.79 | 1833.71 | 1703.02 | 1417.24 | 1300.70 | 1164.99 | 1113.19 | 929.52 | 895.37 | 900.43 | 1128.97 | 452.70 | 362.73 | 653.23 | NA | NA | NA | 536.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Inventory Net | 63.98 | 58.87 | 70.44 | 100.70 | 63.64 | 62.97 | 57.20 | 35.94 | 40.88 | 41.99 | 45.87 | 54.50 | 35.46 | 27.90 | 21.30 | 16.68 | 16.70 | 16.43 | 17.01 | 16.34 | 13.98 | 11.40 | 7.37 | 6.53 | 7.13 | 6.97 | 5.99 | 5.87 | 4.63 | 6.48 | 3.26 | 2.93 | 3.96 | 4.11 | 4.08 | 6.12 | 1.31 | 1.78 | 2.43 | 1.90 | 2.41 | 0.36 | 0.40 | 0.27 | 0.35 | 0.41 | 0.36 | 0.13 | 0.19 | 0.28 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Prepaid Expense And Other Assets Current | 211.65 | 168.91 | 205.13 | 207.96 | 189.24 | 182.83 | 171.75 | 167.14 | 194.26 | 167.01 | 179.93 | 165.95 | 146.13 | 126.28 | 101.73 | 84.25 | 73.52 | 60.10 | 51.43 | 51.55 | 48.08 | 43.73 | 49.90 | 53.56 | 72.27 | 79.37 | 71.32 | 77.52 | 73.67 | 62.43 | 58.33 | 63.75 | 58.28 | 32.75 | 34.46 | 27.31 | 21.81 | 17.84 | 23.25 | 20.26 | 28.18 | 20.52 | 18.98 | 19.27 | 13.68 | 9.62 | 9.01 | 8.26 | 10.70 | 9.87 | 8.90 | 8.82 | 7.45 | 7.47 | 7.98 | 6.45 | NA | 6.60 | NA | NA | NA | |
| Equity Securities Fv Ni | NA | NA | 3.34 | 69.88 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 1108.99 | 1091.39 | 1088.91 | 1059.53 | 1002.90 | 1021.45 | 986.31 | 988.50 | 967.38 | 952.12 | 917.71 | 913.19 | 915.03 | 899.64 | 854.51 | 820.62 | 746.08 | 704.00 | 635.48 | 584.21 | 538.37 | 499.44 | 473.77 | 455.53 | 451.79 | 422.98 | 396.66 | 355.37 | 346.05 | 334.43 | 315.90 | 281.74 | 249.55 | 219.49 | 199.95 | 183.01 | 140.10 | 131.27 | 125.25 | 121.33 | 117.91 | 116.46 | 110.14 | 89.62 | 71.93 | 59.32 | NA | NA | NA | 36.00 | NA | NA | NA | 33.37 | NA | NA | NA | 29.80 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 343.63 | 327.98 | 315.81 | 297.52 | 282.90 | 269.93 | 253.26 | 239.14 | 225.68 | 212.81 | 201.98 | 191.86 | 185.81 | 175.72 | 167.79 | 159.26 | 151.41 | 144.37 | 137.15 | 130.44 | 128.33 | 121.87 | 126.52 | 116.41 | 113.46 | 103.23 | 95.90 | 87.79 | 81.44 | 74.66 | 69.07 | 62.86 | 56.34 | 51.81 | 48.01 | 44.49 | 47.48 | 45.26 | 42.06 | 39.73 | 37.25 | 34.67 | 34.88 | 34.01 | 33.27 | 32.47 | NA | NA | NA | 29.66 | NA | NA | NA | 26.93 | NA | NA | NA | 24.99 | NA | NA | NA | |
| Property Plant And Equipment Net | 765.36 | 763.41 | 773.10 | 762.01 | 720.00 | 751.51 | 733.05 | 749.35 | 741.70 | 739.31 | 715.73 | 721.33 | 729.22 | 723.92 | 686.72 | 661.36 | 594.67 | 559.62 | 498.33 | 453.78 | 410.03 | 377.57 | 347.25 | 339.12 | 338.33 | 319.75 | 300.77 | 267.59 | 264.61 | 259.76 | 246.82 | 218.88 | 193.21 | 167.68 | 151.94 | 138.51 | 92.62 | 86.01 | 83.19 | 81.60 | 80.67 | 81.79 | 75.26 | 55.61 | 38.65 | 26.85 | 6.20 | 6.24 | 6.49 | 6.35 | 6.17 | 6.51 | 6.23 | 6.43 | 6.08 | 5.50 | 4.93 | 4.80 | NA | NA | NA | |
| Goodwill | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.59 | 155.70 | 155.72 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Assets Noncurrent | 30.15 | 10.85 | 40.38 | 21.92 | 47.40 | 52.11 | 80.95 | 31.71 | 20.72 | 25.43 | 23.67 | 23.01 | 31.42 | 37.30 | 24.79 | 20.45 | 38.81 | 41.46 | 53.11 | 53.27 | 61.78 | 49.43 | 38.63 | 36.61 | 20.70 | 19.16 | 14.66 | 10.73 | 9.88 | 2.22 | 7.03 | 3.23 | 0.54 | 2.64 | 2.56 | 2.50 | NA | 12.28 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 8.74 | 9.27 | 9.79 | 10.43 | NA | NA | NA | |
| Equity Securities Fv Ni | NA | NA | 3.34 | 69.88 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 1720.29 | 1641.85 | 1501.65 | 1337.06 | 1396.45 | 1240.38 | 1124.68 | 1118.77 | 1006.11 | 1157.08 | 1006.60 | 926.67 | 886.16 | 854.31 | 742.71 | 660.32 | 623.88 | 631.20 | 606.20 | 556.51 | 503.41 | 513.34 | 461.68 | 367.11 | 364.51 | 425.28 | 422.49 | 368.24 | 381.07 | 375.40 | 319.94 | 293.16 | 304.72 | 273.50 | 240.54 | 198.99 | 200.32 | 168.01 | 155.82 | 192.47 | 225.59 | 221.51 | 124.66 | 112.55 | 106.94 | 108.04 | 109.50 | 102.96 | 121.28 | 136.07 | 137.64 | 139.73 | 142.30 | 135.61 | 120.96 | 110.67 | 110.18 | 113.57 | NA | NA | NA | |
| Accounts Payable Current | 195.54 | 197.47 | 178.71 | 148.17 | 164.24 | 109.60 | 139.41 | 155.54 | 55.63 | 277.55 | 163.18 | 194.77 | 152.55 | 172.11 | 114.51 | 122.10 | 85.06 | 98.77 | 122.51 | 90.91 | 60.94 | 83.65 | 95.38 | 66.18 | 70.36 | 103.83 | 95.48 | 75.56 | 74.11 | 67.67 | 69.93 | 69.09 | 86.33 | 75.60 | 57.52 | 40.72 | 31.90 | 30.09 | 27.37 | 29.16 | 26.59 | 24.46 | 26.61 | 27.25 | 17.95 | 19.10 | 18.21 | 13.47 | 15.52 | 13.96 | 12.76 | 11.10 | 13.17 | 14.94 | 11.04 | 8.79 | 7.79 | 10.77 | NA | NA | NA | |
| Accrued Income Taxes Current | 91.70 | 23.78 | 33.15 | 32.40 | 126.76 | 42.30 | NA | NA | NA | 7.11 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accrued Liabilities Current | 1375.74 | 1212.05 | 1127.95 | 1034.32 | 1102.27 | 935.57 | 820.61 | 810.85 | 825.44 | 701.05 | 699.81 | 598.81 | 609.29 | 533.60 | 481.88 | 413.07 | 420.88 | 378.40 | 334.31 | 340.89 | 330.03 | 285.95 | 249.72 | 210.47 | 211.30 | 229.40 | 231.57 | 213.89 | 219.87 | 198.90 | 164.30 | 150.35 | 142.10 | 126.70 | 112.60 | 102.18 | 133.64 | 86.53 | 82.21 | 80.44 | 70.05 | 62.27 | 54.24 | 50.88 | 56.95 | 46.06 | 41.74 | 33.09 | 31.88 | 28.39 | 22.75 | 25.11 | 25.11 | 24.77 | 19.84 | 20.05 | 16.83 | 15.70 | NA | NA | NA | |
| Other Liabilities Current | 74.52 | 58.87 | 56.54 | 57.57 | 65.34 | 73.33 | 90.60 | 86.27 | 129.92 | 72.05 | 64.15 | 57.40 | 74.29 | 45.75 | 74.65 | 58.94 | 76.68 | 47.81 | 49.56 | 71.96 | 60.41 | 42.02 | 53.61 | 47.40 | 39.91 | 34.57 | NA | NA | NA | 22.81 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other Liabilities Noncurrent | 175.59 | 167.54 | 144.68 | 142.10 | 151.11 | 149.15 | 133.07 | 139.81 | 118.41 | 99.24 | 74.68 | 76.06 | 69.47 | 70.41 | 62.30 | 57.59 | 54.46 | 58.28 | 44.60 | 42.80 | 39.47 | 40.13 | 33.89 | 33.76 | 33.67 | 21.93 | 21.00 | 20.48 | 21.26 | 19.80 | 13.23 | 12.80 | 12.62 | 12.69 | 10.08 | 10.12 | 48.23 | 48.38 | 50.86 | 51.86 | 52.91 | 54.55 | 52.38 | 44.40 | 34.04 | 26.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Lease Liability Noncurrent | NA | 16.79 | NA | NA | NA | 14.28 | NA | NA | NA | 14.11 | NA | NA | NA | 15.61 | 14.95 | 15.50 | 13.19 | 14.19 | 13.42 | 13.96 | 11.15 | 11.85 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 3667.56 | 3447.63 | 3171.22 | 2997.06 | 5394.27 | 5189.84 | 4931.45 | 4740.69 | 4462.57 | 4370.12 | 4226.65 | 4085.06 | 3863.07 | 3770.00 | 3148.66 | 2935.86 | 2727.84 | 2611.27 | 2390.83 | 2344.60 | 1937.72 | 2598.41 | 2422.53 | 2247.19 | 2085.57 | 1925.97 | 1802.90 | 1732.92 | 1628.04 | 1630.63 | 1757.75 | 1026.84 | 965.93 | 419.47 | 369.99 | 297.06 | 227.75 | 171.16 | 88.74 | 55.17 | -41.41 | -81.63 | -89.59 | -171.00 | -162.42 | -193.11 | 28.79 | -27.79 | -163.53 | -174.96 | -219.95 | -217.19 | -248.86 | -227.08 | -181.02 | NA | NA | -88.64 | NA | NA | NA | |
| Common Stock Value | 0.19 | 0.19 | 0.19 | 0.19 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | NA | NA | NA | |
| Additional Paid In Capital Common Stock | 4588.29 | 4533.44 | 4429.47 | 4382.73 | 5070.29 | 5016.12 | 4949.02 | 4925.63 | 4856.91 | 4792.04 | 4721.17 | 4688.98 | 4625.78 | 4567.11 | 4508.81 | 4477.38 | 4420.90 | 4352.86 | 4276.67 | 4217.91 | 4102.01 | 4044.49 | 3972.69 | 3925.97 | 3869.95 | 3813.68 | 3759.03 | 3718.52 | 3666.35 | 3627.43 | 3585.40 | 2892.09 | 2824.30 | 2096.93 | 2053.05 | 2016.73 | 1982.10 | 1950.76 | 1922.99 | 1847.63 | 1760.03 | 1701.90 | 1656.90 | 1634.62 | 1606.37 | 1541.77 | 1720.79 | 1642.20 | 1503.90 | 1476.92 | 1450.44 | 1431.92 | 1404.08 | 1380.72 | 1371.52 | 1363.05 | 1343.35 | 1332.28 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | -914.68 | -1072.88 | -1274.09 | -1380.45 | 329.93 | 160.38 | -40.69 | -211.96 | -415.51 | -437.21 | -465.68 | -578.45 | -739.88 | -777.87 | -1341.72 | -1523.46 | -1672.92 | -1726.45 | -1876.31 | -1861.10 | -2151.40 | -1430.76 | -1541.76 | -1670.03 | -1775.35 | -1877.76 | -1946.82 | -1976.00 | -2028.39 | -1990.01 | -1840.38 | -1876.43 | -1863.95 | -1674.77 | -1683.64 | -1720.52 | -1754.94 | -1778.99 | -1834.16 | -1794.58 | -1803.88 | -1785.52 | -1748.58 | -1807.87 | -1770.99 | -1737.04 | -1694.17 | -1672.13 | -1669.56 | -1653.89 | -1672.67 | -1650.96 | -1655.00 | -1609.57 | -1554.49 | -1501.41 | -1449.54 | -1423.03 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -6.24 | -13.12 | 15.65 | -5.42 | -6.17 | 13.11 | 22.89 | 26.81 | 20.94 | 15.07 | -29.06 | -25.70 | -23.05 | -19.45 | -18.65 | -18.27 | -20.36 | -15.36 | -9.75 | -12.42 | -13.11 | -15.54 | -8.61 | -8.96 | -9.25 | -10.16 | -9.52 | -9.81 | -10.12 | -7.01 | 12.51 | 10.97 | 5.38 | -2.89 | 0.39 | 0.66 | 0.40 | -0.81 | -0.28 | 1.95 | 2.26 | 1.81 | 1.91 | 2.08 | 2.04 | 1.99 | 2.01 | 1.99 | 2.00 | 1.88 | 2.15 | 1.72 | 1.94 | 1.64 | 1.82 | 1.95 | 2.09 | 1.99 | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 60.98 | NA | 77.92 | 56.64 | 59.78 | NA | 48.00 | 54.93 | 53.56 | NA | 45.66 | 46.50 | 44.32 | NA | 43.31 | 45.35 | 47.90 | NA | 43.97 | 46.41 | 42.76 | NA | 43.47 | 40.71 | 40.69 | NA | 38.00 | 36.60 | 36.22 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 266.07 | 381.22 | 310.87 | -575.56 | 218.81 | 147.73 | 147.84 | 306.53 | -105.60 | 283.66 | 296.38 | 174.16 | 215.74 | 115.35 | 255.10 | 172.94 | 206.09 | 107.32 | 182.12 | 269.38 | -683.42 | 131.62 | 270.42 | 152.96 | 155.66 | 83.84 | 199.15 | 32.40 | 20.84 | -89.27 | 53.12 | 116.79 | -173.64 | 94.38 | 95.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -30.74 | -44.22 | NA | NA | -2.77 | 102.82 | |
| Net Cash Provided By Used In Investing Activities | 1.10 | -21.46 | 38.27 | 213.82 | -73.11 | -154.50 | -17.19 | -7.43 | -28.56 | -20.91 | -28.40 | -12.48 | -16.75 | -66.05 | -32.75 | -49.15 | -59.75 | -102.73 | -14.45 | -43.26 | -108.56 | -30.03 | 12.28 | -45.15 | -24.56 | -36.10 | -17.88 | -3.92 | -28.53 | -143.00 | -30.84 | -37.32 | -138.82 | -36.01 | -9.95 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -0.55 | 0.02 | NA | NA | 9.67 | 6.52 | |
| Net Cash Provided By Used In Financing Activities | -12.68 | 20.39 | -32.35 | -1997.18 | -12.41 | 0.35 | -37.26 | 12.87 | 4.01 | -2.48 | -14.31 | 15.90 | 0.10 | 9.01 | -19.34 | 3.68 | 12.84 | 11.87 | 0.93 | 56.41 | 2.50 | 29.32 | 2.89 | 9.01 | 4.49 | 4.06 | 2.44 | 5.56 | 2.60 | 3.73 | 654.01 | 10.47 | 21.96 | 13.87 | 7.13 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 12.51 | 4.13 | NA | NA | 2.43 | -154.42 |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 266.07 | 381.22 | 310.87 | -575.56 | 218.81 | 147.73 | 147.84 | 306.53 | -105.60 | 283.66 | 296.38 | 174.16 | 215.74 | 115.35 | 255.10 | 172.94 | 206.09 | 107.32 | 182.12 | 269.38 | -683.42 | 131.62 | 270.42 | 152.96 | 155.66 | 83.84 | 199.15 | 32.40 | 20.84 | -89.27 | 53.12 | 116.79 | -173.64 | 94.38 | 95.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -30.74 | -44.22 | NA | NA | -2.77 | 102.82 | |
| Net Income Loss | 158.20 | 201.21 | 106.46 | -444.60 | 169.55 | 201.08 | 171.27 | 203.55 | 21.70 | 28.46 | 112.78 | 161.43 | 37.99 | 563.85 | 181.74 | 149.46 | 53.53 | 149.85 | -15.20 | 290.30 | -720.64 | 111.00 | 128.27 | 105.32 | 102.31 | 69.06 | 29.18 | 52.39 | -41.14 | -149.63 | 36.05 | -12.48 | -187.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Profit Loss | 158.20 | 201.21 | 106.46 | -444.60 | 169.55 | 201.08 | 171.27 | 203.55 | 21.70 | 28.46 | 112.78 | 161.43 | 37.99 | 563.85 | 181.74 | 149.46 | 53.53 | 149.85 | -15.20 | 290.30 | -720.64 | 111.00 | 128.27 | 105.32 | 102.31 | 69.06 | 29.18 | 52.39 | -41.14 | -149.63 | 36.05 | -12.48 | -187.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -51.87 | -26.51 | NA | NA | 3.04 | -35.73 | |
| Depreciation Depletion And Amortization | 22.36 | 22.73 | 22.52 | 22.05 | 21.95 | 21.76 | 21.39 | 20.30 | 19.21 | 18.22 | 16.69 | 16.51 | 16.44 | 14.86 | 14.69 | 14.46 | 13.84 | 13.17 | 12.95 | 12.59 | 13.10 | 13.35 | 13.86 | 13.44 | 13.89 | 14.23 | 13.82 | 13.50 | 13.42 | 12.86 | 11.94 | 12.35 | 15.03 | 17.57 | 16.95 | 12.85 | 11.06 | 10.60 | 11.18 | 11.27 | 11.84 | 12.22 | 9.87 | 9.70 | 9.62 | 8.85 | 4.57 | 8.05 | 7.73 | 7.76 | 7.58 | 7.40 | 7.23 | 7.04 | 6.87 | 6.65 | 6.43 | 6.83 | 5.38 | 5.88 | 6.40 | |
| Increase Decrease In Accounts Receivable | -30.95 | 96.69 | 19.40 | -6.48 | 1.97 | 86.29 | 19.27 | 14.21 | -21.09 | 26.69 | -64.78 | 120.62 | -53.96 | 99.61 | 78.52 | 40.81 | -84.64 | 117.53 | -64.07 | 77.01 | 42.71 | 32.69 | -26.56 | 58.60 | -63.52 | 59.86 | -68.57 | 96.12 | -46.11 | 67.95 | 28.83 | -75.46 | 96.22 | 17.23 | 3.89 | 15.99 | -13.17 | 27.48 | 11.84 | 5.52 | 11.67 | -51.67 | 62.39 | 0.81 | 11.02 | 2.18 | 5.67 | -0.52 | -42.91 | 54.41 | 2.70 | 0.83 | 6.59 | 3.95 | 0.09 | -14.20 | 10.88 | 0.97 | -1.62 | 1.11 | -158.41 | |
| Increase Decrease In Inventories | 28.57 | 34.28 | 8.38 | 27.78 | 57.20 | 92.96 | 23.76 | 20.12 | 33.32 | 19.19 | 11.13 | 23.29 | 13.90 | 4.75 | -0.07 | 11.88 | 4.41 | 10.26 | -0.18 | 3.67 | 5.71 | 3.19 | 0.62 | 1.69 | 0.60 | -1.01 | -1.15 | 0.00 | -1.88 | -0.11 | -0.28 | -3.67 | -0.79 | 0.39 | -2.76 | -0.93 | -0.75 | -0.93 | -0.18 | 1.01 | -0.00 | 1.50 | 2.07 | 0.01 | 0.51 | 0.04 | 3.76 | 2.21 | 0.58 | 3.54 | 0.88 | 0.82 | -0.02 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Increase Decrease In Accounts Payable | -2.16 | 19.05 | 30.54 | -16.06 | 54.64 | -29.81 | -16.13 | 99.91 | -221.91 | 114.37 | -31.59 | 42.22 | -19.56 | 57.60 | -7.59 | 37.04 | -13.71 | -23.75 | 31.60 | 29.97 | -22.71 | -11.73 | 23.79 | 1.22 | -33.46 | 8.35 | 19.92 | 1.44 | 6.44 | -2.26 | 0.84 | -17.23 | 10.73 | 18.07 | 16.80 | 7.07 | 1.81 | 2.72 | -1.80 | 2.58 | 2.12 | -2.14 | -0.65 | 9.30 | -1.15 | 0.89 | 4.74 | -2.04 | 1.55 | 1.20 | 1.66 | -2.07 | -1.76 | 3.90 | 2.25 | 1.00 | -2.98 | 3.02 | -1.41 | -4.15 | -7.66 | |
| Share Based Compensation | 60.98 | 71.72 | 77.92 | 56.64 | 59.78 | 59.99 | 48.00 | 54.52 | 53.38 | 52.68 | 45.40 | 46.50 | 43.84 | 48.22 | 42.69 | 44.73 | 47.36 | 45.26 | 43.80 | 46.30 | 42.51 | 42.02 | 43.36 | 40.62 | 40.59 | 37.32 | 38.00 | 36.60 | 36.22 | 33.77 | 34.93 | 33.74 | 30.61 | 27.60 | 26.53 | 21.30 | 20.77 | 17.10 | 17.62 | 17.59 | 17.56 | 15.90 | 15.43 | 15.48 | 15.35 | 9.82 | 9.45 | 9.93 | 9.20 | 9.07 | 9.58 | 9.91 | 9.93 | 7.45 | 7.40 | 7.19 | 6.95 | 4.12 | 4.06 | 3.56 | 3.12 |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | 1.10 | -21.46 | 38.27 | 213.82 | -73.11 | -154.50 | -17.19 | -7.43 | -28.56 | -20.91 | -28.40 | -12.48 | -16.75 | -66.05 | -32.75 | -49.15 | -59.75 | -102.73 | -14.45 | -43.26 | -108.56 | -30.03 | 12.28 | -45.15 | -24.56 | -36.10 | -17.88 | -3.92 | -28.53 | -143.00 | -30.84 | -37.32 | -138.82 | -36.01 | -9.95 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -0.55 | 0.02 | NA | NA | 9.67 | 6.52 |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -12.68 | 20.39 | -32.35 | -1997.18 | -12.41 | 0.35 | -37.26 | 12.87 | 4.01 | -2.48 | -14.31 | 15.90 | 0.10 | 9.01 | -19.34 | 3.68 | 12.84 | 11.87 | 0.93 | 56.41 | 2.50 | 29.32 | 2.89 | 9.01 | 4.49 | 4.06 | 2.44 | 5.56 | 2.60 | 3.73 | 654.01 | 10.47 | 21.96 | 13.87 | 7.13 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 12.51 | 4.13 | NA | NA | 2.43 | -154.42 | |
| Payments For Repurchase Of Common Stock | NA | 0.00 | 0.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1052.90 | 1178.70 | 1137.87 | 1043.76 | 880.89 | 1013.34 | 919.02 | 954.61 | 808.67 | 926.70 | 823.30 | 911.40 | 733.24 | 862.85 | 812.99 | 705.71 | 604.72 | 789.51 | 620.64 | 688.04 | 568.51 | 579.39 | 551.58 | 529.93 | 497.86 | 528.40 | 449.68 | 521.52 | 382.28 | 444.16 | 381.53 | 326.44 | 384.08 | 326.50 | 269.47 | 246.29 | 263.46 | 243.88 | 187.61 | 162.98 | 159.28 | 123.97 | 198.15 | 99.58 | 89.79 | 97.07 | 85.12 | 101.67 | 71.08 | 113.84 | 60.49 | 86.54 | 36.18 | 28.89 | 16.78 | 16.81 | 31.97 | 85.87 | 16.87 | 49.85 | 17.29 | |
| Revenue From Contract With Customer Excluding Assessed Tax | 1052.90 | 1178.70 | 1137.87 | 1043.76 | 880.89 | 1013.34 | 919.02 | 954.61 | 808.67 | 926.70 | 823.30 | 911.40 | 733.24 | 862.85 | 812.99 | 705.71 | 604.72 | 789.51 | 620.64 | 688.04 | 568.51 | 579.39 | 551.58 | 529.93 | 497.86 | 528.40 | 449.68 | 521.52 | 382.28 | 444.16 | 381.53 | 326.44 | 384.08 | 326.50 | 269.47 | 246.29 | 263.46 | 243.88 | 187.61 | 162.98 | 159.28 | 123.97 | 198.15 | 99.58 | 89.79 | 97.07 | 85.12 | 101.67 | 71.08 | 113.84 | 60.49 | 86.54 | 36.18 | 28.89 | 16.78 | 16.81 | 31.97 | 85.87 | 16.87 | 49.85 | 17.29 | |
| ICLUSIG | 29.54 | 27.37 | 29.75 | 26.86 | 30.34 | 27.13 | 27.72 | 29.09 | 27.68 | 27.62 | 25.93 | 26.22 | 26.07 | -77.69 | 28.52 | 28.19 | 25.64 | 28.58 | 26.38 | 22.80 | 27.25 | 24.31 | 20.61 | 24.39 | 20.64 | 19.10 | 20.15 | 19.90 | 20.79 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| JAKAFI | 709.41 | 773.11 | 741.18 | 705.97 | 571.84 | 695.13 | 636.25 | 682.38 | 579.97 | 647.49 | 619.60 | 597.67 | 544.46 | 592.37 | 547.37 | 529.05 | 465.71 | 516.88 | 487.78 | 473.71 | 459.48 | 466.46 | 433.39 | 409.51 | 375.61 | 380.05 | 347.57 | 345.62 | 313.72 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| J A K A V I Royalty Revenues | 92.14 | NA | NA | NA | 89.59 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Jakavi Royalty Revenues | NA | NA | 115.74 | 99.32 | 89.59 | NA | 96.55 | 90.45 | 76.69 | NA | 85.81 | 83.71 | 70.87 | 95.70 | 94.66 | 82.04 | 65.60 | 87.05 | 68.31 | 66.22 | 56.33 | 65.01 | 58.44 | 56.90 | 45.57 | 55.33 | 50.92 | 47.10 | 41.34 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| MINJUVIMONJUVI | 29.55 | 32.81 | 31.44 | 31.12 | 23.87 | 8.99 | 8.35 | 13.16 | 6.56 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Milestone And Contract Revenue | NA | NA | 18.00 | 0.00 | 25.00 | NA | 5.00 | NA | NA | 30.00 | 0.00 | 130.00 | 5.00 | 50.00 | 35.00 | 10.00 | NA | 110.00 | 0.00 | 95.00 | 0.00 | 0.00 | 17.50 | 20.00 | 40.00 | 60.00 | 20.00 | 100.00 | 0.00 | 70.00 | 15.00 | 0.00 | 90.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Milestone And Contract Revenues | NA | 0.00 | 18.00 | 0.00 | 25.00 | 2.00 | 5.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| NIKTIMVO | 13.61 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| O L U M I A N T Royalty Revenues | 30.80 | NA | NA | NA | 30.59 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| OPZELURA | 118.70 | NA | NA | NA | 85.72 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Olumiant Royalty | NA | 38.48 | 34.80 | 31.70 | 30.59 | 40.36 | 29.61 | 32.01 | 34.16 | 35.86 | 20.37 | 30.25 | 48.06 | 66.00 | 86.57 | 36.05 | 32.26 | 31.00 | 28.65 | 25.83 | 25.45 | 23.60 | 21.64 | 19.14 | 16.04 | 13.86 | 11.00 | 8.85 | 6.38 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Opzelura | NA | NA | 139.27 | 121.69 | 85.72 | NA | 91.84 | 80.23 | 56.55 | NA | 38.14 | 16.56 | 12.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Product Royalty Revenues | 1.27 | NA | NA | NA | 0.55 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| PEMAZYRE | 18.44 | NA | NA | NA | 17.68 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| P E M A Z Y R E Royalty Revenues | NA | 0.33 | 0.41 | 0.88 | 0.55 | 0.68 | 0.52 | 0.35 | 0.41 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Pemazyre | NA | 23.14 | 20.66 | 20.27 | 17.68 | 20.65 | 18.94 | 21.57 | 22.48 | 23.02 | 23.41 | 18.98 | 18.03 | 60.47 | 17.56 | 17.91 | 13.46 | 14.01 | 8.09 | 3.79 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| T A B R E C T A Royalty Revenues | 6.41 | NA | NA | NA | 5.23 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Tabrecta Royalty Revenues | NA | NA | 5.93 | 5.30 | 5.23 | NA | 4.14 | 4.80 | 4.18 | NA | 4.11 | 3.58 | 3.48 | 3.12 | 2.75 | 2.48 | 2.05 | 2.00 | 1.44 | 0.71 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| ZYNYZ | 3.01 | 1.37 | 0.69 | 0.65 | 0.47 | 0.58 | 0.10 | 0.57 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product | 922.27 | 1019.41 | 962.99 | 906.57 | 729.92 | 861.73 | 783.20 | 827.00 | 693.24 | 764.22 | 713.01 | 663.85 | 605.82 | 648.04 | 594.01 | 575.15 | 504.81 | 559.50 | 522.25 | 500.29 | 486.73 | 490.80 | 454.00 | 433.90 | 396.25 | 399.20 | 367.70 | 365.50 | 334.50 | 321.80 | 322.00 | 291.70 | 264.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Royalty | 130.62 | 159.29 | 156.88 | 137.19 | 125.97 | 149.61 | 130.83 | 127.61 | 115.44 | 132.49 | 110.29 | 117.55 | 122.41 | 164.81 | 183.97 | 120.56 | 99.91 | 119.90 | 98.39 | 92.75 | 81.78 | 88.60 | 80.08 | 76.03 | 61.61 | 69.19 | 61.92 | 55.95 | 47.72 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product, Reportable | 922.27 | NA | NA | NA | 729.92 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Royalty, Reportable | 130.62 | NA | NA | NA | 125.97 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| JAKAFI,US, Novartis | 29.80 | 37.90 | 36.30 | 34.60 | 23.00 | 34.10 | 31.10 | 33.50 | 23.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| JAKAVI, Novartis | 92.10 | 114.10 | 115.70 | 99.30 | 89.60 | 103.90 | 96.60 | 90.40 | 76.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| OLUMIANT, Eli Lilly | 30.80 | 38.50 | 34.80 | 31.70 | 30.60 | 40.30 | 29.60 | 32.00 | 34.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| TABRECTA, Novartis | 6.40 | 6.20 | 5.90 | 5.30 | 5.20 | 4.70 | 4.10 | 4.80 | 4.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Reportable | 1052.90 | NA | NA | NA | 880.89 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| 68.60 | NA | NA | NA | 51.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| US | 981.60 | NA | NA | NA | 828.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Countries | 2.70 | NA | NA | NA | 1.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Revenue From Contract With Customer Including Assessed Tax | 1052.90 | 1178.70 | 1137.87 | 1043.76 | 880.89 | 1013.34 | 919.02 | 954.61 | 808.67 | 926.70 | 823.30 | 911.40 | 733.24 | 862.85 | 812.99 | 705.71 | 604.72 | 789.51 | 620.64 | 688.04 | 568.51 | 579.39 | 551.58 | 529.93 | 497.86 | 528.40 | 449.70 | 521.50 | 382.30 | 444.16 | 381.53 | 326.44 | 384.08 | 326.50 | 269.47 | 246.29 | 263.46 | 243.88 | 187.61 | 162.98 | 159.28 | 123.97 | 198.15 | 99.58 | 89.79 | 97.07 | 85.12 | 101.67 | 71.08 | 113.84 | 60.49 | 86.54 | 36.18 | 28.89 | 16.78 | 16.81 | 31.97 | 85.87 | 16.87 | 49.85 | 17.29 |
