Home Data Calendar Blog

IR


Tables

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Common Stock Value 4.304.304.304.304.304.304.304.304.204.204.204.204.204.204.202.102.102.102.002.002.002.002.002.002.002.00NA1.50NANA
Weighted Average Number Of Diluted Shares Outstanding 408.60408.30409.20NA408.50409.40413.10NA418.50426.80425.90NA422.00417.00277.30NA209.00208.90207.70NA209.10209.60209.90NA208.10176.90148.50NA148.80150.50
Weighted Average Number Of Shares Outstanding Basic 404.50404.50405.00NA404.00404.50407.60NA412.30419.90419.20NA417.60417.00277.30NA204.20203.40201.60NA201.90201.80201.60NA201.30176.90148.50NA148.80150.50
Earnings Per Share Basic 0.510.440.400.530.360.340.250.710.310.56-0.220.410.07-0.43-0.130.120.200.220.230.470.360.300.210.810.14-0.83-0.05-0.07-0.09-0.03
Earnings Per Share Diluted 0.510.440.390.530.360.340.250.700.300.55-0.210.410.07-0.43-0.130.120.200.210.230.460.350.290.200.810.13-0.83-0.05-0.07-0.09-0.03
Income Loss From Continuing Operations Per Basic Share 0.000.000.000.000.000.000.000.000.000.000.000.000.00-0.00-0.00NANANANANANANANANANANANANANANA
Income Loss From Continuing Operations Per Diluted Share 0.000.000.000.000.000.000.000.000.000.000.000.000.00-0.00-0.00NANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Revenue From Contract With Customer Excluding Assessed Tax 1738.901686.501629.301623.701515.701439.901337.001418.801325.001279.101369.801510.701335.201264.40799.90605.80596.70629.10620.30712.70689.30668.20619.60665.00649.60579.10481.70577.80462.60462.00
Revenues 1738.901686.501629.301623.701515.701439.901337.001418.801325.001279.101369.801510.701335.201264.40799.90605.80596.70629.10620.30712.70689.30668.20619.60665.00649.60579.10481.70577.80462.60462.00
Cost Of Revenue 999.60989.00965.10969.30940.40870.10810.90909.40810.70766.40854.40983.80853.20904.40555.40380.50375.20394.70389.80443.70426.90418.90387.70411.50395.70363.20307.10355.60298.40290.50
Gross Profit 739.30697.50664.20654.40575.30569.80526.10509.40514.30512.70515.40526.90482.00360.00244.50225.30221.50234.40230.50269.00262.40249.30231.90253.50253.90215.90174.60222.20164.20171.50
Selling General And Administrative Expense 315.20315.60311.10276.00278.70275.60265.50255.90252.60267.20270.70246.10245.60247.70155.40113.4095.30103.60107.70104.20107.70115.80106.90107.50111.10125.60102.30104.00100.90106.40
Operating Income Loss 318.40272.40240.30272.90190.00197.40157.00140.40163.90140.10149.70130.4074.30-52.20-66.8047.6072.9074.6080.20134.10117.70101.4089.8077.7095.90-101.6036.8038.5020.2026.00
Interest Expense 39.6040.8038.9034.4026.6023.2019.0019.4022.5022.7023.1024.4028.8030.8027.1020.9023.2022.4022.4023.1024.4026.1026.0025.3030.1039.5045.9041.6043.0042.70
Interest Paid Net 10.6037.4036.1031.0025.5021.6017.1017.3020.9021.7019.9018.8025.7028.3025.9021.6021.5021.4021.1023.3023.5026.0025.7024.4026.1040.4051.6016.7066.20NA
Gains Losses On Extinguishment Of Debt -12.60-0.90NA0.000.00-1.10NA0.00-9.00NANA0.000.000.00-2.000.000.00-0.200.00-0.10-0.90-0.20NA0.00-34.10-50.40NA0.000.000.00
Allocated Share Based Compensation Expense NANANA16.6020.1022.4019.8022.2021.9029.9024.1022.3012.8012.703.505.80-0.206.007.50-3.300.901.803.40NA7.8061.40NANANANA
Income Loss From Continuing Operations 208.30179.50161.10202.80144.60137.00105.10163.30130.20137.60111.30106.9029.60-153.00-38.00NANANANANANANANANANANANANANANA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 273.80238.90211.00245.90173.20180.50142.60NANANANANANANANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 60.3060.5048.1045.0030.3041.9032.40-47.602.7012.5017.50-42.2018.2095.80-58.902.609.008.3012.0016.9022.6017.2023.40-90.004.40-43.90-1.601.40-9.10-10.90
Income Taxes Paid Net 96.3081.2019.1064.4046.2041.8029.1046.50230.90123.8026.7032.4043.4018.1012.407.8022.3018.0013.5022.3018.4048.6013.808.1015.9022.209.3012.8013.80NA
Profit Loss 209.60180.80163.20218.70146.00139.30104.50293.70126.80234.60-90.10151.1029.90-176.50-36.8025.7041.3044.9047.1094.5072.2060.3042.40143.6028.00-146.30-7.00-4.30-13.00-4.10
Other Comprehensive Income Loss Net Of Tax -77.60-36.9026.20221.20-184.90-224.30-29.3039.50-45.6049.20-99.70161.80149.6049.40-92.10NANANANANANANANANANANANANANANA
Net Income Loss 208.30179.50161.10217.40145.10138.50103.70293.00126.00233.90-90.40151.6029.50-177.60-36.8025.7041.3044.9047.1094.5072.2060.3042.40143.6028.00-146.30-7.10-10.20-12.90-3.90
Comprehensive Income Net Of Tax 129.90142.70186.40439.70-37.90-81.0073.80332.7080.20284.30-189.00313.20175.30-126.70-124.9072.20-2.3039.2049.1073.9059.200.2088.60195.5058.10-110.7017.90-81.80-31.80-28.00

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Assets 15154.0015028.6014995.0014765.9014225.6014221.4015104.8015154.5014922.8016176.7015861.9016058.6015610.5015433.3015358.304628.404553.804594.304566.804487.104516.404604.604775.404621.204552.604422.90NA4316.00NANA
Liabilities 5534.205548.205613.305508.705410.605377.406041.506083.306200.006830.306836.206869.106780.606791.506602.802758.502763.302809.002829.102811.102893.003035.503207.703144.403280.803213.90NA4044.20NANA
Liabilities And Stockholders Equity 15154.0015028.6014995.0014765.9014225.6014221.4015104.8015154.5014922.8016176.7015861.9016058.6015610.5015433.3015358.304628.404553.804594.304566.804487.104516.404604.604775.404621.204552.604422.90NA4316.00NANA
Stockholders Equity 9554.009414.809317.309195.808750.908776.908992.209001.508653.609277.908956.709119.708771.708574.908686.201869.90NANANANANANANA1476.801271.801209.00NA265.90NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Assets Current 3733.403727.003672.403967.303744.803554.904186.004114.904030.905712.404153.903862.103459.803326.802929.401543.901494.101463.901398.301331.201407.501445.601513.401463.601403.401266.50NA1188.50NANA
Cash And Cash Equivalents At Carrying Value 1197.501178.101119.301613.001459.501309.201990.202109.602033.003669.901639.601750.901313.301173.60555.70505.50406.40317.50263.70221.20269.00337.80353.80393.30303.00245.70225.60255.80242.20246.40
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1197.501178.101119.301613.001459.501309.201990.202109.602033.003669.901639.601750.901313.301173.60555.70505.50406.40317.50263.70221.20269.00337.80NA393.30NANANA255.80NANA
Accounts Receivable Net Current 1216.101219.801243.601122.001032.301018.501013.90948.60927.00935.80978.10966.60934.60922.201027.50459.10458.40498.60509.90525.40525.00495.50541.60536.30531.60475.20NA441.60NANA
Inventory Net 1082.901101.301122.601025.401012.501013.50954.90854.20863.60796.80832.50943.601007.401026.401088.10502.50539.30557.60555.10523.90550.10555.60567.20494.50507.60485.80NA443.90NANA
Inventory Finished Goods 389.60354.70365.20338.70341.70314.40310.00283.40261.50210.60244.40258.40271.10272.50303.4071.4077.8081.1082.9083.4084.0081.2086.0060.6075.4078.90NA69.80NANA
Inventory L I F O Reserve 74.5074.8068.3060.5057.4024.4024.4024.40-8.80-8.80-8.80-8.80-13.00-13.00-13.00-13.00-13.20-13.20-13.20-13.20-13.40-13.40-13.40-13.40-15.90-15.90NA-15.90NANA
Other Assets Current 236.90227.80186.90206.90240.50204.60217.50186.90179.30236.20199.30201.00204.50204.60258.1076.8090.0090.2069.6060.7063.4056.7050.8039.5061.2059.80NA47.20NANA
Machinery And Equipment Gross NANANA556.60NANANA548.10NANANA666.60NANANA294.90NANANA275.90NANANA261.80NANANA217.30NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Furniture And Fixtures Gross NANANA63.10NANANA58.30NANANA57.30NANANA40.90NANANA40.10NANANA37.30NANANA26.60NANA
Construction In Progress Gross NANANA59.30NANANA39.50NANANA38.50NANANA32.20NANANA34.20NANANA23.00NANANA50.80NANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 472.70464.70443.00417.40386.90384.70376.00357.70343.10326.80310.60373.30361.90335.20310.10298.40275.90269.10256.40250.00238.70227.00219.60203.80188.50172.90NA146.10NANA
Amortization Of Intangible Assets 92.2089.7092.4084.0093.8083.6086.2088.1080.3080.3093.70111.80114.20114.6055.2031.7030.4030.9031.4032.4031.0031.5030.9031.3029.5030.5027.6033.4030.7030.50
Property Plant And Equipment Net 685.80645.70648.80624.40587.70608.30635.20648.60619.20607.20713.60797.30807.90832.00829.00326.60334.00345.10349.50356.60346.90353.90365.30363.20352.00356.20NA358.40NANA
Goodwill 6489.806427.206385.906064.205789.005872.205981.405981.606100.605637.006154.906303.606205.706055.105503.401287.701266.001284.901283.301289.501268.401276.201308.301227.601216.901200.10NA1154.70NANA
Intangible Assets Net Excluding Goodwill 3673.003659.803739.103578.603533.603676.903816.303912.703695.803725.504499.104732.604783.904848.705679.701255.001266.301303.801335.301368.401356.801392.301449.201431.201449.701459.80NA1469.90NANA
Other Assets Noncurrent 549.70545.40525.30509.10553.30490.80466.50468.70455.00473.40323.90346.90343.60357.00382.10212.20192.30195.50199.20140.10135.70135.50138.10134.60129.70139.40NA143.10NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Liabilities Current 1654.701624.101700.101674.001523.001464.801453.601467.701632.601823.001536.301498.601425.801478.201390.00574.60595.80591.30616.20596.40586.80571.40611.10561.80559.60500.70NA497.90NANA
Debt Current 33.9031.3033.9036.5032.8031.6040.1038.80NANANANANANANANANANANANANANANANANANANANANANA
Accounts Payable Current 663.10669.20730.90778.70698.90700.90701.40670.50632.90660.80674.20671.10624.70683.50764.60322.90336.60331.80342.40340.00320.00310.90284.60269.70263.60246.40NA214.90NANA
Other Accrued Liabilities Current 183.30188.10171.20165.90151.70138.70127.90135.80146.80136.70136.10136.10125.90144.40148.8063.7071.0057.6060.8057.4053.6055.7059.2067.1060.1055.20NA64.50NANA
Taxes Payable Current 94.0088.0080.6063.3033.9041.2040.2041.60234.70439.30121.20118.70148.00167.0018.7022.5015.8021.5028.6024.3015.5015.1048.2034.5043.1034.60NA37.10NANA
Accrued Liabilities Current 957.70923.60935.30858.80791.30723.70702.10741.30932.401053.60754.80787.10761.00754.90589.70244.10251.50251.50265.90248.50258.90252.60305.40271.20274.90248.40NA258.50NANA
Contract With Customer Liability Current 343.70339.20350.80305.60299.70270.00265.20242.10216.30189.20188.90172.80165.30159.90162.1051.70NANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Long Term Debt And Capital Lease Obligations 2699.302698.502708.802716.102720.102725.703375.603401.803422.203823.303823.203859.103837.203816.703427.101603.801593.801623.501622.301664.201747.401903.502034.002019.302006.901976.60NA2753.80NANA
Deferred Income Tax Liabilities Net 630.10663.50677.10610.60673.20678.30708.00708.60596.00624.50871.40875.70905.20913.301111.10251.00NANANA265.50NANANANANANANANANANA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 145.00146.50145.90147.20178.10184.50189.40195.10248.00255.70266.30275.00275.40271.10269.3099.7085.6091.1091.9094.8090.5093.50100.2099.80129.80129.50NA122.70NANA
Minority Interest 65.8065.6064.4061.4064.1067.1071.1069.7069.2068.5069.0069.8058.2066.9069.300.00NANANANANANANA0.000.000.00NA5.90NANA
Other Liabilities Noncurrent 405.10415.60381.40360.80316.20324.10314.90310.10301.20303.80339.00360.70337.00312.20405.30229.40214.10230.20234.90190.20189.00207.40214.10226.00175.30186.90NA182.20NANA
Operating Lease Liability Noncurrent NANANA80.40NANANA61.00NANANA101.80NANANA41.00NANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Stockholders Equity 9554.009414.809317.309195.808750.908776.908992.209001.508653.609277.908956.709119.708771.708574.908686.201869.90NANANANANANANA1476.801271.801209.00NA265.90NANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 9619.809480.409381.709257.208815.008844.009063.309071.208722.809346.409025.709189.508829.908641.808755.501869.901790.501785.301737.701676.001623.401569.101567.701476.801271.801209.00NA271.80NA372.90
Common Stock Value 4.304.304.304.304.304.304.304.304.204.204.204.204.204.204.202.102.102.102.002.002.002.002.002.002.002.00NA1.50NANA
Additional Paid In Capital Common Stock 9527.109510.309493.609476.809462.709456.909432.109408.609386.509376.009337.809310.309277.009256.509241.502302.002294.302287.902289.302282.702280.802278.302282.302275.402264.902260.20NA1222.40NANA
Retained Earnings Accumulated Deficit 1475.501275.301103.90950.90741.60604.60474.10378.6093.80-32.20-266.10-175.70-327.30-356.80-179.20-141.40-167.10-208.40-253.40-308.70-403.20-475.40-535.70-577.80-721.40-749.50NA-596.20NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -341.60-263.20-226.40-251.70-474.00-291.00-71.50-41.60-81.30-35.50-84.4014.20-147.40-293.20-344.10-256.00-302.50-258.90-253.20-247.00-226.40-213.40-153.30-199.80-251.70-281.70NA-342.40NANA
Treasury Stock Value NANANANANANA846.80748.40749.6034.6034.8033.3034.8035.8036.2036.8036.3037.4047.0053.0029.8022.4027.6023.0022.0022.00NA19.40NANA
Minority Interest 65.8065.6064.4061.4064.1067.1071.1069.7069.2068.5069.0069.8058.2066.9069.300.00NANANANANANANA0.000.000.00NA5.90NANA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 1.90NANA2.902.00NANA0.000.30NANANANANANANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Net Cash Provided By Used In Investing Activities NA-73.90-581.50NANA-17.30-48.20NANANANA-15.40-39.80-15.8033.10-9.20-20.60-9.80-14.70-92.40-11.20-29.40-102.00-17.70-2.50-24.00-16.60-22.30-34.00NA
Net Cash Provided By Used In Financing Activities -28.10-76.40-89.30-19.20-20.00-798.70-116.10-14.80-1132.10-2.30-7.8010.80-19.00378.80-41.901.603.001.20-17.30-100.20-158.30-106.30-8.20-9.20-9.0014.10-13.30-12.20-8.30NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Net Income Loss 208.30179.50161.10217.40145.10138.50103.70293.00126.00233.90-90.40151.6029.50-177.60-36.8025.7041.3044.9047.1094.5072.2060.3042.40143.6028.00-146.30-7.10-10.20-12.90-3.90
Profit Loss 209.60180.80163.20218.70146.00139.30104.50293.70126.80234.60-90.10151.1029.90-176.50-36.8025.7041.3044.9047.1094.5072.2060.3042.40143.6028.00-146.30-7.00-4.30-13.00-4.10
Increase Decrease In Other Operating Capital Net 14.0060.40-11.80-49.3020.502.1024.90-90.7057.5056.7021.60-2.40-12.7053.10-27.10-17.704.1030.5025.608.3022.00-1.3012.30-83.0015.50-0.2011.00-24.60-16.10NA
Increase Decrease In Inventories -39.60-15.7045.30-34.6069.0091.8099.407.8045.9024.6056.10-76.00-102.60-15.8023.60-44.90-8.801.5033.50-31.70-2.103.9042.90-13.7015.006.0015.40-27.30-13.20NA
Increase Decrease In Accounts Payable -14.00-56.20-70.6044.0021.4014.0041.0034.502.9049.4031.4033.40-73.20-79.10105.60-18.9010.50-9.608.8012.4011.9036.908.400.1018.0018.603.2036.8017.00NA
Share Based Compensation 11.2011.9012.1016.6020.1022.4019.8022.2021.9019.8023.3022.3012.8012.703.505.80-0.206.107.50-3.300.901.803.409.009.80156.200.000.000.000.00

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Net Cash Provided By Used In Investing Activities NA-73.90-581.50NANA-17.30-48.20NANANANA-15.40-39.80-15.8033.10-9.20-20.60-9.80-14.70-92.40-11.20-29.40-102.00-17.70-2.50-24.00-16.60-22.30-34.00NA
Payments To Acquire Productive Assets 28.6024.8022.4033.5021.8021.4017.9022.9015.3010.9015.0015.208.1017.108.309.409.1010.6014.1020.1011.2010.8010.1020.409.6010.4016.4028.1020.30NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Net Cash Provided By Used In Financing Activities -28.10-76.40-89.30-19.20-20.00-798.70-116.10-14.80-1132.10-2.30-7.8010.80-19.00378.80-41.901.603.001.20-17.30-100.20-158.30-106.30-8.20-9.20-9.0014.10-13.30-12.20-8.30NA
Payments Of Dividends Common Stock 8.108.108.108.108.108.008.20NANANANANANANANANANANANANANANANANANANANANANANA
Payments For Repurchase Of Common Stock 0.1055.8077.003.304.10152.60101.100.30733.300.203.000.700.100.500.801.300.208.608.5024.007.503.006.201.000.000.102.501.502.00NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Revenues 1738.901686.501629.301623.701515.701439.901337.001418.801325.001279.101369.801510.701335.201264.40799.90605.80596.70629.10620.30712.70689.30668.20619.60665.00649.60579.10481.70577.80462.60462.00
Revenue From Contract With Customer Excluding Assessed Tax 1738.901686.501629.301623.701515.701439.901337.001418.801325.001279.101369.801510.701335.201264.40799.90605.80596.70629.10620.30712.70689.30668.20619.60665.00649.60579.10481.70577.80462.60462.00
Operating, Industrial Technologies And Services 1428.401378.401317.20NA1199.601150.501039.60NA1070.701047.50913.80NA902.60829.60504.00NA415.30NANANANANANANANANANANANANA
Operating, Precision And Science Technologies 310.50308.10312.10NA316.10289.40297.40NA254.30231.60215.70NA209.90195.80112.90NA81.40NANANANANANANANANANANANANA
Aftermarket 629.60598.80593.90NA535.00507.90483.80NA476.40456.90477.80NA489.50354.30228.60NA230.20NANANANANANANANANANANANANA
Original Equipment 1109.301087.701035.40NA980.70932.00853.20NA848.60822.20892.00NA845.70671.10474.90NA366.50NANANANANANANANANANANANANA
Aftermarket, Industrial Technologies And Services 565.70535.20527.10NA475.90452.70425.40NA432.30423.80385.10NA374.30327.60200.70NA135.20NANANANANANANANANANANANANA
Aftermarket, Precision And Science Technologies 63.9063.6066.80NA59.1055.2058.40NA44.1033.1037.00NA30.5026.7013.90NA3.00NANANANANANANANANANANANANA
Original Equipment, Industrial Technologies And Services 862.70843.20790.10NA723.70697.80614.20NA638.40623.70528.70NA528.30502.00303.30NA280.10NANANANANANANANANANANANANA
Original Equipment, Precision And Science Technologies 246.60244.50245.30NA257.00234.20239.00NA210.20198.50178.70NA179.40169.1099.00NA78.40NANANANANANANANANANANANANA
Industrial Technologies And Services 1428.401378.401317.20NA1199.601150.501039.60NA1070.701047.50913.80NA902.60829.60504.00NA415.30NANANANANANANANANANANANANA
Precision And Science Technologies 310.50308.10312.10NA316.10289.40297.40NA254.30231.60215.70NA209.90195.80112.90NA81.40NANANANANANANANANANANANANA
Industrial Technologies And Services, Transferred At Point In Time 1306.601266.201220.50NA1099.601065.90956.60NA980.40959.90847.90NA816.70750.10459.40NA381.70NANANANANANANANANANANANANA
Industrial Technologies And Services, Transferred Over Time 121.80112.2096.70NA100.0084.6083.00NA90.3087.6065.90NA85.9079.5044.60NA33.60NANANANANANANANANANANANANA
Precision And Science Technologies, Transferred At Point In Time 309.20306.10311.20NA315.10288.70295.50NA252.90231.00214.80NA209.90195.80112.90NA81.40NANANANANANANANANANANANANA
Precision And Science Technologies, Transferred Over Time 1.302.000.90NA1.000.701.90NA1.400.600.90NANANANANANANANANANANANANANANANANANANA
835.00792.70793.60751.40725.80692.50630.90612.60579.60565.10729.90796.30701.40675.00446.00262.70289.80320.10313.20350.90377.90334.50326.70NANANANANANANA
339.60351.40296.30342.00332.90298.90264.60324.30314.70294.60224.70294.30266.80269.60102.90102.0090.5099.7082.80107.6082.6096.1079.70NANANANANANANA
US 735.10697.60695.40661.80634.90604.60549.10536.60504.00495.00654.10681.30591.60581.90380.80215.60239.20274.00269.20291.90327.90288.90277.10NANANANANANANA
Other Americas 99.9095.1098.20NA90.9087.9081.80NA75.6070.1075.80NA109.8080.4055.00NA50.60NANANANANANANANANANANANANA
EMEA 564.30542.40539.40530.30457.00448.50441.50481.90430.70419.40415.20420.10367.00319.80251.00241.10216.40209.30224.30254.20228.80237.60213.20NANANANANANANA
, Industrial Technologies And Services 682.60644.80642.10NA577.70549.90488.10NA464.10458.50413.30NA403.10360.30222.50NA154.50NANANANANANANANANANANANANA
, Precision And Science Technologies 152.40147.90151.50NA148.10142.60142.80NA115.50106.60101.60NA94.7093.6054.20NA41.40NANANANANANANANANANANANANA
, Industrial Technologies And Services 296.10305.10249.10NA274.00257.30219.70NA269.40252.70181.10NA221.80222.2080.90NA77.30NANANANANANANANANANANANANA
, Precision And Science Technologies 43.5046.3047.20NA58.9041.6044.90NA45.3041.9034.00NA38.5038.5017.80NA11.90NANANANANANANANANANANANANA
US, Industrial Technologies And Services 590.30556.80551.20NA494.50468.90414.80NA395.00391.90353.10NA323.00289.80177.20NA125.30NANANANANANANANANANANANANA
US, Precision And Science Technologies 144.80140.80144.20NA140.40135.70134.30NA109.00103.1098.10NA82.2083.7049.30NA31.00NANANANANANANANANANANANANA
Other Americas, Industrial Technologies And Services 92.3088.0090.90NA83.2081.0073.30NA69.1066.6060.20NA80.1070.5045.30NA29.20NANANANANANANANANANANANANA
Other Americas, Precision And Science Technologies 7.607.107.30NA7.706.908.50NA6.503.503.50NA12.509.904.90NA10.40NANANANANANANANANANANANANA
EMEA, Industrial Technologies And Services 449.70428.50426.00NA347.90343.30331.80NA337.20336.30319.40NA277.70247.10200.60NA183.50NANANANANANANANANANANANANA
EMEA, Precision And Science Technologies 114.60113.90113.40NA109.10105.20109.70NA93.5083.1080.10NA76.7063.7040.90NA28.10NANANANANANANANANANANANANA
Transferred At Point In Time 1615.801572.301531.701497.001414.701354.601252.101312.701233.301190.901296.101404.101242.301179.40753.20558.90563.10597.70592.80675.70658.40639.40607.10NANANANANANANA
Transferred Over Time 123.10114.2097.60126.70101.0085.3084.90106.1091.7088.2073.70106.6092.9085.0046.7046.9033.6031.4027.5037.0030.9028.8012.50NANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Liability
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Debt Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
DividendsAndRepurchase
Payments For Repurchase Of Common Stock
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
InventoryNet
Inventory Finished Goods
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments, us-gaap:TimingOfTransferOfGoodOrService
(None, 'us-gaap:TransferredAtPointInTime')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments, us-gaap: Timing Of Transfer Of Good Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Timing Of Transfer Of Good Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:InterestExpense
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome, us-gaap:StatementEquityComponents
('us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome', None)
Interest Expenseus-gaap: Reclassification Out Of Accumulated Other Comprehensive Income, us-gaap: Statement Equity Components
us-gaap:IncomeTaxExpenseBenefit
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome, us-gaap:StatementEquityComponents
('us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome', None)
Income Tax Expense Benefitus-gaap: Reclassification Out Of Accumulated Other Comprehensive Income, us-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:OtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)
Other Comprehensive Income Loss Net Of Taxus-gaap: Statement Equity Components
us-gaap:NetIncomeLoss
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome, us-gaap:StatementEquityComponents
('us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome', None)
Net Income Lossus-gaap: Reclassification Out Of Accumulated Other Comprehensive Income, us-gaap: Statement Equity Components
us-gaap:Assets
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Assetsus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:PropertyPlantAndEquipmentNet
us-gaap:ConsolidationItems, us-gaap:StatementGeographical
('ReportableGeographicalComponents', None)
Property Plant And Equipment Netus-gaap: Consolidation Items, us-gaap: Statement Geographical
us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)
Goodwillus-gaap: Statement Business Segments
us-gaap:Goodwill
us-gaap:BusinessAcquisition
(None,)
Goodwillus-gaap: Business Acquisition
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:NetIncomeLoss
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome, us-gaap:StatementEquityComponents
('us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncome', None)
Net Income Lossus-gaap: Reclassification Out Of Accumulated Other Comprehensive Income, us-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments, us-gaap:TimingOfTransferOfGoodOrService
(None, 'us-gaap:TransferredAtPointInTime')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments, us-gaap: Timing Of Transfer Of Good Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Timing Of Transfer Of Good Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Statement Business Segments