Home Data Calendar Blog

ITRI

Tables

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Common Stock Value		1820.51	1811.37	1803.81	1796.01	1788.48	1783.19	1777.48	1770.06	1779.78	1782.06	1775.32	1768.52	1389.42	1381.77	1376.13	1368.33	1357.60	1335.35	1325.51	1334.79	1334.36	1326.72	1317.78	1310.38	1294.77	1287.80	1282.09	1276.30	1270.47	1259.70	1255.31	1251.23	1246.67	1246.18	1255.15	1257.80	1270.05	1287.96	1293.55	1291.69	1290.63	1288.22	1290.23	1299.61	1294.21	1294.99	1304.09	1313.32	1319.22	1343.94	1339.50	1334.16	1328.25	NA	NA	NA
dei: Entity Common Stock Shares Outstanding		NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Basic		0.97	0.88	0.53	-0.26	0.49	0.09	-0.82	0.02	-1.32	-0.04	-0.73	0.30	0.54	-0.63	-1.56	0.22	0.37	0.43	0.49	-0.05	0.61	0.51	0.07	-3.74	0.05	0.66	0.36	0.41	0.30	-0.26	0.52	0.27	0.23	0.33	-0.37	0.13	-1.25	0.19	0.49	-0.01	-3.93	-0.19	0.31	0.07	0.40	0.90	0.79	0.64	-1.35	-12.70	0.85	0.67	0.66	0.68	0.63	0.63
Earnings Per Share Diluted		0.96	0.87	0.53	-0.26	0.49	0.09	-0.82	0.02	-1.32	-0.04	-0.73	0.30	0.54	-0.63	-1.56	0.21	0.36	0.42	0.49	-0.05	0.60	0.50	0.07	-3.74	0.05	0.65	0.36	0.40	0.30	-0.26	0.52	0.26	0.23	0.33	-0.37	0.13	-1.25	0.19	0.49	-0.01	-3.93	-0.19	0.31	0.06	0.40	0.89	0.79	0.63	-1.35	-12.70	0.84	0.66	0.65	0.68	0.61	0.62

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax		577.17	560.77	541.07	494.62	467.49	420.86	431.88	475.33	485.64	486.95	489.41	519.57	525.16	540.18	509.59	598.41	628.38	624.47	635.04	614.58	587.04	595.96	585.89	607.22	550.78	486.75	503.08	477.59	495.71	506.86	513.02	497.59	496.45	469.09	470.10	448.25	510.10	496.45	489.35	474.80	523.53	495.49	482.18	447.54	523.34	504.06	579.14	571.64	642.48	615.55	612.40	563.69	620.66	573.65	567.34	497.62
Revenues		577.17	560.77	541.07	494.62	467.49	420.86	431.88	475.33	485.64	486.95	489.41	519.57	525.16	540.18	509.59	598.41	628.38	624.47	635.04	614.58	587.04	595.96	585.89	607.22	550.78	486.75	503.08	477.59	495.71	506.86	513.02	497.59	496.45	469.09	470.10	448.25	510.10	496.45	489.35	474.80	523.53	495.49	482.18	447.54	523.34	504.06	579.14	571.64	642.48	615.55	612.40	563.69	620.66	573.65	567.34	497.62
Cost Of Goods And Services Sold		380.78	373.57	367.12	338.25	326.69	300.80	305.78	340.11	364.35	351.99	339.54	352.53	376.32	396.93	371.08	426.85	450.94	428.07	443.82	427.31	410.25	398.87	409.31	427.37	376.02	321.43	325.22	320.37	339.05	336.11	343.32	334.39	343.14	322.13	351.53	310.05	355.31	345.69	326.31	320.26	358.79	345.41	322.59	307.41	359.83	332.27	382.39	388.54	450.87	439.38	421.32	379.58	435.30	391.89	393.28	340.56
Gross Profit		196.39	187.20	173.95	156.37	140.80	120.06	126.11	135.22	121.29	134.96	149.88	167.04	148.83	143.25	138.52	171.57	177.44	196.40	191.21	187.26	176.79	197.10	176.58	179.85	174.75	165.32	177.86	157.22	156.66	170.75	169.71	163.20	152.42	146.97	118.57	138.20	154.79	150.76	163.04	154.53	164.74	150.08	159.59	140.12	163.50	171.80	196.75	183.10	191.61	176.18	191.08	184.11	185.36	181.76	174.06	157.06
Operating Expenses		147.12	132.31	138.85	166.76	128.42	113.17	159.63	128.41	228.76	130.80	156.81	136.10	116.23	167.23	183.90	145.20	148.57	156.97	147.66	166.44	148.27	155.42	156.01	320.30	127.55	127.95	141.04	127.18	125.91	164.34	134.23	139.63	136.90	119.76	122.52	124.66	203.88	134.30	131.11	150.00	313.75	156.57	141.61	137.78	144.03	125.83	150.68	143.48	251.71	673.43	143.00	134.02	141.72	122.83	124.05	125.44
Research And Development Expense		53.92	51.64	53.56	49.56	46.63	43.82	45.05	49.60	49.86	46.89	48.76	51.73	45.10	46.22	48.99	53.78	51.65	50.61	49.45	50.49	45.61	47.24	54.77	60.28	43.44	42.56	43.11	40.87	40.12	39.39	43.35	45.35	35.94	41.56	43.32	41.52	44.79	42.30	44.00	44.41	46.84	41.49	43.48	44.21	44.36	43.30	46.64	44.36	42.48	38.67	40.93	40.45	40.13	34.04	33.02	33.04
Selling General And Administrative Expense		81.60	76.58	79.08	75.52	77.73	63.45	72.88	76.40	78.55	71.84	74.14	75.99	61.90	64.98	69.54	80.50	82.23	83.67	88.26	92.72	90.38	89.56	88.86	154.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Income Loss		49.27	54.89	35.10	-10.39	12.38	6.89	-33.53	6.82	-107.47	4.16	-6.93	30.94	32.60	-23.98	-45.39	26.37	28.86	39.44	43.56	20.82	28.52	41.68	20.56	-140.45	47.20	37.36	36.82	30.04	30.75	6.41	35.47	23.57	16.05	27.21	-3.95	13.54	-49.09	16.46	31.93	4.54	-149.02	-6.49	17.98	2.35	19.48	45.97	46.06	39.62	-60.10	-497.25	48.09	50.09	43.63	58.94	50.01	31.62
Interest Expense		1.87	2.44	1.98	2.06	1.79	1.68	1.66	1.59	1.53	2.63	14.00	10.47	10.23	10.81	11.68	11.28	12.55	12.87	13.50	13.54	13.88	14.17	14.64	15.50	3.13	2.90	2.88	2.67	2.60	2.69	2.73	2.92	2.95	2.80	3.85	2.68	2.77	3.02	2.91	2.91	3.17	2.85	2.34	2.34	2.52	2.55	2.61	2.44	2.46	10.80	11.42	12.11	12.69	13.33	13.96	14.92
Interest Paid Net		0.25	0.79	0.33	0.46	0.21	0.69	0.20	0.51	0.33	0.81	4.65	3.19	12.91	2.18	17.34	14.80	5.26	16.19	6.71	16.63	7.81	19.16	8.51	6.88	2.48	2.61	2.60	2.42	2.33	2.53	2.44	2.62	2.65	2.55	2.73	2.27	2.38	2.62	2.45	2.46	2.75	2.47	1.94	1.87	2.15	2.11	2.19	2.09	2.08	10.04	6.43	9.49	7.65	10.49	8.55	12.63
Income Tax Expense Benefit		4.55	15.39	9.20	-0.07	-11.17	0.47	0.64	3.86	-51.09	1.14	-0.22	4.66	-0.13	-11.98	4.80	7.55	-0.07	6.15	8.42	6.12	-10.88	5.71	3.78	-11.19	42.08	6.64	16.56	9.05	15.32	13.43	12.19	8.63	2.43	10.14	3.97	5.56	-5.04	4.48	7.85	-0.65	0.27	-2.59	1.90	-3.24	-0.74	6.55	10.56	9.63	-11.10	6.04	-0.08	9.57	0.82	13.71	10.42	-8.98
Income Taxes Paid Net		25.52	8.38	19.22	1.43	1.96	2.89	5.32	1.74	1.08	2.96	0.89	2.15	3.04	2.65	2.38	-5.37	3.20	2.27	3.33	3.24	7.40	2.94	1.93	1.50	3.55	10.94	13.26	1.22	7.08	6.66	6.87	3.68	6.61	1.34	1.99	19.25	9.69	5.03	4.39	-0.89	7.84	2.62	5.53	2.67	7.43	13.20	9.90	10.27	15.22	6.06	4.16	2.68	12.70	8.09	6.36	3.00
Profit Loss		44.91	40.34	25.10	-12.04	21.95	4.47	-36.87	0.90	-58.42	-1.01	-32.45	13.58	21.51	-25.06	-62.49	9.16	14.27	18.18	20.12	-0.15	25.13	19.79	3.77	-145.27	2.37	26.85	15.01	16.01	12.67	-8.90	20.50	10.78	9.78	13.32	-13.47	5.37	-48.83	7.55	19.84	-0.12	-153.52	-6.76	12.20	3.50	16.46	35.90	32.29	25.57	-53.55	-515.34	35.56	27.13	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax		19.65	-15.12	1.83	7.12	47.15	-26.12	-20.42	52.81	3.64	-6.57	5.14	-11.78	15.49	13.81	62.06	-25.21	2.38	-12.71	3.74	-1.78	-11.06	0.62	-33.27	17.88	7.26	15.47	20.41	15.71	-34.63	8.53	-9.80	7.18	-4.52	-14.80	14.47	-60.70	-54.79	-48.89	-8.00	-3.11	14.64	21.53	8.21	-31.75	3.58	23.76	-53.16	28.56	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		44.39	40.17	24.20	-11.84	22.21	4.12	-36.97	0.91	-58.87	-1.87	-33.12	12.60	21.52	-25.36	-62.80	8.68	14.62	16.85	19.45	-1.91	23.88	19.88	2.66	-145.67	1.78	25.58	14.10	15.85	11.65	-9.88	19.92	10.09	8.99	12.70	-14.20	4.91	-49.23	7.31	19.26	-0.25	-154.43	-7.35	12.40	2.57	15.96	35.35	31.61	25.35	-54.63	-517.08	34.44	27.12	26.57	27.64	25.31	25.25
Comprehensive Income Net Of Tax		64.04	25.05	26.03	-4.72	69.36	-22.00	-57.39	53.72	-55.23	-8.44	-27.99	0.82	37.01	-11.54	-0.75	-16.53	17.00	4.14	23.18	-3.69	12.82	20.50	-30.62	-127.78	9.04	41.04	34.51	31.55	-22.98	-1.36	10.12	17.27	4.75	-2.11	0.27	-55.79	-104.02	-41.59	11.26	-3.37	-139.69	14.12	20.60	-29.18	19.68	59.04	-21.58	53.92	-95.34	-594.92	57.21	120.33	-6.68	141.96	-75.44	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets		2604.26	2511.41	2498.64	2445.91	2378.08	2316.78	2307.60	2419.82	2393.79	2422.77	2488.59	2927.97	2607.02	3015.92	3012.14	3071.75	2707.84	2675.89	2706.35	2696.62	2608.98	2596.74	2643.57	2736.53	2106.15	1817.94	1779.62	1673.92	1577.81	1708.12	1702.03	1719.68	1681.36	1670.20	1698.67	1639.22	1710.31	1787.93	1871.75	1884.20	1882.51	2065.09	2049.91	2021.53	2089.44	2047.34	2060.91	2098.48	2064.28	2241.68	2946.68	2849.72	2745.80	NA	NA	NA
Liabilities		1272.83	1253.68	1269.75	1251.77	1186.52	1199.61	1174.50	1233.06	1251.03	1222.94	1287.93	1706.80	1766.75	2218.66	2209.27	2276.25	1907.03	1913.97	1959.76	1964.59	1874.93	1884.41	1960.59	2031.93	1300.52	1027.42	1036.13	971.32	927.46	1046.13	1044.06	1074.45	1058.66	1035.39	1053.41	992.32	995.82	950.92	987.81	1013.40	1009.54	1054.65	1052.23	1034.87	1079.93	1057.09	1121.23	1128.70	1157.36	1214.70	1329.21	1294.80	1317.50	NA	NA	NA
Liabilities And Stockholders Equity		2604.26	2511.41	2498.64	2445.91	2378.08	2316.78	2307.60	2419.82	2393.79	2422.77	2488.59	2927.97	2607.02	3015.92	3012.14	3071.75	2707.84	2675.89	2706.35	2696.62	2608.98	2596.74	2643.57	2736.53	2106.15	1817.94	1779.62	1673.92	1577.81	1708.12	1702.03	1719.68	1681.36	1670.20	1698.67	1639.22	1710.31	1787.93	1871.75	1884.20	1882.51	2065.09	2049.91	2021.53	2089.44	2047.34	2060.91	2098.48	2064.28	2241.68	2946.68	2849.72	2745.80	NA	NA	NA
Stockholders Equity		1310.91	1237.73	1205.12	1171.28	1168.47	1093.83	1110.11	1160.08	1116.08	1173.59	1175.28	1196.47	816.55	771.90	777.80	770.74	776.54	737.29	723.30	709.40	712.66	692.20	662.76	685.97	786.42	770.41	723.65	683.35	631.60	643.83	640.79	626.59	604.76	615.45	626.53	628.90	696.94	818.88	866.05	852.93	855.24	992.65	980.40	969.19	992.97	974.07	924.13	954.94	906.92	1026.98	1617.47	1554.92	1428.30	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets Current		1049.44	1009.74	969.99	902.06	829.58	808.64	756.09	792.53	749.93	802.39	842.90	1260.10	930.26	1352.17	1354.83	1387.73	997.25	967.02	962.60	934.98	896.14	868.18	896.75	932.64	849.74	834.39	798.96	805.82	732.47	831.68	804.75	801.05	758.94	806.15	811.77	758.42	758.69	795.07	825.94	822.41	799.37	816.79	811.47	784.41	820.95	817.42	844.35	900.43	840.35	880.35	958.84	891.72	882.22	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		302.05	254.77	232.79	196.01	202.01	215.41	208.50	204.00	162.58	188.69	207.13	574.59	206.93	586.17	544.82	554.52	149.90	140.94	135.74	110.83	120.22	109.04	162.88	143.95	176.27	137.58	127.88	187.93	133.56	151.38	132.01	132.62	131.02	109.46	128.81	118.08	112.37	122.47	114.78	146.33	124.81	122.05	103.66	101.56	136.41	91.47	102.80	154.44	133.09	129.51	168.28	133.41	169.48	148.11	137.37	123.42
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		302.05	254.77	232.79	196.01	202.01	215.41	208.50	204.00	162.58	188.69	207.13	574.59	206.93	586.17	544.82	554.52	149.90	141.70	137.85	112.97	122.33	111.15	165.04	145.47	487.33	137.58	127.88	187.93	133.56	NA	NA	NA	131.02	NA	NA	NA	112.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		272.89	289.64	284.60	259.59	249.77	232.00	222.54	266.77	261.12	274.38	286.54	319.05	318.27	314.18	330.28	398.02	415.89	410.39	426.94	438.69	416.50	422.57	412.85	448.21	369.05	351.25	345.74	307.06	299.87	319.93	317.51	321.81	298.55	298.89	286.09	284.22	312.30	310.26	341.94	310.93	328.24	316.73	330.96	356.23	375.33	363.11	394.06	389.18	371.64	377.11	377.83	361.99	371.66	NA	NA	NA
Receivables Net Current		303.82	318.10	318.81	305.27	280.44	266.67	259.66	303.25	298.46	320.99	336.07	365.83	369.83	386.92	411.20	463.61	472.93	468.48	466.37	473.08	437.16	449.59	443.39	481.39	398.03	376.15	374.18	344.41	351.51	368.71	369.25	368.43	330.89	340.42	338.20	324.71	348.39	342.48	369.47	341.55	356.71	349.29	372.24	NA	375.33	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Inventory Net		283.69	276.10	267.04	265.12	228.70	203.61	174.52	171.26	165.80	175.43	179.35	169.41	182.38	205.18	226.56	221.85	227.90	231.08	229.91	221.10	220.67	208.04	195.06	209.37	193.84	207.70	203.63	178.06	163.05	189.55	188.18	189.01	190.47	214.24	195.39	168.16	154.50	190.69	192.41	192.57	177.47	194.70	190.41	182.45	170.72	201.78	196.65	210.66	195.84	240.56	253.08	248.36	208.16	NA	NA	NA
Other Assets Current		159.88	160.77	151.35	135.65	118.44	122.95	113.41	114.02	123.09	117.27	120.35	150.27	171.12	173.91	172.24	147.74	146.53	126.53	130.58	129.97	118.08	101.51	95.42	97.92	81.60	112.96	93.27	95.42	84.35	122.04	115.30	111.00	106.56	106.06	111.25	109.77	104.31	104.85	112.17	104.97	103.28	108.61	112.01	111.02	104.96	102.19	92.66	87.43	81.62	88.21	104.50	92.72	77.57	NA	NA	NA
Land		7.85	8.51	8.70	8.67	8.57	8.22	10.27	10.62	8.95	11.98	12.12	13.90	14.30	13.77	13.77	14.54	14.99	14.76	15.20	15.06	14.98	15.46	15.46	16.64	18.43	18.60	18.16	17.60	17.18	18.07	19.75	20.01	19.88	20.76	21.24	20.79	21.19	22.76	23.96	24.04	24.00	25.07	24.66	24.52	25.32	27.46	27.18	28.63	26.13	32.40	33.88	NA	35.97	NA	NA	NA
Machinery And Equipment Gross		318.55	312.53	314.50	312.34	306.70	296.49	299.76	311.12	314.50	333.58	335.81	333.97	334.05	306.37	302.38	311.77	323.00	316.79	321.15	318.69	315.97	318.22	NA	NA	310.75	NA	NA	NA	279.75	NA	NA	NA	289.01	NA	NA	NA	287.45	NA	NA	NA	309.52	NA	NA	284.29	287.79	278.62	269.43	276.72	269.61	281.20	284.43	NA	265.11	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Property Plant And Equipment Gross		602.90	594.63	595.12	590.69	584.64	566.65	586.61	604.97	606.28	648.76	649.30	647.45	651.23	619.23	622.50	634.25	651.88	639.63	643.59	634.02	631.00	637.72	628.33	651.93	609.08	589.60	583.25	561.62	547.09	568.51	572.50	575.22	573.38	561.49	563.52	548.11	564.31	588.13	603.20	596.23	593.37	594.46	580.30	566.53	570.38	555.71	537.00	550.32	531.37	556.21	563.79	NA	531.35	NA	NA	NA
Construction In Progress Gross		24.32	20.63	18.80	18.23	19.40	20.21	29.83	35.81	39.53	40.08	36.55	30.21	31.43	33.66	43.12	45.60	54.49	51.31	51.10	45.24	49.68	41.42	45.37	41.96	39.95	37.85	32.04	29.61	29.36	26.96	27.73	32.57	32.64	24.78	23.33	22.69	21.01	16.73	18.12	13.39	14.26	17.97	33.53	30.11	26.10	23.39	19.21	19.94	20.69	20.10	24.60	NA	20.53	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		474.09	464.92	462.47	454.30	444.52	427.89	435.94	447.72	443.10	459.01	453.10	447.80	443.41	413.30	406.18	408.33	418.65	413.98	415.08	409.08	404.45	416.92	404.90	417.00	408.31	396.81	396.74	382.98	370.63	387.64	384.80	385.21	383.12	371.19	368.01	355.33	356.52	365.78	368.36	358.90	346.55	345.39	330.93	317.92	315.17	304.01	284.91	286.52	268.70	268.64	262.33	NA	232.11	NA	NA	NA
Amortization Of Intangible Assets		4.49	4.66	4.72	5.05	6.27	6.41	6.49	6.55	8.89	8.94	9.00	8.97	11.22	11.18	11.14	11.16	16.10	16.09	16.12	16.00	18.01	17.96	18.00	17.74	5.64	5.62	4.97	4.55	6.11	5.00	7.80	6.21	7.94	7.87	7.89	7.97	10.61	10.92	11.11	11.07	10.64	10.39	10.25	10.74	11.94	11.93	12.03	11.91	15.59	16.01	16.20	15.60	17.59	16.88	16.77	17.81
Property Plant And Equipment Net		128.81	129.71	132.65	136.40	140.12	138.77	150.66	157.24	163.18	189.75	196.21	199.65	207.82	205.93	216.32	225.93	233.23	225.66	228.51	224.94	226.55	220.79	223.44	234.92	200.77	192.78	186.51	178.65	176.46	180.87	187.70	190.00	190.26	190.29	195.51	192.78	207.79	222.35	234.84	237.33	246.82	249.07	249.37	248.61	255.21	251.70	252.09	263.80	262.67	287.56	301.46	296.01	299.24	NA	NA	NA
Goodwill		1052.50	1035.76	1046.76	1044.66	1038.72	1011.05	1036.16	1091.89	1098.97	1115.70	1123.15	1118.32	1131.92	1114.51	1101.65	1100.33	1103.91	1097.41	1110.06	1106.31	1116.53	1121.89	1119.41	1142.76	555.76	550.73	541.07	462.91	452.49	475.70	471.75	475.87	468.12	474.96	471.65	462.72	500.82	515.64	541.54	546.44	548.58	712.71	696.22	683.22	701.02	687.43	664.44	651.00	636.91	714.61	1311.77	1294.45	1209.38	1236.58	1146.08	NA
Intangible Assets Net Excluding Goodwill		46.28	50.41	55.38	60.05	64.94	70.35	78.03	85.51	92.53	103.76	113.67	122.86	132.96	144.89	157.12	170.81	185.10	202.32	221.77	239.99	257.58	278.19	296.78	318.98	95.23	100.29	104.14	69.48	72.15	82.73	87.11	96.39	101.93	111.77	117.14	122.43	139.91	155.43	172.93	184.05	195.84	204.63	210.85	221.15	238.77	247.64	254.02	234.31	239.50	264.22	292.93	304.78	291.67	NA	NA	NA
Finite Lived Intangible Assets Net		46.28	50.41	55.38	60.05	64.94	70.35	78.03	85.51	92.53	103.76	113.67	122.86	132.96	144.89	157.12	170.81	185.10	202.32	221.77	237.09	254.48	275.09	290.38	311.38	95.23	99.58	103.43	69.48	72.15	82.73	87.11	96.39	101.93	111.77	117.14	122.43	139.91	155.43	172.93	184.05	195.84	204.63	210.85	221.15	238.77	NA	NA	234.31	239.50	264.22	292.93	NA	291.67	NA	NA	NA
Other Assets Noncurrent		38.84	35.35	35.45	37.86	39.90	44.43	41.40	43.88	42.18	41.67	41.29	57.60	51.66	47.93	45.61	48.28	44.69	45.00	40.92	46.94	45.29	48.75	46.79	46.84	43.67	44.07	52.88	50.17	50.13	45.33	48.32	48.20	52.73	27.19	28.74	26.39	28.50	31.60	31.86	32.10	33.03	28.56	26.61	30.47	28.91	29.88	29.52	30.26	62.70	66.88	68.97	42.52	23.76	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Liabilities Current		537.24	555.92	559.92	536.55	498.57	502.12	461.19	501.57	501.34	495.75	514.37	909.56	549.90	586.71	601.68	667.09	671.39	684.60	670.16	665.88	652.71	615.85	595.50	638.01	507.78	498.39	504.79	464.79	413.05	479.22	494.14	517.76	477.77	471.95	485.62	478.71	496.77	475.18	492.56	494.16	455.01	467.04	456.40	448.92	467.37	464.32	498.15	509.01	510.72	507.94	747.09	713.82	703.73	NA	NA	NA
Accounts Payable Current		199.52	224.31	234.93	244.82	237.18	235.81	169.37	203.47	193.13	188.66	175.55	181.61	215.64	232.24	240.22	326.43	328.13	315.39	320.58	331.44	309.95	274.95	249.01	275.70	262.17	212.56	208.38	194.01	172.71	203.99	192.17	201.00	185.83	201.45	226.51	196.12	184.13	203.18	209.08	210.68	199.77	202.65	203.09	197.76	227.74	219.94	234.71	245.98	246.78	260.15	268.46	252.59	241.95	NA	NA	NA
Taxes Payable Current		8.64	17.41	14.37	21.48	15.32	13.66	13.37	18.58	12.21	13.67	14.23	14.26	15.80	15.48	19.88	16.71	22.19	18.03	17.11	16.59	14.75	20.56	17.71	22.66	16.10	21.08	15.39	18.74	10.45	18.30	16.18	15.88	14.86	13.21	16.43	18.74	21.95	18.49	14.17	14.82	10.70	13.94	15.48	13.70	9.30	8.75	11.93	14.97	11.53	23.81	27.98	29.22	19.73	NA	NA	NA
Other Liabilities Current		54.41	54.51	52.83	44.10	42.87	46.55	52.10	56.41	81.25	74.72	70.53	70.89	72.59	76.51	63.43	64.64	63.78	62.02	69.14	70.88	70.14	72.39	84.65	90.26	56.74	55.30	60.12	46.36	43.62	49.34	66.40	73.75	78.63	68.14	60.63	78.68	100.94	62.04	69.06	75.97	70.77	77.45	54.99	51.95	49.95	62.25	68.89	57.54	53.73	31.20	41.63	44.85	49.24	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Long Term Debt		460.00	460.00	460.00	460.00	460.00	460.00	460.00	460.00	460.00	460.00	491.09	921.09	936.09	1350.16	1350.16	1350.16	950.16	987.50	615.62	623.75	637.81	651.88	741.94	745.78	319.48	NA	NA	NA	305.29	NA	NA	NA	371.21	NA	NA	NA	323.97	NA	NA	NA	378.75	NA	NA	NA	417.50	421.25	455.00	438.75	452.50	496.25	575.57	NA	610.94	NA	NA	NA
Long Term Debt Noncurrent		454.83	454.25	453.67	453.09	452.53	451.95	451.37	450.80	450.23	449.63	479.03	496.53	902.58	1313.46	1320.00	1326.56	932.48	930.39	969.71	980.98	988.18	1005.38	1098.57	1105.54	593.57	303.95	307.48	288.27	290.46	330.04	333.54	336.91	359.96	369.46	361.71	331.31	293.97	280.00	297.50	320.00	352.50	375.00	387.50	378.12	398.75	404.38	440.00	423.75	437.50	481.25	341.12	341.56	382.22	NA	NA	NA
Deferred Finance Costs Noncurrent Net		5.17	NA	NA	NA	7.47	NA	NA	NA	9.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net		0.70	0.82	0.85	0.85	0.83	1.72	1.85	1.96	2.00	1.79	1.83	1.81	1.92	1.85	1.79	1.77	1.81	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		20.52	20.00	23.76	22.86	23.08	23.34	22.99	26.67	26.68	26.24	25.38	24.70	23.73	25.37	25.07	24.75	24.28	24.63	23.30	22.63	21.39	20.13	20.23	18.63	19.22	20.11	19.85	19.25	18.75	18.17	17.18	18.64	17.95	19.36	18.73	18.00	17.54	18.13	17.89	17.87	17.73	17.79	17.27	17.47	16.55	16.17	15.55	14.84	14.62	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		176.03	144.32	151.99	154.85	124.89	118.05	121.28	129.30	138.67	85.25	97.33	100.51	113.01	133.55	105.56	104.71	118.98	126.27	139.79	140.64	127.74	152.02	156.41	171.32	88.21	111.55	113.02	109.35	117.95	130.18	108.44	111.24	115.64	81.63	86.37	72.55	84.44	87.93	84.61	79.58	81.92	82.66	81.23	80.26	80.10	81.20	74.81	73.48	88.04	88.74	86.94	85.07	89.31	NA	NA	NA
Operating Lease Liability Noncurrent		32.66	33.02	35.94	40.29	44.37	47.15	50.08	54.33	57.31	59.15	62.78	65.82	66.82	68.85	69.34	66.29	68.92	67.02	68.39	66.86	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Stockholders Equity		1310.91	1237.73	1205.12	1171.28	1168.47	1093.83	1110.11	1160.08	1116.08	1173.59	1175.28	1196.47	816.55	771.90	777.80	770.74	776.54	737.29	723.30	709.40	712.66	692.20	662.76	685.97	786.42	770.41	723.65	683.35	631.60	643.83	640.79	626.59	604.76	615.45	626.53	628.90	696.94	818.88	866.05	852.93	855.24	992.65	980.40	969.19	992.97	974.07	924.13	954.94	906.92	1026.98	1617.47	1554.92	1428.30	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		1331.43	1257.73	1228.89	1194.14	1191.56	1117.17	1133.10	1186.75	1142.76	1199.83	1200.66	1221.17	840.27	797.26	802.87	795.50	800.82	761.92	746.60	732.03	734.05	712.33	682.99	704.60	805.63	790.52	743.50	702.61	650.35	661.99	657.97	645.23	622.70	634.81	645.26	646.90	714.48	837.01	883.94	870.80	872.97	1010.44	997.67	986.65	1009.51	990.24	939.68	969.77	921.54	NA	NA	NA	1439.21	NA	NA	NA
Common Stock Value		1820.51	1811.37	1803.81	1796.01	1788.48	1783.19	1777.48	1770.06	1779.78	1782.06	1775.32	1768.52	1389.42	1381.77	1376.13	1368.33	1357.60	1335.35	1325.51	1334.79	1334.36	1326.72	1317.78	1310.38	1294.77	1287.80	1282.09	1276.30	1270.47	1259.70	1255.31	1251.23	1246.67	1246.18	1255.15	1257.80	1270.05	1287.96	1293.55	1291.69	1290.63	1288.22	1290.23	1299.61	1294.21	1294.99	1304.09	1313.32	1319.22	1343.94	1339.50	1334.16	1328.25	NA	NA	NA
Retained Earnings Accumulated Deficit		-428.41	-472.80	-512.97	-537.17	-525.33	-547.54	-551.66	-514.69	-515.60	-456.73	-454.87	-421.74	-434.35	-455.87	-430.51	-367.71	-376.39	-391.01	-407.86	-427.30	-425.40	-449.27	-469.15	-471.81	-337.87	-339.65	-365.23	-379.33	-409.54	-421.19	-411.30	-431.22	-441.31	-433.18	-445.88	-431.68	-436.59	-387.36	-394.67	-413.93	-413.67	-259.24	-251.89	-264.29	-266.86	-282.82	-318.17	-349.78	-375.14	-320.51	196.58	162.14	135.02	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-81.19	-100.84	-85.72	-87.56	-94.67	-141.82	-115.70	-95.28	-148.10	-151.74	-145.17	-150.31	-138.53	-154.01	-167.83	-229.88	-204.67	-207.05	-194.35	-198.09	-196.31	-185.25	-185.87	-152.59	-170.48	-177.74	-193.21	-213.62	-229.33	-194.69	-203.22	-193.43	-200.61	-197.54	-182.74	-197.21	-136.51	-81.72	-32.83	-24.84	-21.72	-36.33	-57.93	-66.13	-34.38	-38.10	-61.79	-8.60	-37.16	3.55	81.39	58.61	-34.97	NA	NA	NA
Minority Interest		20.52	20.00	23.76	22.86	23.08	23.34	22.99	26.67	26.68	26.24	25.38	24.70	23.73	25.37	25.07	24.75	24.28	24.63	23.30	22.63	21.39	20.13	20.23	18.63	19.22	20.11	19.85	19.25	18.75	18.17	17.18	18.64	17.95	19.36	18.73	18.00	17.54	18.13	17.89	17.87	17.73	17.79	17.27	17.47	16.55	16.17	15.55	14.84	14.62	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities		47.90	34.09	41.56	1.43	-13.03	14.87	15.06	7.59	13.65	18.47	72.72	49.95	38.94	44.78	6.89	18.89	44.74	50.04	53.14	24.92	42.37	50.50	41.33	-24.45	76.85	21.06	30.19	63.26	NA	30.75	17.32	33.80	NA	2.59	NA	NA	NA	NA	NA	NA	NA	NA	18.38	0.59	68.09	44.61	38.39	54.00	98.56	66.11	51.68	36.01	87.47	50.03	51.31	65.78
Net Cash Provided By Used In Investing Activities		-4.30	-5.78	-5.56	-7.66	-2.98	-3.52	-3.93	50.95	-13.06	-7.30	-8.71	-5.81	-7.56	-4.31	-19.90	-9.26	-13.59	-17.86	-5.62	-11.12	-16.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-13.95	-15.57	-15.30	-10.99	-86.54	-12.62	-18.94	-16.97	-17.06	-25.77	-16.18	-16.87	-10.17	-13.05
Net Cash Provided By Used In Financing Activities		-0.87	-3.41	0.86	-0.10	0.66	0.68	-2.97	-17.11	-16.08	-28.66	-432.73	324.58	-414.17	0.63	0.23	401.74	-23.93	-27.07	-23.28	-23.24	-12.54	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-1.57	-17.24	-9.01	-47.17	1.88	-23.23	-73.34	-82.72	-1.03	-52.37	-47.71	-31.62	-20.91	-48.39

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities		47.90	34.09	41.56	1.43	-13.03	14.87	15.06	7.59	13.65	18.47	72.72	49.95	38.94	44.78	6.89	18.89	44.74	50.04	53.14	24.92	42.37	50.50	41.33	-24.45	76.85	21.06	30.19	63.26	NA	30.75	17.32	33.80	NA	2.59	NA	NA	NA	NA	NA	NA	NA	NA	18.38	0.59	68.09	44.61	38.39	54.00	98.56	66.11	51.68	36.01	87.47	50.03	51.31	65.78
Net Income Loss		44.39	40.17	24.20	-11.84	22.21	4.12	-36.97	0.91	-58.87	-1.87	-33.12	12.60	21.52	-25.36	-62.80	8.68	14.62	16.85	19.45	-1.91	23.88	19.88	2.66	-145.67	1.78	25.58	14.10	15.85	11.65	-9.88	19.92	10.09	8.99	12.70	-14.20	4.91	-49.23	7.31	19.26	-0.25	-154.43	-7.35	12.40	2.57	15.96	35.35	31.61	25.35	-54.63	-517.08	34.44	27.12	26.57	27.64	25.31	25.25
Profit Loss		44.91	40.34	25.10	-12.04	21.95	4.47	-36.87	0.90	-58.42	-1.01	-32.45	13.58	21.51	-25.06	-62.49	9.16	14.27	18.18	20.12	-0.15	25.13	19.79	3.77	-145.27	2.37	26.85	15.01	16.01	12.67	-8.90	20.50	10.78	9.78	13.32	-13.47	5.37	-48.83	7.55	19.84	-0.12	-153.52	-6.76	12.20	3.50	16.46	35.90	32.29	25.57	-53.55	-515.34	35.56	27.13	NA	NA	NA	NA
Depreciation Depletion And Amortization		13.75	13.64	13.90	14.46	16.15	17.36	16.41	16.84	19.90	21.33	21.11	21.81	24.98	24.08	24.20	24.03	28.71	28.62	28.64	28.43	30.07	30.45	30.91	31.07	17.21	16.53	15.09	14.38	16.75	16.08	18.81	16.67	17.48	19.75	19.42	19.34	23.23	24.63	25.01	25.59	25.10	24.72	24.27	24.76	27.61	27.59	27.04	27.23	32.55	32.62	32.77	31.53	34.02	32.11	31.79	33.28
Increase Decrease In Other Operating Capital Net		-21.49	-0.14	2.12	7.09	-24.36	7.69	9.62	11.93	-48.45	11.44	6.98	12.95	21.00	-20.56	-4.74	14.44	7.84	6.55	1.71	-7.51	16.88	0.25	7.75	-58.95	21.34	-5.74	1.12	3.96	2.99	-24.47	2.65	0.75	-2.11	-7.57	4.24	4.99	-4.10	-3.06	-5.75	2.40	-7.19	0.11	0.48	3.46	6.77	-1.62	-0.39	3.99	3.28	8.73	28.95	-31.67	-16.44	0.44	14.61	-10.66
Increase Decrease In Accounts Receivable		-18.34	3.15	12.18	22.50	7.21	16.65	-37.74	8.82	-19.62	-11.07	-31.63	2.08	-26.17	-30.06	-50.85	-1.19	0.08	10.26	-8.86	37.98	-7.75	5.03	-20.57	7.77	20.11	-4.57	15.15	-13.12	-5.49	-2.63	1.98	33.31	-3.39	5.55	8.88	-2.03	15.21	-13.14	30.10	-15.39	8.27	-26.20	12.64	-8.36	10.19	-38.45	12.78	-20.82	0.83	9.83	36.65	-24.55	-7.81	1.30	45.96	6.17
Increase Decrease In Inventories		3.84	11.81	1.68	34.79	19.75	34.78	7.25	6.34	5.87	-2.08	8.94	-9.01	-26.43	-25.51	15.99	0.54	-6.37	6.56	7.54	1.66	15.54	13.46	-3.64	0.25	-14.60	1.37	18.20	11.27	-19.14	-0.33	0.36	-3.24	-20.48	23.54	26.20	23.48	-30.01	7.18	0.97	15.83	-16.97	2.71	9.18	15.94	-32.87	1.83	-8.21	10.99	-39.14	-3.92	2.59	34.07	-16.28	16.77	13.18	27.75
Share Based Compensation		7.83	6.84	6.78	6.92	4.46	4.88	6.41	6.13	5.37	5.67	6.09	6.50	4.42	5.06	7.10	8.48	5.90	7.28	6.58	7.21	8.19	6.45	8.52	8.10	6.15	5.12	4.92	5.21	4.74	5.42	3.98	3.90	3.21	2.88	3.89	4.11	5.16	3.25	4.87	4.58	4.57	4.15	5.03	5.10	5.19	5.06	5.06	4.20	4.01	2.88	4.54	4.97	4.88	5.10	4.54	4.58
Amortization Of Financing Costs		0.90	0.94	0.93	0.89	0.89	0.89	0.88	0.84	0.87	13.07	1.62	2.69	1.10	1.02	1.01	1.01	1.95	1.28	1.20	1.20	1.22	1.22	1.22	3.39	0.27	0.27	0.27	0.27	0.27	0.27	0.26	0.28	0.28	0.27	1.19	0.39	0.40	0.40	0.40	0.40	0.41	0.41	0.41	0.41	0.42	0.41	0.41	0.35	0.35	3.10	0.96	1.30	1.27	1.46	1.51	1.25