Home Data Calendar Blog

ITRI

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 1811.37 1803.81 1796.01 1788.48 1783.19 1777.48 1770.06 1779.78 1782.06 1775.32 1768.52 1389.42 1381.77 1376.13 1368.33 1357.60 1335.35 1325.51 1334.79 1334.36 1326.72 1317.78 1310.38 1294.77 1287.80 1282.09 1276.30 1270.47 1259.70 1255.31 1251.23 1246.67 1246.18 1255.15 1257.80 1270.05 1287.96 1293.55 1291.69 1290.63 1288.22 1290.23 1299.61 1294.21 1294.99 1304.09 1313.32 1319.22 1343.94 1339.50 1334.16 1328.25 NA NA NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 45.95 45.78 45.28 NA 45.33 45.07 45.24 NA 45.24 45.14 41.96 NA 40.34 40.22 40.47 NA 39.90 39.69 39.66 NA 39.91 39.79 38.95 NA 39.47 39.33 39.22 NA 38.25 38.52 38.38 NA 38.36 38.43 38.76 NA 39.49 39.54 39.23 NA 39.13 39.68 39.77 NA 39.79 40.13 40.22 NA 40.73 41.08 41.05 NA 40.83 41.16 40.86

Weighted Average Number Of Shares Outstanding Basic 45.46 45.44 45.28 NA 45.14 45.07 45.02 NA 45.24 45.14 41.53 NA 40.34 40.22 40.04 NA 39.48 39.39 39.66 NA 39.34 39.24 38.95 NA 38.71 38.68 38.47 NA 38.25 38.24 38.06 NA 38.11 38.43 38.44 NA 39.21 39.36 39.23 NA 39.13 39.43 39.42 NA 39.47 39.89 39.91 NA 40.73 40.67 40.55 NA 40.40 40.33 40.19

Earnings Per Share Basic 0.88 0.53 -0.26 0.49 0.09 -0.82 0.02 -1.32 -0.04 -0.73 0.30 0.54 -0.63 -1.56 0.22 0.37 0.43 0.49 -0.05 0.61 0.51 0.07 -3.74 0.05 0.66 0.36 0.41 0.30 -0.26 0.52 0.27 0.23 0.33 -0.37 0.13 -1.25 0.19 0.49 -0.01 -3.93 -0.19 0.31 0.07 0.40 0.90 0.79 0.64 -1.35 -12.70 0.85 0.67 0.66 0.68 0.63 0.63

Earnings Per Share Diluted 0.87 0.53 -0.26 0.49 0.09 -0.82 0.02 -1.32 -0.04 -0.73 0.30 0.54 -0.63 -1.56 0.21 0.36 0.42 0.49 -0.05 0.60 0.50 0.07 -3.74 0.05 0.65 0.36 0.40 0.30 -0.26 0.52 0.26 0.23 0.33 -0.37 0.13 -1.25 0.19 0.49 -0.01 -3.93 -0.19 0.31 0.06 0.40 0.89 0.79 0.63 -1.35 -12.70 0.84 0.66 0.65 0.68 0.61 0.62

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 560.77 541.07 494.62 467.49 420.86 431.88 475.33 485.64 486.95 489.41 519.57 525.16 540.18 509.59 598.41 628.38 624.47 635.04 614.58 587.04 595.96 585.89 607.22 550.78 486.75 503.08 477.59 495.71 506.86 513.02 497.59 496.45 469.09 470.10 448.25 510.10 496.45 489.35 474.80 523.53 495.49 482.18 447.54 523.34 504.06 579.14 571.64 642.48 615.55 612.40 563.69 620.66 573.65 567.34 497.62

Revenues 560.77 541.07 494.62 467.49 420.86 431.88 475.33 485.64 486.95 489.41 519.57 525.16 540.18 509.59 598.41 628.38 624.47 635.04 614.58 587.04 595.96 585.89 607.22 550.78 486.75 503.08 477.59 495.71 506.86 513.02 497.59 496.45 469.09 470.10 448.25 510.10 496.45 489.35 474.80 523.53 495.49 482.18 447.54 523.34 504.06 579.14 571.64 642.48 615.55 612.40 563.69 620.66 573.65 567.34 497.62

Cost Of Goods And Services Sold 373.57 367.12 338.25 326.69 300.80 305.78 340.11 364.35 351.99 339.54 352.53 376.32 396.93 371.08 426.85 450.94 428.07 443.82 427.31 410.25 398.87 409.31 427.37 376.02 321.43 325.22 320.37 339.05 336.11 343.32 334.39 343.14 322.13 351.53 310.05 355.31 345.69 326.31 320.26 358.79 345.41 322.59 307.41 359.83 332.27 382.39 388.54 450.87 439.38 421.32 379.58 435.30 391.89 393.28 340.56

Gross Profit 187.20 173.95 156.37 140.80 120.06 126.11 135.22 121.29 134.96 149.88 167.04 148.83 143.25 138.52 171.57 177.44 196.40 191.21 187.26 176.79 197.10 176.58 179.85 174.75 165.32 177.86 157.22 156.66 170.75 169.71 163.20 152.42 146.97 118.57 138.20 154.79 150.76 163.04 154.53 164.74 150.08 159.59 140.12 163.50 171.80 196.75 183.10 191.61 176.18 191.08 184.11 185.36 181.76 174.06 157.06

Operating Expenses 132.31 138.85 166.76 128.42 113.17 159.63 128.41 228.76 130.80 156.81 136.10 116.23 167.23 183.90 145.20 148.57 156.97 147.66 166.44 148.27 155.42 156.01 320.30 127.55 127.95 141.04 127.18 125.91 164.34 134.23 139.63 136.90 119.76 122.52 124.66 203.88 134.30 131.11 150.00 313.75 156.57 141.61 137.78 144.03 125.83 150.68 143.48 251.71 673.43 143.00 134.02 141.72 122.83 124.05 125.44

Research And Development Expense 51.64 53.56 49.56 46.63 43.82 45.05 49.60 49.86 46.89 48.76 51.73 45.10 46.22 48.99 53.78 51.65 50.61 49.45 50.49 45.61 47.24 54.77 60.28 43.44 42.56 43.11 40.87 40.12 39.39 43.35 45.35 35.94 41.56 43.32 41.52 44.79 42.30 44.00 44.41 46.84 41.49 43.48 44.21 44.36 43.30 46.64 44.36 42.48 38.67 40.93 40.45 40.13 34.04 33.02 33.04

Selling General And Administrative Expense 76.58 79.08 75.52 77.73 63.45 72.88 76.40 78.55 71.84 74.14 75.99 61.90 64.98 69.54 80.50 82.23 83.67 88.26 92.72 90.38 89.56 88.86 154.41 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Income Loss 54.89 35.10 -10.39 12.38 6.89 -33.53 6.82 -107.47 4.16 -6.93 30.94 32.60 -23.98 -45.39 26.37 28.86 39.44 43.56 20.82 28.52 41.68 20.56 -140.45 47.20 37.36 36.82 30.04 30.75 6.41 35.47 23.57 16.05 27.21 -3.95 13.54 -49.09 16.46 31.93 4.54 -149.02 -6.49 17.98 2.35 19.48 45.97 46.06 39.62 -60.10 -497.25 48.09 50.09 43.63 58.94 50.01 31.62

Interest Expense 2.44 1.98 2.06 1.79 1.68 1.66 1.59 1.53 2.63 14.00 10.47 10.23 10.81 11.68 11.28 12.55 12.87 13.50 13.54 13.88 14.17 14.64 15.50 3.13 2.90 2.88 2.67 2.60 2.69 2.73 2.92 2.95 2.80 3.85 2.68 2.77 3.02 2.91 2.91 3.17 2.85 2.34 2.34 2.52 2.55 2.61 2.44 2.46 10.80 11.42 12.11 12.69 13.33 13.96 14.92

Interest Paid Net 0.79 0.33 0.46 0.21 0.69 0.20 0.51 0.33 0.81 4.65 3.19 12.91 2.18 17.34 14.80 5.26 16.19 6.71 16.63 7.81 19.16 8.51 6.88 2.48 2.61 2.60 2.42 2.33 2.53 2.44 2.62 2.65 2.55 2.73 2.27 2.38 2.62 2.45 2.46 2.75 2.47 1.94 1.87 2.15 2.11 2.19 2.09 2.08 10.04 6.43 9.49 7.65 10.49 8.55 12.63

Income Tax Expense Benefit 15.39 9.20 -0.07 -11.17 0.47 0.64 3.86 -51.09 1.14 -0.22 4.66 -0.13 -11.98 4.80 7.55 -0.07 6.15 8.42 6.12 -10.88 5.71 3.78 -11.19 42.08 6.64 16.56 9.05 15.32 13.43 12.19 8.63 2.43 10.14 3.97 5.56 -5.04 4.48 7.85 -0.65 0.27 -2.59 1.90 -3.24 -0.74 6.55 10.56 9.63 -11.10 6.04 -0.08 9.57 0.82 13.71 10.42 -8.98

Income Taxes Paid Net 8.38 19.22 1.43 1.96 2.89 5.32 1.74 1.08 2.96 0.89 2.15 3.04 2.65 2.38 -5.37 3.20 2.27 3.33 3.24 7.40 2.94 1.93 1.50 3.55 10.94 13.26 1.22 7.08 6.66 6.87 3.68 6.61 1.34 1.99 19.25 9.69 5.03 4.39 -0.89 7.84 2.62 5.53 2.67 7.43 13.20 9.90 10.27 15.22 6.06 4.16 2.68 12.70 8.09 6.36 3.00

Profit Loss 40.34 25.10 -12.04 21.95 4.47 -36.87 0.90 -58.42 -1.01 -32.45 13.58 21.51 -25.06 -62.49 9.16 14.27 18.18 20.12 -0.15 25.13 19.79 3.77 -145.27 2.37 26.85 15.01 16.01 12.67 -8.90 20.50 10.78 9.78 13.32 -13.47 5.37 -48.83 7.55 19.84 -0.12 -153.52 -6.76 12.20 3.50 16.46 35.90 32.29 25.57 -53.55 -515.34 35.56 27.13 NA NA NA NA

Other Comprehensive Income Loss Net Of Tax -15.12 1.83 7.12 47.15 -26.12 -20.42 52.81 3.64 -6.57 5.14 -11.78 15.49 13.81 62.06 -25.21 2.38 -12.71 3.74 -1.78 -11.06 0.62 -33.27 17.88 7.26 15.47 20.41 15.71 -34.63 8.53 -9.80 7.18 -4.52 -14.80 14.47 -60.70 -54.79 -48.89 -8.00 -3.11 14.64 21.53 8.21 -31.75 3.58 23.76 -53.16 28.56 NA NA NA NA NA NA NA NA

Net Income Loss 40.17 24.20 -11.84 22.21 4.12 -36.97 0.91 -58.87 -1.87 -33.12 12.60 21.52 -25.36 -62.80 8.68 14.62 16.85 19.45 -1.91 23.88 19.88 2.66 -145.67 1.78 25.58 14.10 15.85 11.65 -9.88 19.92 10.09 8.99 12.70 -14.20 4.91 -49.23 7.31 19.26 -0.25 -154.43 -7.35 12.40 2.57 15.96 35.35 31.61 25.35 -54.63 -517.08 34.44 27.12 26.57 27.64 25.31 25.25

Comprehensive Income Net Of Tax 25.05 26.03 -4.72 69.36 -22.00 -57.39 53.72 -55.23 -8.44 -27.99 0.82 37.01 -11.54 -0.75 -16.53 17.00 4.14 23.18 -3.69 12.82 20.50 -30.62 -127.78 9.04 41.04 34.51 31.55 -22.98 -1.36 10.12 17.27 4.75 -2.11 0.27 -55.79 -104.02 -41.59 11.26 -3.37 -139.69 14.12 20.60 -29.18 19.68 59.04 -21.58 53.92 -95.34 -594.92 57.21 120.33 -6.68 141.96 -75.44 NA

Goodwill Impairment Loss NA NA NA 0.00 0.00 38.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.98 173.25 0.00 0.00 0.00 0.00 0.00 NA NA 44.45 540.40 NA NA 0.00 0.00 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 2511.41 2498.64 2445.91 2378.08 2316.78 2307.60 2419.82 2393.79 2422.77 2488.59 2927.97 2607.02 3015.92 3012.14 3071.75 2707.84 2675.89 2706.35 2696.62 2608.98 2596.74 2643.57 2736.53 2106.15 1817.94 1779.62 1673.92 1577.81 1708.12 1702.03 1719.68 1681.36 1670.20 1698.67 1639.22 1710.31 1787.93 1871.75 1884.20 1882.51 2065.09 2049.91 2021.53 2089.44 2047.34 2060.91 2098.48 2064.28 2241.68 2946.68 2849.72 2745.80 NA NA NA

Liabilities 1253.68 1269.75 1251.77 1186.52 1199.61 1174.50 1233.06 1251.03 1222.94 1287.93 1706.80 1766.75 2218.66 2209.27 2276.25 1907.03 1913.97 1959.76 1964.59 1874.93 1884.41 1960.59 2031.93 1300.52 1027.42 1036.13 971.32 927.46 1046.13 1044.06 1074.45 1058.66 1035.39 1053.41 992.32 995.82 950.92 987.81 1013.40 1009.54 1054.65 1052.23 1034.87 1079.93 1057.09 1121.23 1128.70 1157.36 1214.70 1329.21 1294.80 1317.50 NA NA NA

Liabilities And Stockholders Equity 2511.41 2498.64 2445.91 2378.08 2316.78 2307.60 2419.82 2393.79 2422.77 2488.59 2927.97 2607.02 3015.92 3012.14 3071.75 2707.84 2675.89 2706.35 2696.62 2608.98 2596.74 2643.57 2736.53 2106.15 1817.94 1779.62 1673.92 1577.81 1708.12 1702.03 1719.68 1681.36 1670.20 1698.67 1639.22 1710.31 1787.93 1871.75 1884.20 1882.51 2065.09 2049.91 2021.53 2089.44 2047.34 2060.91 2098.48 2064.28 2241.68 2946.68 2849.72 2745.80 NA NA NA

Stockholders Equity 1237.73 1205.12 1171.28 1168.47 1093.83 1110.11 1160.08 1116.08 1173.59 1175.28 1196.47 816.55 771.90 777.80 770.74 776.54 737.29 723.30 709.40 712.66 692.20 662.76 685.97 786.42 770.41 723.65 683.35 631.60 643.83 640.79 626.59 604.76 615.45 626.53 628.90 696.94 818.88 866.05 852.93 855.24 992.65 980.40 969.19 992.97 974.07 924.13 954.94 906.92 1026.98 1617.47 1554.92 1428.30 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 1009.74 969.99 902.06 829.58 808.64 756.09 792.53 749.93 802.39 842.90 1260.10 930.26 1352.17 1354.83 1387.73 997.25 967.02 962.60 934.98 896.14 868.18 896.75 932.64 849.74 834.39 798.96 805.82 732.47 831.68 804.75 801.05 758.94 806.15 811.77 758.42 758.69 795.07 825.94 822.41 799.37 816.79 811.47 784.41 820.95 817.42 844.35 900.43 840.35 880.35 958.84 891.72 882.22 NA NA NA

Cash And Cash Equivalents At Carrying Value 254.77 232.79 196.01 202.01 215.41 208.50 204.00 162.58 188.69 207.13 574.59 206.93 586.17 544.82 554.52 149.90 140.94 135.74 110.83 120.22 109.04 162.88 143.95 176.27 137.58 127.88 187.93 133.56 151.38 132.01 132.62 131.02 109.46 128.81 118.08 112.37 122.47 114.78 146.33 124.81 122.05 103.66 101.56 136.41 91.47 102.80 154.44 133.09 129.51 168.28 133.41 169.48 148.11 137.37 123.42

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 254.77 232.79 196.01 202.01 215.41 208.50 204.00 162.58 188.69 207.13 574.59 206.93 586.17 544.82 554.52 149.90 141.70 137.85 112.97 122.33 111.15 165.04 145.47 487.33 137.58 127.88 187.93 133.56 NA NA NA 131.02 NA NA NA 112.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 289.64 284.60 259.59 249.77 232.00 222.54 266.77 261.12 274.38 286.54 319.05 318.27 314.18 330.28 398.02 415.89 410.39 426.94 438.69 416.50 422.57 412.85 448.21 369.05 351.25 345.74 307.06 299.87 319.93 317.51 321.81 298.55 298.89 286.09 284.22 312.30 310.26 341.94 310.93 328.24 316.73 330.96 356.23 375.33 363.11 394.06 389.18 371.64 377.11 377.83 361.99 371.66 NA NA NA

Receivables Net Current 318.10 318.81 305.27 280.44 266.67 259.66 303.25 298.46 320.99 336.07 365.83 369.83 386.92 411.20 463.61 472.93 468.48 466.37 473.08 437.16 449.59 443.39 481.39 398.03 376.15 374.18 344.41 351.51 368.71 369.25 368.43 330.89 340.42 338.20 324.71 348.39 342.48 369.47 341.55 356.71 349.29 372.24 NA 375.33 NA NA NA NA NA NA NA NA NA NA NA

Inventory Net 276.10 267.04 265.12 228.70 203.61 174.52 171.26 165.80 175.43 179.35 169.41 182.38 205.18 226.56 221.85 227.90 231.08 229.91 221.10 220.67 208.04 195.06 209.37 193.84 207.70 203.63 178.06 163.05 189.55 188.18 189.01 190.47 214.24 195.39 168.16 154.50 190.69 192.41 192.57 177.47 194.70 190.41 182.45 170.72 201.78 196.65 210.66 195.84 240.56 253.08 248.36 208.16 NA NA NA

Other Assets Current 160.77 151.35 135.65 118.44 122.95 113.41 114.02 123.09 117.27 120.35 150.27 171.12 173.91 172.24 147.74 146.53 126.53 130.58 129.97 118.08 101.51 95.42 97.92 81.60 112.96 93.27 95.42 84.35 122.04 115.30 111.00 106.56 106.06 111.25 109.77 104.31 104.85 112.17 104.97 103.28 108.61 112.01 111.02 104.96 102.19 92.66 87.43 81.62 88.21 104.50 92.72 77.57 NA NA NA

Land 8.51 8.70 8.67 8.57 8.22 10.27 10.62 8.95 11.98 12.12 13.90 14.30 13.77 13.77 14.54 14.99 14.76 15.20 15.06 14.98 15.46 15.46 16.64 18.43 18.60 18.16 17.60 17.18 18.07 19.75 20.01 19.88 20.76 21.24 20.79 21.19 22.76 23.96 24.04 24.00 25.07 24.66 24.52 25.32 27.46 27.18 28.63 26.13 32.40 33.88 NA 35.97 NA NA NA

Machinery And Equipment Gross 312.53 314.50 312.34 306.70 296.49 299.76 311.12 314.50 333.58 335.81 333.97 334.05 306.37 302.38 311.77 323.00 316.79 321.15 318.69 315.97 318.22 NA NA 310.75 NA NA NA 279.75 NA NA NA 289.01 NA NA NA 287.45 NA NA NA 309.52 NA NA 284.29 287.79 278.62 269.43 276.72 269.61 281.20 284.43 NA 265.11 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 594.63 595.12 590.69 584.64 566.65 586.61 604.97 606.28 648.76 649.30 647.45 651.23 619.23 622.50 634.25 651.88 639.63 643.59 634.02 631.00 637.72 628.33 651.93 609.08 589.60 583.25 561.62 547.09 568.51 572.50 575.22 573.38 561.49 563.52 548.11 564.31 588.13 603.20 596.23 593.37 594.46 580.30 566.53 570.38 555.71 537.00 550.32 531.37 556.21 563.79 NA 531.35 NA NA NA

Construction In Progress Gross 20.63 18.80 18.23 19.40 20.21 29.83 35.81 39.53 40.08 36.55 30.21 31.43 33.66 43.12 45.60 54.49 51.31 51.10 45.24 49.68 41.42 45.37 41.96 39.95 37.85 32.04 29.61 29.36 26.96 27.73 32.57 32.64 24.78 23.33 22.69 21.01 16.73 18.12 13.39 14.26 17.97 33.53 30.11 26.10 23.39 19.21 19.94 20.69 20.10 24.60 NA 20.53 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 464.92 462.47 454.30 444.52 427.89 435.94 447.72 443.10 459.01 453.10 447.80 443.41 413.30 406.18 408.33 418.65 413.98 415.08 409.08 404.45 416.92 404.90 417.00 408.31 396.81 396.74 382.98 370.63 387.64 384.80 385.21 383.12 371.19 368.01 355.33 356.52 365.78 368.36 358.90 346.55 345.39 330.93 317.92 315.17 304.01 284.91 286.52 268.70 268.64 262.33 NA 232.11 NA NA NA

Amortization Of Intangible Assets 4.66 4.72 5.05 6.27 6.41 6.49 6.55 8.89 8.94 9.00 8.97 11.22 11.18 11.14 11.16 16.10 16.09 16.12 16.00 18.01 17.96 18.00 17.74 5.64 5.62 4.97 4.55 6.11 5.00 7.80 6.21 7.94 7.87 7.89 7.97 10.61 10.92 11.11 11.07 10.64 10.39 10.25 10.74 11.94 11.93 12.03 11.91 15.59 16.01 16.20 15.60 17.59 16.88 16.77 17.81

Property Plant And Equipment Net 129.71 132.65 136.40 140.12 138.77 150.66 157.24 163.18 189.75 196.21 199.65 207.82 205.93 216.32 225.93 233.23 225.66 228.51 224.94 226.55 220.79 223.44 234.92 200.77 192.78 186.51 178.65 176.46 180.87 187.70 190.00 190.26 190.29 195.51 192.78 207.79 222.35 234.84 237.33 246.82 249.07 249.37 248.61 255.21 251.70 252.09 263.80 262.67 287.56 301.46 296.01 299.24 NA NA NA

Goodwill 1035.76 1046.76 1044.66 1038.72 1011.05 1036.16 1091.89 1098.97 1115.70 1123.15 1118.32 1131.92 1114.51 1101.65 1100.33 1103.91 1097.41 1110.06 1106.31 1116.53 1121.89 1119.41 1142.76 555.76 550.73 541.07 462.91 452.49 475.70 471.75 475.87 468.12 474.96 471.65 462.72 500.82 515.64 541.54 546.44 548.58 712.71 696.22 683.22 701.02 687.43 664.44 651.00 636.91 714.61 1311.77 1294.45 1209.38 1236.58 1146.08 NA

Intangible Assets Net Excluding Goodwill 50.41 55.38 60.05 64.94 70.35 78.03 85.51 92.53 103.76 113.67 122.86 132.96 144.89 157.12 170.81 185.10 202.32 221.77 239.99 257.58 278.19 296.78 318.98 95.23 100.29 104.14 69.48 72.15 82.73 87.11 96.39 101.93 111.77 117.14 122.43 139.91 155.43 172.93 184.05 195.84 204.63 210.85 221.15 238.77 247.64 254.02 234.31 239.50 264.22 292.93 304.78 291.67 NA NA NA

Finite Lived Intangible Assets Net 50.41 55.38 60.05 64.94 70.35 78.03 85.51 92.53 103.76 113.67 122.86 132.96 144.89 157.12 170.81 185.10 202.32 221.77 237.09 254.48 275.09 290.38 311.38 95.23 99.58 103.43 69.48 72.15 82.73 87.11 96.39 101.93 111.77 117.14 122.43 139.91 155.43 172.93 184.05 195.84 204.63 210.85 221.15 238.77 NA NA 234.31 239.50 264.22 292.93 NA 291.67 NA NA NA

Other Assets Noncurrent 35.35 35.45 37.86 39.90 44.43 41.40 43.88 42.18 41.67 41.29 57.60 51.66 47.93 45.61 48.28 44.69 45.00 40.92 46.94 45.29 48.75 46.79 46.84 43.67 44.07 52.88 50.17 50.13 45.33 48.32 48.20 52.73 27.19 28.74 26.39 28.50 31.60 31.86 32.10 33.03 28.56 26.61 30.47 28.91 29.88 29.52 30.26 62.70 66.88 68.97 42.52 23.76 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 555.92 559.92 536.55 498.57 502.12 461.19 501.57 501.34 495.75 514.37 909.56 549.90 586.71 601.68 667.09 671.39 684.60 670.16 665.88 652.71 615.85 595.50 638.01 507.78 498.39 504.79 464.79 413.05 479.22 494.14 517.76 477.77 471.95 485.62 478.71 496.77 475.18 492.56 494.16 455.01 467.04 456.40 448.92 467.37 464.32 498.15 509.01 510.72 507.94 747.09 713.82 703.73 NA NA NA

Accounts Payable Current 224.31 234.93 244.82 237.18 235.81 169.37 203.47 193.13 188.66 175.55 181.61 215.64 232.24 240.22 326.43 328.13 315.39 320.58 331.44 309.95 274.95 249.01 275.70 262.17 212.56 208.38 194.01 172.71 203.99 192.17 201.00 185.83 201.45 226.51 196.12 184.13 203.18 209.08 210.68 199.77 202.65 203.09 197.76 227.74 219.94 234.71 245.98 246.78 260.15 268.46 252.59 241.95 NA NA NA

Taxes Payable Current 17.41 14.37 21.48 15.32 13.66 13.37 18.58 12.21 13.67 14.23 14.26 15.80 15.48 19.88 16.71 22.19 18.03 17.11 16.59 14.75 20.56 17.71 22.66 16.10 21.08 15.39 18.74 10.45 18.30 16.18 15.88 14.86 13.21 16.43 18.74 21.95 18.49 14.17 14.82 10.70 13.94 15.48 13.70 9.30 8.75 11.93 14.97 11.53 23.81 27.98 29.22 19.73 NA NA NA

Other Liabilities Current 54.51 52.83 44.10 42.87 46.55 52.10 56.41 81.25 74.72 70.53 70.89 72.59 76.51 63.43 64.64 63.78 62.02 69.14 70.88 70.14 72.39 84.65 90.26 56.74 55.30 60.12 46.36 43.62 49.34 66.40 73.75 78.63 68.14 60.63 78.68 100.94 62.04 69.06 75.97 70.77 77.45 54.99 51.95 49.95 62.25 68.89 57.54 53.73 31.20 41.63 44.85 49.24 NA NA NA

Contract With Customer Liability Current 136.54 140.34 131.16 95.57 110.53 120.04 118.81 82.82 101.26 130.12 130.40 112.93 117.73 124.83 118.23 99.56 94.99 95.20 87.94 93.62 92.35 NA NA 41.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 460.00 460.00 460.00 460.00 460.00 460.00 460.00 460.00 460.00 491.09 921.09 936.09 1350.16 1350.16 1350.16 950.16 987.50 615.62 623.75 637.81 651.88 741.94 745.78 319.48 NA NA NA 305.29 NA NA NA 371.21 NA NA NA 323.97 NA NA NA 378.75 NA NA NA 417.50 421.25 455.00 438.75 452.50 496.25 575.57 NA 610.94 NA NA NA

Long Term Debt Noncurrent 454.25 453.67 453.09 452.53 451.95 451.37 450.80 450.23 449.63 479.03 496.53 902.58 1313.46 1320.00 1326.56 932.48 930.39 969.71 980.98 988.18 1005.38 1098.57 1105.54 593.57 303.95 307.48 288.27 290.46 330.04 333.54 336.91 359.96 369.46 361.71 331.31 293.97 280.00 297.50 320.00 352.50 375.00 387.50 378.12 398.75 404.38 440.00 423.75 437.50 481.25 341.12 341.56 382.22 NA NA NA

Deferred Finance Costs Noncurrent Net NA NA NA 7.47 NA NA NA 9.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 0.82 0.85 0.85 0.83 1.72 1.85 1.96 2.00 1.79 1.83 1.81 1.92 1.85 1.79 1.77 1.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 20.00 23.76 22.86 23.08 23.34 22.99 26.67 26.68 26.24 25.38 24.70 23.73 25.37 25.07 24.75 24.28 24.63 23.30 22.63 21.39 20.13 20.23 18.63 19.22 20.11 19.85 19.25 18.75 18.17 17.18 18.64 17.95 19.36 18.73 18.00 17.54 18.13 17.89 17.87 17.73 17.79 17.27 17.47 16.55 16.17 15.55 14.84 14.62 NA NA NA NA NA NA NA

Other Liabilities Noncurrent 144.32 151.99 154.85 124.89 118.05 121.28 129.30 138.67 85.25 97.33 100.51 113.01 133.55 105.56 104.71 118.98 126.27 139.79 140.64 127.74 152.02 156.41 171.32 88.21 111.55 113.02 109.35 117.95 130.18 108.44 111.24 115.64 81.63 86.37 72.55 84.44 87.93 84.61 79.58 81.92 82.66 81.23 80.26 80.10 81.20 74.81 73.48 88.04 88.74 86.94 85.07 89.31 NA NA NA

Operating Lease Liability Noncurrent 33.02 35.94 40.29 44.37 47.15 50.08 54.33 57.31 59.15 62.78 65.82 66.82 68.85 69.34 66.29 68.92 67.02 68.39 66.86 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 1237.73 1205.12 1171.28 1168.47 1093.83 1110.11 1160.08 1116.08 1173.59 1175.28 1196.47 816.55 771.90 777.80 770.74 776.54 737.29 723.30 709.40 712.66 692.20 662.76 685.97 786.42 770.41 723.65 683.35 631.60 643.83 640.79 626.59 604.76 615.45 626.53 628.90 696.94 818.88 866.05 852.93 855.24 992.65 980.40 969.19 992.97 974.07 924.13 954.94 906.92 1026.98 1617.47 1554.92 1428.30 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1257.73 1228.89 1194.14 1191.56 1117.17 1133.10 1186.75 1142.76 1199.83 1200.66 1221.17 840.27 797.26 802.87 795.50 800.82 761.92 746.60 732.03 734.05 712.33 682.99 704.60 805.63 790.52 743.50 702.61 650.35 661.99 657.97 645.23 622.70 634.81 645.26 646.90 714.48 837.01 883.94 870.80 872.97 1010.44 997.67 986.65 1009.51 990.24 939.68 969.77 921.54 NA NA NA 1439.21 NA NA NA

Common Stock Value 1811.37 1803.81 1796.01 1788.48 1783.19 1777.48 1770.06 1779.78 1782.06 1775.32 1768.52 1389.42 1381.77 1376.13 1368.33 1357.60 1335.35 1325.51 1334.79 1334.36 1326.72 1317.78 1310.38 1294.77 1287.80 1282.09 1276.30 1270.47 1259.70 1255.31 1251.23 1246.67 1246.18 1255.15 1257.80 1270.05 1287.96 1293.55 1291.69 1290.63 1288.22 1290.23 1299.61 1294.21 1294.99 1304.09 1313.32 1319.22 1343.94 1339.50 1334.16 1328.25 NA NA NA

Retained Earnings Accumulated Deficit -472.80 -512.97 -537.17 -525.33 -547.54 -551.66 -514.69 -515.60 -456.73 -454.87 -421.74 -434.35 -455.87 -430.51 -367.71 -376.39 -391.01 -407.86 -427.30 -425.40 -449.27 -469.15 -471.81 -337.87 -339.65 -365.23 -379.33 -409.54 -421.19 -411.30 -431.22 -441.31 -433.18 -445.88 -431.68 -436.59 -387.36 -394.67 -413.93 -413.67 -259.24 -251.89 -264.29 -266.86 -282.82 -318.17 -349.78 -375.14 -320.51 196.58 162.14 135.02 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -100.84 -85.72 -87.56 -94.67 -141.82 -115.70 -95.28 -148.10 -151.74 -145.17 -150.31 -138.53 -154.01 -167.83 -229.88 -204.67 -207.05 -194.35 -198.09 -196.31 -185.25 -185.87 -152.59 -170.48 -177.74 -193.21 -213.62 -229.33 -194.69 -203.22 -193.43 -200.61 -197.54 -182.74 -197.21 -136.51 -81.72 -32.83 -24.84 -21.72 -36.33 -57.93 -66.13 -34.38 -38.10 -61.79 -8.60 -37.16 3.55 81.39 58.61 -34.97 NA NA NA

Minority Interest 20.00 23.76 22.86 23.08 23.34 22.99 26.67 26.68 26.24 25.38 24.70 23.73 25.37 25.07 24.75 24.28 24.63 23.30 22.63 21.39 20.13 20.23 18.63 19.22 20.11 19.85 19.25 18.75 18.17 17.18 18.64 17.95 19.36 18.73 18.00 17.54 18.13 17.89 17.87 17.73 17.79 17.27 17.47 16.55 16.17 15.55 14.84 14.62 NA NA NA NA NA NA NA

Stock Issued During Period Value New Issues 0.71 1.03 0.61 NA 0.83 1.01 0.78 NA 1.08 0.46 2.01 NA 0.58 0.71 2.25 NA 2.72 1.48 1.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 3.94 NA 0.02 NA NA 3.78 NA NA NA NA NA NA NA NA 0.00 NA NA 0.00 0.52 NA 0.00 -0.48 0.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 34.09 41.56 1.43 -13.03 14.87 15.06 7.59 13.65 18.47 72.72 49.95 38.94 44.78 6.89 18.89 44.74 50.04 53.14 24.92 42.37 50.50 41.33 -24.45 76.85 21.06 30.19 63.26 NA 30.75 17.32 33.80 NA 2.59 NA NA NA NA NA NA NA NA 18.38 0.59 68.09 44.61 38.39 54.00 98.56 66.11 51.68 36.01 87.47 50.03 51.31 65.78

Net Cash Provided By Used In Investing Activities -5.78 -5.56 -7.66 -2.98 -3.52 -3.93 50.95 -13.06 -7.30 -8.71 -5.81 -7.56 -4.31 -19.90 -9.26 -13.59 -17.86 -5.62 -11.12 -16.91 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -13.95 -15.57 -15.30 -10.99 -86.54 -12.62 -18.94 -16.97 -17.06 -25.77 -16.18 -16.87 -10.17 -13.05

Net Cash Provided By Used In Financing Activities -3.41 0.86 -0.10 0.66 0.68 -2.97 -17.11 -16.08 -28.66 -432.73 324.58 -414.17 0.63 0.23 401.74 -23.93 -27.07 -23.28 -23.24 -12.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -1.57 -17.24 -9.01 -47.17 1.88 -23.23 -73.34 -82.72 -1.03 -52.37 -47.71 -31.62 -20.91 -48.39

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 34.09 41.56 1.43 -13.03 14.87 15.06 7.59 13.65 18.47 72.72 49.95 38.94 44.78 6.89 18.89 44.74 50.04 53.14 24.92 42.37 50.50 41.33 -24.45 76.85 21.06 30.19 63.26 NA 30.75 17.32 33.80 NA 2.59 NA NA NA NA NA NA NA NA 18.38 0.59 68.09 44.61 38.39 54.00 98.56 66.11 51.68 36.01 87.47 50.03 51.31 65.78

Net Income Loss 40.17 24.20 -11.84 22.21 4.12 -36.97 0.91 -58.87 -1.87 -33.12 12.60 21.52 -25.36 -62.80 8.68 14.62 16.85 19.45 -1.91 23.88 19.88 2.66 -145.67 1.78 25.58 14.10 15.85 11.65 -9.88 19.92 10.09 8.99 12.70 -14.20 4.91 -49.23 7.31 19.26 -0.25 -154.43 -7.35 12.40 2.57 15.96 35.35 31.61 25.35 -54.63 -517.08 34.44 27.12 26.57 27.64 25.31 25.25

Profit Loss 40.34 25.10 -12.04 21.95 4.47 -36.87 0.90 -58.42 -1.01 -32.45 13.58 21.51 -25.06 -62.49 9.16 14.27 18.18 20.12 -0.15 25.13 19.79 3.77 -145.27 2.37 26.85 15.01 16.01 12.67 -8.90 20.50 10.78 9.78 13.32 -13.47 5.37 -48.83 7.55 19.84 -0.12 -153.52 -6.76 12.20 3.50 16.46 35.90 32.29 25.57 -53.55 -515.34 35.56 27.13 NA NA NA NA

Depreciation Depletion And Amortization 13.64 13.90 14.46 16.15 17.36 16.41 16.84 19.90 21.33 21.11 21.81 24.98 24.08 24.20 24.03 28.71 28.62 28.64 28.43 30.07 30.45 30.91 31.07 17.21 16.53 15.09 14.38 16.75 16.08 18.81 16.67 17.48 19.75 19.42 19.34 23.23 24.63 25.01 25.59 25.10 24.72 24.27 24.76 27.61 27.59 27.04 27.23 32.55 32.62 32.77 31.53 34.02 32.11 31.79 33.28

Increase Decrease In Other Operating Capital Net -0.14 2.12 7.09 -24.36 7.69 9.62 11.93 -48.45 11.44 6.98 12.95 21.00 -20.56 -4.74 14.44 7.84 6.55 1.71 -7.51 16.88 0.25 7.75 -58.95 21.34 -5.74 1.12 3.96 2.99 -24.47 2.65 0.75 -2.11 -7.57 4.24 4.99 -4.10 -3.06 -5.75 2.40 -7.19 0.11 0.48 3.46 6.77 -1.62 -0.39 3.99 3.28 8.73 28.95 -31.67 -16.44 0.44 14.61 -10.66

Increase Decrease In Accounts Receivable 3.15 12.18 22.50 7.21 16.65 -37.74 8.82 -19.62 -11.07 -31.63 2.08 -26.17 -30.06 -50.85 -1.19 0.08 10.26 -8.86 37.98 -7.75 5.03 -20.57 7.77 20.11 -4.57 15.15 -13.12 -5.49 -2.63 1.98 33.31 -3.39 5.55 8.88 -2.03 15.21 -13.14 30.10 -15.39 8.27 -26.20 12.64 -8.36 10.19 -38.45 12.78 -20.82 0.83 9.83 36.65 -24.55 -7.81 1.30 45.96 6.17

Increase Decrease In Inventories 11.81 1.68 34.79 19.75 34.78 7.25 6.34 5.87 -2.08 8.94 -9.01 -26.43 -25.51 15.99 0.54 -6.37 6.56 7.54 1.66 15.54 13.46 -3.64 0.25 -14.60 1.37 18.20 11.27 -19.14 -0.33 0.36 -3.24 -20.48 23.54 26.20 23.48 -30.01 7.18 0.97 15.83 -16.97 2.71 9.18 15.94 -32.87 1.83 -8.21 10.99 -39.14 -3.92 2.59 34.07 -16.28 16.77 13.18 27.75

Share Based Compensation 6.84 6.78 6.92 4.46 4.88 6.41 6.13 5.37 5.67 6.09 6.50 4.42 5.06 7.10 8.48 5.90 7.28 6.58 7.21 8.19 6.45 8.52 8.10 6.15 5.12 4.92 5.21 4.74 5.42 3.98 3.90 3.21 2.88 3.89 4.11 5.16 3.25 4.87 4.58 4.57 4.15 5.03 5.10 5.19 5.06 5.06 4.20 4.01 2.88 4.54 4.97 4.88 5.10 4.54 4.58

Amortization Of Financing Costs 0.94 0.93 0.89 0.89 0.89 0.88 0.84 0.87 13.07 1.62 2.69 1.10 1.02 1.01 1.01 1.95 1.28 1.20 1.20 1.22 1.22 1.22 3.39 0.27 0.27 0.27 0.27 0.27 0.27 0.26 0.28 0.28 0.27 1.19 0.39 0.40 0.40 0.40 0.40 0.41 0.41 0.41 0.41 0.42 0.41 0.41 0.35 0.35 3.10 0.96 1.30 1.27 1.46 1.51 1.25

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -5.78 -5.56 -7.66 -2.98 -3.52 -3.93 50.95 -13.06 -7.30 -8.71 -5.81 -7.56 -4.31 -19.90 -9.26 -13.59 -17.86 -5.62 -11.12 -16.91 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -13.95 -15.57 -15.30 -10.99 -86.54 -12.62 -18.94 -16.97 -17.06 -25.77 -16.18 -16.87 -10.17 -13.05

Payments To Acquire Property Plant And Equipment 5.81 5.60 6.90 4.86 4.22 5.29 5.37 6.90 7.30 9.06 11.41 9.91 7.25 16.45 12.60 16.18 18.06 15.10 11.41 17.46 13.18 11.88 17.43 16.00 11.60 12.78 9.12 12.98 10.68 11.09 8.79 10.59 12.33 11.52 9.47 12.44 12.66 10.84 8.56 15.47 15.65 14.13 14.77 16.27 10.73 11.50 12.04 14.28 17.09 17.46 11.25 17.32 17.79 11.56 16.15

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -3.41 0.86 -0.10 0.66 0.68 -2.97 -17.11 -16.08 -28.66 -432.73 324.58 -414.17 0.63 0.23 401.74 -23.93 -27.07 -23.28 -23.24 -12.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -1.57 -17.24 -9.01 -47.17 1.88 -23.23 -73.34 -82.72 -1.03 -52.37 -47.71 -31.62 -20.91 -48.39

Payments For Repurchase Of Common Stock NA NA NA 0.00 0.00 0.00 16.97 NA NA NA NA NA NA -0.66 0.66 0.00 0.00 16.47 8.53 0.00 0.00 0.00 0.00 NA NA NA NA 0.00 0.00 0.00 0.00 3.00 12.09 6.84 16.34 24.34 8.16 4.22 2.95 3.41 7.44 15.93 0.20 6.74 14.72 15.38 10.59 29.43 0.00 0.00 0.00 NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 560.77 541.07 494.62 467.49 420.86 431.88 475.33 485.64 486.95 489.41 519.57 525.16 540.18 509.59 598.41 628.38 624.47 635.04 614.58 587.04 595.96 585.89 607.22 550.78 486.75 503.08 477.59 495.71 506.86 513.02 497.59 496.45 469.09 470.10 448.25 510.10 496.45 489.35 474.80 523.53 495.49 482.18 447.54 523.34 504.06 579.14 571.64 642.48 615.55 612.40 563.69 620.66 573.65 567.34 497.62

Operating, Product, Device Solutions 110.14 NA NA NA 92.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Product, Networked Solutions 352.77 NA NA NA 240.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Product, Outcomes 17.45 NA NA NA 14.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Service, Device Solutions 0.63 NA NA NA 1.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Service, Networked Solutions 32.20 NA NA NA 29.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Service, Outcomes 47.59 NA NA NA 42.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Device Solutions 110.77 NA NA NA 94.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Networked Solutions 384.97 NA NA NA 269.87 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Outcomes 65.03 NA NA NA 56.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product 480.36 464.80 416.32 392.74 347.79 359.90 399.81 412.73 410.95 411.72 442.80 451.39 470.66 438.99 528.14 556.60 552.90 566.05 544.85 516.72 525.72 515.91 537.11 492.86 433.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service 80.42 76.27 78.29 74.75 73.07 71.98 75.52 72.91 76.00 77.69 76.77 73.76 69.53 70.61 70.28 71.78 71.58 68.99 69.73 70.33 70.25 69.98 70.11 57.91 52.76 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product, Device Solutions NA 112.51 117.45 99.14 92.89 103.43 137.89 154.29 149.83 160.65 170.33 183.36 174.04 126.95 200.17 203.33 211.10 214.59 218.57 223.26 216.37 231.75 245.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product, Networked Solutions NA 330.67 281.47 270.80 240.50 241.59 249.27 238.13 242.53 235.17 258.70 250.23 282.68 300.35 315.44 344.12 330.49 333.42 314.35 281.10 297.73 275.30 279.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product, Outcomes NA 21.63 17.40 22.80 14.40 14.87 12.66 20.30 18.59 15.90 13.77 17.80 13.94 11.68 12.53 9.15 11.31 18.04 11.93 12.35 11.62 8.87 11.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service, Device Solutions NA 0.65 0.80 1.19 1.11 1.38 1.68 2.83 2.40 2.32 2.45 3.06 2.09 2.21 2.11 2.73 2.25 3.13 3.19 4.34 3.88 4.40 3.94 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service, Networked Solutions NA 30.26 32.00 30.32 29.37 27.87 29.55 26.63 31.97 29.89 29.61 27.18 23.98 24.13 25.41 24.57 25.73 22.49 22.08 24.03 22.78 20.87 22.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service, Outcomes NA 45.35 45.49 43.24 42.59 42.74 44.29 43.46 41.63 45.48 44.71 43.52 43.45 44.27 42.76 44.49 43.59 43.36 44.46 41.96 43.59 44.71 43.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Device Solutions NA 113.16 118.25 100.33 94.00 104.81 139.56 157.12 152.23 162.97 172.78 186.42 176.13 129.16 202.28 206.05 213.35 217.72 221.75 227.60 220.25 236.15 249.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Networked Solutions NA 360.93 313.47 301.11 269.87 269.46 278.82 264.76 274.50 265.06 288.31 277.42 306.66 324.48 340.85 368.69 356.22 355.92 336.43 305.13 320.51 296.17 302.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Outcomes NA 66.98 62.90 66.05 56.98 57.61 56.95 63.75 60.22 61.39 58.48 61.32 57.40 55.95 55.29 53.64 54.90 61.40 56.39 54.31 55.20 53.58 55.52 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

26.80 NA NA NA 22.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Countries NA 24.78 23.03 28.34 22.16 23.13 28.13 39.52 36.62 29.89 33.67 37.94 28.53 31.93 46.11 51.95 61.34 49.81 45.77 55.41 41.93 53.04 49.22 58.46 55.03 48.58 45.68 53.80 47.78 46.86 39.84 49.75 44.96 47.78 42.46 56.02 57.10 58.76 50.92 66.45 59.16 55.36 58.44 80.57 67.91 70.24 66.10 NA NA NA NA NA NA NA NA

United States And Canada 452.58 430.62 372.84 354.56 317.96 311.83 317.89 315.88 323.78 308.67 325.54 324.55 354.84 369.86 385.32 408.29 405.97 417.91 397.57 362.08 376.68 348.10 355.93 312.88 259.80 295.74 269.10 289.32 297.12 278.31 262.04 254.37 257.90 253.89 231.14 247.01 237.68 214.34 200.37 234.74 227.78 211.56 177.21 212.20 224.96 293.00 NA NA NA NA NA NA NA NA NA

EMEA 81.39 85.68 98.74 84.59 80.73 96.92 129.31 130.24 126.55 150.85 160.37 162.67 156.81 107.80 166.98 168.14 157.16 167.31 171.24 169.55 177.36 184.75 202.07 179.44 171.92 158.77 162.81 152.59 161.96 187.85 195.71 191.98 166.23 168.44 174.65 207.07 201.67 216.26 223.50 222.34 208.55 215.25 211.90 230.56 211.19 215.90 NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 560.77 541.07 494.62 467.49 420.86 431.88 475.33 485.64 486.95 489.41 519.57 525.16 540.18 509.59 598.41 628.38 624.47 635.04 614.58 587.04 595.96 585.89 607.22 550.78 486.75 503.08 477.59 495.71 506.86 513.02 497.59 496.45 469.09 470.10 448.25 510.10 496.45 489.35 474.80 523.53 495.49 482.18 447.54 523.34 504.06 579.14 571.64 642.48 615.55 612.40 563.69 620.66 573.65 567.34 497.62

Operating, Product, Device Solutions 110.14 NA NA NA 92.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Product, Networked Solutions 352.77 NA NA NA 240.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Product, Outcomes 17.45 NA NA NA 14.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Service, Device Solutions 0.63 NA NA NA 1.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Service, Networked Solutions 32.20 NA NA NA 29.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Service, Outcomes 47.59 NA NA NA 42.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Device Solutions 110.77 NA NA NA 94.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Networked Solutions 384.97 NA NA NA 269.87 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Outcomes 65.03 NA NA NA 56.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product 480.36 464.80 416.32 392.74 347.79 359.90 399.81 412.73 410.95 411.72 442.80 451.39 470.66 438.99 528.14 556.60 552.90 566.05 544.85 516.72 525.72 515.91 537.11 492.86 433.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service 80.42 76.27 78.29 74.75 73.07 71.98 75.52 72.91 76.00 77.69 76.77 73.76 69.53 70.61 70.28 71.78 71.58 68.99 69.73 70.33 70.25 69.98 70.11 57.91 52.76 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product, Device Solutions NA 112.51 117.45 99.14 92.89 103.43 137.89 154.29 149.83 160.65 170.33 183.36 174.04 126.95 200.17 203.33 211.10 214.59 218.57 223.26 216.37 231.75 245.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product, Networked Solutions NA 330.67 281.47 270.80 240.50 241.59 249.27 238.13 242.53 235.17 258.70 250.23 282.68 300.35 315.44 344.12 330.49 333.42 314.35 281.10 297.73 275.30 279.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product, Outcomes NA 21.63 17.40 22.80 14.40 14.87 12.66 20.30 18.59 15.90 13.77 17.80 13.94 11.68 12.53 9.15 11.31 18.04 11.93 12.35 11.62 8.87 11.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service, Device Solutions NA 0.65 0.80 1.19 1.11 1.38 1.68 2.83 2.40 2.32 2.45 3.06 2.09 2.21 2.11 2.73 2.25 3.13 3.19 4.34 3.88 4.40 3.94 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service, Networked Solutions NA 30.26 32.00 30.32 29.37 27.87 29.55 26.63 31.97 29.89 29.61 27.18 23.98 24.13 25.41 24.57 25.73 22.49 22.08 24.03 22.78 20.87 22.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service, Outcomes NA 45.35 45.49 43.24 42.59 42.74 44.29 43.46 41.63 45.48 44.71 43.52 43.45 44.27 42.76 44.49 43.59 43.36 44.46 41.96 43.59 44.71 43.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Device Solutions NA 113.16 118.25 100.33 94.00 104.81 139.56 157.12 152.23 162.97 172.78 186.42 176.13 129.16 202.28 206.05 213.35 217.72 221.75 227.60 220.25 236.15 249.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Networked Solutions NA 360.93 313.47 301.11 269.87 269.46 278.82 264.76 274.50 265.06 288.31 277.42 306.66 324.48 340.85 368.69 356.22 355.92 336.43 305.13 320.51 296.17 302.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Outcomes NA 66.98 62.90 66.05 56.98 57.61 56.95 63.75 60.22 61.39 58.48 61.32 57.40 55.95 55.29 53.64 54.90 61.40 56.39 54.31 55.20 53.58 55.52 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

26.80 NA NA NA 22.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Countries NA 24.78 23.03 28.34 22.16 23.13 28.13 39.52 36.62 29.89 33.67 37.94 28.53 31.93 46.11 51.95 61.34 49.81 45.77 55.41 41.93 53.04 49.22 58.46 55.03 48.58 45.68 53.80 47.78 46.86 39.84 49.75 44.96 47.78 42.46 56.02 57.10 58.76 50.92 66.45 59.16 55.36 58.44 80.57 67.91 70.24 66.10 NA NA NA NA NA NA NA NA

United States And Canada 452.58 430.62 372.84 354.56 317.96 311.83 317.89 315.88 323.78 308.67 325.54 324.55 354.84 369.86 385.32 408.29 405.97 417.91 397.57 362.08 376.68 348.10 355.93 312.88 259.80 295.74 269.10 289.32 297.12 278.31 262.04 254.37 257.90 253.89 231.14 247.01 237.68 214.34 200.37 234.74 227.78 211.56 177.21 212.20 224.96 293.00 NA NA NA NA NA NA NA NA NA

EMEA 81.39 85.68 98.74 84.59 80.73 96.92 129.31 130.24 126.55 150.85 160.37 162.67 156.81 107.80 166.98 168.14 157.16 167.31 171.24 169.55 177.36 184.75 202.07 179.44 171.92 158.77 162.81 152.59 161.96 187.85 195.71 191.98 166.23 168.44 174.65 207.07 201.67 216.26 223.50 222.34 208.55 215.25 211.90 230.56 211.19 215.90 NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

OperatingLeaseLiability

NonoperatingIncomeExpense

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

InventoryNet

AccountsReceivable

Line plots across dimensions of each concept

COGS Ratio
us-gaap:ProductOrService
(None,)

Gross Margin
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

Gross Margin
us-gaap:StatementBusinessSegments
(None,)

Operating Margin
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

Operating Margin
us-gaap:StatementBusinessSegments
(None,)

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:CostOfGoodsAndServicesSold
us-gaap:ProductOrService
(None,)

us-gaap:GrossProfit
us-gaap:StatementBusinessSegments
(None,)

us-gaap:GrossProfit
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:OperatingIncomeLoss
us-gaap:StatementBusinessSegments
(None,)

us-gaap:OperatingIncomeLoss
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

us-gaap:OtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)

us-gaap:PropertyPlantAndEquipmentNet
us-gaap:StatementGeographical
(None,)

us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

us-gaap:AccumulatedOtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)

us-gaap:StockIssuedDuringPeriodValueNewIssues
us-gaap:StatementEquityComponents
(None,)