Home Data Calendar Blog

KEX

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Common Stock Value		6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.93	5.93	5.93	5.93	5.93	5.73	5.73	5.73	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		NA	58.19	58.59	58.82	NA	59.75	60.09	60.27	NA	0.06	0.06	0.06	NA	0.06	0.06	60.02	NA	59.93	59.94	59.88	NA	59.91	59.91	59.82	NA	59.78	59.72	59.49	NA	54.80	53.65	53.61	NA	53.50	53.53	53.48	NA	54.47	55.43	55.70	NA	56.92	56.87	56.78	NA	56.57	56.53	56.45	NA	0.06	55.64	55.63	NA	55.37	53.43	53.37	NA	53.44	53.71	NA
Weighted Average Number Of Shares Outstanding Basic		NA	57.75	58.18	58.47	NA	59.38	59.81	59.98	NA	0.06	0.06	0.06	NA	0.06	0.06	60.02	NA	59.91	59.91	59.88	NA	59.75	59.74	59.71	NA	59.64	59.55	59.39	NA	54.77	53.59	53.54	NA	53.45	53.45	53.44	NA	54.39	55.31	55.58	NA	56.73	56.68	56.56	NA	56.38	56.34	56.27	NA	0.06	55.43	55.38	NA	55.15	53.21	53.17	NA	53.32	53.57	NA
Earnings Per Share Basic		0.75	1.56	1.44	1.20	1.04	1.06	0.96	0.68	0.63	0.65	0.47	0.29	0.19	-4.41	0.17	-0.06	0.37	0.46	0.42	-4.15	0.05	0.80	0.79	0.74	-0.41	0.70	0.48	0.54	3.88	0.52	0.48	0.51	0.60	0.59	0.72	0.71	0.94	1.04	1.04	1.09	1.19	1.34	1.32	1.09	1.13	1.22	1.11	1.00	1.03	0.95	0.85	0.91	1.01	0.95	0.78	0.60	0.59	0.57	0.54	0.46
Earnings Per Share Diluted		0.74	1.55	1.43	1.19	1.04	1.05	0.95	0.68	0.62	0.65	0.47	0.29	0.19	-4.41	0.17	-0.06	0.37	0.46	0.42	-4.15	0.05	0.80	0.79	0.74	-0.41	0.70	0.48	0.54	3.87	0.52	0.48	0.51	0.60	0.59	0.72	0.71	0.94	1.04	1.04	1.09	1.19	1.34	1.31	1.09	1.13	1.21	1.11	1.00	1.03	0.95	0.85	0.91	1.00	0.94	0.77	0.60	0.59	0.57	0.54	0.46

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax		802.32	831.15	824.39	808.02	799.18	764.77	777.25	750.44	730.16	745.84	697.96	610.78	591.27	598.92	559.62	496.85	489.76	496.57	541.16	643.93	655.93	666.81	771.04	744.62	721.49	704.85	802.67	741.69	708.11	541.27	473.33	491.70	435.65	434.71	441.58	458.73	484.14	532.57	543.16	587.67	668.30	680.72	628.05	589.25	568.40	551.11	563.91	558.78	512.55	521.32	511.85	566.93	550.14	563.58	437.33	299.36	286.32	281.32	273.67	268.25
Revenues		802.32	831.15	824.39	808.02	799.18	764.77	777.25	750.44	730.16	745.84	697.96	610.78	591.27	598.92	559.62	496.85	489.76	496.57	541.16	643.93	655.93	666.81	771.04	744.62	721.49	704.85	802.67	741.69	708.11	541.27	473.33	491.70	435.65	434.71	441.58	458.73	484.14	532.57	543.16	587.67	668.30	680.72	628.05	589.25	568.40	551.11	563.91	558.78	512.55	521.32	511.85	566.93	550.14	563.58	437.33	299.36	286.32	281.32	273.67	268.25
Costs And Expenses		752.17	704.22	703.89	706.50	706.36	671.25	689.95	688.99	672.42	686.94	651.43	581.09	559.66	915.85	535.60	493.69	464.98	466.66	506.91	1025.69	639.75	588.91	695.20	672.51	740.73	636.89	746.82	690.97	755.99	487.91	425.85	446.13	378.68	378.52	374.77	393.33	400.18	437.51	445.02	484.58	554.65	552.60	501.03	482.39	459.81	432.77	454.66	458.94	413.10	428.69	428.15	477.88	457.12	471.27	365.85	243.72	232.63	228.58	223.04	225.24
Selling General And Administrative Expense		82.39	84.12	80.38	90.21	84.34	79.12	82.90	88.85	80.97	75.38	70.58	75.77	68.48	66.06	62.74	69.63	58.86	61.72	65.61	72.08	106.31	64.66	69.15	72.80	64.98	70.03	92.59	76.80	76.03	51.69	46.53	46.12	40.80	40.65	42.84	50.46	44.27	48.76	49.16	51.04	55.42	49.33	52.06	53.60	49.43	43.24	40.94	44.16	37.71	44.47	43.20	53.10	49.10	52.78	39.05	29.46	27.33	29.33	27.66	33.37
Operating Income Loss		50.15	126.93	120.50	101.52	92.82	93.52	87.30	61.45	57.75	58.91	46.54	29.69	31.60	-316.93	24.03	3.16	24.77	29.91	34.25	-381.76	16.18	77.90	75.84	72.11	-19.24	67.96	55.85	50.72	-52.17	53.36	47.48	45.57	56.80	56.19	66.81	65.40	84.39	95.05	98.13	103.09	113.81	128.13	127.03	106.85	108.74	118.34	109.25	99.85	99.44	92.64	83.70	89.06	92.91	92.31	71.48	55.64	53.66	52.73	50.63	43.01
Interest Expense		10.66	12.50	12.82	13.15	13.12	13.39	12.29	13.22	11.99	11.76	10.64	10.20	10.30	10.50	10.71	10.97	11.42	11.81	12.71	12.80	12.97	14.31	15.52	13.20	12.19	12.35	12.54	9.78	7.16	5.39	4.46	4.46	4.48	4.51	4.51	4.19	4.28	4.45	4.76	5.25	5.15	5.22	5.47	5.62	5.97	6.69	7.22	7.99	6.59	6.06	5.90	5.84	5.82	5.97	3.28	2.83	2.85	2.75	2.70	2.67
Interest Paid Net		2.46	20.36	4.73	21.51	4.04	20.72	4.26	20.29	3.06	19.59	2.14	18.02	1.74	18.22	2.18	18.73	2.94	19.51	4.53	21.73	3.33	23.16	6.01	23.26	3.60	23.09	3.32	10.76	3.27	8.67	0.87	8.86	0.95	9.11	1.08	8.74	1.11	8.93	1.36	9.19	1.25	8.41	1.00	8.96	1.47	11.91	2.59	5.42	5.44	5.31	5.28	5.34	5.13	5.46	3.19	2.67	2.66	2.77	2.62	2.56
Allocated Share Based Compensation Expense		2.71	3.44	2.99	6.41	2.63	3.40	3.10	5.81	2.42	2.89	2.59	5.96	2.92	3.65	3.43	5.72	2.66	3.41	3.32	5.33	2.53	3.17	3.01	4.90	2.46	3.10	6.00	7.55	2.47	3.07	3.23	2.69	2.83	3.30	2.96	2.58	2.73	3.13	2.71	2.54	2.77	3.55	3.12	2.15	2.70	3.86	2.93	2.13	2.46	2.84	2.58	1.91	2.12	2.62	2.53	1.96	1.83	2.29	2.07	NA
Income Tax Expense Benefit		0.01	27.35	26.79	21.73	19.49	18.72	18.96	14.05	13.26	11.71	11.03	6.21	12.01	-60.44	5.49	-0.89	-7.10	-8.42	-1.43	-143.65	1.35	16.30	15.27	13.88	-5.96	15.12	16.06	9.87	-290.36	19.07	17.04	13.35	19.51	19.21	23.36	22.86	29.04	33.51	34.70	36.49	40.31	45.72	45.77	37.99	37.65	42.01	38.34	34.38	34.23	32.79	29.39	31.49	30.51	32.73	26.05	19.96	19.28	19.21	18.32	15.45
Income Taxes Paid Net		4.09	1.08	13.33	1.06	1.33	0.80	-68.61	0.69	0.46	0.91	1.21	-0.02	-0.64	0.44	1.21	-117.66	-72.07	-1.21	37.54	0.16	6.08	-0.76	-3.42	1.02	0.14	0.63	0.59	-0.72	7.81	3.11	14.59	1.69	3.26	0.38	14.93	-0.41	0.63	23.59	45.22	0.14	5.48	26.35	58.07	0.56	23.14	5.03	18.15	-0.18	22.75	10.18	18.43	0.75	15.77	12.09	6.82	0.25	0.49	15.45	33.81	1.00
Profit Loss		42.97	90.03	83.98	69.92	61.96	63.00	57.32	40.62	37.33	39.24	28.61	17.59	11.15	-265.15	10.35	-3.12	22.41	27.69	25.26	-248.19	2.97	48.15	47.44	44.46	-24.33	41.95	28.79	32.67	231.50	28.79	25.97	27.64	32.86	32.35	39.11	38.48	51.07	57.11	58.38	61.41	68.47	77.21	75.91	63.01	65.26	69.70	63.79	57.55	58.57	53.73	48.44	51.88	56.77	53.59	42.23	32.90	31.92	30.91	29.64	24.91
Other Comprehensive Income Loss Net Of Tax		36.57	-0.51	0.51	-0.40	15.93	0.08	1.98	0.16	30.31	8.50	3.52	0.49	28.70	3.02	3.52	0.25	-15.82	-4.52	-2.13	-1.19	-10.39	-0.45	6.00	0.54	6.03	0.38	-0.44	-7.08	3.37	0.34	14.14	0.75	-4.56	0.73	-3.15	0.65	11.63	1.12	2.59	1.01	-44.78	-0.01	0.45	0.09	40.40	1.05	0.53	2.36	-9.74	2.12	0.30	2.36	-26.46	2.20	NA	NA	NA	NA	NA	NA
Net Income Loss		42.82	89.97	83.85	70.07	61.91	62.96	57.37	40.70	37.31	39.09	28.46	17.43	10.96	-264.73	10.19	-3.38	22.20	27.49	25.00	-248.47	2.78	47.99	47.29	44.30	-24.44	41.82	28.60	32.47	231.32	28.61	25.78	27.48	32.35	32.01	38.94	38.10	50.69	56.84	58.08	61.08	68.05	76.72	74.99	62.25	64.27	69.12	63.09	56.58	57.89	53.05	47.55	50.94	56.17	52.73	41.69	32.43	31.62	30.69	29.27	24.67
Comprehensive Income Net Of Tax		79.39	89.46	84.37	69.67	77.83	63.05	59.35	40.86	67.62	47.59	31.98	17.92	39.66	-261.71	13.71	-3.13	6.39	22.97	22.88	-249.66	-7.61	47.54	53.29	44.84	-18.40	42.19	28.16	25.40	234.69	28.95	39.92	28.23	27.80	32.74	35.79	38.75	62.32	57.97	60.66	62.09	23.27	76.71	75.44	62.34	104.66	70.17	63.63	58.93	48.15	55.18	47.85	53.31	29.71	54.93	42.20	33.65	33.68	29.79	25.51	NA
Net Income Loss Available To Common Stockholders Basic		42.82	89.94	83.84	70.07	61.89	62.93	57.34	40.70	37.30	39.07	28.45	17.43	10.96	-264.73	10.18	-3.38	22.20	27.43	24.96	-248.47	2.78	47.86	47.16	44.18	-24.32	41.65	28.49	32.31	229.71	28.39	25.58	27.29	32.12	31.77	38.66	37.86	50.39	56.50	57.73	60.73	67.66	76.27	74.56	61.88	63.81	68.62	62.63	56.18	57.45	52.65	47.18	50.55	55.68	52.27	41.32	32.14	31.32	30.39	28.99	NA
Net Income Loss Available To Common Stockholders Diluted		42.82	89.94	83.84	70.07	61.89	62.93	57.34	40.70	37.30	39.07	28.45	17.43	10.96	-264.73	10.18	-3.38	22.20	27.43	24.96	-248.47	2.78	47.86	47.16	44.18	-24.32	41.65	28.49	32.31	229.71	28.39	25.58	27.29	32.12	31.77	38.66	37.86	50.39	56.50	57.73	60.73	67.66	76.27	74.56	61.88	63.81	68.62	62.64	56.18	57.45	52.65	47.18	50.55	55.68	52.27	41.32	32.15	31.32	30.39	28.99	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets		5851.95	5870.72	5865.90	5775.84	5722.20	5682.88	5574.58	5574.75	5554.92	5456.30	5405.16	5382.79	5399.06	5389.88	5767.81	5788.09	5924.17	5981.12	6017.01	6137.58	6079.10	6127.89	6232.89	6300.69	5871.59	5854.33	5829.28	5714.50	5127.43	5200.41	4225.36	4257.29	4303.50	4223.83	4268.81	4108.99	4156.27	4165.94	4154.50	4151.89	4141.91	3952.13	3867.88	3805.70	3682.52	3661.31	3724.31	3698.09	3653.13	3125.61	3066.28	2980.87	2960.41	2866.51	2121.72	1844.09	1794.94	NA	NA	NA
Liabilities And Stockholders Equity		5851.95	5870.72	5865.90	5775.84	5722.20	5682.88	5574.58	5574.75	5554.92	5456.30	5405.16	5382.79	5399.06	5389.88	5767.81	5788.09	5924.17	5981.12	6017.01	6137.58	6079.10	6127.89	6232.89	6300.69	5871.59	5854.33	5829.28	5714.50	5127.43	5200.41	4225.36	4257.29	4303.50	4223.83	4268.81	4108.99	4156.27	4165.94	4154.50	4151.89	4141.91	3952.13	3867.88	3805.70	3682.52	3661.31	3724.31	3698.09	3653.13	3125.61	3066.28	2980.87	2960.41	2866.51	2121.72	1844.09	1794.94	NA	NA	NA
Stockholders Equity		3351.81	3302.33	3261.46	3215.65	3185.43	3156.89	3110.64	3082.93	3042.88	2973.06	2927.39	2909.45	2886.32	2843.75	3101.69	3085.27	3084.31	3075.26	3048.88	3121.48	3368.62	3371.52	3319.15	3262.34	3213.19	3229.91	3184.35	3138.49	3110.82	2872.68	2473.89	2430.17	2409.32	2379.52	2343.53	2306.40	2268.81	2242.77	2245.04	2219.12	2254.04	2243.24	2162.87	2079.85	2010.69	1900.89	1824.72	1757.47	1694.97	1608.68	1548.78	1498.07	1442.53	1406.15	1235.61	1190.62	1156.10	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets Current		1068.56	1164.33	1166.62	1175.48	1135.16	1195.57	1168.66	1200.37	1211.76	1126.38	1052.26	1015.33	1003.87	978.59	963.14	958.52	1047.97	1060.72	1078.31	1368.01	917.58	958.53	1054.26	1118.25	1096.49	1054.52	1035.33	1056.65	957.08	890.76	603.64	609.59	646.55	578.75	620.53	598.01	640.78	670.98	676.63	723.56	803.15	714.71	661.40	654.98	544.01	535.18	567.17	585.79	596.26	555.03	554.54	527.97	529.33	496.55	422.70	408.78	425.92	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		74.44	67.07	53.54	75.22	32.58	42.12	36.60	26.70	80.58	36.99	25.10	32.40	34.81	54.38	53.05	52.33	80.34	119.59	108.47	322.57	24.74	9.43	22.52	7.29	7.80	3.62	4.20	7.01	20.10	4.83	1.58	2.76	5.63	5.38	2.86	1.72	5.88	2.52	4.99	4.49	24.30	3.68	2.93	19.24	4.02	6.48	5.26	3.84	11.06	5.14	5.80	5.04	16.25	8.37	7.33	172.09	195.60	149.20	140.75	121.36
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		74.44	67.07	53.54	75.22	32.58	42.12	36.60	26.70	80.58	36.99	25.10	32.40	34.81	54.38	53.05	52.33	80.34	119.59	108.47	322.57	24.74	9.43	22.52	7.29	7.80	3.62	4.20	7.01	20.10	NA	NA	NA	5.63	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		489.86	542.53	550.16	529.14	526.69	514.63	519.74	526.49	483.41	482.74	445.43	420.82	417.96	389.58	352.37	347.27	315.28	304.02	348.45	389.62	379.17	382.46	450.96	439.98	417.64	400.87	448.28	485.87	452.22	433.30	287.28	303.72	297.18	250.36	271.70	264.70	290.93	321.73	337.01	373.92	417.32	395.87	349.82	326.76	311.55	308.50	331.13	331.42	313.18	299.44	304.76	312.46	303.09	291.15	255.03	153.81	146.36	NA	NA	NA
Inventory Net		393.90	434.15	445.30	446.80	454.39	505.51	504.51	475.22	461.85	392.47	370.38	360.46	331.35	308.82	325.55	326.48	309.68	321.43	335.96	341.50	351.40	410.26	428.26	491.57	507.44	453.17	384.01	372.18	315.73	323.40	180.84	173.93	185.40	179.11	187.72	186.93	184.51	185.94	191.06	195.73	192.35	164.84	135.93	122.01	135.89	138.44	139.55	164.73	177.40	166.60	170.85	135.45	130.13	126.32	116.87	NA	38.82	NA	NA	NA
Inventory Finished Goods		328.54	366.88	373.44	356.69	351.05	386.35	391.19	377.19	358.70	306.39	288.76	271.52	260.71	253.96	257.43	259.32	255.49	269.60	280.95	274.77	291.21	338.23	333.47	362.50	406.36	336.70	301.98	254.63	242.33	280.39	167.64	159.60	178.74	173.94	168.94	172.50	163.50	157.46	171.48	182.68	179.76	156.24	127.19	106.13	120.75	119.59	116.82	143.45	162.86	148.58	144.19	115.90	111.93	110.45	102.63	35.84	38.82	NA	NA	NA
Prepaid Expense And Other Assets Current		63.47	72.62	69.95	68.37	69.48	79.38	67.79	62.42	71.37	80.90	84.16	75.90	69.78	75.00	66.70	60.69	57.78	58.02	57.02	60.64	58.09	56.65	52.95	57.24	59.37	NA	NA	NA	62.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Property Plant And Equipment Gross		6123.21	6045.97	5990.52	5880.40	5824.04	5710.44	5580.41	5532.95	5452.14	5434.74	5416.56	5391.99	5392.85	5385.48	5593.65	5585.57	5615.40	5629.36	5611.18	5366.60	5324.09	5311.75	5304.06	5265.02	5011.82	5056.34	5007.38	4860.84	4360.88	4583.44	4359.36	4360.89	4328.90	4304.27	4259.90	4108.14	4059.76	4004.02	3942.53	3853.29	3717.40	3584.63	3515.99	3434.94	3375.89	3340.16	3332.46	3275.60	3219.11	2837.79	2751.61	2668.83	2618.27	2562.96	2016.03	1932.65	1862.31	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		2100.24	2060.57	2015.78	1997.08	1962.93	1928.32	1882.47	1867.44	1818.68	1794.05	1763.91	1731.67	1714.34	1680.23	1730.85	1704.30	1698.33	1671.22	1635.16	1589.81	1546.98	1518.02	1507.64	1472.58	1472.02	1494.84	1458.31	1416.97	1401.62	1487.33	1470.35	1444.89	1407.52	1385.35	1342.64	1324.63	1280.78	1249.66	1210.87	1170.26	1127.90	1099.20	1063.91	1041.17	1005.09	973.12	948.50	930.17	903.95	873.94	848.33	821.74	796.10	798.79	781.71	755.90	744.15	NA	NA	NA
Property Plant And Equipment Net		4022.97	3985.39	3974.75	3883.32	3861.11	3782.12	3697.94	3665.51	3633.46	3640.69	3652.65	3660.31	3678.51	3705.25	3862.81	3881.27	3917.07	3958.14	3976.03	3776.78	3777.11	3793.73	3796.42	3792.44	3539.80	3561.50	3549.07	3443.87	2959.26	3096.11	2889.01	2916.00	2921.37	2918.91	2917.25	2783.51	2778.98	2754.36	2731.66	2683.03	2589.50	2485.43	2452.07	2393.78	2370.80	2367.05	2383.96	2345.43	2315.16	1963.85	1903.28	1847.09	1822.17	1764.17	1234.33	1176.75	1118.16	NA	NA	NA
Investments In Affiliates Subsidiaries Associates And Joint Ventures		2.90	NA	NA	NA	2.58	NA	NA	NA	2.17	NA	NA	NA	2.13	NA	NA	NA	2.69	NA	NA	NA	2.02	NA	NA	NA	2.50	NA	NA	NA	1.89	NA	NA	NA	2.62	NA	NA	NA	2.09	NA	NA	NA	2.54	NA	NA	NA	2.16	NA	NA	NA	1.81	NA	NA	NA	3.68	NA	NA	NA	3.34	NA	NA	NA
Goodwill		438.75	438.75	438.75	438.75	438.75	438.75	438.75	438.75	438.75	438.75	438.75	438.75	438.75	438.75	657.80	657.80	657.80	657.80	657.83	704.10	953.83	953.83	953.83	953.83	953.83	960.01	961.75	935.75	935.13	919.28	598.13	598.13	598.13	587.70	587.70	586.72	586.72	588.24	591.40	591.40	591.40	591.40	591.40	591.40	591.40	591.36	599.00	595.23	596.03	486.15	483.89	483.01	483.47	478.92	369.33	237.14	228.87	NA	NA	NA
Finite Lived Intangible Assets Net		34.41	36.54	38.67	40.80	42.93	45.06	47.19	49.33	51.46	53.62	55.77	57.93	60.07	62.23	64.40	66.65	68.98	71.31	73.56	73.69	210.68	210.17	214.97	219.70	224.20	228.96	233.97	228.01	232.81	NA	NA	NA	87.31	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		125.38	82.26	89.17	88.08	89.46	66.28	69.54	65.49	62.81	43.14	45.76	45.48	48.00	45.44	54.76	51.65	55.35	54.43	48.24	57.66	58.23	54.82	54.49	56.77	54.78	49.35	49.16	50.21	41.25	294.26	134.57	133.58	134.82	138.46	143.33	140.75	147.70	152.36	154.81	153.90	155.31	160.59	163.00	165.55	174.15	167.72	174.17	171.64	143.87	120.58	124.57	122.80	121.76	126.87	95.36	21.43	18.65	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Liabilities Current		734.75	697.98	684.62	650.39	675.79	635.85	656.30	614.79	642.20	570.56	541.37	513.84	543.77	512.20	498.22	453.44	466.03	450.06	478.70	496.33	514.12	516.99	526.03	582.72	607.78	567.93	556.32	531.16	480.31	462.19	341.99	333.54	358.34	317.56	344.45	327.58	361.92	390.34	387.79	410.08	594.03	459.14	470.51	440.13	345.99	325.25	401.09	363.93	355.02	327.66	393.33	369.25	358.80	333.35	239.14	157.64	160.26	NA	NA	NA
Accounts Payable Current		251.35	248.90	266.82	249.64	269.38	258.13	279.52	278.47	278.08	241.62	234.64	218.91	199.09	181.31	188.72	175.89	162.51	156.95	177.29	227.02	206.78	212.28	212.15	275.57	278.06	250.68	263.47	251.92	222.00	214.11	142.37	144.48	134.57	117.94	134.48	125.81	132.80	158.15	162.43	166.63	222.02	210.45	209.02	168.34	177.38	156.26	165.50	148.66	156.76	131.77	139.80	148.62	158.85	148.99	123.78	81.92	71.35	NA	NA	NA
Other Accrued Liabilities Current		32.25	NA	NA	NA	30.38	NA	NA	NA	42.01	NA	NA	NA	29.51	NA	NA	NA	24.94	NA	NA	NA	33.08	NA	NA	NA	32.22	NA	NA	NA	27.03	NA	NA	NA	13.31	NA	NA	NA	16.37	NA	NA	NA	17.68	NA	NA	NA	19.57	NA	NA	NA	17.49	NA	NA	NA	17.60	NA	NA	NA	10.53	NA	NA	NA
Accrued Income Taxes Current		25.42	21.65	10.19	11.25	1.49	2.25	NA	1.11	0.32	NA	NA	0.09	NA	0.50	0.50	0.49	0.47	0.46	0.69	0.70	0.67	1.20	0.31	1.44	2.79	3.77	2.88	1.94	0.19	1.43	0.39	6.39	3.29	0.13	3.17	3.17	3.56	1.67	1.11	14.89	3.47	3.08	1.49	15.44	2.92	11.39	4.11	6.00	2.37	5.99	4.36	7.00	4.12	7.80	6.49	4.97	3.06	NA	NA	NA
Accrued Liabilities Current		NA	217.21	211.28	194.82	228.95	199.12	205.25	173.99	204.75	209.72	198.19	188.30	236.08	228.38	231.60	198.49	224.85	228.76	230.30	205.67	236.35	225.40	225.23	204.72	246.79	237.13	228.79	196.06	209.76	203.83	170.90	154.14	184.48	164.28	173.04	164.03	184.25	191.10	180.95	181.02	201.03	176.73	193.22	207.43	129.00	121.73	121.97	105.20	114.03	110.65	107.87	110.86	117.26	113.06	71.63	61.08	74.08	NA	NA	NA
Contract With Customer Liability Current		177.22	168.22	153.96	153.44	134.58	134.58	130.94	124.36	119.31	82.12	69.67	68.98	72.77	67.21	44.02	45.42	45.41	31.19	36.65	37.03	42.98	49.10	58.91	72.39	80.12	75.84	61.16	81.22	48.35	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Liabilities Noncurrent		1763.95	1869.13	1918.60	1908.70	1859.72	1888.95	1805.47	1874.82	1867.56	1910.37	1934.04	1957.09	1966.51	2031.46	2164.26	2245.90	2370.59	2452.69	2486.33	2516.72	2193.39	2236.40	2384.68	2452.56	2047.51	2053.26	2085.27	2041.47	1532.90	1862.10	1405.97	1490.08	1532.29	1519.51	1573.69	1464.74	1515.15	1521.92	1510.87	1511.89	1282.97	1238.55	1223.26	1274.66	1314.38	1423.81	1487.06	1564.72	1591.05	1177.24	1111.73	1101.45	1147.45	1115.40	639.74	488.74	475.54	NA	NA	NA
Long Term Debt		874.95	978.59	1048.09	1060.46	1016.60	1067.86	998.40	1079.64	1079.62	1118.46	1136.06	1154.73	1163.37	1208.18	1275.68	1349.34	1468.59	NA	NA	NA	1369.77	NA	NA	NA	1410.19	NA	NA	NA	992.41	NA	NA	NA	725.99	NA	NA	NA	778.83	NA	NA	NA	716.70	NA	NA	NA	749.15	NA	NA	NA	1135.11	NA	NA	NA	802.00	NA	NA	NA	200.13	NA	NA	NA
Long Term Debt Noncurrent		866.72	970.42	1039.12	1051.82	1008.53	1058.25	990.95	1075.66	1076.33	1114.86	1131.85	1151.64	1161.43	1206.19	1274.26	1348.90	1468.55	1578.19	1642.83	1702.48	1369.75	1434.42	1594.69	1667.46	1410.17	1399.42	1442.51	1423.27	992.40	1031.03	591.53	674.55	722.80	726.00	798.69	712.16	778.83	810.45	808.30	818.90	600.00	649.35	649.30	708.00	749.15	860.93	943.24	1031.96	1070.11	723.47	687.90	701.95	763.00	764.31	319.70	200.00	200.01	NA	NA	NA
Deferred Income Tax Liabilities Net		739.47	735.29	720.68	705.83	696.56	672.71	656.53	638.44	625.88	604.60	590.88	580.01	574.15	552.91	612.68	606.56	606.84	591.35	568.82	582.15	588.20	NA	NA	NA	542.78	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		1.44	1.28	1.22	1.09	1.25	1.19	2.17	2.21	2.29	2.31	2.36	2.41	2.46	2.48	3.64	3.48	3.25	3.10	3.10	3.04	2.97	2.98	3.02	3.07	3.11	3.24	3.34	3.37	3.40	3.45	3.49	3.50	3.55	7.23	7.14	10.26	10.38	10.91	10.81	10.80	10.88	11.21	11.25	11.06	11.47	11.37	11.44	11.97	12.09	12.04	12.45	12.10	11.63	11.61	7.23	7.09	3.04	NA	NA	NA
Other Liabilities Noncurrent		9.59	14.59	14.55	14.07	15.83	15.75	15.52	14.28	23.21	46.72	60.96	69.17	71.25	119.74	123.86	129.30	131.70	115.27	103.05	93.21	95.98	81.45	82.07	90.50	94.56	108.95	111.47	100.79	72.04	74.80	72.62	92.57	90.44	78.99	77.48	68.19	66.51	91.15	88.51	88.08	87.20	15.05	14.95	14.71	21.11	77.86	75.94	86.26	94.85	96.42	93.81	87.55	92.10	70.83	61.11	42.65	43.76	NA	NA	NA
Operating Lease Liability Noncurrent		148.17	148.84	144.25	136.98	138.81	142.24	142.47	146.44	142.14	144.20	150.35	156.27	159.67	152.62	153.46	161.13	163.50	167.88	171.63	138.88	139.46	135.02	136.97	139.19	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Stockholders Equity		3351.81	3302.33	3261.46	3215.65	3185.43	3156.89	3110.64	3082.93	3042.88	2973.06	2927.39	2909.45	2886.32	2843.75	3101.69	3085.27	3084.31	3075.26	3048.88	3121.48	3368.62	3371.52	3319.15	3262.34	3213.19	3229.91	3184.35	3138.49	3110.82	2872.68	2473.89	2430.17	2409.32	2379.52	2343.53	2306.40	2268.81	2242.77	2245.04	2219.12	2254.04	2243.24	2162.87	2079.85	2010.69	1900.89	1824.72	1757.47	1694.97	1608.68	1548.78	1498.07	1442.53	1406.15	1235.61	1190.62	1156.10	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		3353.25	3303.61	3262.68	3216.74	3186.68	3158.08	3112.81	3085.14	3045.17	2975.36	2929.74	2911.86	2888.78	2846.22	3105.33	3088.74	3087.55	3078.37	3051.98	3124.53	3371.59	3374.50	3322.17	3265.41	3216.30	3233.15	3187.69	3141.87	3114.22	2876.13	2477.39	2433.67	2412.87	2386.75	2350.68	2316.66	2279.20	2253.68	2255.84	2229.92	2264.91	2254.45	2174.11	2090.91	2022.15	1912.26	1836.16	1769.44	1707.05	1620.71	1561.23	1510.17	1454.16	1417.76	1242.84	1197.71	1159.14	NA	NA	NA
Common Stock Value		6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.98	5.93	5.93	5.93	5.93	5.93	5.73	5.73	5.73	NA	NA	NA
Additional Paid In Capital Common Stock		868.76	865.97	862.26	859.15	863.96	861.93	857.97	856.68	859.35	857.67	854.78	853.61	854.51	851.59	848.08	846.26	844.98	842.30	838.87	837.88	835.90	832.89	829.46	827.50	823.35	820.80	817.61	810.38	802.96	799.71	429.80	428.05	432.46	430.48	427.17	428.84	434.78	NA	NA	NA	428.48	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		2978.37	2935.55	2845.59	2761.73	2691.66	2629.76	2566.80	2509.43	2468.73	2431.42	2392.33	2363.87	2346.44	2335.48	2600.21	2590.02	2593.39	2571.19	2543.70	2617.47	2865.94	2863.16	2815.18	2767.89	2723.59	2748.03	2706.21	2677.61	2646.94	2415.62	2387.01	2361.23	2342.24	2309.88	2277.87	2238.93	2200.83	2150.14	2093.30	2035.22	1974.15	1906.10	1829.38	1754.39	1692.14	1627.87	1558.75	1495.66	1439.08	1381.19	1328.14	1280.59	1229.64	1173.47	1120.74	1079.05	1046.62	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		71.19	34.62	35.12	34.61	35.01	19.08	19.00	17.02	16.85	-13.46	-21.96	-25.48	-25.97	-54.66	-57.68	-61.20	-61.45	-45.63	-41.12	-38.99	-37.80	-27.41	-26.97	-32.97	-33.51	-39.54	-39.92	-39.48	-32.41	-35.78	-36.12	-50.26	-51.01	-46.45	-47.19	-44.04	-44.69	-56.32	-57.44	-60.03	-61.04	-16.25	-16.25	-16.70	-16.79	-57.19	-58.24	-58.77	-61.13	-51.39	-53.51	-53.81	-56.18	-29.72	-31.92	-32.43	-33.64	NA	NA	NA
Treasury Stock Value		573.06	540.37	488.06	446.39	411.75	360.42	339.66	306.75	308.60	309.13	304.31	289.10	295.21	295.20	295.46	296.35	299.16	299.14	299.12	301.42	301.96	303.67	305.06	306.62	306.79	305.93	306.10	316.56	313.22	313.42	312.77	314.83	320.35	320.36	320.30	323.31	328.09	289.17	225.64	188.70	93.53	78.19	78.15	80.68	81.25	82.20	83.60	84.28	86.75	91.67	92.66	93.20	94.16	96.88	97.18	97.83	99.62	NA	NA	NA
Minority Interest		1.44	1.28	1.22	1.09	1.25	1.19	2.17	2.21	2.29	2.31	2.36	2.41	2.46	2.48	3.64	3.48	3.25	3.10	3.10	3.04	2.97	2.98	3.02	3.07	3.11	3.24	3.34	3.37	3.40	3.45	3.49	3.50	3.55	7.23	7.14	10.26	10.38	10.91	10.81	10.80	10.88	11.21	11.25	11.06	11.47	11.37	11.44	11.97	12.09	12.04	12.45	12.10	11.63	11.61	7.23	7.09	3.04	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities		247.38	206.50	179.32	123.29	216.00	96.28	211.47	16.48	132.94	65.54	63.42	32.22	41.21	82.54	95.26	102.56	85.18	117.62	170.64	71.50	124.21	199.40	149.67	38.53	74.69	118.55	135.02	18.73	93.92	65.66	108.59	85.20	77.55	126.63	NA	NA	NA	NA	NA	NA	NA	74.16	136.20	115.21	150.32	181.44	171.48	97.80	79.50	109.63	63.23	73.37	96.67	97.50	54.07	63.76	75.41	66.80	46.45	56.59
Net Cash Provided By Used In Investing Activities		-102.74	-71.61	-147.15	-78.64	-122.53	-139.90	-85.55	-65.17	-48.34	-31.61	-34.95	-24.70	-15.51	-11.17	-19.81	-9.30	-14.24	-41.45	-324.50	-105.65	-45.88	-50.37	-61.53	-295.21	-79.44	-76.24	-168.17	-458.76	-38.18	-490.37	-26.74	-37.81	-69.72	-50.91	NA	NA	NA	NA	NA	NA	NA	-73.04	-97.52	-61.89	-42.59	-21.59	-87.30	-71.41	-432.72	-93.53	-88.76	-58.43	-97.91	-564.63	-338.34	-87.86	-26.58	-39.12	-28.89	-32.53
Net Cash Provided By Used In Financing Activities		-137.28	-121.36	-53.84	-2.01	-103.01	49.14	-116.02	-5.19	-41.02	-22.04	-35.76	-9.94	-45.27	-70.05	-74.73	-121.27	-110.18	-65.06	-60.24	331.99	-63.02	-162.12	-72.91	256.18	8.93	-42.89	30.34	426.93	-40.47	427.96	-83.04	-50.27	-7.58	-73.20	NA	NA	NA	NA	NA	NA	NA	-0.36	-54.99	-38.09	-110.19	-158.63	-82.75	-33.61	359.13	-16.76	26.29	-26.14	9.12	468.16	119.51	0.59	-2.43	-19.22	1.83	-0.54