Home Data Calendar Blog

KMX

Tables

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Common Stock Value 76.66 76.95 77.67 78.18 78.81 79.01 79.33 79.11 79.04 79.01 79.02 79.81 80.53 80.94 81.23 81.40 81.59 81.52 82.08 81.38 81.54 81.90 82.44 82.70 83.74 85.89 87.64 88.36 89.87 90.75 90.95 91.94 93.27 93.68 95.54 96.25 97.36 98.78 102.47 104.34 104.44 105.46 108.35 109.24 110.84 111.61 111.67 112.07 112.95 114.11 114.22 114.15 113.56 113.24 113.21 113.02 112.94 112.75 NA NA 111.53 NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding NA 155.26 156.53 157.71 NA 158.80 159.24 158.56 NA 158.54 160.22 161.80 NA 164.87 165.64 166.29 NA 165.77 165.62 163.54 NA 166.53 167.27 167.64 NA 175.32 178.20 179.42 NA 184.03 184.70 186.86 NA 190.82 193.62 195.25 NA 203.38 209.65 211.65 NA 217.03 221.07 223.63 NA 227.42 227.63 228.55 NA 232.66 231.70 231.80 NA 230.63 230.68 0.23 NA 228.47 226.13 0.23 NA 223.88

Weighted Average Number Of Shares Outstanding Basic NA 154.58 155.87 157.16 NA 158.45 158.48 158.12 NA 158.00 158.80 160.30 NA 162.01 162.97 163.15 NA 163.73 163.43 162.67 NA 164.27 165.35 166.32 NA 173.82 176.28 178.14 NA 181.89 182.87 185.20 NA 189.20 191.54 193.53 NA 201.29 207.25 208.70 NA 214.23 218.18 220.27 NA 223.26 223.61 224.62 NA 228.90 228.37 227.77 NA 226.45 226.30 0.23 NA 223.95 222.86 0.22 NA 220.20

Earnings Per Share Basic 0.59 0.81 0.85 0.97 0.32 0.52 0.75 1.44 0.44 0.24 0.79 1.57 1.00 1.66 1.75 2.68 1.29 1.44 1.82 0.03 1.32 1.05 1.41 1.60 1.14 1.09 1.25 1.34 0.68 0.82 0.99 1.14 0.82 0.72 0.85 0.91 0.72 0.64 0.83 0.87 0.68 0.61 0.71 0.77 0.45 0.48 0.63 0.65 0.47 0.41 0.49 0.53 0.42 0.37 0.49 0.56 0.39 0.37 0.48 0.45 0.34 0.34

Earnings Per Share Diluted 0.59 0.81 0.85 0.97 0.32 0.52 0.75 1.44 0.43 0.24 0.79 1.56 0.98 1.63 1.72 2.63 1.27 1.42 1.79 0.03 1.30 1.04 1.40 1.59 1.13 1.09 1.24 1.33 0.67 0.81 0.98 1.13 0.81 0.72 0.84 0.90 0.71 0.63 0.82 0.86 0.67 0.60 0.70 0.76 0.44 0.47 0.62 0.64 0.46 0.41 0.48 0.52 0.41 0.36 0.49 0.55 0.39 0.36 0.48 0.44 0.34 0.33

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Revenue From Contract With Customer Excluding Assessed Tax 6003.10 6223.40 7013.50 7113.40 5626.60 6148.50 7073.80 7687.10 5722.50 6506.00 8144.80 9311.60 7686.70 8527.80 7988.40 7697.60 5164.20 5184.90 5372.20 3228.80 4962.49 4790.00 5201.20 5366.30 4318.60 4295.90 4766.00 4792.60 4084.22 4107.00 4386.60 4542.30 4049.96 3701.52 3997.25 4126.39 3705.80 3544.07 3884.91 4014.89 3514.09 3405.23 3599.19 3750.20 3076.28 2941.41 3245.55 3311.06 2827.95 2602.45 2758.00 2774.42 2475.85 2260.51 2587.82 2679.42 2252.63 2119.13 2341.88 2261.91 1833.24 1725.98

Revenues 6003.12 6223.37 7013.53 7113.40 5626.60 6148.54 7073.84 7687.06 5722.49 6505.96 8144.80 9311.62 7686.69 8527.76 7988.36 7697.60 5164.26 5184.94 5372.17 3228.78 4962.49 4790.03 5201.15 5366.32 4318.60 4295.87 4766.03 4792.59 4084.22 4107.02 4386.64 4542.33 4049.96 3701.52 3997.25 4126.39 3705.80 3544.07 3884.91 4014.89 3514.09 3405.23 3599.19 3750.20 3076.28 2941.41 3245.55 3311.06 2827.95 2602.45 2758.00 2774.42 2475.85 2260.51 2587.82 2679.42 2252.63 2119.13 2341.88 2261.91 1833.24 1725.98

Interest And Fee Income Loans And Leases 467.70 469.20 464.50 452.50 433.10 426.90 416.90 400.50 372.20 365.40 357.20 346.70 332.40 330.00 324.10 310.30 290.90 288.50 280.10 282.50 283.30 278.90 275.70 266.20 250.60 247.80 242.20 232.30 219.20 217.10 213.60 206.70 195.00 192.70 190.20 184.10 175.90 172.30 169.80 164.90 154.50 152.70 150.70 147.00 139.00 138.30 137.20 133.50 126.40 125.10 123.50 120.30 114.70 114.30 111.80 107.90 NA NA NA NA NA NA

Cost Of Revenue 5335.23 5545.73 6253.06 6321.50 5040.41 5535.68 6377.07 6869.67 5111.51 5929.27 7407.66 8436.23 6975.71 7691.20 7172.88 6773.09 4522.89 4553.51 4620.02 2874.60 4289.63 4176.38 4507.70 4623.94 3719.22 3726.63 4115.40 4131.25 3547.49 3567.83 3782.64 3893.40 3487.80 3198.39 3451.89 3553.75 3216.54 3079.74 3363.54 3471.09 3038.26 2958.61 3135.86 3248.47 2692.14 2559.69 2810.81 2862.96 2458.71 2257.23 2390.01 2392.51 2137.68 1957.30 2233.54 2296.32 1931.98 1821.22 1992.76 1928.36 1568.02 1483.11

Gross Profit 667.89 677.65 760.47 791.89 586.19 612.86 696.76 817.39 610.98 576.69 737.14 875.39 710.99 836.56 815.48 924.51 641.37 631.43 752.14 354.18 672.86 613.65 693.45 742.38 599.38 569.24 650.64 661.34 536.73 539.19 604.00 648.94 562.16 503.13 545.36 572.64 489.26 464.33 521.37 543.79 475.84 446.62 463.34 501.73 384.14 381.72 434.74 448.10 369.24 345.22 367.99 381.92 338.17 303.22 354.27 383.10 320.65 297.91 349.12 333.55 265.22 242.86

Selling General And Administrative Expense 610.50 575.76 610.56 638.58 580.88 559.96 585.69 559.84 572.85 591.73 666.04 656.74 620.93 575.93 574.29 554.07 556.05 478.80 490.21 373.72 484.73 484.85 480.83 489.66 428.97 409.52 453.55 438.23 408.81 399.67 405.06 403.50 385.41 356.74 366.13 380.23 333.86 337.51 330.78 349.78 330.01 316.63 297.64 313.45 297.45 284.37 283.21 290.19 265.48 257.28 254.67 253.60 243.48 232.30 236.44 248.21 226.91 219.71 225.24 226.69 202.20 192.14

Interest Expense 24.14 25.42 27.02 31.36 31.43 31.27 31.59 30.47 28.73 30.15 32.74 28.77 26.85 24.30 22.41 20.53 20.29 19.46 22.47 23.96 22.31 21.84 21.07 17.78 20.98 18.81 17.95 18.05 19.67 17.41 16.84 16.84 16.35 15.07 13.90 11.09 11.78 10.02 7.45 7.10 2.18 7.34 7.35 7.60 7.55 7.65 7.76 7.88 8.00 8.06 8.15 8.14 31.36 0.78 0.79 0.79 0.82 0.80 1.41 0.07 0.37 0.67

Interest Income Expense Net 273.70 276.00 270.80 270.20 259.20 256.70 264.90 257.90 262.00 276.60 294.70 297.90 283.60 276.40 263.50 244.50 219.80 211.40 198.80 197.90 193.60 188.50 185.10 178.80 169.50 172.50 173.10 168.50 160.80 161.70 161.40 157.70 148.90 148.60 148.40 144.70 140.10 139.30 139.00 136.80 129.70 127.90 126.80 123.90 116.60 116.10 114.60 110.70 103.70 101.80 99.60 95.20 88.90 88.70 85.60 79.40 NA NA NA NA NA NA

Allocated Share Based Compensation Expense 28.31 24.93 35.22 48.80 29.92 21.63 33.69 37.14 21.32 18.53 25.14 23.18 1.01 36.78 32.28 41.86 48.58 11.68 38.35 25.60 11.25 29.70 24.29 45.52 14.08 7.53 25.61 29.46 9.93 16.11 18.24 19.14 19.94 11.77 29.48 31.85 6.14 12.07 10.44 23.78 25.05 19.68 22.70 15.72 11.86 17.20 15.38 23.23 15.82 16.65 14.89 15.82 11.25 11.06 11.56 15.23 10.32 11.86 8.76 NA NA NA

Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 118.40 166.47 177.84 206.64 65.51 110.56 158.29 307.24 82.63 49.99 167.57 336.60 201.25 355.96 367.81 567.32 262.25 310.50 388.34 4.16 276.63 227.56 305.54 351.26 255.83 247.81 289.49 319.68 210.12 225.20 290.23 338.05 242.31 219.66 261.74 282.69 226.19 207.96 279.82 295.98 232.83 210.84 250.64 275.02 159.71 173.20 227.12 237.29 172.15 152.47 181.10 195.63 149.39 132.67 180.99 203.86 140.61 133.34 175.18 164.36 121.70 115.90

Income Tax Expense Benefit 28.54 41.03 45.03 54.20 15.24 28.55 39.65 78.94 13.62 12.41 41.67 84.34 41.41 86.52 82.55 130.57 52.30 75.20 91.64 -0.81 61.70 54.40 71.94 84.51 63.27 57.50 68.59 81.03 87.98 76.36 108.81 126.35 89.71 83.02 99.37 107.33 85.16 79.76 107.59 114.00 89.69 80.79 96.12 105.37 60.50 66.75 86.85 90.64 64.93 57.78 69.47 74.89 56.57 49.87 69.09 77.58 51.10 50.98 67.29 63.24 46.34 41.31

Other Comprehensive Income Loss Net Of Tax -11.75 5.77 -52.62 2.40 -1.39 -17.93 17.27 -36.54 40.45 25.42 26.11 52.31 53.88 12.04 3.41 2.94 34.23 7.50 4.98 -15.33 -68.06 9.62 -10.42 -13.20 -13.87 0.30 0.61 -0.73 7.57 8.32 -1.40 -1.67 3.58 6.45 0.24 3.37 -3.53 -0.52 0.31 -1.07 -19.53 -1.39 1.31 0.49 10.86 -3.22 3.60 2.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 89.87 125.44 132.81 152.44 50.27 82.00 118.64 228.30 69.01 37.58 125.91 252.26 159.84 269.44 285.27 436.76 209.94 235.30 296.70 4.98 214.93 173.16 233.60 266.74 192.56 190.31 220.89 238.66 122.15 148.84 181.42 211.70 152.60 136.65 162.36 175.36 141.03 128.20 172.23 181.97 143.14 130.05 154.52 169.65 99.21 106.45 140.27 146.65 107.22 94.68 111.64 120.75 95.03 82.79 111.89 126.29 88.75 82.36 107.89 101.12 75.36 74.59

Comprehensive Income Net Of Tax 78.12 131.21 80.19 154.84 48.88 64.07 135.90 191.76 109.46 63.00 152.01 304.58 213.72 281.48 288.68 439.69 244.18 242.80 301.68 -10.36 146.87 182.78 223.18 253.55 178.68 190.61 221.50 237.92 129.72 157.16 180.03 210.03 156.18 143.09 162.60 178.73 137.50 127.68 172.54 180.91 123.61 128.66 155.83 170.15 110.06 103.23 143.88 148.95 99.16 96.35 119.02 122.41 69.62 76.95 106.49 122.55 90.38 78.64 102.67 NA NA NA

Interest Income Expense After Provision For Loan Loss 205.40 203.40 158.20 189.00 187.70 188.40 175.10 177.00 164.00 190.90 219.20 240.10 229.20 200.20 228.00 268.90 215.20 203.20 172.80 75.90 140.60 139.50 139.60 140.60 127.40 131.70 133.10 137.60 122.20 124.20 128.50 129.10 102.50 106.70 112.70 118.10 109.10 108.40 113.40 123.20 107.70 103.80 106.40 108.10 93.40 96.40 96.60 99.40 87.70 83.70 86.70 86.00 77.40 73.60 74.80 80.40 NA NA NA NA NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Assets 27404.21 27297.13 27295.82 27242.09 27196.80 27173.25 27300.16 26962.36 26182.74 25938.94 26470.54 26338.69 26338.26 25575.22 24453.32 22832.89 21541.54 20932.85 21246.31 19972.53 21082.18 20487.23 20140.25 19714.48 18717.87 18396.81 18176.51 17756.17 17486.27 17303.41 16875.73 16475.69 16279.36 15760.07 15504.33 14789.93 14481.58 14381.17 13952.57 13670.68 13198.20 12843.41 12399.91 12148.96 11707.16 11303.88 10933.77 10450.45 9888.60 9297.68 8871.44 8598.16 8331.54 7633.40 7358.98 7160.03 6839.91 6695.39 NA NA 2556.19 NA

Liabilities 21161.22 21085.92 21116.21 21075.22 21123.06 21128.88 21294.50 21139.19 20569.66 20451.37 21056.32 20938.06 21102.83 20465.42 19538.14 18129.41 17176.93 16804.37 17263.75 16394.22 17313.31 16789.18 16528.70 16261.72 15360.84 14961.70 14694.39 14372.41 14169.42 14002.69 13674.75 13323.56 13170.78 12744.68 12441.99 11817.64 11576.79 11469.41 10741.58 10396.01 10041.42 9661.25 9041.93 8819.59 8390.16 8015.51 7748.99 7375.07 6869.44 6274.01 5921.85 5777.81 5658.43 4996.55 4806.75 4729.60 4548.28 4511.91 NA NA 622.61 NA

Liabilities And Stockholders Equity 27404.21 27297.13 27295.82 27242.09 27196.80 27173.25 27300.16 26962.36 26182.74 25938.94 26470.54 26338.69 26338.26 25575.22 24453.32 22832.89 21541.54 20932.85 21246.31 19972.53 21082.18 20487.23 20140.25 19714.48 18717.87 18396.81 18176.51 17756.17 17486.27 17303.41 16875.73 16475.69 16279.36 15760.07 15504.33 14789.93 14481.58 14381.17 13952.57 13670.68 13198.20 12843.41 12399.91 12148.96 11707.16 11303.88 10933.77 10450.45 9888.60 9297.68 8871.44 8598.16 8331.54 7633.40 7358.98 7160.03 6839.91 6695.39 NA NA 2556.19 NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Assets Current 5077.64 4818.64 4859.06 4970.31 5226.59 5109.95 5386.37 5363.67 5041.37 4984.02 5872.46 6117.97 6549.29 5955.07 5371.30 4690.60 4116.80 3737.10 4327.86 3283.73 3663.69 3450.24 3384.94 3283.74 3214.01 3057.42 3022.09 2957.49 3061.44 3004.92 2803.34 2734.54 2873.63 2684.28 2755.35 2416.58 2471.78 2634.88 2503.72 2665.82 2599.04 2573.25 2516.44 2636.74 2643.22 2558.79 2481.41 2454.77 2310.13 2085.36 1961.55 1931.01 1853.45 1648.40 1495.82 1540.95 1410.10 1337.50 NA NA 1556.41 NA

Cash And Cash Equivalents At Carrying Value 246.96 271.91 524.67 218.93 574.14 605.38 521.10 264.25 314.76 688.62 56.77 95.31 102.72 62.60 58.09 377.95 132.32 236.64 711.56 658.02 58.21 56.58 40.74 42.20 46.94 35.05 37.15 76.35 44.52 26.29 25.77 60.08 38.42 23.71 316.03 52.58 37.39 33.35 100.48 351.70 27.61 189.88 354.60 532.19 627.90 664.76 750.03 725.27 449.36 445.11 458.57 456.41 442.66 383.41 181.91 156.00 41.12 74.39 55.16 13.71 18.28 15.21

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 960.31 975.84 1253.29 914.47 1250.41 1260.08 1225.10 935.55 951.00 1320.03 753.66 780.58 803.62 764.56 775.57 1072.03 771.95 868.44 1367.78 1261.14 656.39 630.03 637.61 633.35 595.38 569.35 599.18 621.24 554.90 525.63 540.28 555.66 523.87 NA NA NA 477.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 188.73 213.59 228.11 212.37 221.15 212.41 271.87 321.99 298.78 246.79 402.45 610.59 560.98 563.13 517.26 413.22 239.07 168.98 203.16 145.02 191.09 142.74 141.09 133.88 139.85 111.16 104.88 101.35 133.32 95.84 99.73 104.75 152.39 92.00 94.58 102.54 132.17 88.53 100.83 103.66 137.69 88.18 108.86 97.81 79.92 68.03 85.55 70.45 91.96 62.66 70.43 65.70 86.43 54.52 64.85 85.06 119.60 66.05 NA NA 99.43 NA

Inventory Net 3934.62 3665.16 3397.75 3772.89 3678.07 3638.95 3839.29 4081.22 3726.14 3414.94 4671.69 4691.09 5124.57 4659.46 4105.46 3248.85 3157.16 2780.20 2824.96 1899.43 2846.42 2682.57 2604.75 2551.14 2519.45 2424.70 2357.36 2260.03 2390.69 2440.55 2231.77 2148.25 2260.56 2170.18 1918.80 1864.99 1932.03 2153.27 1911.55 1844.08 2086.87 1964.67 1708.95 1681.80 1641.42 1556.28 1364.02 1398.20 1517.81 1339.04 1198.01 1210.20 1092.59 1013.18 1061.31 1116.34 1049.48 1002.98 NA NA 843.13 NA

Other Assets Current 148.20 126.82 135.90 229.71 246.58 169.65 219.32 189.74 230.79 167.14 208.30 189.64 212.92 117.39 119.92 101.00 91.83 58.66 67.31 100.70 86.93 109.86 114.99 77.09 67.10 59.90 75.06 88.36 93.46 53.30 41.79 35.78 41.91 41.35 45.27 32.32 26.36 32.67 45.46 29.09 44.65 48.43 38.69 26.20 26.81 20.29 26.17 15.40 21.51 24.88 22.11 10.26 17.51 9.81 21.76 9.19 33.66 20.03 NA NA 7.02 NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Property Plant And Equipment Gross 5856.40 NA NA NA 5479.31 NA NA NA 5045.84 NA NA NA 4646.62 NA NA NA 4469.83 NA NA NA 4336.02 NA NA NA 4125.45 NA NA NA 3831.31 NA NA NA 3559.77 NA NA NA 3087.02 NA NA NA 2685.24 NA NA NA 2383.53 NA NA NA 2077.95 NA NA NA 1855.36 NA NA NA 1687.14 NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 2014.56 2003.77 1940.01 1877.47 1813.78 1782.09 1727.47 1672.39 1614.92 1585.27 1544.77 1493.66 1437.55 1542.24 1497.61 1452.34 1414.26 1386.09 1342.32 1298.54 1266.92 1239.44 1199.38 1173.11 1297.39 1263.17 1230.01 NA 1164.25 1140.00 1110.00 1080.00 1041.38 1010.00 984.10 954.40 925.32 901.60 876.30 849.80 822.71 799.10 778.70 754.20 730.56 707.70 690.30 NA 648.98 NA NA NA 576.64 NA NA NA 511.82 NA NA NA NA NA

Property Plant And Equipment Net 3841.83 3799.31 3763.09 3734.74 3665.53 3623.70 3538.68 3499.38 3430.91 3375.00 3312.61 3258.61 3209.07 3175.58 3128.90 3076.17 3055.56 3043.34 3044.77 3064.74 3069.10 3036.66 2981.26 2926.59 2828.06 2800.05 2766.90 2714.49 2667.06 2634.44 2602.32 2557.51 2518.39 2449.34 2326.18 2234.39 2161.70 2105.81 2016.52 1896.35 1862.54 1833.60 1753.99 1696.94 1652.98 1588.63 1535.43 1444.13 1428.97 1411.59 1347.31 1305.46 1278.72 988.30 976.90 949.62 920.04 893.42 NA NA 893.45 NA

Goodwill 141.26 141.26 141.26 141.26 141.26 141.26 141.26 141.26 141.26 141.26 141.26 141.26 141.26 141.26 150.34 NA 0.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 10.10 NA NA NA 10.10 NA NA NA 10.10 NA NA NA 10.10 NA NA NA 10.10 NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 160.28 NA NA NA 175.67 NA NA NA 191.06 NA NA NA 206.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Noncurrent 467.00 486.74 496.16 518.33 532.06 561.85 581.46 571.50 600.99 580.79 559.67 523.59 490.66 458.12 475.60 314.73 283.45 286.76 282.66 266.70 258.75 201.80 185.60 203.79 185.96 182.18 190.71 185.94 158.81 154.05 147.06 145.53 140.29 137.13 138.59 133.27 149.34 148.10 149.14 138.90 133.48 131.44 128.04 116.71 110.91 112.86 104.78 102.95 107.71 101.12 103.59 98.95 106.39 101.19 98.73 99.25 96.91 94.80 NA NA 49.09 NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Liabilities Current 2197.97 2097.29 2155.80 1985.89 2312.29 2083.24 2320.39 2113.97 1938.31 1937.05 2132.19 2251.75 2047.46 2056.85 1958.96 2093.39 1698.55 1437.79 1598.94 1151.01 1534.71 1421.04 1396.70 1485.40 1311.51 1224.87 1283.46 1288.20 1174.06 1111.68 1201.56 1166.67 1105.79 1027.72 1084.36 1083.37 1005.19 923.55 1001.98 999.57 997.17 928.18 906.93 962.16 875.50 748.60 729.92 710.23 684.17 575.69 525.84 618.52 646.31 531.32 490.29 576.83 508.22 469.25 NA NA 477.35 NA

Debt Current NA 524.71 571.82 535.94 797.45 759.29 819.64 513.64 579.47 586.86 672.30 632.46 532.27 546.03 523.24 506.88 452.58 446.14 468.69 439.88 433.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt Current 16.82 15.02 21.77 21.55 313.28 312.74 312.23 12.30 111.86 112.71 112.50 111.52 11.20 10.89 10.56 10.21 9.93 10.23 10.01 9.74 9.25 8.54 10.76 14.36 10.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.84 0.81 0.81 0.77 0.75 NA NA 122.32 NA

Accounts Payable Current 977.85 985.89 1008.04 911.35 933.71 762.59 932.07 967.42 826.59 802.78 928.75 1066.92 937.72 936.56 903.85 1058.01 799.33 570.17 683.72 390.16 737.14 641.43 628.51 656.90 593.17 558.32 605.53 586.34 529.73 519.98 568.04 510.57 494.99 476.76 486.94 454.52 441.75 420.86 453.86 446.45 454.81 459.93 418.27 433.12 427.49 367.48 346.15 316.64 336.72 272.81 221.43 293.92 324.83 246.39 243.47 288.07 269.76 218.04 NA NA 253.27 NA

Accrued Income Taxes Current 87.53 69.82 34.06 24.79 NA 10.58 0.10 49.19 NA NA NA 18.36 NA 0.52 0.42 96.62 0.22 18.32 64.73 0.00 1.39 1.50 1.39 78.20 3.78 1.63 NA 55.99 0.00 0.00 14.90 103.59 1.40 2.07 0.20 89.99 2.03 0.33 1.17 59.09 1.55 0.42 0.24 94.82 2.44 8.55 1.81 58.97 0.22 0.27 0.56 48.07 3.12 13.07 7.45 38.24 0.77 0.52 NA NA 6.33 NA

Accrued Liabilities Current 529.93 456.54 483.92 456.28 523.97 494.37 513.14 528.60 478.96 496.20 482.36 489.62 533.27 530.59 487.77 401.04 415.46 372.43 350.19 290.08 331.74 340.48 301.50 288.14 316.21 280.10 266.21 252.63 278.77 233.40 251.93 203.21 266.13 224.59 246.05 205.43 245.91 211.83 226.37 184.28 250.31 202.53 205.48 159.30 202.59 138.91 144.95 109.71 147.82 116.63 116.17 108.73 128.97 123.07 107.65 107.60 103.39 110.44 NA NA 94.56 NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Long Term Debt 18137.34 18149.22 18105.20 18217.38 17959.66 18163.69 18084.42 18159.45 17775.14 17640.68 18046.22 17787.98 18175.02 17458.86 16630.12 15161.00 14619.92 14481.00 14797.77 14416.18 14944.06 NA NA NA 13776.53 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Senior Notes 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 8.39 NA NA NA 13.85 NA NA NA 27.70 NA NA NA 68.73 NA NA NA 97.58 NA NA NA 141.49 NA NA NA 76.24 NA NA NA 84.59 NA NA NA 89.14 NA NA NA 90.17 NA NA NA 93.53 NA NA NA 62.70 NA NA NA 78.52 NA NA NA 67.22 NA NA NA 35.74 NA NA NA NA NA

Other Liabilities Noncurrent 343.94 358.06 382.04 387.32 354.90 372.81 372.85 346.58 332.38 364.53 365.37 378.51 357.08 419.89 410.77 428.53 434.84 454.52 431.92 391.71 393.87 317.58 299.22 289.82 243.00 242.64 233.60 223.05 242.55 239.67 239.19 231.02 238.55 232.44 226.98 222.94 229.27 229.91 225.55 220.19 225.49 182.68 176.03 168.66 174.23 190.58 181.26 171.63 175.63 145.83 140.68 136.73 148.80 119.47 119.50 123.53 130.57 127.26 NA NA 117.89 NA

Operating Lease Liability Noncurrent 481.96 481.34 473.16 484.63 496.21 509.14 516.84 519.18 523.83 509.11 512.54 519.82 523.27 529.82 538.30 446.50 423.62 431.07 435.11 435.32 440.67 446.30 448.64 458.79 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 6242.99 6211.21 6179.61 6166.87 6073.74 6044.36 6005.66 5823.17 5613.08 5487.57 5414.23 5400.64 5235.44 5109.80 4915.18 4703.48 4364.61 4128.48 3982.56 3578.31 3768.88 3698.05 3611.56 3452.76 3357.03 3435.11 3482.12 3383.76 3316.85 3300.73 3200.99 3152.13 3108.58 3015.38 3062.34 2972.28 2904.79 2911.76 3210.98 3274.67 3156.78 3182.15 3357.99 3329.37 3317.00 3288.37 3184.78 3075.38 3019.17 3023.67 2949.59 2820.35 2673.11 2636.85 2552.22 2430.43 2291.63 2183.49 NA NA 1933.58 NA

Common Stock Value 76.66 76.95 77.67 78.18 78.81 79.01 79.33 79.11 79.04 79.01 79.02 79.81 80.53 80.94 81.23 81.40 81.59 81.52 82.08 81.38 81.54 81.90 82.44 82.70 83.74 85.89 87.64 88.36 89.87 90.75 90.95 91.94 93.27 93.68 95.54 96.25 97.36 98.78 102.47 104.34 104.44 105.46 108.35 109.24 110.84 111.61 111.67 112.07 112.95 114.11 114.22 114.15 113.56 113.24 113.21 113.02 112.94 112.75 NA NA 111.53 NA

Additional Paid In Capital 1891.01 1853.49 1856.38 1834.22 1808.75 1786.92 1777.71 1731.34 1713.07 1697.06 1684.41 1678.17 1677.27 1672.73 1653.07 1527.88 1513.82 1462.13 1460.30 1358.43 1348.99 1321.57 1313.29 1261.74 1237.15 1255.97 1265.93 1234.61 1234.05 1233.06 1193.80 1184.66 1188.58 1160.48 1175.17 1136.47 1130.82 1136.61 1161.68 1170.03 1123.52 1080.27 1089.32 1036.20 1038.21 1013.94 1000.26 990.78 972.25 942.02 911.88 901.73 877.49 858.79 851.14 836.02 820.64 806.45 NA NA 746.13 NA

Retained Earnings Accumulated Deficit 4272.24 4265.94 4236.50 4192.80 4126.91 4117.76 4070.03 3951.39 3723.09 3654.08 3618.80 3636.77 3524.07 3456.43 3293.22 3209.96 2887.90 2737.75 2600.61 2303.91 2488.42 2376.60 2307.45 2189.52 2104.15 2147.39 2182.98 2115.83 2047.24 2028.22 1975.86 1933.76 1883.28 1821.36 1858.22 1806.39 1746.80 1743.03 2012.99 2066.75 1994.22 2042.28 2204.78 2229.71 2214.22 2219.94 2126.76 2030.04 1993.77 2019.29 1976.90 1865.27 1744.52 1704.08 1621.29 1509.39 1383.11 1293.60 NA NA 1095.46 NA

Accumulated Other Comprehensive Income Loss Net Of Tax 3.08 14.83 9.06 61.68 59.28 60.67 78.60 61.33 97.87 57.42 32.00 5.89 -46.42 -100.30 -112.34 -115.75 -118.69 -152.92 -160.43 -165.41 -150.07 -82.01 -91.63 -81.21 -68.01 -54.14 -54.44 -55.05 -54.31 -51.30 -59.63 -58.23 -56.55 -60.13 -66.58 -66.83 -70.20 -66.66 -66.15 -66.46 -65.39 -45.86 -44.47 -45.78 -46.27 -57.13 -53.91 -57.51 -59.81 -51.74 -53.41 -60.80 -62.46 -39.26 -33.42 -28.01 -25.06 -29.31 NA NA -19.55 NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA 11.26 17.33 36.71 NA 15.73 20.26 21.27 NA 12.80 15.06 21.59 NA 12.35 14.12 20.10 NA 9.94 12.57 17.65 NA 8.74 10.76 18.91 NA 9.65 9.70 16.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Net Cash Provided By Used In Operating Activities 146.38 -23.35 619.10 -117.69 309.64 210.10 124.17 -185.28 -378.75 1182.49 -51.36 530.95 -466.81 -697.32 -1273.44 -111.88 -200.63 -21.39 -359.78 1249.56 -118.70 7.55 -168.66 43.20 48.34 3.75 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -115.52 -59.74 79.21 -103.73 22.09 5.29 -13.02 -65.07 55.61 -6.19 NA

Net Cash Provided By Used In Investing Activities -113.08 -132.46 -109.59 -105.87 -109.78 -145.47 -74.99 -136.76 -107.11 -111.34 -108.28 -99.04 -91.06 -52.45 -317.09 -63.14 -6.11 -29.72 -27.29 -65.07 -132.78 -77.72 -92.76 -86.11 -61.52 -72.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -20.42 -100.87 -44.40 -34.66 -39.48 -34.62 -16.74 -25.19 4.34 -3.48 NA

Net Cash Provided By Used In Financing Activities -48.83 -121.64 -170.68 -112.38 -209.53 -29.65 240.37 306.60 116.83 -504.78 132.73 -454.96 596.92 738.77 1294.07 475.11 110.24 -448.23 493.71 -579.74 277.84 62.59 265.67 80.88 39.20 38.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 149.69 219.85 166.68 164.30 132.27 -3.94 48.99 131.72 -64.52 12.73 NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Net Cash Provided By Used In Operating Activities 146.38 -23.35 619.10 -117.69 309.64 210.10 124.17 -185.28 -378.75 1182.49 -51.36 530.95 -466.81 -697.32 -1273.44 -111.88 -200.63 -21.39 -359.78 1249.56 -118.70 7.55 -168.66 43.20 48.34 3.75 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -115.52 -59.74 79.21 -103.73 22.09 5.29 -13.02 -65.07 55.61 -6.19 NA

Net Income Loss 89.87 125.44 132.81 152.44 50.27 82.00 118.64 228.30 69.01 37.58 125.91 252.26 159.84 269.44 285.27 436.76 209.94 235.30 296.70 4.98 214.93 173.16 233.60 266.74 192.56 190.31 220.89 238.66 122.15 148.84 181.42 211.70 152.60 136.65 162.36 175.36 141.03 128.20 172.23 181.97 143.14 130.05 154.52 169.65 99.21 106.45 140.27 146.65 107.22 94.68 111.64 120.75 95.03 82.79 111.89 126.29 88.75 82.36 107.89 101.12 75.36 74.59

Depreciation Depletion And Amortization 77.47 75.37 72.72 69.24 66.89 66.56 63.97 63.00 62.57 64.75 67.43 70.47 72.37 71.52 66.94 62.36 61.66 61.53 60.63 58.34 57.59 54.76 51.96 51.51 46.64 45.30 44.97 45.34 46.77 45.10 44.18 43.89 43.22 42.64 42.21 40.80 36.86 35.32 33.12 32.07 30.18 29.23 28.42 27.34 27.93 24.82 24.82 24.34 24.56 24.28 23.46 22.98 34.79 17.02 15.60 15.40 15.76 14.61 14.62 14.43 14.38 NA

Increase Decrease In Accounts Receivable -12.55 -26.83 15.74 -8.78 8.75 -59.47 -49.35 22.44 51.99 -155.66 -208.13 49.60 -2.15 45.88 70.32 174.15 65.62 -34.18 58.14 -46.07 48.35 1.65 7.21 -5.97 28.69 6.27 3.53 -31.97 37.48 -3.89 -5.01 -47.64 60.38 -2.57 -7.96 -29.63 43.64 -12.30 -2.83 -34.03 49.51 -20.68 11.05 17.89 11.90 -17.52 15.10 -21.51 29.30 -7.77 4.72 -20.73 31.91 -10.33 -20.21 -34.54 27.52 26.09 -18.92 5.84 16.00 NA

Increase Decrease In Inventories 269.46 267.42 -375.14 94.81 39.12 -200.34 -241.93 355.08 311.20 -1256.75 -19.40 -433.48 465.11 554.02 856.61 91.69 389.53 -44.75 925.53 -946.99 163.84 77.82 53.61 31.69 94.75 67.34 97.33 -130.66 -49.86 208.78 83.52 -112.32 90.39 251.37 53.81 -67.04 -221.24 241.72 67.47 -242.80 122.20 255.72 27.16 40.38 85.15 192.26 -34.18 -119.61 178.77 141.03 -12.18 117.60 79.41 -48.13 -55.03 66.86 366.19 -245.89 34.51 51.53 188.12 NA

Deferred Income Tax Expense Benefit -3.76 -8.17 -9.75 -2.04 23.49 -3.44 -17.72 -7.13 -4.37 -2.98 -10.76 11.56 -4.56 -12.94 7.75 24.75 -16.26 -28.13 -16.44 25.04 -0.36 -4.56 -5.58 9.39 1.39 -1.63 -1.06 3.60 66.62 12.11 -4.51 6.78 2.91 -7.31 -0.65 7.37 25.56 -7.58 -11.21 10.47 9.05 -6.82 -7.30 0.77 -12.61 -1.38 -9.89 6.70 10.43 -6.49 -7.59 7.51 2.99 -8.27 -4.43 8.84 5.04 4.05 -4.84 15.14 9.45 NA

Share Based Compensation 27.59 24.42 34.60 48.10 29.24 21.03 33.06 36.38 20.62 17.96 24.57 22.44 0.23 36.18 31.71 41.07 47.95 11.15 37.74 25.06 10.68 29.29 23.86 45.02 13.61 7.17 25.24 29.00 9.52 15.78 17.86 18.73 19.57 11.46 29.12 31.44 5.79 11.78 10.10 23.41 24.69 19.41 22.39 15.39 11.53 16.95 15.06 22.94 15.52 16.39 14.61 15.59 10.94 10.85 11.29 15.01 10.01 11.64 8.50 13.46 7.16 NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Net Cash Provided By Used In Investing Activities -113.08 -132.46 -109.59 -105.87 -109.78 -145.47 -74.99 -136.76 -107.11 -111.34 -108.28 -99.04 -91.06 -52.45 -317.09 -63.14 -6.11 -29.72 -27.29 -65.07 -132.78 -77.72 -92.76 -86.11 -61.52 -72.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -20.42 -100.87 -44.40 -34.66 -39.48 -34.62 -16.74 -25.19 4.34 -3.48 NA

Payments To Acquire Property Plant And Equipment 127.62 127.20 109.21 103.91 109.86 145.28 73.45 136.72 103.22 115.02 109.66 94.81 81.63 89.06 78.69 59.15 40.58 31.95 29.13 62.87 82.72 77.83 92.38 78.97 61.33 72.20 91.39 79.72 69.26 72.45 75.69 79.42 102.60 100.96 117.12 97.46 74.75 95.11 86.29 59.44 70.96 103.57 81.58 53.71 97.42 76.89 93.97 42.05 50.77 81.02 56.28 47.64 66.63 25.77 49.18 31.05 38.04 23.30 6.08 9.15 4.06 NA

Payments To Acquire Investments 1.26 6.39 1.00 2.09 1.55 1.41 2.01 1.23 6.07 1.03 1.05 4.38 10.94 1.02 7.95 4.70 1.02 0.14 0.20 2.37 50.61 0.19 1.02 7.22 0.68 0.16 0.21 5.09 0.12 7.18 0.29 1.05 -0.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Net Cash Provided By Used In Financing Activities -48.83 -121.64 -170.68 -112.38 -209.53 -29.65 240.37 306.60 116.83 -504.78 132.73 -454.96 596.92 738.77 1294.07 475.11 110.24 -448.23 493.71 -579.74 277.84 62.59 265.67 80.88 39.20 38.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 149.69 219.85 166.68 164.30 132.27 -3.94 48.99 131.72 -64.52 12.73 NA

Payments For Repurchase Of Common Stock 98.87 116.28 106.45 106.85 49.80 40.14 0.21 3.93 0.12 8.65 162.19 162.97 100.53 120.45 221.66 133.84 71.31 104.47 0.01 54.14 109.16 116.66 129.97 211.96 271.56 251.82 170.30 211.05 124.61 110.17 157.40 187.38 99.98 198.33 128.04 137.99 167.76 446.97 251.58 117.63 228.36 315.26 201.44 171.92 110.50 17.47 49.06 130.22 152.31 51.09 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Revenues 6003.12 6223.37 7013.53 7113.40 5626.60 6148.54 7073.84 7687.06 5722.49 6505.96 8144.80 9311.62 7686.69 8527.76 7988.36 7697.60 5164.26 5184.94 5372.17 3228.78 4962.49 4790.03 5201.15 5366.32 4318.60 4295.87 4766.03 4792.59 4084.22 4107.02 4386.64 4542.33 4049.96 3701.52 3997.25 4126.39 3705.80 3544.07 3884.91 4014.89 3514.09 3405.23 3599.19 3750.20 3076.28 2941.41 3245.55 3311.06 2827.95 2602.45 2758.00 2774.42 2475.85 2260.51 2587.82 2679.42 2252.63 2119.13 2341.88 2261.91 1833.24 1725.98

Other 158.97 165.87 181.98 179.48 154.75 151.26 160.72 171.23 160.62 149.16 170.39 180.61 181.30 169.89 182.42 165.90 157.40 146.83 163.85 99.73 160.47 150.23 176.57 163.21 146.40 144.36 162.68 153.89 127.73 128.72 144.67 145.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Used Vehicles 4836.24 4888.86 5677.08 5677.48 4497.59 4832.08 5591.14 6001.47 4531.13 5204.58 6284.09 7014.49 5739.80 6435.59 6104.37 6157.34 4328.40 4209.75 4389.23 2786.20 4253.70 4028.81 4346.30 4540.66 3628.43 3547.93 3975.37 4021.05 3429.25 3425.54 3694.20 3843.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Wholesale Vehicles 1007.91 1168.64 1154.46 1256.44 974.26 1165.20 1321.97 1514.36 1030.75 1152.21 1690.33 2116.52 1765.60 1922.28 1701.57 1374.36 678.46 828.36 819.08 342.85 548.32 610.98 678.29 662.45 543.77 603.58 627.99 617.65 527.25 552.75 547.77 553.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 6003.10 6223.40 7013.50 7113.40 5626.60 6148.50 7073.80 7687.10 5722.50 6506.00 8144.80 9311.60 7686.70 8527.80 7988.40 7697.60 5164.20 5184.90 5372.20 3228.80 4962.49 4790.00 5201.20 5366.30 4318.60 4295.90 4766.00 4792.60 4084.22 4107.00 4386.60 4542.30 4049.96 3701.52 3997.25 4126.39 3705.80 3544.07 3884.91 4014.89 3514.09 3405.23 3599.19 3750.20 3076.28 2941.41 3245.55 3311.06 2827.95 2602.45 2758.00 2774.42 2475.85 2260.51 2587.82 2679.42 2252.63 2119.13 2341.88 2261.91 1833.24 1725.98

Advertising Subscription Revenues Domain 34.20 36.10 34.30 34.70 34.20 36.70 33.50 31.40 31.40 33.30 34.30 34.40 33.90 33.30 34.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Extendedprotectionplan Domain 106.00 105.50 121.40 118.80 98.00 90.80 101.70 111.20 104.20 91.80 109.80 116.50 124.60 106.60 113.00 134.20 118.30 101.70 119.40 73.40 115.70 97.00 113.30 111.30 98.30 85.60 98.50 100.10 81.90 77.10 85.50 91.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other 159.00 165.90 182.00 179.50 154.80 151.30 160.70 171.20 160.60 149.20 170.40 180.60 181.30 169.90 182.40 165.90 157.40 146.80 163.90 99.70 160.50 150.20 176.60 163.20 146.40 144.40 162.70 153.90 127.70 128.70 144.70 145.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Domain 2.50 2.90 3.20 5.00 4.70 4.70 5.60 6.20 3.60 3.50 4.20 4.40 2.10 8.70 11.10 14.10 20.60 31.10 33.40 17.50 28.20 33.70 40.20 33.40 27.30 34.80 37.80 31.80 26.40 32.10 36.30 31.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service Domain 18.60 20.40 21.70 22.70 21.30 20.30 21.40 22.10 21.50 19.60 19.40 21.90 18.90 19.70 21.00 22.20 21.40 24.60 26.50 19.50 27.20 28.90 33.40 34.00 31.70 32.40 36.10 36.50 33.50 32.30 34.50 33.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Thirdpartyfinancefees Domain -2.30 1.00 1.40 -1.70 -3.40 -1.20 -1.50 0.30 -0.10 1.00 2.70 3.40 1.80 1.60 2.80 -4.60 -2.90 -10.60 -15.40 -10.70 -10.60 -9.40 -10.30 -15.50 -10.90 -8.40 -9.70 -14.50 -14.10 -12.80 -11.60 -11.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Used Vehicles 4836.30 4888.90 5677.10 5677.50 4497.60 4832.10 5591.10 6001.50 4531.10 5204.60 6284.10 7014.50 5739.80 6435.60 6104.40 6157.30 4328.40 4209.70 4389.20 2786.20 4253.70 4028.80 4346.30 4540.70 3628.50 3547.90 3975.40 4021.00 3429.30 3425.50 3694.20 3843.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Wholesale Vehicles 1008.00 1168.60 1154.50 1256.40 974.30 1165.20 1322.00 1514.40 1030.70 1152.20 1690.30 2116.50 1765.60 1922.30 1701.60 1374.40 678.50 828.40 819.10 342.90 548.30 611.00 678.30 662.40 543.80 603.60 628.00 617.70 527.30 552.80 547.80 553.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Interest Expense

Balance Sheet

Goodwill

Assets

Goodwill

Current Assets

Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Long Term Debt Current

Noncurrent Liabilities

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Common Stock Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

Line plots across dimensions of each concept