Home Data Calendar Blog

LIF

Tables

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Common Stock Value 0.070.070.070.070.070.070.070.070.060.06NA0.06NANA
Weighted Average Number Of Diluted Shares Outstanding 82.0870.7668.54NA67.0966.4765.59NA62.1761.8861.88NA51.2250.41
Weighted Average Number Of Shares Outstanding Basic 74.2370.7668.54NA67.0966.4765.59NA62.1761.8861.19NA51.2250.41
Earnings Per Share Basic 0.10-0.15-0.14-0.04-0.10-0.07-0.21-0.19-0.34-0.53-0.41-0.28-0.16-0.13
Earnings Per Share Diluted 0.09-0.15-0.14-0.04-0.10-0.07-0.21-0.22-0.34-0.53-0.45-0.28-0.16-0.13

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Revenue From Contract With Customer Excluding Assessed Tax 92.8684.8678.2386.9678.6270.7968.1471.3457.1548.8450.9734.9529.7025.01
Revenues 92.8684.8678.2386.9678.6270.7968.1471.3457.1548.8450.9734.9529.7025.01
Cost Of Goods And Services Sold 22.8521.2418.2126.8220.7416.0018.3126.3917.9119.5615.858.135.394.76
Gross Profit 70.0163.6360.0160.1457.8854.7849.8344.9539.2429.2935.1226.8124.3120.25
Operating Costs And Expenses 74.9665.9966.3964.4864.3959.0364.7257.6660.3662.7662.2340.6732.0627.06
Research And Development Expense 29.0127.0127.2626.0224.5723.1827.2025.1424.5727.0325.7415.1713.1112.02
General And Administrative Expense 15.2314.6114.4012.7914.0812.5013.2110.4711.5712.8313.2510.185.584.45
Selling And Marketing Expense 30.7224.3624.7325.6725.7423.3524.3222.0524.2322.8923.2415.3213.3610.59
Operating Income Loss -4.95-2.36-6.38-4.34-6.51-4.24-14.89-12.71-21.12-33.47-27.11-13.86-7.75-6.81
Interest Paid Net 0.00NANA0.00NANANA-0.00NANA0.01NANANA
Gains Losses On Extinguishment Of Debt 0.00-0.44NANANANANANANANANANANANA
Allocated Share Based Compensation Expense 11.4610.798.2610.839.459.278.9610.197.9610.436.093.543.262.94
Income Tax Expense Benefit -4.735.481.390.41-0.170.270.110.230.07-0.050.060.02-0.14NA
Income Taxes Paid Net 0.671.590.060.160.29NANANANANANANANANA
Net Income Loss 7.69-10.96-9.78-3.15-6.54-4.41-14.07-12.30-21.12-32.98-25.22-14.89-8.01-6.80
Comprehensive Income Net Of Tax 7.69-10.97-9.78-3.14-6.56-4.41-14.05-12.29-21.15-33.00-25.19-14.89-8.01-6.80

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Assets 427.39405.94318.78321.72316.41311.81321.13339.63308.25323.73NA302.38NANA
Liabilities 87.7079.2278.9474.6576.1074.0986.3195.0992.7994.08NA52.33NANA
Liabilities And Stockholders Equity 427.39405.94318.78321.72316.41311.81321.13339.63308.25323.73NA302.38NANA
Stockholders Equity 339.69326.72239.84247.06240.31237.71234.82244.54215.46229.65247.23250.0468.7658.11

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Assets Current 235.36218.43131.46131.43124.94117.51125.67142.6695.06107.68NA256.68NANA
Cash And Cash Equivalents At Carrying Value 158.98160.7973.4068.9661.8562.4061.3975.4443.9664.2682.72230.9950.0550.56
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 160.19162.0174.6070.7163.6664.1576.0990.3658.8879.3298.22231.3450.4050.76
Accounts Receivable Net Current 48.8540.6337.0442.1839.7333.4730.9833.1223.1919.54NA11.77NANA
Inventory Net 13.795.546.344.1010.9410.398.8010.8315.2111.14NA2.01NANA
Prepaid Expense And Other Assets Current 12.7110.5013.7215.1711.349.9010.068.5510.8011.15NA10.59NANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Property Plant And Equipment Gross 2.712.631.511.511.541.521.411.012.732.73NA2.20NANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 0.930.880.830.780.740.690.650.622.212.07NA1.62NANA
Amortization Of Intangible Assets 2.302.302.202.302.202.302.202.202.202.202.100.300.10NA
Property Plant And Equipment Net 1.781.750.680.730.800.830.760.390.530.66NA0.58NANA
Investments In Affiliates Subsidiaries Associates And Joint Ventures 10.865.475.475.475.475.475.475.475.475.47NANANANA
Goodwill 133.67133.67133.67133.67133.67133.67133.67133.67133.62133.24NA31.13NANA
Finite Lived Intangible Assets Net 42.2843.5244.2845.4447.2149.0950.8152.7054.9356.82NA7.99NANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Liabilities Current 85.2777.6374.0270.8172.7068.7080.6187.6584.1682.16NA41.45NANA
Accounts Payable Current 19.0910.039.395.9012.907.119.5213.7912.5811.43NA3.25NANA
Other Accrued Liabilities Current 28.2432.1425.0627.5422.5824.3922.9827.0227.1629.41NA10.55NANA
Other Liabilities Current 1.771.342.471.502.272.414.383.613.864.96NA0.17NANA
Contract With Customer Liability Current 37.9535.4635.5133.9333.6531.0730.1430.0627.8724.84NA13.93NANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Other Liabilities Noncurrent 0.450.660.630.720.811.380.500.581.501.28NA1.21NANA
Operating Lease Liability Noncurrent 0.450.540.630.700.810.89NANA0.200.40NA0.30NANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Stockholders Equity 339.69326.72239.84247.06240.31237.71234.82244.54215.46229.65247.23250.0468.7658.11
Common Stock Value 0.070.070.070.070.070.070.070.070.060.06NA0.06NANA
Additional Paid In Capital 637.81632.52534.68532.13522.23513.08505.78501.76460.39453.44NA416.28NANA
Retained Earnings Accumulated Deficit -298.19-305.88-294.92-285.14-282.00-275.46-271.04-256.97-244.67-223.55NA-165.34NANA
Accumulated Other Comprehensive Income Loss Net Of Tax 0.010.010.010.010.000.020.02-0.01-0.010.01NANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 11.6111.168.26NA9.459.278.96NA7.9610.436.09NA3.262.94

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net Cash Provided By Used In Operating Activities 6.353.2510.698.964.093.67-9.20-2.16-16.37-16.99-21.54-11.814.58NA
Net Cash Provided By Used In Investing Activities -0.97-1.23-1.09-0.96-0.37-0.52-0.372.47-0.30-1.33-112.47-0.08-4.48NA
Net Cash Provided By Used In Financing Activities -7.2185.39-5.71-0.94-4.22-15.09-4.7031.18-3.77-0.570.87192.84-0.45NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net Cash Provided By Used In Operating Activities 6.353.2510.698.964.093.67-9.20-2.16-16.37-16.99-21.54-11.814.58NA
Net Income Loss 7.69-10.96-9.78-3.15-6.54-4.41-14.07-12.30-21.12-32.98-25.22-14.89-8.01-6.80
Depreciation Depletion And Amortization 2.402.372.292.302.292.282.272.372.332.302.200.420.23NA
Increase Decrease In Accounts Receivable 8.223.59-5.142.456.262.49-2.159.943.64-2.90-17.16-1.190.89NA
Increase Decrease In Inventories 8.24-0.792.24-6.840.551.59-1.11-4.383.270.541.070.62NANA
Increase Decrease In Accounts Payable 7.920.643.49-7.015.79-2.41-4.271.211.15-0.33-14.69-1.643.71NA
Share Based Compensation 11.4610.798.2610.839.459.278.9610.197.9610.436.093.353.26NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net Cash Provided By Used In Investing Activities -0.97-1.23-1.09-0.96-0.37-0.52-0.372.47-0.30-1.33-112.47-0.08-4.48NA
Payments To Acquire Property Plant And Equipment 0.01NANA0.480.000.000.03NANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net Cash Provided By Used In Financing Activities -7.2185.39-5.71-0.94-4.22-15.09-4.7031.18-3.77-0.570.87192.84-0.45NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Revenues 92.8684.8678.2386.9678.6270.7968.1471.3457.1548.8450.9734.9529.7025.01
Hardware 11.7411.9010.1921.0715.5411.599.9819.5711.686.829.650.910.040.00
Product And Service Other 9.297.286.466.106.486.486.506.376.496.028.266.966.555.77
Subscription And Circulation 71.8365.6861.5859.8056.6152.7351.6645.4038.9936.0133.0627.0723.1119.24
80.9774.9370.3278.7669.6263.5460.8066.3952.0443.2646.0532.5927.5523.81
US 79.1073.4068.90NA67.4062.4058.70NANANANANANANA
Other International Regions 5.143.653.282.883.623.113.021.742.852.211.721.040.990.76
EMEA 6.766.294.635.335.384.144.323.202.263.383.201.311.160.44
Revenue From Contract With Customer Excluding Assessed Tax 92.8684.8678.2386.9678.6270.7968.1471.3457.1548.8450.9734.9529.7025.01
Hardware 11.7411.9010.1921.0715.5411.599.9819.5711.686.829.650.910.040.00
Product And Service Other 9.297.286.466.106.486.486.506.376.496.028.266.966.555.77
Subscription And Circulation 71.8365.6861.5859.8056.6152.7351.6645.4038.9936.0133.0627.0723.1119.24
80.9774.9370.3278.7669.6263.5460.8066.3952.0443.2646.0532.5927.5523.81
US 79.1073.4068.90NA67.4062.4058.70NANANANANANANA
Other International Regions 5.143.653.282.883.623.113.021.742.852.211.721.040.990.76
EMEA 6.766.294.635.335.384.144.323.202.263.383.201.311.160.44

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Prepaid Deferred Expense And Other Assets
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Other Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Raw Materials Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept