Home Data Calendar Blog

LINE

Tables

		2024-09-30	2024-06-30	2023-09-30	2023-06-30
Weighted Average Number Of Diluted Shares Outstanding		210.00	162.00	162.00	162.00
Weighted Average Number Of Shares Outstanding Basic		210.00	162.00	162.00	162.00
Earnings Per Share Basic		-2.44	-0.46	-0.26	-0.08
Earnings Per Share Diluted		-2.44	-0.46	-0.26	-0.08

		2024-09-30	2024-06-30	2023-09-30	2023-06-30
Revenue From Contract With Customer Excluding Assessed Tax		1335.00	1338.00	1329.00	1346.00
Revenues		1335.00	1338.00	1329.00	1346.00
Cost Of Goods And Services Sold		897.00	891.00	899.00	905.00
Costs And Expenses		1850.00	1264.00	1232.00	1235.00
General And Administrative Expense		143.00	127.00	122.00	124.00
Operating Income Loss		-515.00	74.00	97.00	111.00
Interest Paid Net		135.00	NA	163.00	NA
Interest Income Expense Nonoperating Net		-82.00	-148.00	-126.00	-116.00
Gains Losses On Extinguishment Of Debt		-6.00	NA	NA	NA
Allocated Share Based Compensation Expense		160.00	NA	8.00	NA
Income Tax Expense Benefit		-45.00	7.00	-5.00	NA
Income Taxes Paid Net		2.00	NA	-10.00	NA
Profit Loss		-543.00	-80.00	-50.00	-8.00
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax		-46.00	-13.00	-10.00	20.00
Other Comprehensive Income Loss Net Of Tax		69.00	-25.00	-87.00	39.00
Net Income Loss		-485.00	-68.00	-39.00	-5.00
Comprehensive Income Net Of Tax		-424.00	-90.00	-117.00	30.00
Net Income Loss Available To Common Stockholders Basic		-512.00	-74.00	-42.00	-13.00
Net Income Loss Available To Common Stockholders Diluted		-512.00	-74.00	-42.00	-13.00

		2024-09-30	2024-06-30	2023-09-30	2023-06-30
Assets		19256.00	18756.00	NA	NA
Liabilities		9134.00	13002.00	NA	NA
Liabilities And Stockholders Equity		19256.00	18756.00	NA	NA
Stockholders Equity		9026.00	4878.00	NA	NA

		2024-09-30	2024-06-30	2023-09-30	2023-06-30
Assets Current		1599.00	1339.00	NA	NA
Cash And Cash Equivalents At Carrying Value		409.00	73.00	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		412.00	76.00	112.00	141.00
Accounts Receivable Net Current		901.00	954.00	NA	NA
Inventory Net		175.00	172.00	NA	NA
Prepaid Expense And Other Assets Current		111.00	137.00	NA	NA

		2024-09-30	2024-06-30	2023-09-30	2023-06-30
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		2750.00	2541.00	NA	NA
Amortization Of Intangible Assets		54.00	55.00	51.00	52.00
Property Plant And Equipment Net		10665.00	10491.00	NA	NA
Goodwill		3444.00	3361.00	NA	NA
Intangible Assets Net Excluding Goodwill		1221.00	1218.00	NA	NA
Finite Lived Intangible Assets Net		1221.00	1218.00	NA	NA
Other Assets Noncurrent		243.00	300.00	NA	NA

		2024-09-30	2024-06-30	2023-09-30	2023-06-30
Liabilities Current		1495.00	1222.00	NA	NA
Long Term Debt Current		39.00	39.00	NA	NA
Accounts Payable And Accrued Liabilities Current		1276.00	1088.00	NA	NA
Dividends Payable Current		97.00	11.00	NA	NA
Contract With Customer Liability Current		81.00	82.00	NA	NA

		2024-09-30	2024-06-30	2023-09-30	2023-06-30
Long Term Debt Noncurrent		4955.00	9302.00	NA	NA
Deferred Income Tax Liabilities Net		322.00	351.00	NA	NA
Minority Interest		1057.00	614.00	NA	NA
Other Liabilities Noncurrent		434.00	159.00	NA	NA
Operating Lease Liability Noncurrent		632.00	677.00	NA	NA

		2024-09-30	2024-06-30	2023-09-30	2023-06-30
Stockholders Equity		9026.00	4878.00	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		10083.00	5492.00	5799.00	5949.00
Additional Paid In Capital Common Stock		10744.00	5981.00	NA	NA
Retained Earnings Accumulated Deficit		-1662.00	-987.00	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-58.00	-119.00	NA	NA
Minority Interest		1057.00	614.00	NA	NA
Stock Issued During Period Value New Issues		4873.00	1.00	NA	2.00
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		160.00	6.00	8.00	6.00
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		100.00	12.00	11.00	12.00

		2024-09-30	2024-06-30	2023-09-30	2023-06-30
Net Cash Provided By Used In Operating Activities		186.00	NA	229.00	NA
Net Cash Provided By Used In Investing Activities		-138.00	NA	-191.00	NA
Net Cash Provided By Used In Financing Activities		284.00	NA	-64.00	NA

		2024-09-30	2024-06-30	2023-09-30	2023-06-30
Net Cash Provided By Used In Operating Activities		186.00	NA	229.00	NA
Net Income Loss		-485.00	-68.00	-39.00	-5.00
Profit Loss		-543.00	-80.00	-50.00	-8.00
Depreciation Depletion And Amortization		210.00	NA	188.00	NA
Increase Decrease In Accounts Receivable		-35.00	NA	-23.00	NA
Increase Decrease In Inventories		1.00	NA	-16.00	NA
Deferred Income Tax Expense Benefit		-47.00	NA	-16.00	NA
Share Based Compensation		160.00	NA	8.00	NA
Amortization Of Financing Costs		5.00	6.00	4.00	5.00

		2024-09-30	2024-06-30	2023-09-30	2023-06-30
Net Cash Provided By Used In Investing Activities		-138.00	NA	-191.00	NA
Payments To Acquire Property Plant And Equipment		153.00	NA	177.00	NA

		2024-09-30	2024-06-30	2023-09-30	2023-06-30
Net Cash Provided By Used In Financing Activities		284.00	NA	-64.00	NA
Payments Of Dividends		0.00	NA	NA	NA

		2024-09-30	2024-06-30	2023-09-30	2023-06-30
Revenues		1335.00	1338.00	1329.00	1346.00
Operating		1335.00	1338.00	1329.00	1346.00
Operating, Global Integrated Solutions		363.00	372.00	369.00	382.00
Operating, Global Warehousing		972.00	966.00	960.00	964.00
E Commerce And Other, Global Integrated Solutions		44.00	38.00	25.00	32.00
Food Sales, Global Integrated Solutions		55.00	60.00	60.00	71.00
Railcar Lease, Global Integrated Solutions		19.00	18.00	19.00	19.00
Redistribution, Global Integrated Solutions		51.00	51.00	50.00	49.00
Warehouse Lease, Global Warehousing		66.00	69.00	64.00	64.00
Warehousing Operations, Global Warehousing		864.00	866.00	861.00	867.00
Cargo And Freight, Global Integrated Solutions		194.00	205.00	215.00	211.00
Management Service, Global Warehousing		37.00	26.00	27.00	23.00
Service Other, Global Warehousing		5.00	5.00	8.00	10.00
Global Integrated Solutions		363.00	372.00	369.00	382.00
Global Warehousing		972.00	966.00	960.00	964.00
Revenue From Contract With Customer Excluding Assessed Tax		1335.00	1338.00	1329.00	1346.00
Operating		1335.00	1338.00	1329.00	1346.00
Operating, Global Integrated Solutions		363.00	372.00	369.00	382.00
Operating, Global Warehousing		972.00	966.00	960.00	964.00
E Commerce And Other, Global Integrated Solutions		44.00	38.00	25.00	32.00
Food Sales, Global Integrated Solutions		55.00	60.00	60.00	71.00
Railcar Lease, Global Integrated Solutions		19.00	18.00	19.00	19.00
Redistribution, Global Integrated Solutions		51.00	51.00	50.00	49.00
Warehouse Lease, Global Warehousing		66.00	69.00	64.00	64.00
Warehousing Operations, Global Warehousing		864.00	866.00	861.00	867.00
Cargo And Freight, Global Integrated Solutions		194.00	205.00	215.00	211.00
Management Service, Global Warehousing		37.00	26.00	27.00	23.00
Service Other, Global Warehousing		5.00	5.00	8.00	10.00
Global Integrated Solutions		363.00	372.00	369.00	382.00
Global Warehousing		972.00	966.00	960.00	964.00

Plots across concepts

Line plots across dimensions of each concept