Home Data Calendar Blog

LOVE

Tables

    2025-02-02 2024-11-03 2024-08-04 2024-05-05 2023-10-29 2023-07-30 2023-04-30 2023-01-29 2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02 2020-05-03 2020-02-02 2019-11-03 2019-08-04 2019-05-05 2019-02-03 2018-11-04 2018-08-05 2018-05-06 2017-10-29 2017-07-30
Weighted Average Number Of Diluted Shares Outstanding NA15.5715.5915.5415.5215.4215.23NA15.2216.0016.17NA16.0716.1016.07NA15.58NANANANANANANANANANANANA
Weighted Average Number Of Shares Outstanding Basic NA15.5715.5915.5415.5215.4215.23NA15.2215.2015.16NA15.1515.1015.03NA14.56NANANANANANANANANANANANA
Earnings Per Share Basic 2.28-0.32-0.38-0.83-0.15-0.04-0.281.82-0.550.470.132.160.180.560.141.490.17NANA0.38-0.46NANANANANANANANA
Earnings Per Share Diluted 2.22-0.32-0.38-0.83-0.15-0.04-0.281.73-0.550.450.122.030.170.520.131.440.16NANA0.38-0.46NANANANANANANANA

    2025-02-02 2024-11-03 2024-08-04 2024-05-05 2023-10-29 2023-07-30 2023-04-30 2023-01-29 2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02 2020-05-03 2020-02-02 2019-11-03 2019-08-04 2019-05-05 2019-02-03 2018-11-04 2018-08-05 2018-05-06 2017-10-29 2017-07-30
Revenue From Contract With Customer Excluding Assessed Tax 241.49149.91156.59132.64154.04154.53141.19238.48134.78148.53129.38196.20116.68102.4582.92129.6874.7461.9554.3792.1752.1048.1540.9664.1841.6933.2526.7724.3920.75
Revenues 241.49149.91156.59132.64154.04154.53141.19238.48134.78148.53129.38196.20116.68102.4582.92129.6874.7461.9554.3792.1852.1048.1540.9664.1841.6933.2526.7724.3920.75
Cost Of Goods And Services Sold 95.7162.2764.2260.6065.5962.1470.49103.6371.2167.6163.2786.5858.0643.4236.8454.5533.4330.8927.0947.0225.8423.8619.9728.6718.8015.4112.1210.729.21
Gross Profit 145.7887.6492.3772.0588.4492.3970.70133.6763.5780.9366.11109.6258.6259.0346.0875.1341.3131.0627.2845.1626.2524.2920.9935.5122.8917.8414.6513.6711.53
Operating Expenses 98.1895.36100.7489.9092.0593.3876.5797.1575.1771.0363.4685.4255.6550.0243.8253.3638.7732.0935.6639.8333.1229.2330.3227.2725.5824.6620.2715.7313.87
Selling General And Administrative Expense 67.6271.7573.6768.4067.6363.8356.8468.6853.6648.8744.9057.7838.0935.3830.7236.1925.9523.3825.8327.8424.4821.9623.8621.4519.3323.9015.1912.1013.53
Marketing And Advertising Expense 26.7719.9523.3118.0021.1126.5416.9125.8219.0519.0915.9025.5315.8313.0410.6815.5910.987.178.2010.487.266.075.39NANANANANANA
Operating Income Loss 47.60-7.72-8.37-17.86-3.61-0.99-5.8736.48-11.609.902.6524.202.979.012.2621.762.53-1.04-8.385.33-6.87-4.95-9.328.24-2.69-6.82-5.63-2.06-2.33
Interest Paid Net 0.020.030.030.030.010.040.030.130.030.000.030.010.050.020.010.020.020.020.020.020.010.020.010.010.01-0.000.040.10NA
Interest Income Expense Nonoperating Net 0.660.700.69NA0.270.35NANANANANANANANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 1.202.802.801.201.101.300.707.550.701.001.203.001.101.100.702.101.10NANANANANANANANANANANANA
Income Tax Expense Benefit 12.95-2.09-1.82-4.15-1.00-0.01-1.3010.41-3.252.780.71-8.480.170.520.150.020.010.030.030.020.02-0.010.01NANA0.15NANANA
Income Taxes Paid 0.060.038.340.010.00NANA0.860.428.490.910.350.100.610.060.02NANA0.030.04NANA0.01NANANANANANA
Net Income Loss 35.31-4.93-5.86-12.96-2.34-0.64-4.2326.21-8.427.121.9032.642.758.452.0621.702.48-1.11-8.355.42-6.75-14.89-9.108.44-2.49-6.97-5.68-2.18-2.41

    2025-02-02 2024-11-03 2024-08-04 2024-05-05 2023-10-29 2023-07-30 2023-04-30 2023-01-29 2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02 2020-05-03 2020-02-02 2019-11-03 2019-08-04 2019-05-05 2019-02-03 2018-11-04 2018-08-05 2018-05-06 2017-10-29 2017-07-30
Assets 532.25499.71481.07477.19436.26433.57428.04418.05407.40373.91366.58371.58292.83NANA171.02151.13135.33118.09125.66118.75119.3198.75105.0196.7795.09NANANA
Liabilities 315.89303.22278.93271.86250.76246.77238.79224.79249.23207.92207.34215.35172.24NANA63.0765.8853.5135.5335.5134.3028.7429.0226.2426.5222.86NANANA
Liabilities And Stockholders Equity 532.25499.71481.07477.19436.26433.57428.04418.05407.40373.91366.58371.58292.83NANA171.02151.13135.33118.09125.66118.75119.3198.75105.0196.7795.09NANANA
Stockholders Equity 216.35196.50202.14205.33185.50186.79189.25193.26158.17165.99159.24156.23120.60116.93110.68107.9585.2581.8282.5690.1584.4590.5769.7378.7770.2572.2318.25NANA

    2025-02-02 2024-11-03 2024-08-04 2024-05-05 2023-10-29 2023-07-30 2023-04-30 2023-01-29 2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02 2020-05-03 2020-02-02 2019-11-03 2019-08-04 2019-05-05 2019-02-03 2018-11-04 2018-08-05 2018-05-06 2017-10-29 2017-07-30
Assets Current 246.60209.93194.16190.79184.31183.63187.70194.04215.54209.26210.19225.16163.62NANA143.40123.55107.7791.88100.1895.4097.4777.9785.1178.4778.28NANANA
Cash And Cash Equivalents At Carrying Value 83.7361.6972.1372.3637.7454.7245.1243.533.8317.6564.3892.3947.86NANA78.3447.6954.8445.4848.5427.9044.2035.7149.0744.6848.211.945.630.77
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 83.7361.6972.1372.3637.7454.7245.1243.533.8317.6564.3892.3947.8668.4965.7478.3447.69NANA48.54NANANA49.07NANANANANA
Receivables Net Current 16.7816.1114.797.1813.017.9918.459.4715.368.976.418.559.79NANA4.517.236.237.087.198.585.585.003.962.914.03NANANA
Other Assets Current 6.941.963.681.95NANANA5.07NANANANANANANANANANANANANANANANANANANANANA

    2025-02-02 2024-11-03 2024-08-04 2024-05-05 2023-10-29 2023-07-30 2023-04-30 2023-01-29 2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02 2020-05-03 2020-02-02 2019-11-03 2019-08-04 2019-05-05 2019-02-03 2018-11-04 2018-08-05 2018-05-06 2017-10-29 2017-07-30
Property Plant And Equipment Gross 130.50NANANANANANA85.62NANANA57.07NANANA47.50NANANA39.69NANANA29.82NANANANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 52.51NANANANANANA32.72NANANA22.94NANANA21.63NANANA15.85NANANA11.22NANANANANA
Amortization Of Intangible Assets 0.100.090.110.110.100.100.120.100.100.100.090.080.100.100.460.080.260.090.080.070.070.070.050.060.060.040.040.070.05
Property Plant And Equipment Net 77.9976.5677.0177.0067.7363.0859.2252.9047.4842.0537.4534.1432.13NANA25.8725.9125.7424.4323.8421.8420.4319.4618.6017.0915.71NANANA
Goodwill 0.140.140.140.140.140.140.140.140.140.140.140.140.14NANA0.140.140.140.140.140.140.140.140.140.140.14NANANA
Intangible Assets Net Excluding Goodwill 1.591.531.431.451.501.471.451.411.401.431.451.411.34NANA1.521.421.541.481.351.201.080.970.940.830.69NANANA
Finite Lived Intangible Assets Net 1.59NANANANANANA1.411.401.431.451.411.34NANA1.521.421.541.481.351.201.080.970.940.830.69NANANA

    2025-02-02 2024-11-03 2024-08-04 2024-05-05 2023-10-29 2023-07-30 2023-04-30 2023-01-29 2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02 2020-05-03 2020-02-02 2019-11-03 2019-08-04 2019-05-05 2019-02-03 2018-11-04 2018-08-05 2018-05-06 2017-10-29 2017-07-30
Liabilities Current 155.11141.09115.08105.53105.9197.3496.9288.84119.0098.06103.86118.7881.58NANA56.3259.4948.0432.2832.4031.8027.0527.4224.6225.0721.54NANANA
Accounts Payable Current 51.8148.6628.5228.1137.1833.8632.1624.5847.2734.2429.7633.2525.43NANA24.3125.2224.4817.4019.8918.9717.6719.7516.8416.8715.30NANANA
Other Accrued Liabilities Current 6.75NANANANANANA3.27NANANA1.20NANANA3.03NANANANANANANANANANANANANA
Taxes Payable Current 7.904.915.714.433.833.913.885.434.774.394.345.362.43NANA2.471.130.861.151.400.890.650.640.750.660.95NANANA
Accrued Liabilities Current 51.9939.8435.8436.4031.1424.9816.7723.3933.1329.3739.4340.5023.43NANA17.1916.9011.076.928.575.124.952.623.702.861.74NANANA
Contract With Customer Liability Current 11.2516.6415.3012.099.6912.2815.376.765.866.497.6113.326.70NANA5.9911.679.104.741.65NANANANANANANANANA

    2025-02-02 2024-11-03 2024-08-04 2024-05-05 2023-10-29 2023-07-30 2023-04-30 2023-01-29 2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02 2020-05-03 2020-02-02 2019-11-03 2019-08-04 2019-05-05 2019-02-03 2018-11-04 2018-08-05 2018-05-06 2017-10-29 2017-07-30
Deferred Income Tax Liabilities Net 0.420.450.450.45NANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Liability Noncurrent 160.36161.68163.41165.88144.86149.43141.87135.96130.23109.86103.4896.5790.66NANANANANANANANANANANANANANANANA

    2025-02-02 2024-11-03 2024-08-04 2024-05-05 2023-10-29 2023-07-30 2023-04-30 2023-01-29 2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02 2020-05-03 2020-02-02 2019-11-03 2019-08-04 2019-05-05 2019-02-03 2018-11-04 2018-08-05 2018-05-06 2017-10-29 2017-07-30
Stockholders Equity 216.35196.50202.14205.33185.50186.79189.25193.26158.17165.99159.24156.23120.60116.93110.68107.9585.2581.8282.5690.1584.4590.5769.7378.7770.2572.2318.25NANA
Additional Paid In Capital 190.51189.29186.56183.89182.06181.00182.77182.55175.11174.51174.88173.76170.77NANA171.38170.39169.44169.07168.32168.03167.40141.79141.73141.65141.13NANANA
Retained Earnings Accumulated Deficit 25.847.2015.5821.443.455.796.4810.71-16.94-8.52-15.64-17.54-50.18NANA-63.44-85.14-87.62-86.51-78.16-83.58-76.83-72.06-62.96-71.40-68.91NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA2.782.751.151.091.290.69NA0.731.031.16NA1.111.080.66NA1.060.680.90NANANANANANANANANANA

    2025-02-02 2024-11-03 2024-08-04 2024-05-05 2023-10-29 2023-07-30 2023-04-30 2023-01-29 2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02 2020-05-03 2020-02-02 2019-11-03 2019-08-04 2019-05-05 2019-02-03 2018-11-04 2018-08-05 2018-05-06 2017-10-29 2017-07-30
Net Cash Provided By Used In Operating Activities 44.02-4.216.18-7.01-7.2221.056.2943.77-5.79-37.57-21.7949.20-15.9510.37-9.6033.59-5.1412.59-0.5125.24-13.40-14.88-8.167.22-0.93-7.71-5.59-0.72NA
Net Cash Provided By Used In Investing Activities -5.44-2.58-6.20-7.30-9.72-8.34-4.18-3.99-7.90-7.64-6.02-4.65-4.49-4.30-3.06-1.88-1.90-2.92-2.35-3.67-2.91-2.07-2.01-2.49-2.60-3.42-2.85-2.32NA
Net Cash Provided By Used In Financing Activities -16.54-3.64-0.22-0.36-0.04-3.12-0.52-0.08-0.13-1.52-0.21-0.02-0.19-3.330.06-1.05-0.11-0.31-0.20-0.940.0025.44-3.19-0.340.0057.401.217.90NA

    2025-02-02 2024-11-03 2024-08-04 2024-05-05 2023-10-29 2023-07-30 2023-04-30 2023-01-29 2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02 2020-05-03 2020-02-02 2019-11-03 2019-08-04 2019-05-05 2019-02-03 2018-11-04 2018-08-05 2018-05-06 2017-10-29 2017-07-30
Net Cash Provided By Used In Operating Activities 44.02-4.216.18-7.01-7.2221.056.2943.77-5.79-37.57-21.7949.20-15.9510.37-9.6033.59-5.1412.59-0.5125.24-13.40-14.88-8.167.22-0.93-7.71-5.59-0.72NA
Net Income Loss 35.31-4.93-5.86-12.96-2.34-0.64-4.2326.21-8.427.121.9032.642.758.452.0621.702.48-1.11-8.355.42-6.75-14.89-9.108.44-2.49-6.97-5.68-2.18-2.41
Depreciation Depletion And Amortization 3.683.573.653.393.212.912.702.542.362.972.582.031.641.521.961.501.591.461.561.441.311.131.020.561.020.720.630.77NA
Increase Decrease In Accounts Receivable 0.671.337.61-6.295.02-10.098.98-5.896.392.56-2.13-1.252.430.472.38-2.721.00-0.85-0.11-1.393.000.581.041.04-1.120.650.580.25NA
Share Based Compensation 1.262.782.751.151.091.350.697.520.731.031.163.011.111.080.652.041.060.680.901.220.630.173.220.460.522.040.30NANA
Amortization Of Financing Costs 0.010.010.060.040.040.040.040.050.050.040.030.020.020.020.020.020.020.020.020.020.020.020.010.020.020.020.070.04NA

    2025-02-02 2024-11-03 2024-08-04 2024-05-05 2023-10-29 2023-07-30 2023-04-30 2023-01-29 2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02 2020-05-03 2020-02-02 2019-11-03 2019-08-04 2019-05-05 2019-02-03 2018-11-04 2018-08-05 2018-05-06 2017-10-29 2017-07-30
Net Cash Provided By Used In Investing Activities -5.44-2.58-6.20-7.30-9.72-8.34-4.18-3.99-7.90-7.64-6.02-4.65-4.49-4.30-3.06-1.88-1.90-2.92-2.35-3.67-2.91-2.07-2.01-2.49-2.60-3.42-2.85-2.32NA
Payments To Acquire Property Plant And Equipment 5.292.386.067.309.598.184.183.957.837.575.894.504.254.222.921.701.752.782.143.442.722.191.932.312.403.262.772.35NA

    2025-02-02 2024-11-03 2024-08-04 2024-05-05 2023-10-29 2023-07-30 2023-04-30 2023-01-29 2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02 2020-05-03 2020-02-02 2019-11-03 2019-08-04 2019-05-05 2019-02-03 2018-11-04 2018-08-05 2018-05-06 2017-10-29 2017-07-30
Net Cash Provided By Used In Financing Activities -16.54-3.64-0.22-0.36-0.04-3.12-0.52-0.08-0.13-1.52-0.21-0.02-0.19-3.330.06-1.05-0.11-0.31-0.20-0.940.0025.44-3.19-0.340.0057.401.217.90NA
Payments For Repurchase Of Common Stock 16.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2025-02-02 2024-11-03 2024-08-04 2024-05-05 2023-10-29 2023-07-30 2023-04-30 2023-01-29 2022-10-30 2022-07-31 2022-05-01 2022-01-30 2021-10-31 2021-08-01 2021-05-02 2021-01-31 2020-11-01 2020-08-02 2020-05-03 2020-02-02 2019-11-03 2019-08-04 2019-05-05 2019-02-03 2018-11-04 2018-08-05 2018-05-06 2017-10-29 2017-07-30
Revenues 241.49149.91156.59132.64154.04154.53141.19238.48134.78148.53129.38196.20116.68102.4582.92129.6874.7461.9554.3792.1852.1048.1540.9664.1841.6933.2526.7724.3920.75
Sacs 17.5010.8111.628.8611.2811.6610.7420.7612.559.9111.9319.4314.2011.727.1417.2510.207.879.6616.287.819.645.91NANANANANANA
Sactionals 220.09137.03142.97121.82140.31140.51127.90213.94119.36136.51115.00173.03100.3789.1774.01110.3663.3053.5443.8174.1543.1238.3332.85NANANANANANA
All Other 3.902.072.001.962.452.362.554.142.882.112.453.742.111.561.76NA1.24NANA1.751.170.182.201.840.930.820.910.420.68
Revenue From Contract With Customer Excluding Assessed Tax 241.49149.91156.59132.64154.04154.53141.19238.48134.78148.53129.38196.20116.68102.4582.92129.6874.7461.9554.3792.1752.1048.1540.9664.1841.6933.2526.7724.3920.75
Internet 70.5244.8744.3336.6040.0241.4240.2376.4133.3235.5331.2560.4235.5429.4825.1849.2225.71NANANANANANANANANANANANA
Other 16.5114.0313.4914.4215.3514.8817.3920.5218.5120.5716.8718.0611.4410.378.756.827.49NANANANANANANANANANANANA
Showrooms 154.4691.0198.7781.6298.6698.2383.57141.9182.9692.4381.25117.7269.6962.5948.9973.6441.54NANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Allocated Share Based Compensation Expense
Balance Sheet
Goodwill
Assets
Goodwill
Current Assets
Other Assets Current
NonCurrent Assets
Goodwill
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Liabilities Current
Current Liabilities
Other Accrued Liabilities Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Gain Loss On Sale Of Property Plant Equipment
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net

Line plots across dimensions of each concept