Home
Data
Calendar
Blog
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | NA | 0.05 | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | 78.01 | 91.50 | 75.77 | NA | 77.78 | 77.29 | 75.81 | NA | 69.80 | 69.06 | 67.90 | NA | 66.45 | 65.65 | 64.39 | NA | 63.01 | 62.35 | 61.42 | NA | 60.01 | 58.65 | 57.31 | NA | 56.52 | 55.95 | 55.98 | NA | 56.05 | 55.97 | 56.39 | NA | 57.08 | 56.49 | 56.29 | NA | 53.87 | 54.19 | 54.67 | NA | 54.05 | 54.81 | 55.86 | 57.59 | 57.76 | 57.15 | 56.39 | 55.76 | 55.74 | 55.55 | 54.81 | NA | 53.30 | 53.42 | |
| Weighted Average Number Of Shares Outstanding Basic | 78.01 | 76.90 | 75.77 | NA | 77.78 | 77.29 | 75.81 | NA | 69.80 | 69.06 | 67.90 | NA | 66.45 | 65.65 | 64.39 | NA | 63.01 | 62.35 | 61.42 | NA | 60.01 | 58.65 | 57.31 | NA | 56.52 | 55.95 | 55.98 | NA | 56.05 | 55.97 | 56.39 | NA | 56.53 | 56.49 | 56.29 | NA | 53.87 | 54.19 | 54.67 | NA | 54.05 | 54.81 | 55.86 | 55.89 | 55.69 | 55.15 | 54.42 | 53.56 | 53.11 | 52.74 | 52.08 | NA | 50.98 | 50.92 | |
| Earnings Per Share Basic | -0.68 | 0.14 | -0.23 | -0.64 | -0.56 | -0.98 | -0.86 | -0.71 | -0.47 | -0.31 | -0.31 | -0.19 | -0.58 | -0.28 | -0.57 | -0.43 | -0.41 | -0.38 | -0.31 | -0.10 | -0.12 | -0.14 | -0.06 | -0.06 | -0.02 | -0.13 | -0.10 | -0.17 | -0.10 | -0.14 | -0.05 | -0.37 | 0.03 | -0.09 | -0.04 | -0.07 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.03 | 0.00 | 0.03 | 0.03 | 0.00 | 0.06 | 0.07 | 0.05 | 0.04 | 0.06 | 0.05 | 0.05 | 0.03 | |
| Earnings Per Share Diluted | -0.68 | 0.12 | -0.23 | -0.64 | -0.56 | -0.98 | -0.86 | -0.71 | -0.47 | -0.31 | -0.31 | -0.19 | -0.58 | -0.28 | -0.57 | -0.43 | -0.41 | -0.38 | -0.31 | -0.10 | -0.12 | -0.14 | -0.06 | -0.06 | -0.02 | -0.13 | -0.10 | -0.17 | -0.10 | -0.14 | -0.05 | -0.37 | 0.03 | -0.09 | -0.04 | -0.07 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.03 | 0.00 | 0.03 | 0.03 | 0.00 | 0.06 | 0.07 | 0.05 | 0.04 | 0.06 | 0.06 | 0.05 | 0.03 |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 101.33 | 97.52 | 107.66 | 122.48 | 129.56 | 132.56 | 130.20 | 123.80 | 118.33 | 119.61 | 107.89 | 102.12 | 94.80 | 91.60 | 78.09 | 79.07 | 75.17 | 70.96 | 66.40 | 65.72 | 64.21 | 61.66 | 58.20 | 57.39 | 56.49 | 54.07 | 50.92 | 56.12 | 54.52 | 56.68 | 55.46 | 59.15 | 60.76 | 59.33 | 59.77 | 58.23 | 52.79 | 51.09 | 47.83 | 46.89 | 45.19 | 43.23 | 42.50 | 42.48 | 39.67 | 38.51 | 36.76 | 36.51 | 34.35 | 31.85 | 30.38 | 29.93 | 28.22 | 26.40 | |
| Revenues | 101.33 | 97.52 | 107.66 | 122.48 | 129.56 | 132.56 | 130.20 | 123.80 | 118.33 | 119.61 | 107.89 | 102.12 | 94.80 | 91.60 | 78.09 | 79.07 | 75.17 | 70.96 | 66.40 | 65.72 | 64.21 | 61.66 | 58.20 | 57.39 | 56.49 | 54.07 | 50.92 | 56.12 | 54.52 | 56.68 | 55.46 | 59.15 | 60.76 | 59.33 | 59.77 | 58.23 | 52.79 | 51.09 | 47.83 | 46.89 | 45.19 | 43.23 | 42.50 | 42.48 | 39.67 | 38.51 | 36.76 | 36.51 | 34.35 | 31.85 | 30.38 | 29.93 | 28.22 | 26.40 | |
| Cost Of Revenue | 31.98 | 30.89 | 43.10 | 46.40 | 43.68 | 45.05 | 49.57 | 44.50 | 38.80 | 40.06 | 33.52 | 28.05 | 27.69 | 27.71 | 22.82 | 22.06 | 20.12 | 18.05 | 18.65 | 16.80 | 15.69 | 16.04 | 13.95 | 14.75 | 14.54 | 15.13 | 13.78 | 14.95 | 14.84 | 17.51 | 15.86 | 19.23 | 16.94 | 17.89 | 16.25 | 14.50 | 13.30 | 13.16 | 11.73 | 11.21 | 10.60 | 10.61 | 10.13 | 10.13 | 9.04 | 8.49 | 7.92 | 8.05 | 8.37 | 8.69 | 8.10 | 8.23 | 7.59 | 7.18 | |
| Costs And Expenses | 145.01 | 91.88 | 140.33 | 161.41 | 178.07 | 202.81 | 195.32 | 169.08 | 139.11 | 133.18 | 121.52 | 108.80 | 129.95 | 106.05 | 111.28 | 103.59 | 98.30 | 91.98 | 84.77 | 72.96 | 69.04 | 69.48 | 62.06 | 63.28 | 56.74 | 60.84 | 55.84 | 64.39 | 57.10 | 62.49 | 58.21 | 61.74 | 58.86 | 67.02 | 61.83 | 60.57 | 53.19 | 52.57 | 48.77 | 47.48 | 46.49 | 45.22 | 43.09 | 40.03 | 37.08 | 38.08 | 31.87 | 30.43 | 29.24 | 28.48 | 25.30 | 25.84 | 24.09 | 23.80 | |
| Research And Development Expense | 35.58 | 22.84 | 36.52 | 37.12 | 44.74 | 55.75 | 56.07 | 45.67 | 41.73 | 37.53 | 33.45 | 28.00 | 27.74 | 26.97 | 25.72 | 23.21 | 20.58 | 20.18 | 18.17 | 14.75 | 13.48 | 14.22 | 13.25 | 11.02 | 9.73 | 9.33 | 9.96 | 10.77 | 9.49 | 10.72 | 9.21 | 9.50 | 9.57 | 10.11 | 9.80 | 9.33 | 9.71 | 9.34 | 8.95 | 9.31 | 10.02 | 9.05 | 8.02 | 8.17 | 8.01 | 7.22 | 6.66 | 5.56 | 5.27 | 5.02 | 4.38 | 4.26 | 3.94 | 3.91 | |
| General And Administrative Expense | 30.45 | 8.17 | 31.45 | 28.47 | 32.17 | 30.25 | 29.73 | 28.97 | 17.19 | 16.11 | 14.49 | 12.84 | 14.89 | 16.35 | 16.47 | 15.08 | 13.96 | 13.76 | 14.17 | 12.28 | 11.97 | 11.50 | 10.12 | 12.60 | 10.40 | 10.44 | 9.69 | 13.29 | 10.07 | 10.16 | 9.53 | 8.66 | 7.88 | 10.47 | 10.16 | 12.12 | 8.79 | 9.79 | 9.50 | 10.39 | 9.51 | 9.84 | 10.24 | 8.82 | 7.32 | 9.34 | 6.12 | 6.01 | 5.69 | 5.39 | 3.96 | 4.93 | 4.18 | 4.17 | |
| Selling And Marketing Expense | 32.12 | 26.72 | 34.47 | 46.46 | 49.45 | 59.98 | 58.13 | 48.99 | 40.85 | 38.62 | 36.95 | 39.70 | 32.77 | 34.62 | 42.68 | 42.66 | 41.77 | 39.34 | 33.04 | 27.07 | 26.75 | 25.39 | 24.13 | 24.21 | 21.60 | 23.39 | 21.70 | 21.70 | 22.07 | 23.09 | 22.68 | 22.77 | 23.29 | 24.38 | 24.29 | 23.80 | 20.98 | 20.08 | 18.39 | 16.37 | 16.14 | 15.50 | 14.48 | 12.79 | 12.71 | 13.02 | 11.09 | 10.74 | 9.91 | 9.38 | 8.86 | 8.40 | 8.29 | 8.45 | |
| Operating Income Loss | -43.67 | 5.64 | -32.67 | -38.94 | -48.51 | -70.25 | -65.13 | -45.28 | -20.78 | -13.58 | -13.63 | -6.67 | -35.14 | -14.45 | -33.19 | -24.52 | -23.13 | -21.02 | -18.36 | -7.24 | -4.83 | -7.82 | -3.82 | -5.89 | -0.24 | -6.76 | -4.92 | -8.27 | -2.58 | -5.81 | -2.74 | -2.59 | 1.90 | -7.68 | -2.06 | -2.34 | -0.40 | -1.48 | -0.94 | -0.59 | -1.30 | -1.99 | -0.60 | 2.44 | 2.59 | 0.42 | 4.89 | 6.08 | 5.11 | 3.37 | 5.08 | 4.10 | 4.14 | 2.60 | |
| Interest Expense Debt | 0.80 | 1.90 | NA | 1.40 | 1.40 | 1.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Interest Paid Net | 0.01 | 0.02 | 0.89 | 0.04 | 0.91 | 0.06 | 0.93 | 0.11 | 0.94 | 1.04 | 0.00 | 0.09 | 0.98 | 0.86 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Interest Income Expense Nonoperating Net | 1.07 | 0.14 | 1.80 | 1.36 | 0.40 | -0.68 | -0.49 | -9.55 | -9.44 | -9.28 | -9.13 | -5.17 | -3.16 | -3.21 | -2.79 | -2.53 | -2.19 | -2.02 | -0.67 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Allocated Share Based Compensation Expense | 11.30 | -18.10 | 11.30 | NA | 31.90 | 36.50 | 31.90 | NA | 18.30 | 15.10 | 14.60 | NA | 15.50 | 15.90 | 14.70 | NA | 9.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Tax Expense Benefit | 0.54 | -0.15 | 1.21 | 0.46 | 0.25 | 1.21 | -0.19 | -4.69 | 2.54 | 0.60 | -0.85 | 2.55 | -0.10 | -0.34 | 0.35 | 0.62 | 0.94 | 0.70 | 0.59 | -1.19 | 2.00 | 0.54 | -0.49 | -2.50 | 1.26 | 0.67 | 1.07 | 0.90 | 3.18 | 1.31 | 0.55 | 18.54 | -0.40 | -2.10 | -0.23 | 1.35 | 0.96 | -0.22 | -0.23 | 0.19 | -0.36 | -0.14 | -0.33 | 1.17 | 1.03 | 0.05 | 2.11 | 2.08 | 1.61 | 1.40 | 2.02 | 1.31 | 1.44 | 0.97 | |
| Income Taxes Paid Net | -0.11 | 0.93 | 0.19 | 0.16 | 0.84 | 0.98 | 1.26 | -1.64 | 1.53 | 0.36 | 0.33 | 0.33 | 1.20 | 1.79 | 1.34 | 1.18 | 0.52 | 1.27 | 0.34 | -0.38 | -0.03 | 5.00 | 0.55 | 1.01 | -0.12 | 0.66 | 0.00 | -0.20 | -0.29 | 0.46 | 0.46 | 0.39 | 0.38 | 0.54 | 0.58 | 2.20 | 0.34 | 0.81 | 1.04 | 1.01 | 0.03 | 0.08 | 0.03 | 0.00 | 0.06 | 1.48 | 0.02 | 0.78 | 1.29 | 0.51 | 0.00 | NA | NA | NA | |
| Other Comprehensive Income Loss Net Of Tax | -2.16 | 0.39 | 0.81 | NA | -5.03 | -4.80 | -1.70 | NA | -3.06 | 0.56 | -1.75 | 2.85 | 2.29 | 1.93 | -2.47 | 1.78 | -1.68 | 0.01 | -0.21 | -0.59 | -0.38 | -1.49 | 0.56 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | -53.31 | 10.82 | -17.42 | -41.72 | -43.25 | -75.41 | -65.36 | -49.85 | -32.81 | -21.12 | -21.20 | -13.26 | -38.71 | -18.63 | -37.00 | -27.32 | -25.87 | -23.99 | -18.89 | -6.46 | -7.04 | -8.32 | -3.20 | -3.67 | -1.31 | -7.53 | -5.68 | -9.56 | -5.88 | -7.77 | -2.66 | -20.96 | 1.93 | -5.35 | -2.06 | -4.20 | -1.14 | -1.21 | -0.79 | -0.71 | -0.73 | -1.83 | -0.23 | 1.49 | 1.60 | 0.14 | 3.12 | 3.88 | 2.73 | 2.20 | 3.23 | 2.74 | 2.77 | 1.62 | |
| Comprehensive Income Net Of Tax | -55.47 | 11.21 | -16.55 | -35.31 | -48.27 | -80.21 | -67.06 | -51.26 | -35.86 | -20.55 | -22.94 | -10.41 | -36.42 | -20.56 | -34.53 | -29.29 | -24.20 | -23.99 | -18.68 | -9.66 | -6.67 | -6.83 | -3.76 | 4.25 | -0.99 | -8.75 | -9.07 | -12.54 | -4.03 | -9.03 | -3.90 | -21.05 | -0.45 | -3.29 | -3.05 | -5.05 | -1.53 | -0.91 | -0.65 | -0.67 | -0.37 | -2.26 | -0.19 | 1.63 | 1.40 | 0.20 | 3.11 | 3.85 | 2.76 | 2.17 | 3.22 | NA | NA | NA | |
| Net Income Loss Available To Common Stockholders Basic | -53.31 | 10.82 | NA | NA | -43.25 | -75.41 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss Available To Common Stockholders Diluted | NA | 10.96 | NA | NA | NA | -75.41 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Goodwill Impairment Loss | 11.89 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 873.45 | 898.29 | 957.52 | 1088.94 | 1097.08 | 1154.67 | 1204.07 | 1186.66 | 1068.91 | 1043.76 | 1044.54 | 1006.43 | 528.33 | 518.16 | 489.46 | 512.71 | 491.93 | 496.02 | 492.21 | 290.10 | 277.85 | 258.42 | 249.06 | 232.80 | 223.57 | 218.76 | 215.36 | 219.64 | 223.71 | 225.49 | 222.56 | 226.19 | 237.24 | 238.20 | 236.09 | 239.82 | 211.72 | 197.34 | 196.62 | 205.09 | 193.33 | 184.60 | 203.47 | 208.58 | 196.53 | 187.70 | 178.20 | 166.05 | 151.18 | 144.00 | NA | 131.14 | NA | NA | |
| Liabilities | 828.36 | 808.14 | 892.51 | 1020.85 | 1007.57 | 1033.92 | 1023.73 | 837.22 | 806.80 | 782.07 | 784.52 | 762.50 | 404.63 | 374.84 | 343.07 | 364.18 | 328.87 | 318.70 | 301.17 | 119.37 | 110.96 | 98.57 | 102.94 | 92.74 | 83.17 | 83.83 | 77.75 | 81.16 | 72.31 | 71.67 | 61.79 | 60.89 | 54.56 | 56.98 | 55.04 | 59.48 | 53.47 | 42.60 | 40.63 | 46.04 | 39.00 | 34.93 | 36.46 | 38.33 | 33.33 | 32.18 | 30.52 | 28.35 | 25.10 | 25.12 | NA | 26.50 | NA | NA | |
| Liabilities And Stockholders Equity | 873.45 | 898.29 | 957.52 | 1088.94 | 1097.08 | 1154.67 | 1204.07 | 1186.66 | 1068.91 | 1043.76 | 1044.54 | 1006.43 | 528.33 | 518.16 | 489.46 | 512.71 | 491.93 | 496.02 | 492.21 | 290.10 | 277.85 | 258.42 | 249.06 | 232.80 | 223.57 | 218.76 | 215.36 | 219.64 | 223.71 | 225.49 | 222.56 | 226.19 | 237.24 | 238.20 | 236.09 | 239.82 | 211.72 | 197.34 | 196.62 | 205.09 | 193.33 | 184.60 | 203.47 | 208.58 | 196.53 | 187.70 | 178.20 | 166.05 | 151.18 | 144.00 | NA | 131.14 | NA | NA | |
| Stockholders Equity | 45.08 | 90.14 | 65.00 | 68.09 | 89.51 | 120.75 | 180.35 | 349.44 | 262.11 | 261.69 | 260.02 | 243.93 | 123.69 | 143.31 | 146.39 | 148.53 | 163.06 | 177.32 | 191.04 | 170.73 | 166.90 | 159.85 | 146.12 | 140.06 | 140.40 | 134.93 | 137.61 | 138.48 | 151.40 | 153.82 | 160.76 | 165.31 | 182.68 | 181.22 | 181.05 | 180.34 | 158.24 | 154.74 | 155.99 | 159.05 | 154.33 | 149.67 | 167.01 | 170.24 | 163.20 | 155.51 | 147.68 | 137.70 | 126.08 | 118.88 | NA | 104.64 | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 355.40 | 354.27 | 402.87 | 533.47 | 525.99 | 574.47 | 619.31 | 636.28 | 742.69 | 773.49 | 780.45 | 748.81 | 285.29 | 267.68 | 248.28 | 278.11 | 300.75 | 311.51 | 318.36 | 135.09 | 136.80 | 124.96 | 116.79 | 102.84 | 95.73 | 92.32 | 88.48 | 92.15 | 95.71 | 96.88 | 91.16 | 94.38 | 92.69 | 91.20 | 90.58 | 93.70 | 131.75 | 119.27 | 122.03 | 133.18 | 121.19 | 112.79 | 130.88 | 136.15 | 135.62 | 129.80 | 133.96 | 122.01 | 106.41 | 98.45 | NA | 85.70 | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 212.19 | 213.76 | 239.97 | 391.78 | 393.33 | 425.94 | 480.68 | 521.85 | 633.04 | 664.33 | 668.23 | 654.15 | 198.69 | 173.18 | 171.48 | 176.52 | 205.15 | 224.73 | 237.79 | 66.45 | 66.35 | 69.75 | 57.48 | 56.12 | 54.36 | 54.37 | 47.76 | 50.89 | 51.41 | 52.33 | 44.56 | 48.80 | 40.84 | 37.04 | 40.84 | 49.37 | 87.11 | 71.23 | 79.37 | 91.91 | 77.38 | 74.95 | 94.83 | 103.34 | 103.28 | 100.58 | 107.89 | 93.28 | 80.86 | 74.38 | 67.12 | 61.34 | 50.36 | 52.84 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 214.33 | 216.44 | 252.17 | 392.20 | 393.74 | 426.35 | 482.36 | 523.53 | 634.52 | 665.61 | 668.23 | 654.15 | 198.69 | 173.18 | 171.48 | 176.52 | 205.15 | 224.73 | 237.79 | 66.45 | NA | NA | NA | 56.12 | NA | NA | NA | 50.89 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Receivable Net Current | 99.87 | 105.17 | 121.03 | 86.54 | 100.74 | 121.73 | 108.52 | 93.80 | 83.16 | 89.81 | 92.26 | 80.42 | 66.48 | 75.19 | 61.08 | 87.62 | 53.79 | 51.47 | 51.28 | 46.02 | 51.73 | 38.11 | 45.90 | 37.93 | 32.18 | 24.85 | 28.69 | 31.82 | 29.49 | 28.65 | 30.21 | 30.39 | 32.44 | 32.26 | 35.59 | 31.38 | 32.39 | 33.88 | 28.94 | 29.49 | 32.73 | 26.74 | 24.60 | 23.83 | 22.82 | 19.59 | 17.78 | 21.00 | 19.70 | 17.75 | NA | 16.49 | NA | NA | |
| Prepaid Expense And Other Assets Current | 41.20 | 32.66 | 29.67 | 24.16 | 31.92 | 26.80 | 30.11 | 20.63 | 26.49 | 19.35 | 19.96 | 14.24 | 20.11 | 19.32 | 15.72 | 13.96 | 41.81 | 35.32 | 29.29 | 22.61 | 18.72 | 16.89 | 13.19 | 7.35 | 7.73 | 9.34 | 8.06 | 5.48 | 10.85 | 11.95 | 12.00 | 9.33 | 11.33 | 14.63 | 12.92 | 10.37 | 9.62 | 10.05 | 9.36 | 6.36 | 7.05 | 7.34 | 8.92 | 6.37 | 6.92 | 7.18 | 5.87 | 5.39 | 4.28 | 5.12 | NA | 6.34 | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Noncurrent | NA | NA | NA | 555.47 | NA | NA | NA | 550.38 | NA | NA | NA | 257.62 | NA | NA | NA | 234.60 | NA | NA | NA | 155.14 | 141.05 | 133.46 | 132.27 | 129.96 | 127.84 | 126.44 | 126.88 | 127.49 | 128.00 | 128.61 | 131.40 | 131.81 | 144.54 | 147.00 | 145.51 | 146.11 | 79.97 | 78.08 | 74.58 | 71.91 | 72.14 | 71.81 | 72.59 | 72.42 | 60.91 | 57.90 | NA | 44.04 | NA | NA | NA | NA | NA | NA | |
| Amortization Of Intangible Assets | 0.89 | 0.88 | 0.87 | 15.66 | 0.92 | 0.92 | 1.84 | 4.36 | 0.49 | 0.37 | NA | 0.73 | 0.69 | 0.69 | 0.69 | 1.59 | 0.45 | 0.44 | 0.46 | 0.40 | 0.42 | 0.42 | 0.42 | 0.43 | 0.47 | 0.47 | 0.47 | 0.93 | 1.01 | 1.02 | 0.92 | 1.19 | 1.19 | 1.18 | 1.31 | 0.82 | 0.41 | 0.21 | 0.19 | 0.20 | 0.22 | 0.22 | 0.22 | 0.12 | 0.01 | 0.01 | 0.08 | 0.08 | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 | 0.08 | |
| Property Plant And Equipment Net | NA | NA | NA | 137.72 | NA | NA | NA | 124.73 | NA | NA | NA | NA | 91.08 | 91.24 | 82.82 | 76.24 | 66.86 | 58.29 | 48.43 | 43.73 | 39.79 | 38.07 | 36.33 | 34.70 | 32.18 | 29.69 | 29.06 | 28.40 | 24.11 | 23.22 | 24.84 | 24.13 | 22.30 | 22.92 | 20.97 | 19.58 | 18.76 | 17.33 | 17.48 | 17.62 | 18.18 | 17.52 | 18.16 | 17.50 | 16.12 | 13.33 | 13.41 | 13.88 | 13.44 | 13.46 | NA | 12.76 | NA | NA | |
| Goodwill | 283.76 | 296.97 | 296.79 | 296.21 | 300.58 | 303.27 | 305.43 | 291.21 | 139.15 | 95.12 | 95.09 | 95.19 | 95.09 | 94.99 | 94.94 | 94.99 | 94.93 | 95.02 | 94.99 | 95.03 | 85.47 | 80.47 | 80.59 | 80.53 | 80.50 | 80.42 | 80.28 | 80.25 | 80.38 | 80.36 | 80.41 | 80.32 | 80.39 | 80.36 | 80.31 | 80.85 | 35.78 | 35.78 | 33.12 | 32.72 | 32.72 | 32.72 | 32.72 | 32.65 | 26.57 | 25.25 | 24.09 | 24.09 | 24.09 | 24.09 | NA | 24.02 | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 64.78 | 71.50 | 74.94 | 78.10 | 81.46 | 86.00 | 90.18 | 85.55 | 18.13 | 10.97 | 11.06 | 10.93 | 11.04 | 11.11 | 11.34 | 11.81 | 12.30 | 12.65 | 13.08 | 13.83 | 13.25 | 12.32 | 12.94 | 12.37 | 12.97 | 13.95 | 15.19 | 16.51 | 20.01 | 21.55 | 23.03 | 24.62 | 26.81 | 28.76 | 30.63 | 32.62 | 14.02 | 12.53 | 12.13 | 13.09 | 14.16 | 14.85 | 15.31 | 15.68 | 12.37 | 14.62 | 1.02 | 1.09 | 1.17 | 1.49 | NA | 2.12 | NA | NA | |
| Finite Lived Intangible Assets Net | NA | NA | NA | 78.10 | NA | NA | NA | 85.55 | NA | 10.97 | 11.06 | 10.93 | 11.04 | NA | NA | 11.81 | NA | NA | NA | 13.83 | NA | NA | NA | 12.37 | NA | NA | NA | 16.51 | NA | NA | NA | 24.62 | NA | NA | NA | 32.62 | NA | NA | NA | 13.09 | NA | NA | NA | 15.68 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Assets Noncurrent | 1.21 | 2.63 | 2.50 | 2.56 | 2.49 | 2.52 | 2.60 | 1.20 | 1.01 | 1.17 | 1.71 | 1.78 | 1.75 | 1.74 | 1.74 | 1.74 | 1.85 | 1.88 | 1.82 | 1.71 | 1.82 | 1.79 | 1.62 | 1.60 | 1.49 | 1.59 | 1.56 | 1.56 | 2.42 | 2.38 | 2.12 | 1.96 | 2.22 | 2.32 | 2.32 | 2.30 | 2.34 | 5.03 | 4.95 | 2.23 | 2.33 | 1.42 | 1.50 | 1.51 | 1.47 | 1.55 | 1.56 | 1.55 | 1.60 | 1.82 | NA | 2.01 | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 308.45 | 291.00 | 355.15 | 253.75 | 236.84 | 258.23 | 250.02 | 223.43 | 226.36 | 216.06 | 223.48 | 208.55 | 206.42 | 175.12 | 147.72 | 170.43 | 137.57 | 129.33 | 115.67 | 113.85 | 103.84 | 92.83 | 96.19 | 89.06 | 76.34 | 77.05 | 71.13 | 74.68 | 64.82 | 64.90 | 55.06 | 55.26 | 53.97 | 56.24 | 54.31 | 58.75 | 52.71 | 41.71 | 39.78 | 44.30 | 36.34 | 32.02 | 33.70 | 35.56 | 30.72 | 27.77 | 27.98 | 25.66 | 22.42 | 22.47 | NA | 24.10 | NA | NA | |
| Accounts Payable Current | 14.10 | 8.31 | 18.28 | 25.30 | 11.97 | 22.61 | 26.06 | 16.94 | 14.60 | 8.11 | 13.63 | 14.12 | 9.63 | 10.87 | 10.65 | 12.30 | 9.15 | 8.32 | 7.33 | 8.17 | 6.60 | 6.21 | 5.60 | 5.48 | 3.44 | 3.45 | 6.17 | 7.29 | 5.77 | 6.23 | 7.19 | 7.10 | 6.77 | 11.38 | 12.57 | 8.98 | 8.93 | 8.14 | 11.69 | 10.14 | 9.21 | 6.96 | 10.74 | 11.12 | 9.91 | 9.36 | 9.69 | 8.26 | 6.33 | 6.91 | NA | 6.42 | NA | NA | |
| Other Accrued Liabilities Current | 2.25 | 2.44 | 2.64 | 2.25 | 2.85 | 2.61 | 2.41 | 2.59 | 5.07 | 4.08 | 7.71 | 4.54 | 2.45 | 2.69 | 0.67 | 1.90 | 4.46 | 3.90 | 1.04 | 2.69 | 0.39 | 0.58 | 4.49 | 3.38 | 3.19 | 3.92 | 1.65 | 1.74 | 3.92 | 3.36 | 2.52 | 2.92 | 2.46 | 2.49 | 2.87 | 2.93 | 2.31 | 2.63 | 2.24 | 2.12 | 0.64 | 0.45 | 0.78 | 0.86 | 0.34 | 0.38 | NA | 0.45 | NA | NA | NA | NA | NA | NA | |
| Taxes Payable Current | NA | NA | NA | 2.20 | 2.38 | 2.38 | 2.38 | 2.42 | 2.04 | 2.04 | 2.03 | 2.04 | 2.06 | 2.06 | 2.05 | 2.05 | 1.47 | 1.94 | 1.93 | 1.91 | 2.33 | 2.28 | 2.35 | 4.92 | 4.77 | 4.63 | 4.45 | 4.24 | NA | NA | NA | 3.52 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accrued Liabilities Current | 123.13 | 109.53 | 153.82 | 131.44 | 118.42 | 120.92 | 106.78 | 104.30 | 105.60 | 97.57 | 96.35 | 99.87 | 100.14 | 65.96 | 44.63 | 62.78 | 50.29 | 45.21 | 35.90 | 50.66 | 41.12 | 39.25 | 38.21 | 48.01 | 37.21 | 36.98 | 31.87 | 40.25 | 32.60 | 29.21 | 25.98 | 34.30 | 36.90 | 32.51 | 31.53 | 37.77 | 29.75 | 26.25 | 20.48 | 25.42 | 20.35 | 19.01 | 16.21 | 17.91 | 14.06 | 14.06 | 11.81 | 12.02 | 10.24 | 10.00 | NA | 12.11 | NA | NA | |
| Contract With Customer Liability Current | 96.78 | 100.42 | 109.78 | 84.49 | 103.22 | 110.59 | 112.32 | 98.81 | 102.91 | 107.67 | 108.42 | 88.85 | 90.36 | 92.09 | 85.87 | 88.75 | 72.11 | 69.36 | 66.21 | 55.02 | 56.12 | 47.38 | NA | 35.56 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 511.06 | 510.55 | NA | 737.42 | NA | NA | NA | 574.24 | NA | NA | NA | 538.43 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 2.76 | 2.76 | 2.63 | 2.55 | 2.35 | 2.54 | 2.42 | 2.05 | 2.00 | 1.78 | 1.72 | 1.62 | 1.40 | 1.39 | 1.32 | 1.35 | 1.30 | 1.21 | 1.15 | 1.10 | 1.07 | 1.02 | NA | 0.92 | NA | NA | NA | 3.33 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Liabilities Noncurrent | 2.77 | 2.93 | 23.97 | 26.27 | 30.92 | 36.45 | 33.71 | 34.72 | 9.79 | 4.46 | 5.41 | 6.30 | 0.11 | 0.10 | 0.08 | 0.07 | 0.22 | 0.20 | 0.32 | 4.21 | 3.97 | 2.58 | 2.68 | 2.77 | 2.75 | 2.95 | 3.04 | 3.15 | 3.25 | 3.15 | 3.15 | 3.27 | 0.59 | 0.74 | 0.72 | 0.73 | 0.77 | 0.89 | 0.85 | 1.26 | 1.40 | 1.42 | 1.50 | 1.51 | 1.47 | 1.55 | 1.56 | 1.55 | 1.60 | 1.82 | NA | 1.89 | NA | NA | |
| Operating Lease Liability Noncurrent | 2.93 | 0.60 | 0.61 | 0.68 | 0.70 | 1.17 | 2.79 | 2.73 | 3.42 | 3.25 | 6.17 | 7.18 | 9.31 | 10.72 | 12.25 | 12.87 | 12.32 | 13.44 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 45.08 | 90.14 | 65.00 | 68.09 | 89.51 | 120.75 | 180.35 | 349.44 | 262.11 | 261.69 | 260.02 | 243.93 | 123.69 | 143.31 | 146.39 | 148.53 | 163.06 | 177.32 | 191.04 | 170.73 | 166.90 | 159.85 | 146.12 | 140.06 | 140.40 | 134.93 | 137.61 | 138.48 | 151.40 | 153.82 | 160.76 | 165.31 | 182.68 | 181.22 | 181.05 | 180.34 | 158.24 | 154.74 | 155.99 | 159.05 | 154.33 | 149.67 | 167.01 | 170.24 | 163.20 | 155.51 | 147.68 | 137.70 | 126.08 | 118.88 | NA | 104.64 | NA | NA | |
| Common Stock Value | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | NA | 0.05 | NA | NA | |
| Additional Paid In Capital | 872.96 | 862.55 | 848.62 | 771.05 | 757.16 | 740.13 | 719.51 | 871.79 | 733.20 | 696.92 | 674.70 | 635.67 | 505.03 | 488.23 | 474.61 | 436.56 | 425.55 | 412.25 | 402.00 | 362.59 | 351.70 | 337.24 | 313.70 | 305.68 | 301.61 | 294.57 | 290.94 | 289.52 | 289.91 | 288.30 | 286.21 | 286.86 | 283.18 | 281.27 | 277.80 | 274.05 | 246.91 | 241.88 | 242.21 | 244.62 | 239.23 | 234.20 | 249.28 | 252.32 | 246.91 | 240.62 | 232.98 | 226.11 | 218.34 | 213.90 | NA | 205.06 | NA | NA | |
| Retained Earnings Accumulated Deficit | -816.37 | -763.06 | -773.88 | -692.36 | -650.64 | -607.39 | -531.98 | -516.86 | -467.01 | -434.20 | -413.08 | -391.88 | -378.63 | -339.92 | -321.29 | -283.56 | -256.24 | -230.37 | -206.38 | -187.49 | -181.03 | -173.98 | -165.66 | -163.13 | -159.41 | -158.15 | -150.62 | -144.94 | -135.38 | -129.50 | -121.73 | -119.07 | -98.11 | -100.04 | -94.68 | -92.63 | -88.42 | -87.28 | -86.07 | -85.28 | -84.57 | -83.84 | -82.01 | -81.78 | -83.27 | -84.87 | -85.01 | -88.14 | -92.01 | -94.75 | NA | -100.17 | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -11.58 | -9.43 | -9.81 | -10.68 | -17.09 | -12.06 | -7.26 | -5.56 | -4.16 | -1.10 | -1.67 | 0.08 | -2.77 | -5.06 | -6.99 | -4.52 | -6.31 | -4.63 | -4.64 | -4.43 | -3.84 | -3.46 | -1.98 | -2.54 | -1.86 | -1.54 | -2.76 | -6.16 | -3.19 | -5.03 | -3.77 | -2.54 | -2.44 | -0.07 | -2.13 | -1.14 | -0.29 | 0.10 | -0.20 | -0.34 | -0.38 | -0.74 | -0.31 | -0.35 | -0.49 | -0.29 | -0.35 | -0.33 | -0.30 | -0.33 | NA | -0.30 | NA | NA | |
| Treasury Stock Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Stock Issued During Period Value New Issues | 0.00 | NA | 0.00 | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 8.85 | 8.38 | 9.56 | NA | 15.84 | 18.83 | 20.52 | NA | 12.15 | 9.52 | 9.22 | 9.76 | 9.42 | 7.43 | 9.52 | 6.91 | 6.49 | 6.50 | 5.19 | 4.50 | 4.07 | 3.83 | 2.44 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 6.25 | -24.63 | -5.92 | 17.37 | -15.10 | -41.49 | -22.87 | -32.40 | 5.03 | 5.38 | 25.23 | -4.05 | 25.35 | 8.01 | 4.29 | -18.71 | -11.53 | -3.22 | -25.69 | 11.89 | -5.10 | -1.33 | -0.68 | 6.77 | -1.85 | 8.47 | -3.10 | 8.01 | 1.79 | 12.61 | 2.15 | 10.97 | 10.54 | 7.91 | -7.58 | 1.24 | 17.58 | -0.15 | -3.00 | 13.31 | 2.97 | 1.33 | -0.65 | 10.34 | 3.40 | 2.64 | 11.63 | 7.63 | 5.64 | 7.29 | 4.52 | 7.88 | 4.11 | NA | |
| Net Cash Provided By Used In Investing Activities | -6.23 | -8.47 | 2.84 | -12.80 | -10.62 | -13.54 | -19.90 | -79.53 | -36.17 | -13.11 | -11.44 | -9.31 | -9.90 | -13.23 | -11.03 | -14.25 | -12.58 | -13.34 | -8.34 | -13.89 | -5.06 | -5.20 | -3.62 | -5.31 | -2.96 | -4.20 | -2.84 | -3.23 | -3.02 | -2.11 | -3.09 | -1.94 | -2.54 | -12.27 | -1.78 | -42.36 | -2.60 | -5.19 | -4.75 | -1.41 | -1.98 | -3.08 | -1.71 | -12.77 | -3.95 | -13.02 | -1.73 | -1.11 | -1.86 | -2.00 | -2.37 | -2.02 | -3.73 | NA | |
| Net Cash Provided By Used In Financing Activities | -0.18 | -0.57 | -149.81 | 3.17 | -0.59 | -1.96 | 1.00 | 1.32 | 3.25 | 4.26 | 3.02 | 466.70 | 8.02 | 6.03 | 3.10 | 3.09 | 5.78 | 3.50 | 205.49 | 2.56 | 7.04 | 19.72 | 4.60 | 1.20 | 5.20 | 1.32 | -0.52 | -2.13 | -1.02 | -0.95 | -2.97 | 0.13 | -3.34 | 0.35 | 0.98 | 3.87 | 1.37 | -3.38 | -4.86 | 2.63 | 1.23 | -17.99 | -6.09 | 2.35 | 3.44 | 3.01 | 4.72 | 5.95 | 2.71 | 1.99 | 3.64 | 5.14 | -2.79 | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 6.25 | -24.63 | -5.92 | 17.37 | -15.10 | -41.49 | -22.87 | -32.40 | 5.03 | 5.38 | 25.23 | -4.05 | 25.35 | 8.01 | 4.29 | -18.71 | -11.53 | -3.22 | -25.69 | 11.89 | -5.10 | -1.33 | -0.68 | 6.77 | -1.85 | 8.47 | -3.10 | 8.01 | 1.79 | 12.61 | 2.15 | 10.97 | 10.54 | 7.91 | -7.58 | 1.24 | 17.58 | -0.15 | -3.00 | 13.31 | 2.97 | 1.33 | -0.65 | 10.34 | 3.40 | 2.64 | 11.63 | 7.63 | 5.64 | 7.29 | 4.52 | 7.88 | 4.11 | NA | |
| Net Income Loss | -53.31 | 10.82 | -17.42 | -41.72 | -43.25 | -75.41 | -65.36 | -49.85 | -32.81 | -21.12 | -21.20 | -13.26 | -38.71 | -18.63 | -37.00 | -27.32 | -25.87 | -23.99 | -18.89 | -6.46 | -7.04 | -8.32 | -3.20 | -3.67 | -1.31 | -7.53 | -5.68 | -9.56 | -5.88 | -7.77 | -2.66 | -20.96 | 1.93 | -5.35 | -2.06 | -4.20 | -1.14 | -1.21 | -0.79 | -0.71 | -0.73 | -1.83 | -0.23 | 1.49 | 1.60 | 0.14 | 3.12 | 3.88 | 2.73 | 2.20 | 3.23 | 2.74 | 2.77 | 1.62 | |
| Depreciation Depletion And Amortization | 7.76 | 9.73 | 7.36 | 10.87 | 7.06 | 7.13 | 7.22 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Increase Decrease In Accounts Receivable | -4.15 | -14.19 | 34.73 | -13.82 | -18.88 | 16.40 | 16.33 | 11.48 | -5.84 | -1.99 | 13.66 | 12.86 | -9.18 | 14.06 | -24.11 | 34.42 | 2.95 | 0.62 | 5.76 | -5.46 | 14.08 | -7.42 | 8.47 | 6.28 | 7.73 | -3.33 | -2.69 | 2.92 | 1.37 | -1.24 | 0.20 | -1.38 | 0.84 | -2.70 | 4.61 | -2.98 | -0.89 | 5.28 | -0.05 | -2.77 | 5.86 | 0.73 | 0.80 | -1.18 | 3.23 | 1.81 | -3.20 | 1.36 | 2.06 | -1.80 | 3.17 | -0.23 | 4.24 | NA | |
| Increase Decrease In Accounts Payable | 6.34 | -9.85 | -9.91 | 16.28 | -11.04 | -1.21 | 8.02 | 1.16 | 6.19 | -4.63 | -1.92 | 3.84 | -1.55 | 0.39 | -3.41 | 4.23 | -0.00 | 0.33 | -0.74 | 1.63 | 0.54 | 0.21 | -0.17 | 1.61 | -0.47 | -2.76 | -1.12 | 1.59 | -0.35 | -1.14 | 0.09 | 0.58 | -4.31 | 0.46 | 1.36 | 0.72 | -0.55 | -2.81 | 1.11 | 0.86 | 1.69 | -3.66 | -1.55 | 1.79 | -0.17 | -0.69 | 1.99 | 0.98 | -0.38 | -0.38 | 1.23 | 1.00 | -0.65 | NA | |
| Deferred Income Tax Expense Benefit | 0.02 | 0.13 | 0.59 | -1.93 | -0.16 | 0.71 | 0.22 | -5.11 | 0.28 | 0.19 | -1.59 | 0.53 | -0.01 | -0.16 | 0.21 | -1.41 | 0.08 | 0.06 | 0.05 | -0.49 | 0.14 | 0.03 | 0.02 | -3.22 | 0.84 | 0.01 | -0.02 | 1.69 | 0.02 | 0.33 | -0.18 | 18.56 | -2.99 | -1.93 | 0.82 | -0.67 | -0.41 | -0.58 | -0.08 | -3.18 | -0.53 | -1.53 | 0.36 | -1.55 | -0.58 | -0.11 | -0.63 | 0.29 | -0.24 | -0.04 | 0.22 | 0.69 | 0.18 | NA | |
| Share Based Compensation | 11.30 | -18.15 | 11.33 | 9.31 | 31.94 | 36.52 | 31.87 | 21.69 | 18.27 | 15.09 | 14.61 | 19.77 | 15.53 | 15.90 | 14.70 | 18.57 | 9.10 | 9.30 | 7.20 | 4.50 | 4.10 | 3.80 | 2.44 | 2.84 | 1.84 | 2.35 | 1.91 | 2.14 | 2.25 | 3.03 | 2.32 | 3.02 | 2.89 | 3.11 | 2.79 | 2.75 | 3.65 | 3.21 | 2.70 | 2.76 | 3.80 | 2.90 | 3.05 | 3.07 | 2.85 | 2.64 | 2.15 | 1.82 | 1.74 | 1.68 | 1.53 | 1.54 | 1.43 | NA | |
| Amortization Of Financing Costs | 0.66 | 1.81 | 0.92 | 0.95 | 0.95 | 0.94 | 0.94 | 0.64 | 0.63 | 0.62 | 0.61 | 0.43 | 0.31 | 0.30 | 0.30 | 0.29 | 0.29 | 0.26 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -6.23 | -8.47 | 2.84 | -12.80 | -10.62 | -13.54 | -19.90 | -79.53 | -36.17 | -13.11 | -11.44 | -9.31 | -9.90 | -13.23 | -11.03 | -14.25 | -12.58 | -13.34 | -8.34 | -13.89 | -5.06 | -5.20 | -3.62 | -5.31 | -2.96 | -4.20 | -2.84 | -3.23 | -3.02 | -2.11 | -3.09 | -1.94 | -2.54 | -12.27 | -1.78 | -42.36 | -2.60 | -5.19 | -4.75 | -1.41 | -1.98 | -3.08 | -1.71 | -12.77 | -3.95 | -13.02 | -1.73 | -1.11 | -1.86 | -2.00 | -2.37 | -2.02 | -3.73 | NA | |
| Payments To Acquire Property Plant And Equipment | 5.44 | 7.37 | 9.62 | 13.27 | 10.02 | 12.06 | 13.13 | 11.88 | 10.65 | 12.54 | 10.63 | 8.74 | 9.29 | 12.81 | 10.80 | 14.02 | 12.18 | 13.05 | 8.34 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -0.18 | -0.57 | -149.81 | 3.17 | -0.59 | -1.96 | 1.00 | 1.32 | 3.25 | 4.26 | 3.02 | 466.70 | 8.02 | 6.03 | 3.10 | 3.09 | 5.78 | 3.50 | 205.49 | 2.56 | 7.04 | 19.72 | 4.60 | 1.20 | 5.20 | 1.32 | -0.52 | -2.13 | -1.02 | -0.95 | -2.97 | 0.13 | -3.34 | 0.35 | 0.98 | 3.87 | 1.37 | -3.38 | -4.86 | 2.63 | 1.23 | -17.99 | -6.09 | 2.35 | 3.44 | 3.01 | 4.72 | 5.95 | 2.71 | 1.99 | 3.64 | 5.14 | -2.79 | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 101.33 | 97.52 | 107.66 | 122.48 | 129.56 | 132.56 | 130.20 | 123.80 | 118.33 | 119.61 | 107.89 | 102.12 | 94.80 | 91.60 | 78.09 | 79.07 | 75.17 | 70.96 | 66.40 | 65.72 | 64.21 | 61.66 | 58.20 | 57.39 | 56.49 | 54.07 | 50.92 | 56.12 | 54.52 | 56.68 | 55.46 | 59.15 | 60.76 | 59.33 | 59.77 | 58.23 | 52.79 | 51.09 | 47.83 | 46.89 | 45.19 | 43.23 | 42.50 | 42.48 | 39.67 | 38.51 | 36.76 | 36.51 | 34.35 | 31.85 | 30.38 | 29.93 | 28.22 | 26.40 | |
| Revenue From Contract With Customer Excluding Assessed Tax | 101.33 | 97.52 | 107.66 | 122.48 | 129.56 | 132.56 | 130.20 | 123.80 | 118.33 | 119.61 | 107.89 | 102.12 | 94.80 | 91.60 | 78.09 | 79.07 | 75.17 | 70.96 | 66.40 | 65.72 | 64.21 | 61.66 | 58.20 | 57.39 | 56.49 | 54.07 | 50.92 | 56.12 | 54.52 | 56.68 | 55.46 | 59.15 | 60.76 | 59.33 | 59.77 | 58.23 | 52.79 | 51.09 | 47.83 | 46.89 | 45.19 | 43.23 | 42.50 | 42.48 | 39.67 | 38.51 | 36.76 | 36.51 | 34.35 | 31.85 | 30.38 | 29.93 | 28.22 | 26.40 | |
| Corporate Non, Hosted Services Business, Business | NA | NA | NA | NA | NA | NA | 115.45 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Hosted Services Business, Business | NA | NA | NA | NA | 89.49 | 94.86 | 106.32 | NA | 93.23 | 95.09 | 83.64 | NA | 74.40 | 72.38 | 61.05 | NA | 57.82 | 53.67 | 51.54 | NA | 50.05 | 48.33 | 47.43 | NA | 46.38 | 43.93 | 41.49 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Hosted Services Consumer, Consumer | NA | NA | NA | 9.43 | 9.46 | 9.13 | 9.12 | 9.75 | 9.12 | 9.81 | 9.01 | 8.06 | 7.88 | 7.59 | 6.24 | 6.25 | 6.70 | 6.12 | 5.41 | 5.04 | 4.88 | 4.95 | 4.68 | 4.46 | 4.36 | 4.46 | 4.17 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Professional Services, Business | NA | NA | NA | NA | 30.61 | 28.58 | 14.75 | NA | 15.97 | 14.70 | 15.24 | NA | 12.53 | 11.63 | 10.80 | NA | 10.65 | 11.16 | 9.46 | NA | 9.29 | 8.38 | 6.13 | NA | 5.76 | 5.69 | 5.26 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Business | NA | NA | NA | NA | 120.10 | 123.44 | 121.08 | NA | 109.20 | 109.80 | 98.88 | NA | 86.92 | 84.02 | 71.85 | NA | 68.47 | 64.83 | 60.99 | NA | 59.34 | 56.71 | 53.56 | NA | 52.14 | 49.61 | 46.75 | NA | 50.47 | 52.44 | 51.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Consumer | NA | NA | NA | 9.43 | 9.46 | 9.13 | 9.12 | 9.75 | 9.12 | 9.81 | 9.01 | 8.06 | 7.88 | 7.59 | 6.24 | 6.25 | 6.70 | 6.12 | 5.41 | 5.04 | 4.88 | 4.95 | 4.68 | 4.46 | 4.36 | 4.46 | 4.17 | 4.21 | 4.04 | 4.24 | 3.77 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Hosted Services Business | 85.75 | 81.29 | 87.34 | 84.65 | 89.49 | 94.86 | 106.32 | 92.27 | 93.23 | 95.09 | 83.64 | 78.76 | 74.40 | 72.38 | 61.05 | 62.67 | 57.82 | 53.67 | 51.54 | 51.67 | 50.05 | 48.33 | 47.43 | 46.89 | 46.38 | 43.93 | 41.49 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Hosted Services Consumer | NA | NA | NA | 9.43 | 9.46 | 9.13 | 9.12 | 9.75 | 9.12 | 9.81 | 9.01 | 8.06 | 7.88 | 7.59 | 6.24 | 6.25 | 6.70 | 6.12 | 5.41 | 5.04 | 4.88 | 4.95 | 4.68 | 4.46 | 4.36 | 4.46 | 4.17 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Professional Services | 15.59 | 16.24 | 20.32 | 28.39 | 30.61 | 28.58 | 14.75 | 21.79 | 15.97 | 14.70 | 15.24 | 15.31 | 12.53 | 11.63 | 10.80 | 10.16 | 10.65 | 11.16 | 9.46 | 9.01 | 9.29 | 8.38 | 6.13 | 6.04 | 5.76 | 5.69 | 5.26 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Hosted Services Consumer, Kasamba Inc | 0.00 | 0.00 | 7.20 | NA | 9.50 | 9.10 | 9.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Hosted Services Business, Business | NA | NA | 87.34 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Professional Services, Business | NA | NA | 20.32 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Related Party | 0.00 | NA | NA | NA | 12.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Business | NA | NA | 107.66 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| 73.74 | 70.91 | 72.31 | 85.38 | 92.09 | 93.41 | 92.18 | 83.11 | 84.11 | 84.92 | 72.69 | 68.26 | 62.54 | 62.61 | 50.57 | 49.78 | 47.94 | 43.20 | 41.36 | 41.13 | 39.44 | 38.12 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| 16.20 | 15.30 | 15.30 | 13.70 | 13.10 | 13.80 | 14.70 | 14.30 | 14.30 | 14.80 | 13.30 | 13.70 | 14.60 | 12.50 | 12.60 | 13.50 | 12.30 | 13.00 | 11.70 | 11.80 | 11.10 | 11.90 | 11.70 | 10.50 | 10.20 | 9.10 | 9.00 | 9.60 | 8.90 | 8.20 | 8.00 | 10.10 | 9.80 | NA | NA | NA | NA | NA | NA | 9.15 | 8.55 | 6.96 | 6.98 | 6.11 | 5.90 | 5.25 | 4.88 | 5.30 | 4.96 | 4.30 | NA | NA | NA | NA | ||
| 0.20 | 0.30 | 0.30 | 1.80 | 1.30 | 2.20 | 1.30 | 1.10 | 1.20 | 1.20 | 1.30 | 0.70 | 0.60 | 0.60 | 1.30 | 2.50 | 2.40 | 2.60 | 2.50 | 2.40 | 2.20 | 2.10 | 1.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| US | 71.91 | 68.86 | 68.51 | 83.16 | 89.62 | 90.43 | 87.14 | 76.90 | 80.10 | 80.92 | 68.78 | 63.89 | 58.56 | 59.56 | 48.55 | 46.78 | 44.13 | 41.31 | 38.59 | 40.03 | 37.03 | 35.57 | 34.07 | 36.15 | 35.52 | 34.08 | 31.68 | 35.56 | 35.11 | 38.27 | 37.79 | 39.13 | 39.97 | 39.00 | 41.44 | 39.26 | 34.41 | 33.77 | 31.10 | 32.19 | 30.88 | 30.43 | 30.09 | 31.30 | 29.53 | 29.23 | 28.16 | 27.70 | 25.87 | 24.31 | NA | NA | NA | NA | |
| XPST | 11.43 | 11.68 | 19.16 | 20.68 | 21.36 | 21.19 | 14.20 | 17.56 | 10.82 | 11.75 | 13.44 | 12.01 | 9.97 | 9.30 | 8.03 | 8.33 | 7.92 | 7.85 | 6.93 | 6.25 | 6.24 | 6.02 | 5.99 | 5.27 | 5.05 | 4.08 | 3.75 | 4.87 | 4.74 | 4.59 | 4.52 | NA | 3.96 | 3.77 | 3.84 | NA | 4.39 | 4.09 | 4.07 | NA | 4.29 | 4.39 | 3.97 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Americas | 1.83 | 2.05 | 3.81 | 2.22 | 2.47 | 2.98 | 5.04 | 6.21 | 4.01 | 4.00 | 3.91 | 4.37 | 3.98 | 3.05 | 2.02 | 3.00 | 3.81 | 1.88 | 2.77 | 1.11 | 2.40 | 2.55 | 1.26 | 1.30 | 1.74 | 1.97 | 1.97 | 1.65 | 2.07 | 1.55 | 1.55 | 2.86 | 3.59 | 3.15 | 2.70 | 3.25 | 2.94 | 2.17 | 2.15 | 2.30 | 2.35 | 1.82 | 1.97 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| EMEA | 16.16 | 14.93 | 16.18 | 16.41 | 16.11 | 17.96 | 23.82 | 23.14 | 23.40 | 22.93 | 21.76 | 21.85 | 22.29 | 19.69 | 19.49 | 20.97 | 19.31 | 19.91 | 18.11 | 18.34 | 18.54 | 17.52 | 16.92 | 14.67 | 14.18 | 13.95 | 13.51 | 14.04 | 12.59 | 12.27 | 11.61 | 13.11 | 13.24 | 13.42 | 11.78 | 11.89 | 11.05 | 11.05 | 10.52 | 10.09 | 9.60 | 8.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
