Home Data Calendar Blog

LSI

Tables

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 0.85 0.85 0.85 0.84 0.84 0.84 0.82 0.78 0.77 0.74 0.72 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.59 0.55 0.54 0.56 0.55 0.53 0.52 0.52 0.51 0.51 0.50 0.49 0.49 0.47 0.47 0.46 0.45 0.45 0.43 0.43 0.43 0.43 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 85.38 NA 85.40 84.43 83.84 NA 79.18 77.22 75.51 NA 70.95 70.36 70.13 NA 69.99 69.95 69.96 NA 69.94 69.86 69.81 NA 69.78 69.72 69.63 NA 69.21 63.34 57.99 NA 53.88 53.40 51.83 NA 50.10 49.47 48.81 NA 47.44 47.14 45.98 NA 44.44 43.50 43.32 NA 41.45 41.42 41.37 NA 41.29 41.26 41.22

Weighted Average Number Of Shares Outstanding Basic 84.94 NA 84.47 84.27 83.64 NA 78.96 77.06 75.39 NA 70.84 70.27 70.02 NA 69.88 69.87 69.85 NA 69.79 69.72 69.68 NA 69.62 69.55 69.46 NA 69.21 62.97 57.62 NA 53.55 53.07 51.49 NA 49.85 49.20 48.58 NA 47.20 46.91 45.73 NA 44.21 43.33 43.18 NA 41.39 41.34 41.31 NA 41.23 41.20 41.17

Earnings Per Share Basic 0.96 1.10 1.16 1.09 0.88 0.90 0.89 0.75 0.63 0.38 0.52 0.52 0.52 0.62 2.00 0.58 0.49 1.32 0.59 0.56 0.49 0.30 0.51 0.28 0.29 0.26 -0.07 0.69 0.49 0.55 0.59 0.54 0.43 0.51 0.51 0.42 0.34 0.47 0.42 0.38 0.31 0.29 0.43 0.27 0.26 0.25 0.05 0.23 0.20 0.21 0.21 0.38 0.18

Earnings Per Share Diluted 0.96 1.10 1.16 1.09 0.88 0.90 0.89 0.74 0.63 0.38 0.52 0.52 0.52 0.62 1.99 0.58 0.49 1.32 0.59 0.56 0.49 0.30 0.51 0.28 0.29 0.26 -0.07 0.69 0.49 0.55 0.59 0.53 0.43 0.51 0.51 0.41 0.34 0.46 0.41 0.38 0.31 0.29 0.42 0.27 0.26 0.25 0.05 0.23 0.20 0.21 0.21 0.38 0.18

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 273.60 274.68 272.95 257.05 233.49 221.16 25.32 24.17 21.60 166.50 20.34 18.18 18.04 147.56 17.07 16.11 12.38 138.26 12.66 138.01 133.09 133.08 135.57 132.78 128.32 128.68 127.80 107.00 99.12 95.04 95.43 90.73 85.41 84.93 85.25 80.44 75.46 72.06 70.98 67.61 64.33 62.13 61.77 58.73 57.08 56.66 54.25 50.71 49.53 48.86 48.62 47.31 47.28

Revenues 273.60 274.68 272.95 257.05 233.49 221.16 208.26 187.26 171.89 166.50 156.31 147.01 146.94 147.56 145.63 145.03 136.52 138.26 141.48 138.01 133.09 133.08 135.57 132.78 128.32 128.68 127.80 107.00 99.12 95.04 95.43 90.73 85.41 84.93 85.25 80.44 75.46 72.06 70.98 67.61 64.33 62.13 61.77 58.73 57.08 56.66 54.25 50.71 49.53 48.86 48.62 47.31 47.28

Costs And Expenses 159.55 152.00 149.84 141.01 135.97 122.69 117.33 110.16 105.95 100.67 100.31 91.07 91.49 90.04 86.81 86.46 85.96 84.03 84.94 82.08 82.82 82.30 84.36 98.42 93.31 96.84 119.02 64.23 62.68 56.01 55.28 53.69 54.33 53.79 52.83 51.33 51.80 44.72 43.84 41.57 42.31 41.34 39.62 39.07 37.63 38.97 37.62 32.62 33.00 32.04 31.34 30.85 31.48

General And Administrative Expense 27.82 24.21 18.49 18.64 15.83 17.21 16.14 15.08 14.18 13.56 13.37 12.22 12.91 12.22 11.55 10.51 12.34 12.81 11.74 11.73 12.04 11.72 10.91 15.96 11.44 11.62 10.91 10.11 10.46 10.20 9.37 9.69 9.41 10.39 10.04 10.40 9.96 8.19 8.96 8.99 8.79 8.61 8.17 7.97 7.57 7.64 6.64 6.03 5.81 6.90 4.96 4.97 5.14

Operating Income Loss 114.74 123.42 125.95 117.96 97.53 -566.40 90.92 77.10 65.94 65.83 55.99 55.94 55.75 62.35 159.04 58.57 51.64 111.35 56.54 55.92 50.28 50.78 51.20 34.36 35.01 31.84 8.78 42.77 36.44 39.03 40.14 37.04 31.08 31.14 32.42 29.12 23.65 25.85 27.15 26.04 22.02 20.79 22.15 19.66 19.45 17.69 16.63 18.09 16.54 16.82 17.29 16.46 15.80

Interest Expense 33.11 31.48 28.01 25.50 24.24 24.32 21.35 20.77 20.35 24.96 20.54 20.27 20.25 20.09 19.76 18.76 17.82 18.03 17.92 17.52 17.20 27.15 16.29 15.72 15.21 15.15 14.65 8.24 9.13 9.33 9.42 9.22 9.16 9.25 9.12 8.87 7.34 7.17 7.92 8.45 8.46 8.25 8.35 8.31 8.25 8.81 13.76 8.08 7.90 7.95 7.95 7.93 7.88

Interest Paid Net 24.19 38.33 17.44 33.41 15.32 25.06 15.58 25.66 15.12 21.61 18.24 21.26 18.32 21.11 17.48 15.14 19.64 15.56 19.23 15.27 19.14 18.29 22.01 8.63 21.99 8.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Taxes Paid Net 0.06 0.97 0.51 2.19 -0.17 0.79 0.12 1.13 -0.31 0.43 -0.16 0.75 0.27 0.14 0.20 0.94 0.35 0.14 -0.07 0.93 0.32 -0.12 0.14 0.94 0.22 0.07 -0.06 1.02 -0.05 0.00 0.14 0.85 0.09 -0.23 0.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Profit Loss 83.27 95.92 100.74 94.38 75.42 75.77 71.05 57.77 47.59 41.80 37.29 36.65 36.62 43.73 140.75 40.96 34.64 92.74 41.31 39.46 34.05 21.18 35.67 19.43 20.52 18.19 -4.97 43.50 28.23 30.18 31.66 28.68 22.56 25.84 25.74 20.70 16.77 22.37 19.80 18.05 14.37 13.55 18.96 11.86 11.27 10.38 2.37 10.08 8.70 8.97 9.37 16.30 7.89

Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 81.61 93.78 98.50 92.26 73.58 74.14 70.27 57.52 47.38 41.59 37.09 36.46 36.43 43.50 140.00 40.74 34.45 92.31 41.12 39.27 33.89 21.09 35.50 19.36 20.43 18.17 -4.74 43.46 28.34 30.04 31.50 28.53 22.45 25.69 25.59 20.58 16.67 22.23 19.68 17.94 14.28 13.46 18.81 11.72 11.14 10.26 2.34 9.74 8.26 8.53 8.92 15.76 7.43

Comprehensive Income Net Of Tax 81.83 94.01 98.73 92.49 73.80 74.37 70.50 57.74 47.61 41.81 37.32 36.69 36.66 43.73 140.23 40.97 34.68 92.53 41.22 39.38 34.16 32.26 36.29 19.59 22.04 24.59 -1.82 39.12 16.30 34.71 26.99 30.94 18.48 22.30 28.04 16.87 14.76 25.86 16.12 25.11 15.81 14.43 17.08 6.50 12.18 8.39 1.48 10.92 9.80 NA NA NA NA

Net Income Loss Available To Common Stockholders Basic NA NA 98.33 NA NA NA 70.16 NA NA NA 37.03 NA NA NA 139.73 NA NA NA 41.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 7376.55 7387.73 7248.40 6967.18 6759.49 6556.60 5661.42 5195.09 4930.76 4727.85 4689.06 4311.26 4339.29 4232.96 4188.74 4034.78 3958.80 3892.21 3869.33 3862.97 3868.91 3876.77 3884.34 3890.67 3857.63 3857.98 3848.12 3426.45 2449.48 2122.17 2106.81 2044.95 1982.18 1854.80 1781.28 1740.29 1643.01 1561.88 1523.26 1497.41 1495.54 1484.44 1397.35 1382.76 1350.00 1344.73 1340.49 1184.19 1181.99 1185.54 NA NA NA

Liabilities 3574.99 3564.21 3430.36 3241.93 3062.26 2943.92 2348.39 2466.32 2352.56 2323.30 2413.32 2155.61 2171.14 2073.76 2027.40 1968.84 1887.97 1810.76 1839.27 1828.88 1831.73 1829.08 1824.59 1819.91 1767.01 1751.40 1728.65 1265.22 962.84 901.69 940.08 907.89 873.42 865.31 813.69 815.34 736.14 678.23 677.95 686.77 698.10 743.04 657.97 698.04 679.43 674.73 708.12 546.16 526.17 528.40 NA NA NA

Liabilities And Stockholders Equity 7376.55 7387.73 7248.40 6967.18 6759.49 6556.60 5661.42 5195.09 4930.76 4727.85 4689.06 4311.26 4339.29 4232.96 4188.74 4034.78 3958.80 3892.21 3869.33 3862.97 3868.91 3876.77 3884.34 3890.67 3857.63 3857.98 3848.12 3426.45 2449.48 2122.17 2106.81 2044.95 1982.18 1854.80 1781.28 1740.29 1643.01 1561.88 1523.26 1497.41 1495.54 1484.44 1397.35 1382.76 1350.00 1344.73 1340.49 1184.19 1181.99 1185.54 NA NA NA

Stockholders Equity 3565.19 3622.45 3607.85 3520.36 3474.70 3379.00 3181.98 2693.00 2549.49 2378.10 2249.89 2132.68 2147.72 2132.89 2135.32 2041.92 2046.89 2057.74 2009.56 2013.44 2019.34 2028.32 2042.11 2054.30 2072.50 2088.49 2101.41 2140.77 1462.00 1202.32 1150.04 1121.32 1091.78 975.87 952.77 909.60 892.33 870.71 830.40 797.75 784.85 728.73 727.57 667.74 653.68 655.54 619.76 624.14 629.33 631.58 NA NA NA

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Cash And Cash Equivalents At Carrying Value 32.77 24.41 22.50 32.64 50.21 171.87 136.16 29.88 13.91 54.40 110.25 9.52 20.72 17.46 16.37 46.06 8.88 13.56 13.28 7.33 7.78 9.17 6.10 8.00 4.82 23.68 16.15 901.90 6.37 7.03 6.07 6.62 10.31 8.54 7.48 6.96 6.26 9.52 9.66 9.64 6.92 7.25 5.42 7.46 13.40 7.32 6.57 7.69 4.86 5.77 31.93 28.02 7.37

Land 1309.47 1307.42 1293.60 1266.04 1224.58 1185.98 1078.02 1038.14 991.21 951.81 937.03 904.48 904.48 884.24 879.66 831.48 826.92 794.73 788.73 786.63 786.63 786.63 785.93 786.54 787.53 786.76 785.87 626.45 594.88 480.18 478.87 456.01 433.03 397.64 381.79 370.24 346.05 312.05 306.88 302.93 302.93 299.54 283.36 278.77 272.99 272.78 269.45 242.12 240.66 240.65 NA NA NA

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Finite Lived Intangible Assets Net 2.16 4.21 6.74 9.15 11.85 13.97 8.00 7.16 6.23 5.41 5.68 1.83 3.28 2.91 3.54 1.42 1.01 0.97 NA NA 0.00 0.00 0.04 0.13 12.05 24.83 38.04 4.33 4.52 1.30 1.97 1.32 1.28 2.20 2.65 3.15 1.92 1.09 0.98 1.37 2.32 2.89 1.65 1.54 NA 2.52 NA NA NA 0.56 NA NA NA

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 3426.47 3406.26 3267.45 3114.65 2946.84 2812.03 2212.22 2352.41 2255.60 2212.78 2309.35 2067.52 2092.68 1974.85 1935.02 1887.11 1814.20 1728.30 1765.40 1750.49 1767.58 1742.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 4.91 4.92 4.92 NA NA NA NA NA NA NA NA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.27 0.43 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 13.08 13.08 NA NA NA

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 3565.19 3622.45 3607.85 3520.36 3474.70 3379.00 3181.98 2693.00 2549.49 2378.10 2249.89 2132.68 2147.72 2132.89 2135.32 2041.92 2046.89 2057.74 2009.56 2013.44 2019.34 2028.32 2042.11 2054.30 2072.50 2088.49 2101.41 2140.77 1462.00 1202.32 1150.04 1121.32 1091.78 975.87 952.77 909.60 892.33 870.71 830.40 797.75 784.85 728.73 727.57 667.74 653.68 655.54 619.76 624.14 629.33 631.58 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3570.11 3627.37 3612.78 NA NA 3379.00 NA NA NA 2378.10 2249.89 2132.68 2147.72 2132.89 2135.32 2041.92 2046.89 2057.74 2009.56 2013.44 2019.34 2028.32 2042.11 2054.30 2072.50 2088.49 2101.47 2141.04 1462.43 1202.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 655.54 619.76 624.14 642.41 644.66 NA NA NA

Common Stock Value 0.85 0.85 0.85 0.84 0.84 0.84 0.82 0.78 0.77 0.74 0.72 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.59 0.55 0.54 0.56 0.55 0.53 0.52 0.52 0.51 0.51 0.50 0.49 0.49 0.47 0.47 0.46 0.45 0.45 0.43 0.43 0.43 0.43 NA NA NA

Additional Paid In Capital Common Stock 3884.89 3886.32 3883.05 3801.20 3791.60 3697.00 3482.74 3002.78 2853.02 2671.31 2533.40 2400.38 2399.31 2376.72 2375.82 2374.39 2373.55 2372.16 2370.33 2368.94 2364.67 2363.17 2360.88 2361.58 2354.40 2348.57 2343.58 2339.07 1664.55 1388.34 1337.66 1331.66 1307.65 1183.39 1157.82 1120.65 1097.01 1066.40 1037.02 1001.82 998.74 943.60 942.33 884.66 863.89 862.47 820.64 815.20 818.34 816.99 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -2.98 -3.21 -3.44 -3.67 -3.90 -4.12 -4.35 -4.58 -4.81 -5.04 -5.27 -5.50 -5.73 -5.96 -6.19 -6.42 -6.65 -6.88 -7.10 -7.20 -7.31 -7.59 -18.81 -19.62 -19.85 -21.48 -27.93 -30.86 -26.51 -14.41 -19.11 -14.57 -16.99 -13.01 -9.59 -12.06 -8.33 -6.40 -10.05 -6.48 -13.70 -15.24 -16.22 -14.48 -9.20 -10.26 -8.37 -7.50 -8.70 -10.25 NA NA NA

Minority Interest 4.91 4.92 4.92 NA NA NA NA NA NA NA NA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.27 0.43 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 13.08 13.08 NA NA NA

Stock Issued During Period Value New Issues NA NA 80.22 7.87 92.77 NA 478.33 148.32 180.53 NA 134.23 NA 21.47 NA NA NA NA NA NA NA NA NA NA NA NA -9.91 2.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 120.95 145.46 182.34 153.72 105.34 125.81 129.69 111.32 67.09 87.25 85.80 80.89 45.03 78.85 81.06 84.04 34.89 78.90 72.73 81.06 29.60 67.78 71.94 80.73 28.14 NA NA NA NA NA NA NA NA 38.44 47.37 41.67 18.60 35.03 36.46 39.09 10.06 30.52 28.82 31.20 8.46 24.37 21.50 23.25 11.18 18.74 22.47 18.61 13.86

Net Cash Provided By Used In Investing Activities -27.78 -188.89 -322.30 -260.23 -368.84 -820.16 -302.93 -282.94 -274.70 -126.46 -302.81 -16.41 -130.32 -71.62 -88.53 -67.42 -74.96 3.79 -29.61 -20.45 -9.43 -13.16 -22.49 -68.15 -52.70 NA NA NA NA NA NA NA NA -79.93 -52.06 -108.11 -94.89 -45.53 -38.10 -9.91 -20.81 -94.47 -23.67 -50.83 -6.93 -14.41 -159.20 -12.11 -4.57 -41.39 -5.28 16.57 -2.51

Net Cash Provided By Used In Financing Activities -83.75 44.79 130.26 89.25 142.12 729.42 279.83 187.98 167.26 -17.27 318.28 -75.56 88.80 -7.17 -21.72 21.04 39.02 -87.58 -31.98 -61.01 -21.43 -51.91 -51.23 -9.26 5.81 NA NA NA NA NA NA NA NA 42.56 5.21 67.14 73.03 10.36 1.66 -26.45 10.40 65.79 -7.19 13.68 4.55 -9.21 136.58 -8.31 -7.52 -3.51 -13.28 -14.53 -14.69

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 120.95 145.46 182.34 153.72 105.34 125.81 129.69 111.32 67.09 87.25 85.80 80.89 45.03 78.85 81.06 84.04 34.89 78.90 72.73 81.06 29.60 67.78 71.94 80.73 28.14 NA NA NA NA NA NA NA NA 38.44 47.37 41.67 18.60 35.03 36.46 39.09 10.06 30.52 28.82 31.20 8.46 24.37 21.50 23.25 11.18 18.74 22.47 18.61 13.86

Net Income Loss 81.61 93.78 98.50 92.26 73.58 74.14 70.27 57.52 47.38 41.59 37.09 36.46 36.43 43.50 140.00 40.74 34.45 92.31 41.12 39.27 33.89 21.09 35.50 19.36 20.43 18.17 -4.74 43.46 28.34 30.04 31.50 28.53 22.45 25.69 25.59 20.58 16.67 22.23 19.68 17.94 14.28 13.46 18.81 11.72 11.14 10.26 2.34 9.74 8.26 8.53 8.92 15.76 7.43

Profit Loss 83.27 95.92 100.74 94.38 75.42 75.77 71.05 57.77 47.59 41.80 37.29 36.65 36.62 43.73 140.75 40.96 34.64 92.74 41.31 39.46 34.05 21.18 35.67 19.43 20.52 18.19 -4.97 43.50 28.23 30.18 31.66 28.68 22.56 25.84 25.74 20.70 16.77 22.37 19.80 18.05 14.37 13.55 18.96 11.86 11.27 10.38 2.37 10.08 8.70 8.97 9.37 16.30 7.89

Increase Decrease In Accounts Receivable -0.87 1.30 1.66 2.94 0.41 1.87 1.72 -0.75 -0.70 1.35 2.25 -0.14 -0.54 1.40 1.23 0.38 1.52 -0.13 0.05 0.65 -0.04 0.23 0.92 0.44 0.28 -0.51 -2.12 0.45 -2.65 0.32 0.31 0.42 -0.01 0.09 0.33 0.55 -0.36 1.54 NA NA -0.34 0.14 0.25 -0.29 0.35 0.59 0.16 0.23 -0.46 0.08 0.02 0.47 -0.56

Deferred Income Tax Expense Benefit NA NA -0.10 0.11 0.01 0.08 0.03 -0.14 0.06 -0.77 0.14 0.73 0.40 0.90 0.23 0.38 -0.17 0.27 1.01 -0.04 0.15 -0.20 0.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Amortization Of Financing Costs 1.54 1.54 1.53 1.33 1.33 1.33 1.06 1.06 1.06 1.06 1.01 1.00 1.02 1.03 1.03 0.94 0.90 0.95 0.89 0.89 0.89 1.79 0.83 0.83 0.83 0.83 0.82 7.68 0.36 0.30 0.30 0.30 0.30 0.32 0.21 0.21 0.20 0.19 0.22 0.21 0.21 0.21 0.21 0.21 0.21 0.25 0.34 0.34 0.26 0.26 0.26 0.26 0.26

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -27.78 -188.89 -322.30 -260.23 -368.84 -820.16 -302.93 -282.94 -274.70 -126.46 -302.81 -16.41 -130.32 -71.62 -88.53 -67.42 -74.96 3.79 -29.61 -20.45 -9.43 -13.16 -22.49 -68.15 -52.70 NA NA NA NA NA NA NA NA -79.93 -52.06 -108.11 -94.89 -45.53 -38.10 -9.91 -20.81 -94.47 -23.67 -50.83 -6.93 -14.41 -159.20 -12.11 -4.57 -41.39 -5.28 16.57 -2.51

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -83.75 44.79 130.26 89.25 142.12 729.42 279.83 187.98 167.26 -17.27 318.28 -75.56 88.80 -7.17 -21.72 21.04 39.02 -87.58 -31.98 -61.01 -21.43 -51.91 -51.23 -9.26 5.81 NA NA NA NA NA NA NA NA 42.56 5.21 67.14 73.03 10.36 1.66 -26.45 10.40 65.79 -7.19 13.68 4.55 -9.21 136.58 -8.31 -7.52 -3.51 -13.28 -14.53 -14.69

Payments Of Dividends Common Stock 102.03 91.80 91.14 84.36 83.64 70.53 57.95 56.87 55.84 52.00 50.20 50.19 49.97 46.66 46.65 46.63 46.63 46.60 46.60 46.51 46.12 46.54 46.56 46.50 44.11 43.56 44.05 37.43 31.20 30.30 30.46 26.67 25.61 22.92 22.60 22.40 22.11 16.95 16.65 15.06 14.61 13.70 13.24 13.04 13.03 12.53 12.47 12.46 12.44 12.44 12.42 12.41 12.40

2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 273.60 274.68 272.95 257.05 233.49 221.16 208.26 187.26 171.89 166.50 156.31 147.01 146.94 147.56 145.63 145.03 136.52 138.26 141.48 138.01 133.09 133.08 135.57 132.78 128.32 128.68 127.80 107.00 99.12 95.04 95.43 90.73 85.41 84.93 85.25 80.44 75.46 72.06 70.98 67.61 64.33 62.13 61.77 58.73 57.08 56.66 54.25 50.71 49.53 48.86 48.62 47.31 47.28

273.60 274.68 272.95 257.05 233.49 221.16 208.26 187.26 171.89 166.50 156.31 147.01 146.94 147.56 145.63 145.03 136.52 138.26 141.48 138.01 133.09 133.08 135.57 132.78 128.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 273.60 274.68 272.95 257.05 233.49 221.16 25.32 24.17 21.60 166.50 20.34 18.18 18.04 147.56 17.07 16.11 12.38 138.26 12.66 138.01 133.09 133.08 135.57 132.78 128.32 128.68 127.80 107.00 99.12 95.04 95.43 90.73 85.41 84.93 85.25 80.44 75.46 72.06 70.98 67.61 64.33 62.13 61.77 58.73 57.08 56.66 54.25 50.71 49.53 48.86 48.62 47.31 47.28

, Revenues Related To Tenant Reinsurance 20.29 19.24 19.04 18.26 17.27 16.29 15.48 13.71 12.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Product And Service Other 12.83 12.30 12.65 11.55 10.71 10.42 9.83 10.46 8.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Management And Acquisition Fee Income 6.93 7.30 7.69 6.34 5.86 6.04 5.36 6.14 4.59 4.30 4.52 4.18 4.41 4.12 3.81 3.26 3.09 2.97 2.66 2.55 2.40 2.39 2.48 3.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Operating Income 5.89 5.00 4.96 5.21 4.86 4.39 4.47 4.32 4.39 4.12 4.21 3.25 3.48 3.33 4.09 3.89 3.48 3.39 4.20 3.80 3.36 2.88 3.21 3.33 2.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenues Related To Tenant Reinsurance 20.29 19.24 19.04 18.26 17.27 16.29 15.48 13.71 12.62 12.23 11.62 10.75 10.14 10.95 9.17 8.96 5.82 NA 5.80 5.77 5.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product And Service Other 12.83 12.30 12.65 11.55 10.71 10.42 9.83 10.46 8.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Net Income Loss

Expenses

General And Administrative Expense

Balance Sheet

Finite Lived Intangible Assets Net

Assets

Operating Lease Right Of Use Asset

Current Assets

Cash And Cash Equivalents At Carrying Value

NonCurrent Assets

Finite Lived Intangible Assets Net

Liabilities

Operating Lease Liability

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Earnings Per Share Diluted

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

Shares

Weighted Average Number Of Shares Outstanding Basic

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

Line plots across dimensions of each concept

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidatedEntities, us-gaap:ProductOrService
('Subsidiaries', None)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidated Entities, us-gaap: Product Or Service

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:LongTermDebt
us-gaap:DebtInstrument
(None,)

Long Term Debtus-gaap: Debt Instrument

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:StockIssuedDuringPeriodValueNewIssues
us-gaap:StatementEquityComponents
(None,)

Stock Issued During Period Value New Issuesus-gaap: Statement Equity Components

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidatedEntities, us-gaap:ProductOrService
('Subsidiaries', None)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidated Entities, us-gaap: Product Or Service