Home Data Calendar Blog

LTH

Tables

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Common Stock Value 1.961.961.951.941.941.941.931.931.45NANA1.45NA
Weighted Average Number Of Diluted Shares Outstanding 204.30204.82202.85NA198.38193.69192.47NA145.20145.20145.20NA145.20
Weighted Average Number Of Shares Outstanding Basic 196.15195.48194.57NA193.92193.69192.47NA145.20145.20145.20NA145.20
Earnings Per Share Basic 0.040.090.140.070.13-0.01-0.20-1.73-0.36-0.57-1.08-0.58-0.64
Earnings Per Share Diluted 0.040.080.140.070.12-0.01-0.20-1.73-0.36-0.57-1.08-0.58-0.64

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Revenue From Contract With Customer Excluding Assessed Tax 585.18561.73510.85472.65496.38461.27392.25360.53385.04323.19249.30228.47231.03
Revenues 585.18561.73510.85472.65496.38461.27392.25360.53385.04323.19249.30228.47231.03
Costs And Expenses 538.43509.32443.47427.66440.65440.46403.17698.81402.59380.31331.54308.15321.83
Selling General And Administrative Expense 51.6752.8442.5038.3357.1451.9566.56353.6545.3043.3238.2730.2332.20
Operating Income Loss 46.7552.4167.3844.9955.7320.81-10.92-338.28-17.55-57.12-82.24-79.68-90.80
Interest Income Expense Net -33.08-31.98-31.20-28.80-27.70-27.09-29.94-48.37-39.85-40.08-96.22-32.67-30.97
Interest Paid Net 34.5221.4335.9522.5529.0921.5731.9543.1839.9314.3927.9135.48NA
Allocated Share Based Compensation Expense 14.9016.50NANA5.806.00NANANANANANANA
Income Tax Expense Benefit 5.823.518.872.633.40-3.99-2.87-81.48-11.98-20.93-25.95-28.44-28.08
Income Taxes Paid Net 0.7312.380.077.012.471.24-0.08-1.11-0.891.040.070.06NA
Net Income Loss 7.9217.0027.4613.7324.73-2.29-37.97-304.77-45.44-76.36-152.80-83.89-93.65
Comprehensive Income Net Of Tax 5.6518.9027.5314.8618.72-5.24-36.34-304.88-47.85-74.79-151.64-79.05-91.21
Net Income Loss Available To Common Stockholders Basic NANANANA24.73-2.29-37.97NA-51.57-82.36-157.08NA-93.65
Net Income Loss Available To Common Stockholders Diluted NANANANA24.73-2.29-37.97NA-51.57-82.36-157.08NA-93.65

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Assets 6897.066828.046735.306625.366601.556499.246333.446256.686157.50NANA6017.56NA
Liabilities 4680.174627.324573.274501.104496.374420.594256.444165.284802.74NANA4536.15NA
Liabilities And Stockholders Equity 6897.066828.046735.306625.366601.556499.246333.446256.686157.50NANA6017.56NA
Stockholders Equity 2216.892200.712162.042124.262105.172078.662077.002091.391201.141249.671325.491481.411560.47

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Assets Current 153.27153.42156.87131.04208.26174.41143.06131.52131.95NANA165.70NA
Cash And Cash Equivalents At Carrying Value 25.4430.8635.3425.51107.0761.2941.1031.6444.83NANA33.20NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 25.4430.8635.3425.51107.0761.2941.1031.6444.83104.20168.1733.2040.06
Accounts Receivable Net Current 19.1918.1516.7813.3812.2810.539.726.468.33NANA4.80NA
Inventory Net 48.5648.1546.2345.6644.0843.7341.9741.0140.11NANA36.28NA
Other Assets Current 15.4217.3519.2418.47NANANANANANANANANA
Prepaid Expense And Other Assets Current 48.3749.5958.5345.7444.8356.2847.8248.8835.21NANA87.23NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Property Plant And Equipment Gross NANANA4205.79NANANA3969.56NANANA3656.90NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NANANA1304.55NANANA1178.10NANANA964.19NA
Amortization Of Intangible Assets NANA0.300.300.300.300.500.700.200.200.200.200.20
Property Plant And Equipment Net 3074.633030.482961.992901.242772.392794.332789.422791.462699.10NANA2692.71NA
Goodwill 1235.361235.031235.031233.181233.181233.181233.181233.181233.18NANA1233.18NA
Intangible Assets Net Excluding Goodwill 172.42173.06173.06173.40173.49173.43173.77174.24173.60NANA164.42NA
Other Assets Noncurrent 73.5774.2273.1469.7465.4063.5458.6761.7455.42NANA52.95NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Liabilities Current 523.18535.32476.40457.41457.17459.28413.84406.25411.78NANA443.13NA
Long Term Debt Current 64.0364.8165.5815.2215.0521.7323.7923.5331.84NANA139.27NA
Accounts Payable Current 76.1483.7265.0673.9772.9575.2975.5971.3171.96NANA54.10NA
Accrued Liabilities Current 179.38170.29144.79154.43167.46164.25141.18147.92183.70NANA117.67NA
Contract With Customer Liability Current 39.3641.3042.4536.8632.3041.1940.5633.8728.19NANA42.2745.80

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Long Term Debt 1880.001857.191890.501820.921790.291829.141827.881799.252363.34NANA2272.60NA
Long Term Debt Noncurrent 1815.961792.371824.911805.701775.251807.421804.081775.722331.50NANA2133.33NA
Deferred Income Tax Liabilities Net 57.3847.3547.7341.3943.9446.1451.3955.21131.66NANA195.12NA
Other Liabilities Noncurrent 35.6235.6334.7534.1813.2713.6415.3818.2225.03NANA26.17NA
Operating Lease Liability Noncurrent 2248.032216.652189.472162.422206.752094.101971.741909.881902.78NANA1738.39NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Stockholders Equity 2216.892200.712162.042124.262105.172078.662077.002091.391201.141249.671325.491481.411560.47
Common Stock Value 1.961.961.951.941.941.941.931.931.45NANA1.45NA
Additional Paid In Capital 2824.952814.422794.662784.422780.192772.392765.502743.561548.90NANA1569.90NA
Retained Earnings Accumulated Deficit -600.50-608.41-625.42-652.88-666.60-691.33-689.05-651.08-346.31NANA-71.71NA
Accumulated Other Comprehensive Income Loss Net Of Tax -9.53-7.26-9.15-9.22-10.36-4.34-1.39-3.02-2.91NANA-3.23NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 8.918.525.424.085.805.9721.44331.421.791.13NANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Operating Activities 114.66141.9474.3575.6544.9971.269.06-4.71-2.2825.12-38.16-39.82NA
Net Cash Provided By Used In Investing Activities -144.05-122.65-136.85-206.0640.22-51.42-26.28-131.73-48.47-78.64-11.0756.55NA
Net Cash Provided By Used In Financing Activities 24.09-23.9172.3348.51-38.850.5226.62123.27-8.58-10.47184.18-23.72NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Operating Activities 114.66141.9474.3575.6544.9971.269.06-4.71-2.2825.12-38.16-39.82NA
Net Income Loss 7.9217.0027.4613.7324.73-2.29-37.97-304.77-45.44-76.36-152.80-83.89-93.65
Depreciation Depletion And Amortization 63.6258.2558.2057.2056.4057.1758.1158.1257.9857.8261.2159.2161.36
Increase Decrease In Accounts Receivable 1.432.184.43-0.071.840.883.33-1.871.491.230.89-5.50NA
Increase Decrease In Inventories 0.431.900.581.560.401.790.950.892.061.230.55-1.98NA
Increase Decrease In Accounts Payable -7.4318.54-8.920.92-2.00-0.144.21-0.52-9.6819.777.62-10.49NA
Deferred Income Tax Expense Benefit 10.13-0.476.33-2.60-1.95-5.12-3.88-76.47-16.34-18.50-28.63-30.68NA
Share Based Compensation 14.8616.555.624.085.805.9721.44327.384.08NANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Investing Activities -144.05-122.65-136.85-206.0640.22-51.42-26.28-131.73-48.47-78.64-11.0756.55NA
Payments To Acquire Property Plant And Equipment 188.72166.26170.81181.23157.31141.89110.75127.1779.7778.6443.3351.74NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Financing Activities 24.09-23.9172.3348.51-38.850.5226.62123.27-8.58-10.47184.18-23.72NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Revenues 585.18561.73510.85472.65496.38461.27392.25360.53385.04323.19249.30228.47231.03
Center 568.40542.12497.75462.02480.00445.88381.62352.94372.00316.60245.09225.05228.35
In Center 160.50155.01140.26127.22144.28136.62109.7199.42110.9799.3569.7964.0858.74
Membership 407.90387.12357.49334.80335.72309.26271.92253.53261.03217.24175.31160.97169.61
Product And Service Other 16.7719.6113.1010.6316.3915.3810.637.5813.046.594.203.422.68
Center, Transferred At Point In Time 66.4065.7958.7353.3960.2460.9848.6344.6547.6543.6228.9928.0127.18
Center, Transferred Over Time 502.00476.33439.02408.63419.76384.90332.99308.29324.35272.97216.10197.03201.17
Product And Service Other, Transferred Over Time 16.7719.6113.1010.6316.3915.3810.637.5813.046.594.203.422.68
Transferred At Point In Time 66.4065.7958.7353.3960.2460.9848.6344.6547.6543.6228.9928.0127.18
Transferred Over Time 518.78495.94452.12419.27436.14400.28343.62315.88337.39279.56220.31200.46203.85
Revenue From Contract With Customer Excluding Assessed Tax 585.18561.73510.85472.65496.38461.27392.25360.53385.04323.19249.30228.47231.03
Center 568.40542.12497.75462.02480.00445.88381.62352.94372.00316.60245.09225.05228.35
In Center 160.50155.01140.26127.22144.28136.62109.7199.42110.9799.3569.7964.0858.74
Membership 407.90387.12357.49334.80335.72309.26271.92253.53261.03217.24175.31160.97169.61
Product And Service Other 16.7719.6113.1010.6316.3915.3810.637.5813.046.594.203.422.68
Center, Transferred At Point In Time 66.4065.7958.7353.3960.2460.9848.6344.6547.6543.6228.9928.0127.18
Center, Transferred Over Time 502.00476.33439.02408.63419.76384.90332.99308.29324.35272.97216.10197.03201.17
Product And Service Other, Transferred Over Time 16.7719.6113.1010.6316.3915.3810.637.5813.046.594.203.422.68
Transferred At Point In Time 66.4065.7958.7353.3960.2460.9848.6344.6547.6543.6228.9928.0127.18
Transferred Over Time 518.78495.94452.12419.27436.14400.28343.62315.88337.39279.56220.31200.46203.85

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Liabilities Current
Current Liabilities
Employee Related Liabilities Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Gain Loss On Sale Of Property Plant Equipment
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Proceeds From Payments For Other Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Next Twelve Months
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:TimingOfTransferOfGoodOrService
('lth:Center', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Timing Of Transfer Of Good Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:TimingOfTransferOfGoodOrService
(None, 'us-gaap:TransferredOverTime')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Timing Of Transfer Of Good Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Timing Of Transfer Of Good Or Service
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:TimingOfTransferOfGoodOrService
('lth:Center', None)
Revenuesus-gaap: Product Or Service, us-gaap: Timing Of Transfer Of Good Or Service
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:TimingOfTransferOfGoodOrService
(None, 'us-gaap:TransferredOverTime')
Revenuesus-gaap: Product Or Service, us-gaap: Timing Of Transfer Of Good Or Service
us-gaap:Revenues
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenuesus-gaap: Timing Of Transfer Of Good Or Service
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)
Allocated Share Based Compensation Expenseus-gaap: Award Type
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:TimingOfTransferOfGoodOrService
('lth:Center', None)
Revenuesus-gaap: Product Or Service, us-gaap: Timing Of Transfer Of Good Or Service
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:TimingOfTransferOfGoodOrService
(None, 'us-gaap:TransferredOverTime')
Revenuesus-gaap: Product Or Service, us-gaap: Timing Of Transfer Of Good Or Service
us-gaap:Revenues
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenuesus-gaap: Timing Of Transfer Of Good Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:TimingOfTransferOfGoodOrService
('lth:Center', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Timing Of Transfer Of Good Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:TimingOfTransferOfGoodOrService
(None, 'us-gaap:TransferredOverTime')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Timing Of Transfer Of Good Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Timing Of Transfer Of Good Or Service