Home Data Calendar Blog

LUNR

Tables

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Weighted Average Number Of Diluted Shares Outstanding 107.08NA67.0762.2836.61NA26.1319.3815.22NANANANA
Weighted Average Number Of Shares Outstanding Basic 107.08NA67.0755.0936.61NA17.4115.7115.22NANANANA
Earnings Per Share Basic -0.11-2.08-0.830.33-2.700.231.891.84-0.64NANANANA
Earnings Per Share Diluted -0.11-2.08-0.830.29-2.700.301.291.52-0.64NANANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Revenue From Contract With Customer Excluding Assessed Tax 62.5254.6658.4841.4173.0730.5612.7317.9918.2437.9910.2719.2218.47
Revenue From Contract With Customer Including Assessed Tax 62.5254.6658.4841.4173.0730.5612.7317.9918.2437.9910.2719.2218.47
Revenues 62.5254.6658.4841.4173.0730.5612.7317.9918.2437.9910.2719.2218.47
Costs And Expenses 72.6068.0672.2069.5878.4736.4335.9531.1832.2024.9822.0721.4422.97
General And Administrative Expense 16.1313.5412.3212.0617.145.949.858.388.783.864.513.522.98
Operating Income Loss -10.08-13.40-13.72-28.17-5.40-5.87-23.22-13.18-13.96-2.09-2.01-2.22-4.50
Interest Paid Net NA0.000.040.160.210.500.450.510.460.410.350.100.16
Interest Income Expense Nonoperating Net 1.390.150.030.02-0.02-0.04-0.23-0.27-0.28-0.31-0.27-0.13-0.13
Income Tax Expense Benefit NA-0.010.05NANA-0.250.60-3.533.210.00-0.380.350.00
Income Taxes Paid 0.070.340.00NANA-0.000.000.030.01NA0.000.350.01
Profit Loss 0.97-165.13-80.4115.98-120.664.6015.1018.78-23.4512.42-11.93-2.55-4.34
Net Income Loss -11.40-149.20-55.4018.28-98.348.4333.6529.52-9.360.76-0.52-0.11-0.32
Preferred Stock Dividends Income Statement Impact 0.150.140.140.140.470.690.670.660.33NANANANA
Net Income Loss Available To Common Stockholders Basic -11.54-149.34-55.5418.14-98.818.3132.9828.87-9.69NANANANA
Net Income Loss Available To Common Stockholders Diluted -11.54-149.34-55.5418.14-98.818.3132.9828.87-9.69NANANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Assets 500.01355.40224.80140.12170.7785.91102.9795.7699.71334.94332.22NANA
Liabilities 172.40351.48229.34150.49214.71139.33162.95168.58220.854.4314.01NANA
Liabilities And Stockholders Equity 500.01355.40224.80140.12170.7785.91102.9795.7699.71334.94332.22NANA
Stockholders Equity -136.91-1009.26-496.81-235.01-493.65-263.28-346.21-678.27-883.339.790.332.352.96

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Assets Current 431.31293.16168.2783.11115.7331.6148.8950.5265.600.350.48NANA
Cash And Cash Equivalents At Carrying Value 373.25207.6189.6131.6355.244.5040.6539.0946.800.010.0220.609.05
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 375.30209.6591.6533.6757.284.5640.7139.1546.860.010.0220.669.12
Accounts Receivable Net Current 29.3444.7651.3138.2635.2216.882.452.272.311.30NANANA
Prepaid Expense And Other Assets Current 5.164.163.743.853.383.683.724.404.736.88NANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Property Plant And Equipment Gross 34.7127.8721.1424.7922.5921.2321.3644.2932.6624.10NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 4.924.513.973.493.072.883.863.533.222.92NANANA
Property Plant And Equipment Net 29.7923.3617.1721.3019.5218.3517.5040.7629.4521.18NANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Liabilities Current 98.1598.8395.3185.01104.8183.38100.91108.58108.064.432.47NANA
Other Accrued Liabilities Current 0.200.210.670.230.680.096.870.580.350.27NANANA
Accrued Income Taxes Current 0.040.040.060.020.020.020.27NA3.21NANANANA
Other Liabilities Current 9.4211.4912.368.738.864.7514.2630.1322.260.620.12NANA
Contract With Customer Liability Current 57.9365.1854.8040.5528.7345.5149.6840.6550.0756.66NANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Minority Interest 1.691.231.460.790.97NANANANANANANANA
Other Liabilities Noncurrent 0.260.060.110.160.000.000.000.000.00NANANANA
Operating Lease Liability Noncurrent 35.2035.2635.3131.2931.2630.5525.784.744.905.08NANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Stockholders Equity -136.91-1009.26-496.81-235.01-493.65-263.28-346.21-678.27-883.339.790.332.352.96
Stockholders Equity Including Portion Attributable To Noncontrolling Interest -135.22-1008.03-495.35-234.23-492.68-263.28-342.75NANA-50.89NANANA
Retained Earnings Accumulated Deficit -103.41-996.45-484.00-222.20-480.84-250.47-333.40-665.46-870.51-0.51-1.27NANA
Minority Interest 1.691.231.460.790.97NANANANANANANANA
Stock Issued During Period Value New Issues 167.53NANANANA0.000.0019.38NANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2.841.621.281.973.931.521.560.980.110.240.140.120.12
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders NA1.290.000.97NANANANANANANANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Net Cash Provided By Used In Operating Activities 19.42-1.97-17.92-31.26-6.44-22.35-7.162.89-18.67-0.5010.6712.90-24.04
Net Cash Provided By Used In Investing Activities -6.12-4.93-1.39-2.21-1.59-2.24-7.47-11.63-8.56-4.25-6.75-5.03-0.38
Net Cash Provided By Used In Financing Activities 152.35124.8977.299.8560.75-11.5616.191.0348.270.50-7.733.674.19

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Net Cash Provided By Used In Operating Activities 19.42-1.97-17.92-31.26-6.44-22.35-7.162.89-18.67-0.5010.6712.90-24.04
Net Income Loss -11.40-149.20-55.4018.28-98.348.4333.6529.52-9.360.76-0.52-0.11-0.32
Profit Loss 0.97-165.13-80.4115.98-120.664.6015.1018.78-23.4512.42-11.93-2.55-4.34
Depreciation Depletion And Amortization 0.620.540.480.420.410.430.330.320.300.290.280.260.25
Increase Decrease In Accounts Receivable -15.42-6.5513.051.8220.0014.43-0.780.091.01-11.57-2.908.045.18
Share Based Compensation 2.841.621.281.973.931.521.560.980.210.240.140.120.12

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Net Cash Provided By Used In Investing Activities -6.12-4.93-1.39-2.21-1.59-2.24-7.47-11.63-8.56-4.25-6.75-5.03-0.38
Payments To Acquire Property Plant And Equipment 6.124.931.392.211.592.247.4711.638.564.256.755.030.38

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Net Cash Provided By Used In Financing Activities 152.35124.8977.299.8560.75-11.5616.191.0348.270.50-7.733.674.19
Payments For Repurchase Of Common Stock 20.70NANANANANANANANANANANANA

    2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Revenues 62.5254.6658.4841.4173.0730.5612.7317.9918.2437.9910.2719.2218.47
Cost Plus Fixed Fee Contract NANA33.8439.3142.04NANANANANANANANA
Cost Reimburseable 22.60NANANA42.04NANANANANANANANA
Fixed Price Contract 38.1821.9223.100.4529.2115.9110.2615.9516.5937.009.2518.0816.47
Time And Materials Contract 1.741.801.541.641.820.732.472.041.640.991.021.132.00
ASES, Related Party 0.300.200.090.100.300.300.300.300.20NANANANA
Axiom Space Inc, Related Party NA0.000.000.05NA-0.050.100.100.100.000.200.30NA
K B R Inc, Related Party 0.600.600.200.600.700.800.900.800.600.500.500.50NA
Revenue From Contract With Customer Excluding Assessed Tax 62.5254.6658.4841.4173.0730.5612.7317.9918.2437.9910.2719.2218.47
Cost Plus Fixed Fee Contract NANA33.8439.3142.04NANANANANANANANA
Cost Reimburseable 22.60NANANA42.04NANANANANANANANA
Fixed Price Contract 38.1821.9223.100.4529.2115.9110.2615.9516.5937.009.2518.0816.47
Time And Materials Contract 1.741.801.541.641.820.732.472.041.640.991.021.132.00
ASES, Related Party 0.300.200.090.100.300.300.300.300.20NANANANA
Axiom Space Inc, Related Party NA0.000.000.05NA-0.050.100.100.100.000.200.30NA
K B R Inc, Related Party 0.600.600.200.600.700.800.900.800.600.500.500.50NA
Revenue From Contract With Customer Including Assessed Tax 62.5254.6658.4841.4173.0730.5612.7317.9918.2437.9910.2719.2218.47
Reportable 62.52NANANA73.22NANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Stockholders Equity
Assets
Other Assets
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Accrued Income Taxes Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Stockholders Equity
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Payments For Repurchase Of Common Stock
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Other Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Three
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept