2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Weighted Average Number Of Diluted Shares Outstanding | 107.08 | NA | 67.07 | 62.28 | 36.61 | NA | 26.13 | 19.38 | 15.22 | NA | NA | NA | NA | |
Weighted Average Number Of Shares Outstanding Basic | 107.08 | NA | 67.07 | 55.09 | 36.61 | NA | 17.41 | 15.71 | 15.22 | NA | NA | NA | NA | |
Earnings Per Share Basic | -0.11 | -2.08 | -0.83 | 0.33 | -2.70 | 0.23 | 1.89 | 1.84 | -0.64 | NA | NA | NA | NA | |
Earnings Per Share Diluted | -0.11 | -2.08 | -0.83 | 0.29 | -2.70 | 0.30 | 1.29 | 1.52 | -0.64 | NA | NA | NA | NA |
2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 62.52 | 54.66 | 58.48 | 41.41 | 73.07 | 30.56 | 12.73 | 17.99 | 18.24 | 37.99 | 10.27 | 19.22 | 18.47 | |
Revenue From Contract With Customer Including Assessed Tax | 62.52 | 54.66 | 58.48 | 41.41 | 73.07 | 30.56 | 12.73 | 17.99 | 18.24 | 37.99 | 10.27 | 19.22 | 18.47 | |
Revenues | 62.52 | 54.66 | 58.48 | 41.41 | 73.07 | 30.56 | 12.73 | 17.99 | 18.24 | 37.99 | 10.27 | 19.22 | 18.47 | |
Costs And Expenses | 72.60 | 68.06 | 72.20 | 69.58 | 78.47 | 36.43 | 35.95 | 31.18 | 32.20 | 24.98 | 22.07 | 21.44 | 22.97 | |
General And Administrative Expense | 16.13 | 13.54 | 12.32 | 12.06 | 17.14 | 5.94 | 9.85 | 8.38 | 8.78 | 3.86 | 4.51 | 3.52 | 2.98 | |
Operating Income Loss | -10.08 | -13.40 | -13.72 | -28.17 | -5.40 | -5.87 | -23.22 | -13.18 | -13.96 | -2.09 | -2.01 | -2.22 | -4.50 | |
Interest Paid Net | NA | 0.00 | 0.04 | 0.16 | 0.21 | 0.50 | 0.45 | 0.51 | 0.46 | 0.41 | 0.35 | 0.10 | 0.16 | |
Interest Income Expense Nonoperating Net | 1.39 | 0.15 | 0.03 | 0.02 | -0.02 | -0.04 | -0.23 | -0.27 | -0.28 | -0.31 | -0.27 | -0.13 | -0.13 | |
Income Tax Expense Benefit | NA | -0.01 | 0.05 | NA | NA | -0.25 | 0.60 | -3.53 | 3.21 | 0.00 | -0.38 | 0.35 | 0.00 | |
Income Taxes Paid | 0.07 | 0.34 | 0.00 | NA | NA | -0.00 | 0.00 | 0.03 | 0.01 | NA | 0.00 | 0.35 | 0.01 | |
Profit Loss | 0.97 | -165.13 | -80.41 | 15.98 | -120.66 | 4.60 | 15.10 | 18.78 | -23.45 | 12.42 | -11.93 | -2.55 | -4.34 | |
Net Income Loss | -11.40 | -149.20 | -55.40 | 18.28 | -98.34 | 8.43 | 33.65 | 29.52 | -9.36 | 0.76 | -0.52 | -0.11 | -0.32 | |
Preferred Stock Dividends Income Statement Impact | 0.15 | 0.14 | 0.14 | 0.14 | 0.47 | 0.69 | 0.67 | 0.66 | 0.33 | NA | NA | NA | NA | |
Net Income Loss Available To Common Stockholders Basic | -11.54 | -149.34 | -55.54 | 18.14 | -98.81 | 8.31 | 32.98 | 28.87 | -9.69 | NA | NA | NA | NA | |
Net Income Loss Available To Common Stockholders Diluted | -11.54 | -149.34 | -55.54 | 18.14 | -98.81 | 8.31 | 32.98 | 28.87 | -9.69 | NA | NA | NA | NA |
2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 500.01 | 355.40 | 224.80 | 140.12 | 170.77 | 85.91 | 102.97 | 95.76 | 99.71 | 334.94 | 332.22 | NA | NA | |
Liabilities | 172.40 | 351.48 | 229.34 | 150.49 | 214.71 | 139.33 | 162.95 | 168.58 | 220.85 | 4.43 | 14.01 | NA | NA | |
Liabilities And Stockholders Equity | 500.01 | 355.40 | 224.80 | 140.12 | 170.77 | 85.91 | 102.97 | 95.76 | 99.71 | 334.94 | 332.22 | NA | NA | |
Stockholders Equity | -136.91 | -1009.26 | -496.81 | -235.01 | -493.65 | -263.28 | -346.21 | -678.27 | -883.33 | 9.79 | 0.33 | 2.35 | 2.96 |
2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 431.31 | 293.16 | 168.27 | 83.11 | 115.73 | 31.61 | 48.89 | 50.52 | 65.60 | 0.35 | 0.48 | NA | NA | |
Cash And Cash Equivalents At Carrying Value | 373.25 | 207.61 | 89.61 | 31.63 | 55.24 | 4.50 | 40.65 | 39.09 | 46.80 | 0.01 | 0.02 | 20.60 | 9.05 | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 375.30 | 209.65 | 91.65 | 33.67 | 57.28 | 4.56 | 40.71 | 39.15 | 46.86 | 0.01 | 0.02 | 20.66 | 9.12 | |
Accounts Receivable Net Current | 29.34 | 44.76 | 51.31 | 38.26 | 35.22 | 16.88 | 2.45 | 2.27 | 2.31 | 1.30 | NA | NA | NA | |
Prepaid Expense And Other Assets Current | 5.16 | 4.16 | 3.74 | 3.85 | 3.38 | 3.68 | 3.72 | 4.40 | 4.73 | 6.88 | NA | NA | NA |
2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Plant And Equipment Gross | 34.71 | 27.87 | 21.14 | 24.79 | 22.59 | 21.23 | 21.36 | 44.29 | 32.66 | 24.10 | NA | NA | NA | |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 4.92 | 4.51 | 3.97 | 3.49 | 3.07 | 2.88 | 3.86 | 3.53 | 3.22 | 2.92 | NA | NA | NA | |
Property Plant And Equipment Net | 29.79 | 23.36 | 17.17 | 21.30 | 19.52 | 18.35 | 17.50 | 40.76 | 29.45 | 21.18 | NA | NA | NA |
2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 98.15 | 98.83 | 95.31 | 85.01 | 104.81 | 83.38 | 100.91 | 108.58 | 108.06 | 4.43 | 2.47 | NA | NA | |
Other Accrued Liabilities Current | 0.20 | 0.21 | 0.67 | 0.23 | 0.68 | 0.09 | 6.87 | 0.58 | 0.35 | 0.27 | NA | NA | NA | |
Accrued Income Taxes Current | 0.04 | 0.04 | 0.06 | 0.02 | 0.02 | 0.02 | 0.27 | NA | 3.21 | NA | NA | NA | NA | |
Other Liabilities Current | 9.42 | 11.49 | 12.36 | 8.73 | 8.86 | 4.75 | 14.26 | 30.13 | 22.26 | 0.62 | 0.12 | NA | NA | |
Contract With Customer Liability Current | 57.93 | 65.18 | 54.80 | 40.55 | 28.73 | 45.51 | 49.68 | 40.65 | 50.07 | 56.66 | NA | NA | NA |
2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Minority Interest | 1.69 | 1.23 | 1.46 | 0.79 | 0.97 | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Liabilities Noncurrent | 0.26 | 0.06 | 0.11 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | |
Operating Lease Liability Noncurrent | 35.20 | 35.26 | 35.31 | 31.29 | 31.26 | 30.55 | 25.78 | 4.74 | 4.90 | 5.08 | NA | NA | NA |
2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | -136.91 | -1009.26 | -496.81 | -235.01 | -493.65 | -263.28 | -346.21 | -678.27 | -883.33 | 9.79 | 0.33 | 2.35 | 2.96 | |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest | -135.22 | -1008.03 | -495.35 | -234.23 | -492.68 | -263.28 | -342.75 | NA | NA | -50.89 | NA | NA | NA | |
Retained Earnings Accumulated Deficit | -103.41 | -996.45 | -484.00 | -222.20 | -480.84 | -250.47 | -333.40 | -665.46 | -870.51 | -0.51 | -1.27 | NA | NA | |
Minority Interest | 1.69 | 1.23 | 1.46 | 0.79 | 0.97 | NA | NA | NA | NA | NA | NA | NA | NA | |
Stock Issued During Period Value New Issues | 167.53 | NA | NA | NA | NA | 0.00 | 0.00 | 19.38 | NA | NA | NA | NA | NA | |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 2.84 | 1.62 | 1.28 | 1.97 | 3.93 | 1.52 | 1.56 | 0.98 | 0.11 | 0.24 | 0.14 | 0.12 | 0.12 | |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders | NA | 1.29 | 0.00 | 0.97 | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 19.42 | -1.97 | -17.92 | -31.26 | -6.44 | -22.35 | -7.16 | 2.89 | -18.67 | -0.50 | 10.67 | 12.90 | -24.04 | |
Net Cash Provided By Used In Investing Activities | -6.12 | -4.93 | -1.39 | -2.21 | -1.59 | -2.24 | -7.47 | -11.63 | -8.56 | -4.25 | -6.75 | -5.03 | -0.38 | |
Net Cash Provided By Used In Financing Activities | 152.35 | 124.89 | 77.29 | 9.85 | 60.75 | -11.56 | 16.19 | 1.03 | 48.27 | 0.50 | -7.73 | 3.67 | 4.19 |
2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 19.42 | -1.97 | -17.92 | -31.26 | -6.44 | -22.35 | -7.16 | 2.89 | -18.67 | -0.50 | 10.67 | 12.90 | -24.04 | |
Net Income Loss | -11.40 | -149.20 | -55.40 | 18.28 | -98.34 | 8.43 | 33.65 | 29.52 | -9.36 | 0.76 | -0.52 | -0.11 | -0.32 | |
Profit Loss | 0.97 | -165.13 | -80.41 | 15.98 | -120.66 | 4.60 | 15.10 | 18.78 | -23.45 | 12.42 | -11.93 | -2.55 | -4.34 | |
Depreciation Depletion And Amortization | 0.62 | 0.54 | 0.48 | 0.42 | 0.41 | 0.43 | 0.33 | 0.32 | 0.30 | 0.29 | 0.28 | 0.26 | 0.25 | |
Increase Decrease In Accounts Receivable | -15.42 | -6.55 | 13.05 | 1.82 | 20.00 | 14.43 | -0.78 | 0.09 | 1.01 | -11.57 | -2.90 | 8.04 | 5.18 | |
Share Based Compensation | 2.84 | 1.62 | 1.28 | 1.97 | 3.93 | 1.52 | 1.56 | 0.98 | 0.21 | 0.24 | 0.14 | 0.12 | 0.12 |
2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -6.12 | -4.93 | -1.39 | -2.21 | -1.59 | -2.24 | -7.47 | -11.63 | -8.56 | -4.25 | -6.75 | -5.03 | -0.38 | |
Payments To Acquire Property Plant And Equipment | 6.12 | 4.93 | 1.39 | 2.21 | 1.59 | 2.24 | 7.47 | 11.63 | 8.56 | 4.25 | 6.75 | 5.03 | 0.38 |
2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | 152.35 | 124.89 | 77.29 | 9.85 | 60.75 | -11.56 | 16.19 | 1.03 | 48.27 | 0.50 | -7.73 | 3.67 | 4.19 | |
Payments For Repurchase Of Common Stock | 20.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 62.52 | 54.66 | 58.48 | 41.41 | 73.07 | 30.56 | 12.73 | 17.99 | 18.24 | 37.99 | 10.27 | 19.22 | 18.47 | |
Cost Plus Fixed Fee Contract | NA | NA | 33.84 | 39.31 | 42.04 | NA | NA | NA | NA | NA | NA | NA | NA | |
Cost Reimburseable | 22.60 | NA | NA | NA | 42.04 | NA | NA | NA | NA | NA | NA | NA | NA | |
Fixed Price Contract | 38.18 | 21.92 | 23.10 | 0.45 | 29.21 | 15.91 | 10.26 | 15.95 | 16.59 | 37.00 | 9.25 | 18.08 | 16.47 | |
Time And Materials Contract | 1.74 | 1.80 | 1.54 | 1.64 | 1.82 | 0.73 | 2.47 | 2.04 | 1.64 | 0.99 | 1.02 | 1.13 | 2.00 | |
ASES, Related Party | 0.30 | 0.20 | 0.09 | 0.10 | 0.30 | 0.30 | 0.30 | 0.30 | 0.20 | NA | NA | NA | NA | |
Axiom Space Inc, Related Party | NA | 0.00 | 0.00 | 0.05 | NA | -0.05 | 0.10 | 0.10 | 0.10 | 0.00 | 0.20 | 0.30 | NA | |
K B R Inc, Related Party | 0.60 | 0.60 | 0.20 | 0.60 | 0.70 | 0.80 | 0.90 | 0.80 | 0.60 | 0.50 | 0.50 | 0.50 | NA | |
Revenue From Contract With Customer Excluding Assessed Tax | 62.52 | 54.66 | 58.48 | 41.41 | 73.07 | 30.56 | 12.73 | 17.99 | 18.24 | 37.99 | 10.27 | 19.22 | 18.47 | |
Cost Plus Fixed Fee Contract | NA | NA | 33.84 | 39.31 | 42.04 | NA | NA | NA | NA | NA | NA | NA | NA | |
Cost Reimburseable | 22.60 | NA | NA | NA | 42.04 | NA | NA | NA | NA | NA | NA | NA | NA | |
Fixed Price Contract | 38.18 | 21.92 | 23.10 | 0.45 | 29.21 | 15.91 | 10.26 | 15.95 | 16.59 | 37.00 | 9.25 | 18.08 | 16.47 | |
Time And Materials Contract | 1.74 | 1.80 | 1.54 | 1.64 | 1.82 | 0.73 | 2.47 | 2.04 | 1.64 | 0.99 | 1.02 | 1.13 | 2.00 | |
ASES, Related Party | 0.30 | 0.20 | 0.09 | 0.10 | 0.30 | 0.30 | 0.30 | 0.30 | 0.20 | NA | NA | NA | NA | |
Axiom Space Inc, Related Party | NA | 0.00 | 0.00 | 0.05 | NA | -0.05 | 0.10 | 0.10 | 0.10 | 0.00 | 0.20 | 0.30 | NA | |
K B R Inc, Related Party | 0.60 | 0.60 | 0.20 | 0.60 | 0.70 | 0.80 | 0.90 | 0.80 | 0.60 | 0.50 | 0.50 | 0.50 | NA | |
Revenue From Contract With Customer Including Assessed Tax | 62.52 | 54.66 | 58.48 | 41.41 | 73.07 | 30.56 | 12.73 | 17.99 | 18.24 | 37.99 | 10.27 | 19.22 | 18.47 | |
Reportable | 62.52 | NA | NA | NA | 73.22 | NA | NA | NA | NA | NA | NA | NA | NA |