Home Data Calendar Blog

MIR

Tables

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-10-19 2021-09-30 2021-06-30 2021-03-31 2020-06-30 2019-06-30
Weighted Average Number Of Diluted Shares Outstanding 199.22199.18187.70NA181.33180.99180.77180.776.686.67NANANANA
Weighted Average Number Of Shares Outstanding Basic 199.22199.18187.70NA181.33180.99180.77180.776.686.67NANANANA
Earnings Per Share Basic -0.06-0.14-0.22-0.85-0.26-0.32-0.10-0.12-15.81-7.01NANANANA
Earnings Per Share Diluted -0.06-0.14-0.22-0.85-0.26-0.32-0.10-0.12-15.81-7.01NANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-10-19 2021-09-30 2021-06-30 2021-03-31 2020-06-30 2019-06-30
Revenue From Contract With Customer Excluding Assessed Tax 191.20197.20182.10217.90160.90175.80163.20154.10168.00144.30180.00166.200.000.00
Revenues 191.20197.20182.10217.90160.90175.80163.20154.10168.00144.30180.00166.200.000.00
Cost Of Revenue 110.40109.20103.00120.9091.1096.8098.80100.2097.7082.40100.40103.70NANA
Cost Of Goods And Services Sold 110.40109.20103.00120.9091.1096.8098.80100.2097.7082.40100.40103.70NANA
Gross Profit 80.8088.0079.1097.0069.8079.0064.4053.9070.3061.9079.6062.50NANA
Operating Expenses 91.9098.6092.70258.9097.40153.6098.0076.80111.9070.8074.9071.40NANA
Research And Development Expense 7.908.407.607.808.007.407.106.7010.308.508.2011.00NANA
Selling General And Administrative Expense 83.7084.0085.1091.0089.4091.0090.9070.10101.6062.3066.7060.40NANA
Operating Income Loss -11.10-10.60-13.60-161.90-27.60-74.60-33.60-22.90-41.60-8.904.70-8.90NANA
Interest Expense 15.50NANANA13.10NANANANANANANANANA
Interest Paid Net 16.8013.0013.9011.3011.907.006.905.5010.0010.3010.1010.00NANA
Gains Losses On Extinguishment Of Debt 0.000.00-2.60NANANANANA-15.90NANANANANA
Allocated Share Based Compensation Expense 3.803.904.00NA6.806.806.80NANANANANANANA
Income Tax Expense Benefit -0.80-1.20-1.10-1.70-5.00-7.40-4.10-6.80-5.60-0.14-0.38-0.14-0.010.00
Income Taxes Paid 7.307.502.804.203.802.102.402.904.302.906.102.80NANA
Profit Loss -12.90-28.40-42.90-159.70-50.40-59.30-19.00-23.00-105.70-46.70-54.009.68-0.05NA
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 0.40-1.20NANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax -14.60-0.608.3044.90-41.90-45.60-15.70-20.70-6.90-10.406.60-17.90NANA
Net Income Loss -12.10-27.70-41.90-153.50-47.10-58.60-17.70-22.20-105.70-1.02-8.679.68-0.05NA
Comprehensive Income Net Of Tax -26.20-28.20-33.90-110.20-87.40-102.40-31.90-42.90-112.60-57.10-47.30-58.60NANA
Goodwill Impairment Loss NANANA156.600.0055.20NANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-10-19 2021-09-30 2021-06-30 2021-03-31 2020-06-30 2019-06-30
Assets 2658.902696.302734.802738.702835.302916.903048.903118.00NA751.54752.12752.731.00NA
Liabilities 1115.601131.801146.801271.501260.301258.001291.701334.00NA99.5099.0591.001.04NA
Liabilities And Stockholders Equity 2658.902696.302734.802738.702835.302916.903048.903118.00NA751.54752.12752.731.00NA
Stockholders Equity 1478.701498.501521.301398.201501.401580.201669.201693.20NA-97.96-96.94-88.27-0.040.00

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-10-19 2021-09-30 2021-06-30 2021-03-31 2020-06-30 2019-06-30
Assets Current 513.10503.10508.40480.60438.00450.20436.50453.40NA750.621.252.25389.70NA
Cash And Cash Equivalents At Carrying Value 100.5087.4088.3073.5058.4090.6084.2084.00101.80NA101.1086.70118.4035.80
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 102.1089.1090.1075.0059.8092.0087.2085.30103.10750.29750.89751.820.080.01
Accounts Receivable Net Current 151.60139.10152.00171.20133.20127.10138.60157.40NANA133.30NA97.30NA
Inventory Net 155.70161.80157.50143.30143.10130.40123.20123.60NANA113.20NA90.20NA
Other Assets Current 15.5014.7022.5021.7025.9022.5020.0018.50NANA16.90NANANA
Prepaid Expense And Other Assets Current 32.0032.5032.6033.6035.0029.7028.8030.90NANA28.00NA16.70NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-10-19 2021-09-30 2021-06-30 2021-03-31 2020-06-30 2019-06-30
Property Plant And Equipment Gross 179.20167.40164.10155.20144.30139.50136.60128.50NANA180.10NA147.10NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 50.3039.1038.1030.9023.8017.2010.804.50NANA91.30NA71.90NA
Property Plant And Equipment Net 128.90128.30126.00124.30120.50122.30125.80124.00NANA88.80NA75.20NA
Goodwill 1414.601425.201424.901418.001551.001566.601652.501662.60677.40NA681.50NA522.60511.60
Intangible Assets Net Excluding Goodwill 549.30586.70619.80650.40668.50712.70763.50806.90NANA326.30NA248.30NA
Finite Lived Intangible Assets Net 549.30586.70619.80650.40668.50712.70763.50806.90NANA326.30NA248.30NA
Other Assets Noncurrent 18.4014.8015.9024.3014.6021.6024.4024.70NANA16.20NA7.50NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-10-19 2021-09-30 2021-06-30 2021-03-31 2020-06-30 2019-06-30
Liabilities Current 228.20224.50233.30244.30221.30213.10213.40221.00NA99.5072.8064.75183.50NA
Notes Payable Current 0.105.70NA5.30NANANANANANANANANANA
Long Term Debt Current 0.105.705.805.305.205.205.203.90NANA6.40NA41.10NA
Accounts Payable Current 52.9061.0066.0067.7060.9061.8053.1059.40NA10.518.361.400.05NA
Other Accrued Liabilities Current 12.7011.9010.8012.1010.3011.8010.609.60NANA9.90NA7.10NA
Taxes Payable Current 8.608.306.805.506.504.005.303.20NANA3.10NA9.20NA
Accrued Liabilities Current 6.907.408.408.508.608.709.009.30NANANANANANA
Contract With Customer Liability Current 86.2074.1078.2083.0072.5063.8072.1073.00NANA50.40NA39.60NA
Deposits 12.5012.207.708.506.708.908.608.80NANA8.10NA3.10NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-10-19 2021-09-30 2021-06-30 2021-03-31 2020-06-30 2019-06-30
Long Term Debt 684.20683.50685.10806.80808.00809.30810.70810.70NANANANANANA
Long Term Debt Noncurrent 684.10677.80679.30801.50802.80804.10805.50806.80NANA885.70NA669.80NA
Minority Interest 64.6066.0066.7069.0073.6078.7088.0090.80NANA2.10NA2.20NA
Operating Lease Liability Noncurrent 28.9030.3032.7034.3036.4037.6039.1040.60NANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-10-19 2021-09-30 2021-06-30 2021-03-31 2020-06-30 2019-06-30
Stockholders Equity 1478.701498.501521.301398.201501.401580.201669.201693.20NA-97.96-96.94-88.27-0.040.00
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1543.301564.501588.001467.201575.001658.901757.201784.00-944.10-899.00-839.50-792.20-716.50-587.70
Additional Paid In Capital 2052.002045.602039.401882.401875.401866.801853.401845.50NANA9.500.000.00NA
Retained Earnings Accumulated Deficit -490.20-478.10-450.40-408.50-255.00-207.90-149.30-131.60NA-97.96-96.94-88.27-0.05NA
Accumulated Other Comprehensive Income Loss Net Of Tax -82.40-68.30-67.70-75.70-119.00-78.70-34.90-20.70NANA39.20NA4.10NA
Minority Interest 64.6066.0066.7069.0073.6078.7088.0090.80NANA2.10NA2.20NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 6.206.105.5023.108.408.407.805.309.30NANA-0.10NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-10-19 2021-09-30 2021-06-30 2021-03-31 2020-06-30 2019-06-30
Net Cash Provided By Used In Operating Activities 23.807.10-2.7025.20-13.8016.6011.40-12.2013.10-0.59-1.05-0.130.00NA
Net Cash Provided By Used In Investing Activities -9.40-5.40-7.50-11.00-14.00-6.60-7.90-2189.40-12.50-9.70-5.90-23.00NANA
Net Cash Provided By Used In Financing Activities 0.20-2.8024.60-2.00-2.60-1.80-0.601537.701.000.000.121.500.07NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-10-19 2021-09-30 2021-06-30 2021-03-31 2020-06-30 2019-06-30
Net Cash Provided By Used In Operating Activities 23.807.10-2.7025.20-13.8016.6011.40-12.2013.10-0.59-1.05-0.130.00NA
Net Income Loss -12.10-27.70-41.90-153.50-47.10-58.60-17.70-22.20-105.70-1.02-8.679.68-0.05NA
Profit Loss -12.90-28.40-42.90-159.70-50.40-59.30-19.00-23.00-105.70-46.70-54.009.68-0.05NA
Increase Decrease In Accounts Receivable 14.00-10.20-19.1034.805.50-7.90-17.6042.50-18.20-14.206.305.50NANA
Increase Decrease In Inventories -3.304.2013.90-1.1017.6017.400.90-5.1010.204.80-0.50-2.00NANA
Increase Decrease In Accounts Payable -9.10-3.70-2.506.40-2.207.10-6.80-8.9019.202.156.960.430.05NA
Share Based Compensation 6.206.005.507.008.408.507.905.309.300.000.00-0.10NANA
Amortization Of Financing Costs 0.800.703.500.800.401.301.000.701.100.900.900.90NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-10-19 2021-09-30 2021-06-30 2021-03-31 2020-06-30 2019-06-30
Net Cash Provided By Used In Investing Activities -9.40-5.40-7.50-11.00-14.00-6.60-7.90-2189.40-12.50-9.70-5.90-23.00NANA
Payments To Acquire Property Plant And Equipment 9.408.307.5011.507.406.608.706.0011.608.805.908.00NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-10-19 2021-09-30 2021-06-30 2021-03-31 2020-06-30 2019-06-30
Net Cash Provided By Used In Financing Activities 0.20-2.8024.60-2.00-2.60-1.80-0.601537.701.000.000.121.500.07NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-10-19 2021-09-30 2021-06-30 2021-03-31 2020-06-30 2019-06-30
Revenues 191.20197.20182.10217.90160.90175.80163.20154.10168.00144.30180.00166.200.000.00
Revenue From Contract With Customer Excluding Assessed Tax 191.20197.20182.10217.90160.90175.80163.20154.10168.00144.30180.00166.200.000.00
Operating 191.20197.20182.10217.90160.90175.80163.20154.10168.00144.30180.00166.20NANA
Operating, Industrial 122.40129.20115.70141.8092.20109.00103.10104.90107.7092.30127.90114.70NANA
Operating, Medical 68.8068.0066.4076.1068.7066.8060.1049.2060.3052.0052.1051.50NANA
Product 142.60146.60132.40168.60117.10130.30116.90120.90123.40107.30141.00126.60NANA
Service 48.6050.6049.7049.3043.8045.5046.3033.2044.6037.0039.0039.60NANA
Medical, Medical 68.8068.0066.4076.1068.7066.8060.1049.2060.3052.0052.1051.50NANA
Radiological Search Measurement And Analysis Systems, Industrial 73.7078.1073.6067.2068.5074.3072.3074.3073.0062.9085.2077.80NANA
Reactor Safety And Control Systems, Industrial 48.7051.1042.1074.6023.7034.7030.8030.6034.7029.4042.7036.90NANA
1.901.707.402.901.501.307.702.001.701.501.809.20NANA
57.4069.2058.8075.1046.0063.0057.7059.2058.3048.2070.4066.00NANA
131.90126.30115.90139.90113.40111.5097.8092.90108.0094.60107.8091.00NANA
, Industrial 1.901.707.402.901.501.307.702.001.701.501.809.20NANA
, Industrial 50.7063.4053.1070.1040.9057.9053.2055.3052.6043.5065.0061.70NANA
, Medical 6.705.805.705.005.105.104.503.905.704.705.404.30NANA
, Industrial 69.8064.1055.2068.9049.7049.8042.2047.6053.4047.3061.1043.80NANA
, Medical 62.1062.2060.7071.0063.7061.7055.6045.3054.6047.3046.7047.20NANA
Transferred At Point In Time 128.00124.80118.30162.9088.80117.20117.00120.10123.60103.00132.60121.40NANA
Transferred Over Time 63.2072.4063.8055.0072.1058.6046.2034.0044.4041.3047.4044.80NANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Long Term Debt Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Proceeds From Payments For Other Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Next Twelve Months
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Work In Process Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current
LiabilitiesBanks
Deposits

Line plots across dimensions of each concept


COGS Ratio
us-gaap:ProductOrService
(None,)
C O G S  Ratious-gaap: Product Or Service
Cost Ratio
us-gaap:ProductOrService
(None,)
Cost  Ratious-gaap: Product Or Service
Operating Margin
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Operating  Marginus-gaap: Consolidation Items, us-gaap: Statement Business Segments
TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical, us-gaap:StatementBusinessSegments
(None, 'mir:Industrial')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Timing Of Transfer Of Good Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'mir:Industrial')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:CostOfRevenue
us-gaap:ProductOrService
(None,)
Cost Of Revenueus-gaap: Product Or Service
us-gaap:CostOfGoodsAndServicesSold
us-gaap:ProductOrService
(None,)
Cost Of Goods And Services Soldus-gaap: Product Or Service
us-gaap:OperatingIncomeLoss
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Operating Income Lossus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:OperatingIncomeLoss
us-gaap:ConsolidationItems
(None,)
Operating Income Lossus-gaap: Consolidation Items
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:OtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)
Other Comprehensive Income Loss Net Of Taxus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
us-gaap:IncomeStatementLocation
(None,)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipmentus-gaap: Income Statement Location
us-gaap:AmortizationOfIntangibleAssets
us-gaap:IncomeStatementLocation
(None,)
Amortization Of Intangible Assetsus-gaap: Income Statement Location
us-gaap:PropertyPlantAndEquipmentNet
us-gaap:StatementGeographical
(None,)
Property Plant And Equipment Netus-gaap: Statement Geographical
us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)
Goodwillus-gaap: Statement Business Segments
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical, us-gaap:StatementBusinessSegments
(None, 'mir:Industrial')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Timing Of Transfer Of Good Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'mir:Industrial')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments