Home Data Calendar Blog

MKFG

Tables

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Common Stock Value 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 NA NA 0.00 NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 20.33 201.25 199.29 NA 197.41 196.37 195.37 NA 189.77 188.88 191.10 NA 167.09 39.86 39.44 NA 38.55

Weighted Average Number Of Shares Outstanding Basic 20.33 201.25 199.29 NA 197.41 196.37 195.37 NA 189.77 188.10 186.38 NA 162.94 39.86 39.44 NA 38.55

Earnings Per Share Basic -1.15 -0.07 -0.18 -0.07 -0.26 -0.10 -0.10 -0.05 -0.12 0.02 0.02 0.03 0.13 -0.28 -0.25 -0.11 -0.10

Earnings Per Share Diluted -1.15 -0.07 -0.18 -0.07 -0.26 -0.10 -0.10 -0.05 -0.12 0.02 0.02 0.02 0.13 -0.28 -0.25 -0.11 -0.10

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Revenue From Contract With Customer Excluding Assessed Tax 20.48 21.69 20.55 24.17 20.07 25.45 24.09 29.66 25.21 24.23 21.86 26.64 24.05 20.42 20.12 24.34 15.64

Revenues 20.48 21.69 20.55 24.17 20.07 25.45 24.09 29.66 25.21 24.23 21.86 26.64 24.05 20.42 20.12 24.34 15.64

Cost Of Revenue 10.44 10.81 10.41 12.48 10.91 13.48 12.51 15.74 12.96 11.30 10.25 11.64 10.33 8.50 7.94 8.61 6.32

Gross Profit 10.04 10.88 10.13 11.69 9.17 11.97 11.58 13.93 12.25 12.93 11.61 15.00 13.71 11.92 12.18 15.73 9.32

Operating Expenses 27.58 27.92 47.24 31.05 59.59 32.07 33.08 33.22 35.08 36.74 32.76 33.92 36.09 22.66 21.18 18.90 12.90

Research And Development Expense 7.85 9.06 9.94 10.35 9.72 10.29 10.38 11.01 10.42 10.39 10.57 10.67 9.76 6.44 5.26 4.29 4.03

General And Administrative Expense 11.16 10.33 12.16 11.31 12.20 12.12 12.13 12.33 12.87 13.48 11.74 13.00 15.94 1.10 8.86 8.94 0.18

Selling And Marketing Expense 8.14 8.53 7.84 9.39 8.19 9.67 10.58 9.87 11.78 12.87 10.45 10.26 10.40 8.26 7.06 5.67 4.98

Operating Income Loss -17.54 -17.04 -37.11 -19.36 -50.42 -20.10 -21.50 -19.29 -22.83 -23.81 -21.15 -18.93 -22.38 -1.13 -9.00 -3.17 -0.19

Interest Expense 0.17 0.17 0.15 0.13 0.13 0.12 NA 0.00 0.00 0.01 NA 0.00 0.01 0.01 0.00 0.05 0.02

Allocated Share Based Compensation Expense 3.14 3.25 3.46 3.83 4.11 1.69 4.36 2.59 5.29 4.91 5.42 13.16 2.80 1.78 1.19 1.04 0.52

Income Tax Expense Benefit -0.19 -0.28 -0.18 0.00 -0.23 -0.36 0.00 -0.42 0.00 0.00 -0.00 0.06 -0.00 0.01 -0.00 -0.00 0.03

Other Comprehensive Income Loss Net Of Tax 0.89 0.06 -1.04 NA -1.01 -1.68 0.11 NA -1.61 NA NA NA NA NA NA NA NA

Net Income Loss -23.37 -14.40 -35.95 -14.20 -51.36 -18.99 -19.02 -10.73 -22.97 4.08 4.24 3.26 21.70 1.94 -6.88 -3.33 -0.18

Net Income Loss Available To Common Stockholders Basic -23.37 -14.40 -35.95 -14.20 -51.36 -18.99 -19.02 -10.73 -22.97 NA NA NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Diluted -23.37 -14.40 -35.95 -14.20 -51.36 -18.99 -19.02 -10.73 -22.97 NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Assets 197.24 211.79 231.63 247.95 257.44 304.87 327.89 345.94 351.87 356.14 329.66 337.31 344.09 215.65 215.89 216.31 216.45

Liabilities 99.29 94.40 103.73 86.34 86.80 85.81 89.83 93.39 93.80 89.79 75.25 93.14 110.96 29.85 32.03 25.57 23.88

Liabilities And Stockholders Equity 197.24 211.79 231.63 247.95 257.44 304.87 327.89 345.94 351.87 356.14 329.66 337.31 344.09 215.65 215.89 216.31 216.45

Stockholders Equity 97.96 117.40 127.90 161.61 170.64 219.06 238.06 252.55 258.06 266.35 254.41 244.17 233.13 5.00 5.00 5.00 5.00

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Assets Current 125.58 140.67 158.27 172.46 182.45 197.02 212.51 229.82 243.07 292.96 310.27 330.19 337.98 0.56 0.80 1.23 NA

Cash And Cash Equivalents At Carrying Value 59.28 73.39 107.92 116.85 98.17 85.66 90.67 124.24 181.81 243.22 269.14 288.60 296.74 0.31 0.48 0.92 56.60

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 79.45 93.94 109.35 118.28 99.60 87.09 90.67 125.67 183.24 244.65 269.14 288.60 296.74 0.31 0.48 0.92 NA

Accounts Receivable Net Current 19.90 21.61 21.49 24.06 22.30 27.10 26.11 29.29 30.14 26.57 22.81 26.78 24.07 NA NA 16.60 NA

Inventory Net 21.67 22.56 23.79 26.77 28.72 29.61 29.27 26.41 24.56 19.32 12.80 10.38 11.27 NA NA 6.55 NA

Inventory Finished Goods 17.46 18.60 19.68 21.89 24.46 24.38 23.99 21.65 20.47 17.04 11.03 9.45 9.22 NA NA 4.80 NA

Other Assets Current 2.22 1.94 1.73 2.02 3.30 3.29 3.36 3.33 2.92 2.52 1.89 0.51 0.00 NA NA 1.37 NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Property Plant And Equipment Gross 28.09 28.95 29.11 28.55 26.84 27.59 27.19 25.60 19.99 13.99 13.27 12.47 11.01 NA NA 8.69 NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 12.23 12.00 11.22 10.83 9.62 9.23 8.06 7.31 6.58 7.05 6.59 6.13 5.67 NA NA 4.41 NA

Property Plant And Equipment Net 15.86 16.95 17.89 17.71 17.21 18.37 19.12 18.30 13.41 6.94 6.68 6.35 5.33 NA NA 4.28 NA

Indefinite Lived Intangible Assets Excluding Goodwill 21.33 15.60 15.92 17.13 16.18 16.63 17.43 17.63 15.38 2.21 NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 21.33 15.60 15.92 17.13 16.18 16.63 17.43 17.63 15.38 NA NA NA NA NA NA NA NA

Other Assets Noncurrent 2.98 3.77 3.73 3.76 3.52 3.34 3.04 3.13 3.15 2.86 1.01 0.78 0.77 NA NA 0.58 NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Liabilities Current 52.48 53.89 60.05 40.75 36.02 36.19 39.13 40.96 35.25 33.54 24.04 25.41 21.70 2.72 1.83 0.14 0.16

Accounts Payable Current 10.32 8.75 11.88 13.23 11.61 11.64 10.52 14.43 10.79 10.52 6.65 11.40 2.21 0.00 0.02 0.12 NA

Other Accrued Liabilities Current 0.66 0.57 0.46 0.33 0.28 0.32 0.60 0.51 0.85 0.85 0.82 0.28 1.20 NA NA 0.30 NA

Accrued Liabilities Current 10.06 11.28 12.45 9.84 8.35 7.92 11.46 9.66 9.88 9.53 8.01 7.41 13.64 2.72 1.81 0.02 NA

Contract With Customer Liability Current 8.34 9.00 9.61 8.78 8.42 8.76 9.17 8.85 6.78 5.78 6.37 6.29 5.55 NA NA 6.20 NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Other Liabilities Noncurrent 1.48 1.65 2.03 2.36 3.10 3.28 3.87 4.04 4.94 2.58 1.95 2.65 4.28 NA NA 0.55 NA

Operating Lease Liability Noncurrent 27.81 33.42 34.65 35.77 37.06 38.16 39.39 40.61 40.33 41.50 10.62 NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Stockholders Equity 97.96 117.40 127.90 161.61 170.64 219.06 238.06 252.55 258.06 266.35 254.41 244.17 233.13 5.00 5.00 5.00 5.00

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 97.96 117.40 127.90 161.61 170.64 219.06 238.06 252.55 258.06 266.35 254.41 244.17 233.13 -91.40 -83.94 -75.47 -72.66

Common Stock Value 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 NA NA 0.00 NA

Additional Paid In Capital 376.44 373.40 369.56 366.28 362.60 358.64 356.98 352.56 350.02 333.73 325.86 319.86 312.08 12.55 14.49 7.61 5.79

Retained Earnings Accumulated Deficit -278.38 -255.01 -240.61 -204.66 -190.47 -139.10 -120.12 -101.10 -90.36 -67.39 -71.47 -75.71 -78.97 -7.55 -9.49 -2.61 -0.79

Accumulated Other Comprehensive Income Loss Net Of Tax -0.12 -1.01 -1.07 -0.03 -1.51 -0.50 1.18 1.07 -1.61 NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.17 3.25 3.50 NA 4.14 1.94 4.14 NA 4.77 4.00 4.29 NA 2.80 1.78 1.20 NA 0.52

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Net Cash Provided By Used In Operating Activities -14.03 -14.51 -7.42 -8.88 -9.32 -15.16 -15.54 -8.20 -23.74 -22.33 -19.25 -6.91 -38.18 5.98 -6.59 2.53 -0.39

Net Cash Provided By Used In Investing Activities -0.42 -0.17 -1.32 27.72 21.98 10.49 -18.10 -49.27 -38.06 -2.77 -0.80 -1.47 -1.28 -0.66 -0.38 -0.15 -215.00

Net Cash Provided By Used In Financing Activities -0.10 -0.74 -0.18 -0.15 -0.15 -0.28 0.06 -0.05 0.42 0.60 0.58 0.24 287.29 -1.41 -6.74 -0.27 216.46

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Net Cash Provided By Used In Operating Activities -14.03 -14.51 -7.42 -8.88 -9.32 -15.16 -15.54 -8.20 -23.74 -22.33 -19.25 -6.91 -38.18 5.98 -6.59 2.53 -0.39

Net Income Loss -23.37 -14.40 -35.95 -14.20 -51.36 -18.99 -19.02 -10.73 -22.97 4.08 4.24 3.26 21.70 1.94 -6.88 -3.33 -0.18

Increase Decrease In Accounts Receivable -1.74 0.29 -2.34 1.53 -4.48 0.69 -3.71 -0.67 3.21 3.95 -4.01 2.76 6.33 0.00 1.34 3.52 NA

Increase Decrease In Inventories -0.57 -0.78 -2.53 -2.23 -0.67 0.43 3.00 1.87 3.10 6.54 2.53 -0.89 3.44 1.91 -0.48 -2.69 NA

Share Based Compensation 3.14 3.25 3.46 3.83 4.11 1.69 4.36 2.59 5.29 4.91 5.42 7.54 8.42 1.78 1.19 1.04 NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Net Cash Provided By Used In Investing Activities -0.42 -0.17 -1.32 27.72 21.98 10.49 -18.10 -49.27 -38.06 -2.77 -0.80 -1.47 -1.28 -0.66 -0.38 -0.15 -215.00

Payments To Acquire Property Plant And Equipment 0.42 0.17 1.32 1.42 0.02 0.51 1.65 5.42 4.46 0.73 0.80 1.47 1.28 0.66 0.38 0.27 NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Net Cash Provided By Used In Financing Activities -0.10 -0.74 -0.18 -0.15 -0.15 -0.28 0.06 -0.05 0.42 0.60 0.58 0.24 287.29 -1.41 -6.74 -0.27 216.46

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Revenues 20.48 21.69 20.55 24.17 20.07 25.45 24.09 29.66 25.21 24.23 21.86 26.64 24.05 20.42 20.12 24.34 15.64

10.35 9.69 10.10 11.23 10.05 11.98 10.46 12.49 12.59 11.46 10.10 13.35 14.94 9.81 10.43 14.11 8.42

3.87 5.21 4.12 5.02 4.32 5.85 5.14 6.61 7.26 5.22 5.04 5.50 3.99 4.19 3.43 4.09 2.54

EMEA 6.26 6.79 6.33 7.92 5.71 7.62 8.49 10.57 5.35 7.54 6.72 7.79 5.12 6.42 6.26 6.14 4.68

Revenue From Contract With Customer Excluding Assessed Tax 20.48 21.69 20.55 24.17 20.07 25.45 24.09 29.66 25.21 24.23 21.86 26.64 24.05 20.42 20.12 24.34 15.64

Consumables 5.77 5.91 6.40 5.90 5.16 6.48 6.46 6.51 5.57 5.89 5.46 5.27 4.90 4.78 4.62 4.38 3.54

Hardware 11.59 12.65 11.27 15.43 12.15 16.51 15.20 21.01 17.57 16.01 14.52 18.93 17.47 14.33 14.24 18.60 11.04

Service 3.12 3.12 2.87 2.84 2.76 2.46 2.44 2.14 2.07 2.33 1.89 2.43 1.68 1.31 1.26 1.36 1.05

Plots across concepts

IncomeStatement

Income Loss From Continuing Operations
Before Income Taxes Extraordinary Items Noncontrolling Interest

Expenses

Income Tax Expense Benefit

Balance Sheet

Finite Lived Intangible Assets Net

Assets

Property Plant And Equipment Net

Current Assets

Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Other Accrued Liabilities Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Income Loss

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

Shares

Weighted Average Number Of Diluted Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Next Twelve Months

InventoryNet

Inventory Finished Goods

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept