Home Data Calendar Blog

MMSI

Tables

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 718.11 703.22 669.21 658.72 649.22 638.15 695.18 691.52 681.11 675.17 658.20 651.93 646.37 641.53 633.95 623.59 615.11 606.22 600.74 595.73 590.07 587.02 584.16 579.25 574.95 571.38 568.05 359.57 356.23 353.39 351.32 348.05 344.50 206.19 204.60 200.01 199.00 197.83 196.33 194.70 192.73 187.71 182.61 181.98 178.87 177.78 174.55 173.97 173.42 172.34 171.44 167.88 166.91 166.23 165.01 164.44 NA 67.09 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 61.28 NA 59.54 58.74 58.57 NA 58.38 58.47 58.18 NA 57.59 57.60 57.53 NA 57.55 57.28 56.98 NA 55.51 55.41 55.25 NA 55.15 56.55 56.49 NA 55.10 52.15 51.91 NA 51.60 51.19 45.82 NA 45.00 44.70 44.58 NA 44.73 44.52 44.15 NA 43.40 43.31 43.23 NA 42.87 42.67 42.84 NA 42.69 42.47 42.44 NA 42.50 37.68 36.25 NA 35.29 35.91 NA

Weighted Average Number Of Shares Outstanding Basic 58.90 NA 58.23 58.14 57.96 NA 57.68 57.54 57.35 NA 56.84 56.69 56.59 NA 56.30 56.06 55.72 NA 55.51 55.41 55.25 NA 55.15 55.02 54.92 NA 53.43 50.47 50.28 NA 50.15 49.96 44.83 NA 44.45 44.31 44.27 NA 44.16 44.05 43.70 NA 43.23 43.06 42.87 NA 42.60 42.56 42.52 NA 42.20 42.05 42.00 NA 41.91 36.80 35.59 NA 35.29 35.24 NA

Earnings Per Share Basic 0.51 0.48 0.49 0.61 0.49 0.48 0.45 0.35 0.36 0.58 0.27 0.27 0.19 0.36 0.21 0.09 0.20 0.28 -0.05 -0.34 -0.06 -0.08 -0.06 0.12 0.11 0.17 0.31 0.22 0.10 0.14 -0.07 0.19 0.33 0.17 0.02 0.16 0.10 0.14 0.11 0.17 0.12 0.20 0.18 0.09 0.07 0.15 0.13 0.09 0.02 0.02 0.17 0.14 0.14 0.12 0.11 0.19 0.19 0.12 -0.06 0.16 0.13

Earnings Per Share Diluted 0.49 0.46 0.48 0.61 0.48 0.48 0.44 0.35 0.36 0.58 0.27 0.27 0.18 0.35 0.21 0.09 0.19 0.27 -0.05 -0.34 -0.06 -0.08 -0.06 0.12 0.11 0.16 0.30 0.21 0.10 0.13 -0.07 0.19 0.32 0.17 0.02 0.16 0.10 0.14 0.11 0.17 0.12 0.20 0.18 0.09 0.07 0.15 0.13 0.09 0.02 0.01 0.17 0.14 0.14 0.12 0.11 0.18 0.18 0.12 -0.06 0.16 0.13

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 355.35 355.16 339.85 338.00 323.51 324.51 315.23 320.06 297.56 293.42 287.18 294.98 275.42 278.49 267.02 280.32 248.91 258.00 243.97 218.37 243.53 257.92 243.05 255.53 238.35 233.25 221.66 224.81 203.03 190.90 179.34 186.55 171.07 157.72 156.97 151.07 138.08 138.40 136.09 138.08 129.58 132.78 128.81 128.87 119.24 120.02 115.21 109.88 103.95 102.23 95.91 100.53 95.62 91.09 90.48 91.25 86.63 81.20 73.17 74.95 67.43

Cost Of Goods And Services Sold 183.33 182.18 182.31 176.90 171.79 173.99 173.03 167.27 159.20 158.86 158.60 159.91 154.51 149.69 146.53 156.19 137.02 146.84 141.96 134.16 139.74 146.29 138.91 143.57 133.71 128.58 119.62 124.80 114.98 105.24 98.82 102.41 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 172.02 172.98 157.53 161.10 151.72 150.53 142.20 152.78 138.36 134.55 128.57 135.07 120.91 128.81 120.49 124.14 111.89 111.16 102.01 84.22 103.78 111.63 104.14 111.96 104.64 104.67 102.04 100.01 88.06 85.66 80.51 84.14 75.94 70.26 67.81 66.85 60.10 60.31 59.20 60.89 55.38 60.13 57.42 55.62 52.04 53.36 51.03 46.98 42.99 45.46 45.34 47.02 44.17 42.15 41.05 42.48 39.78 36.36 31.25 32.46 28.43

Operating Expenses 130.99 136.42 120.27 115.15 115.79 116.92 107.06 123.97 111.98 104.14 109.92 111.81 105.67 106.91 104.56 115.24 97.70 95.16 101.95 103.21 102.42 115.04 107.02 99.76 95.11 91.00 80.98 84.89 79.28 72.44 79.64 70.78 70.33 57.65 64.83 55.27 52.39 52.26 50.66 48.64 46.68 45.92 45.34 48.24 45.55 42.44 42.64 40.20 41.24 41.13 36.25 38.80 36.16 36.52 34.55 31.64 29.57 30.84 34.69 23.68 NA

Research And Development Expense Excluding Acquired In Process Cost 22.48 25.19 20.53 20.26 21.48 21.64 19.65 20.13 21.31 20.44 19.22 18.47 17.39 20.41 16.97 17.59 16.27 15.13 13.51 14.03 14.87 16.25 16.99 16.33 16.04 15.37 14.53 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Selling General And Administrative Expense 107.49 111.07 99.64 94.58 94.43 95.75 86.85 100.93 90.14 83.24 89.78 85.49 84.02 76.63 86.47 91.56 81.02 79.93 72.22 66.77 78.81 82.09 86.94 79.98 78.27 75.63 66.38 69.09 64.91 59.24 54.72 57.41 57.77 45.84 53.20 43.65 41.70 40.94 39.20 39.32 36.88 36.21 36.33 38.60 36.77 33.64 31.35 31.56 32.13 33.47 28.88 30.21 29.55 28.03 25.71 26.18 24.59 26.16 22.48 19.94 NA

Operating Income Loss 41.03 36.56 37.26 45.95 35.92 33.61 35.14 28.81 26.38 30.42 18.66 23.26 15.23 21.90 15.93 8.89 14.19 16.01 0.06 -19.00 1.36 -3.41 -2.88 12.20 9.52 13.66 21.06 15.11 8.78 13.22 0.88 13.36 5.61 12.60 2.99 11.58 7.71 8.05 8.55 12.24 8.70 14.22 12.08 7.38 6.49 10.92 8.39 6.78 1.76 4.33 9.08 8.22 8.01 5.63 6.51 10.85 10.21 5.52 -3.44 8.78 NA

Interest Paid Net 12.36 2.27 16.57 2.01 2.39 4.48 5.89 1.68 2.00 2.17 1.77 1.32 0.99 1.11 1.23 1.38 1.54 1.94 2.20 2.74 3.20 3.12 3.52 3.07 2.72 2.31 2.30 3.33 2.38 1.75 1.57 1.64 2.74 2.65 3.31 1.53 1.38 1.56 1.43 2.02 1.25 1.81 2.23 2.33 2.64 2.50 2.41 1.48 1.49 0.20 0.01 0.17 0.06 -0.24 0.08 0.26 0.40 NA NA NA NA

Allocated Share Based Compensation Expense 9.08 9.54 6.71 7.01 5.23 5.95 5.80 5.58 3.97 4.31 4.60 4.45 4.64 4.51 4.86 3.14 3.60 4.03 4.06 3.43 2.78 2.48 2.63 2.52 1.77 1.61 1.67 1.56 1.26 1.22 1.19 1.11 0.58 0.59 0.50 0.79 0.62 0.60 0.56 0.56 0.52 0.46 0.34 0.32 0.34 0.40 0.29 0.32 0.46 0.46 0.43 0.47 0.56 0.56 0.44 0.31 0.34 NA NA NA NA

Income Tax Expense Benefit 7.81 5.20 8.21 10.12 6.11 3.84 4.39 4.66 4.80 -3.25 2.33 5.40 3.63 -0.43 2.21 1.95 1.74 -2.13 0.82 -3.24 1.16 -3.76 -2.29 2.14 0.65 3.02 2.77 0.62 1.09 4.47 1.40 1.83 0.69 2.12 -0.98 2.57 1.55 0.14 1.84 3.12 2.29 3.68 2.49 1.37 1.06 1.64 0.83 1.25 -0.46 1.21 1.81 2.72 2.17 0.81 2.12 3.75 3.16 0.92 -1.54 3.12 1.82

Income Taxes Paid Net 3.78 11.99 10.44 20.55 2.07 6.66 7.09 15.32 2.47 3.08 6.15 5.45 2.41 2.66 1.55 2.95 1.66 2.47 2.64 2.17 1.64 2.00 1.22 6.92 1.93 2.62 0.93 3.33 1.81 2.02 1.35 1.11 1.57 0.08 0.66 1.15 0.43 0.50 0.70 1.28 0.93 0.61 0.77 1.13 0.78 -1.29 0.95 0.67 0.40 0.65 1.73 2.36 0.55 3.83 1.13 1.68 0.38 1.60 1.60 NA NA

Other Comprehensive Income Loss Net Of Tax 4.03 -6.01 2.03 -2.97 -1.12 1.52 -3.31 1.39 0.62 5.18 -6.01 -4.07 1.34 -1.77 -1.38 2.35 -1.73 3.87 2.99 2.45 -9.46 2.05 -2.95 -0.60 -2.52 -2.96 -1.14 -3.54 4.07 0.64 0.63 1.10 1.04 3.16 0.39 -0.64 0.69 -0.36 -0.69 0.73 -2.75 -2.76 -0.04 -0.56 0.01 0.32 -0.11 1.92 0.00 -1.00 -0.31 -0.30 0.28 NA NA NA NA NA NA NA NA

Net Income Loss 30.15 27.95 28.44 35.73 28.24 27.63 25.83 20.25 20.70 33.40 15.27 15.30 10.54 20.61 11.97 4.92 10.96 15.38 -3.01 -19.06 -3.15 -4.21 -3.40 6.86 6.20 9.19 16.62 10.94 5.27 6.81 -3.57 9.48 14.80 7.51 0.97 7.29 4.35 6.41 4.82 7.40 5.17 8.67 7.76 3.72 2.82 6.54 5.61 3.75 0.67 0.64 7.23 6.09 5.75 4.97 4.56 6.87 6.64 4.21 -1.97 5.71 4.51

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 2467.97 2418.60 2378.08 2371.84 2326.35 2325.24 1808.51 1837.57 1684.11 1663.97 1632.74 1631.52 1629.74 1648.29 1643.17 1642.39 1651.72 1664.40 1670.51 1715.87 1749.27 1757.32 1761.70 1736.27 1689.79 1620.01 1309.88 1291.19 1239.21 1111.81 1087.15 1051.85 1015.18 942.80 928.60 814.97 803.42 778.73 768.04 755.12 740.02 747.16 746.51 744.12 741.81 728.28 718.18 728.38 712.14 705.31 519.19 500.16 489.40 447.02 418.83 458.21 NA 369.48 NA NA NA

Liabilities 1039.55 1039.24 1054.68 1089.39 1086.16 1123.24 578.62 633.87 512.45 519.57 543.90 558.21 573.22 608.50 629.79 649.96 675.03 705.82 736.67 787.02 809.47 807.38 812.46 785.60 749.68 687.24 386.67 591.94 550.70 435.48 420.33 385.37 362.84 444.61 442.66 334.98 331.10 312.62 309.48 302.32 297.32 311.91 322.26 328.22 332.18 322.58 322.56 338.83 328.81 323.73 138.15 129.60 125.61 89.93 68.12 111.90 NA 133.87 NA NA NA

Liabilities And Stockholders Equity 2467.97 2418.60 2378.08 2371.84 2326.35 2325.24 1808.51 1837.57 1684.11 1663.97 1632.74 1631.52 1629.74 1648.29 1643.17 1642.39 1651.72 1664.40 1670.51 1715.87 1749.27 1757.32 1761.70 1736.27 1689.79 1620.01 1309.88 1291.19 1239.21 1111.81 1087.15 1051.85 1015.18 942.80 928.60 814.97 803.42 778.73 768.04 755.12 740.02 747.16 746.51 744.12 741.81 728.28 718.18 728.38 712.14 705.31 519.19 500.16 489.40 447.02 418.83 458.21 NA 369.48 NA NA NA

Stockholders Equity 1428.42 1379.36 1323.41 1282.44 1240.19 1202.00 1229.88 1203.70 1171.65 1144.40 1088.84 1073.31 1056.52 1039.80 1013.38 992.43 976.69 958.58 933.84 928.85 939.80 949.94 949.24 950.67 940.11 932.77 923.21 699.25 688.51 676.33 666.82 666.48 652.34 498.19 485.94 479.99 472.32 466.10 NA NA NA 435.26 NA NA NA 405.71 NA NA NA 381.58 NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 958.63 923.77 1078.32 1162.55 1105.28 1108.47 585.32 594.91 557.22 529.08 499.86 492.63 478.09 482.21 463.44 449.78 438.49 429.71 434.63 445.94 462.51 454.54 441.30 426.95 421.78 429.83 387.65 370.96 343.77 316.12 299.87 295.56 272.15 243.42 234.29 219.98 210.01 204.00 194.35 192.36 187.91 192.34 185.99 180.05 177.50 165.91 162.48 167.30 162.14 162.00 148.88 141.11 139.03 133.65 123.96 178.57 NA 112.30 NA NA NA

Cash And Cash Equivalents At Carrying Value 395.53 376.71 523.13 636.66 581.92 587.04 58.67 72.08 57.95 58.41 51.48 63.00 53.88 67.75 68.90 69.67 58.52 56.92 44.55 49.70 50.08 44.32 37.31 35.18 49.52 67.36 51.95 43.51 34.17 32.34 23.36 37.67 26.46 19.17 17.32 10.49 5.16 4.18 5.86 12.10 9.91 7.36 6.44 9.40 12.59 7.46 9.12 13.14 9.02 9.72 9.46 9.92 9.66 10.13 5.82 63.01 3.46 3.73 5.30 4.25 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 397.60 378.77 525.28 638.71 583.99 589.14 60.73 74.15 60.13 60.56 53.59 65.24 55.76 67.75 68.90 69.67 58.52 56.92 44.55 49.70 50.08 44.32 37.31 35.18 49.52 67.36 51.95 43.51 34.17 32.34 NA NA NA 19.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 199.55 190.24 189.83 182.41 180.66 177.88 167.82 170.99 170.18 164.68 155.83 158.80 155.86 152.30 150.78 153.44 150.31 146.64 141.96 138.79 150.05 155.37 144.68 156.44 146.49 137.17 129.28 131.94 119.15 105.54 101.39 103.69 95.25 80.52 79.70 76.79 71.57 70.29 68.00 67.40 70.50 72.72 69.39 67.34 64.33 60.19 57.28 58.42 54.62 53.40 47.72 47.81 45.60 40.55 40.58 41.89 NA 37.36 NA NA NA

Inventory Net 317.94 306.06 310.53 298.22 302.73 303.87 303.92 305.94 289.58 265.99 246.66 233.15 231.45 221.92 208.08 194.52 200.31 198.02 209.11 221.42 227.78 225.70 216.77 202.99 198.92 197.54 181.44 169.25 166.72 155.29 145.60 136.68 134.31 120.69 116.91 109.86 110.73 106.00 100.32 92.72 88.26 91.77 92.93 86.47 84.73 82.38 81.06 81.56 82.45 84.60 78.80 71.00 70.45 69.91 66.56 62.72 NA 60.60 NA NA NA

Prepaid Expense And Other Assets Current 25.01 28.54 27.11 26.18 24.44 24.29 27.95 24.97 19.96 22.32 27.39 23.05 19.81 16.15 18.78 16.54 13.62 13.12 15.58 13.86 16.28 12.50 17.61 12.30 11.22 11.33 11.72 12.14 10.36 9.10 20.58 9.11 7.78 6.23 7.00 7.83 6.18 5.63 5.49 5.64 5.00 5.01 5.69 5.48 5.77 5.12 4.92 4.76 5.34 4.13 4.37 4.08 4.44 3.77 4.30 4.43 NA 2.54 NA NA NA

Land 27.06 25.85 26.11 25.95 25.98 26.02 26.02 26.02 26.02 25.94 25.70 25.16 25.38 25.29 25.39 28.18 28.09 28.40 28.09 27.82 27.70 27.55 27.41 27.65 26.76 26.80 26.93 26.94 27.29 19.88 19.80 19.68 19.45 19.38 19.54 19.40 19.46 19.31 18.96 16.80 16.64 16.83 16.95 17.21 16.27 16.24 17.99 17.98 17.98 17.35 16.59 16.91 16.29 16.29 15.75 13.04 NA 12.59 NA NA NA

Machinery And Equipment Gross 345.27 340.86 334.79 330.29 327.63 316.93 313.60 306.93 303.55 299.09 290.31 286.26 283.80 277.98 275.15 272.08 270.75 268.89 266.75 257.49 247.88 244.37 234.12 230.31 225.40 221.03 211.22 205.91 204.05 197.65 193.06 188.33 186.32 178.11 171.31 166.03 161.50 158.78 155.28 151.36 147.84 145.02 144.44 145.47 141.98 136.77 136.01 126.59 122.97 117.60 109.47 106.40 104.56 103.63 101.66 97.03 NA 92.84 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 751.73 737.77 745.51 731.68 720.69 712.56 710.59 703.87 698.88 686.25 676.11 665.81 659.76 652.28 650.84 646.32 644.09 643.45 638.39 631.89 624.18 610.40 596.50 572.92 556.04 541.01 524.42 509.71 495.55 478.47 471.95 460.62 452.04 438.63 436.42 428.11 418.95 407.83 399.15 385.93 371.12 365.45 368.76 369.38 361.35 351.95 369.96 359.70 343.18 330.36 309.26 294.95 278.85 262.57 243.94 224.93 NA 199.91 NA NA NA

Furniture And Fixtures Gross 62.67 61.32 66.59 64.75 63.79 63.04 66.45 66.05 64.76 61.13 63.38 62.62 61.88 61.45 62.45 62.14 61.42 61.59 61.83 60.36 58.95 57.62 59.49 57.56 55.38 54.77 53.87 52.65 50.84 49.53 49.03 46.80 45.30 43.43 43.42 42.48 40.90 39.30 38.95 37.06 35.76 35.20 36.57 35.17 34.10 32.33 32.15 31.41 30.48 26.31 25.64 24.23 23.35 22.56 21.30 20.09 NA 18.31 NA NA NA

Leasehold Improvements Gross 59.45 58.77 59.01 58.59 53.77 53.64 53.21 52.60 50.83 49.67 49.96 48.81 48.06 46.34 45.75 47.22 48.32 48.80 48.55 44.95 43.95 43.31 36.99 34.52 34.22 33.68 33.37 33.03 32.11 31.16 31.34 30.78 30.63 30.41 29.52 29.27 28.35 27.56 26.95 16.57 16.05 16.10 15.16 14.65 13.71 13.69 14.18 14.10 13.38 13.24 12.95 12.86 12.79 12.66 12.63 12.44 NA 12.12 NA NA NA

Construction In Progress Gross 63.72 58.67 66.70 61.06 58.30 61.44 60.49 62.37 63.79 61.27 59.78 54.41 50.87 51.18 51.76 48.61 47.73 46.89 50.25 59.52 91.80 83.69 85.70 69.37 61.30 53.49 48.17 40.45 32.99 32.90 34.62 31.98 29.26 28.18 33.07 31.80 30.84 26.29 24.36 30.46 25.34 21.86 23.37 26.91 25.58 25.17 43.28 43.05 35.66 74.64 64.23 54.65 59.80 47.53 41.52 31.37 NA 13.78 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 361.41 351.61 355.86 345.74 337.02 329.04 327.27 319.50 311.44 303.27 299.95 294.36 287.85 280.62 277.38 272.52 265.91 260.72 254.59 248.26 239.32 231.62 229.60 222.40 215.28 209.56 204.50 197.94 191.83 185.65 181.67 175.41 168.65 162.06 157.80 151.63 146.06 140.05 136.59 131.52 125.96 121.28 121.11 118.51 113.36 108.68 107.99 103.68 99.65 95.55 93.31 89.63 86.14 83.43 81.41 78.18 NA 71.85 NA NA NA

Amortization Of Intangible Assets 20.00 19.20 16.90 14.80 14.60 15.00 15.40 13.40 12.30 12.10 12.10 12.10 12.20 12.30 12.40 12.40 12.50 14.40 14.40 14.80 15.00 15.50 15.50 14.90 14.80 11.80 10.50 10.40 8.50 7.40 7.00 6.20 6.20 5.70 5.70 4.00 3.90 3.70 3.70 3.70 3.60 3.70 3.80 3.70 3.70 3.80 3.40 3.50 3.50 1.80 1.90 1.90 1.90 NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 390.32 386.17 389.65 385.94 383.66 383.52 383.33 384.36 387.45 382.98 376.16 371.45 371.91 371.66 373.46 373.80 378.18 382.73 383.80 383.63 384.86 378.79 366.90 350.52 340.76 331.45 319.93 311.77 303.73 292.82 290.28 285.20 283.38 276.57 278.63 276.49 272.89 267.78 262.56 254.40 245.16 244.17 247.66 250.87 247.99 243.27 261.96 256.02 243.53 234.80 215.95 205.32 192.71 179.14 162.52 146.75 NA 128.06 NA NA NA

Investments In Affiliates Subsidiaries Associates And Joint Ventures 25.90 22.83 22.60 22.60 19.40 19.06 NA NA 19.10 15.58 NA NA NA 14.71 14.70 12.00 12.00 12.04 12.00 14.50 14.50 17.13 NA NA NA 22.53 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Goodwill 464.36 463.51 399.45 381.43 381.54 382.24 381.05 381.77 360.29 359.82 358.06 359.69 361.46 361.74 362.00 362.81 362.50 363.53 353.62 353.09 352.24 353.19 352.16 352.13 334.95 335.43 249.02 249.00 244.12 238.15 234.04 226.83 219.91 211.93 213.07 187.03 187.05 184.47 184.48 184.42 184.41 184.46 184.50 184.50 184.50 184.50 175.49 175.11 175.11 175.11 65.85 65.57 65.57 61.14 61.14 58.66 NA 58.67 NA NA NA

Other Assets Noncurrent 71.86 65.34 62.38 61.58 58.68 54.79 48.55 52.49 45.72 44.35 44.39 43.30 41.71 41.42 40.67 37.83 37.29 37.68 35.01 36.41 36.57 41.46 59.73 58.26 60.05 57.58 61.93 58.08 37.27 35.04 32.41 31.06 29.10 28.01 16.30 14.77 13.66 13.12 14.62 17.69 15.65 15.87 16.33 14.54 14.33 13.81 12.21 13.02 11.21 11.03 10.13 8.68 8.68 8.25 8.05 8.60 NA 9.12 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 196.82 216.40 201.08 186.22 183.34 203.56 187.13 190.00 215.95 220.65 213.03 195.59 203.83 236.28 213.47 210.60 207.68 185.00 186.05 174.22 165.29 181.66 153.21 176.55 178.46 175.34 139.82 139.59 124.40 115.62 107.74 114.93 105.10 88.33 86.47 85.09 85.32 87.91 85.89 79.35 71.74 75.43 74.10 71.14 69.45 65.59 63.55 69.81 61.23 73.00 52.53 52.60 52.72 43.80 48.30 39.96 NA 40.18 NA NA NA

Other Accrued Liabilities Current NA 38.74 NA NA NA 41.82 NA NA NA 36.67 NA NA NA 35.12 NA NA NA 42.30 NA NA NA 27.29 NA NA NA 34.48 NA NA NA 27.91 NA NA NA 16.67 NA NA NA 13.39 NA NA NA 9.72 NA NA NA 7.18 NA NA NA 7.97 NA NA NA 6.00 NA NA NA 4.97 NA NA NA

Accrued Income Taxes Current 4.95 3.49 1.55 1.32 9.28 5.09 3.54 2.30 9.02 6.70 3.77 3.44 3.66 2.54 1.85 2.56 2.77 2.82 2.00 2.46 3.01 2.80 1.19 0.04 1.64 3.15 1.60 0.95 2.40 2.30 1.44 1.91 2.12 2.19 0.81 3.14 2.15 1.50 3.53 2.98 1.95 1.41 3.81 1.16 0.91 1.09 1.87 1.00 0.51 0.55 0.84 0.77 0.73 0.65 2.97 1.02 NA 0.89 NA NA NA

Accrued Liabilities Current 118.68 134.08 127.25 117.57 113.22 120.45 119.29 110.66 119.20 123.19 124.50 111.95 122.39 159.01 141.93 135.01 132.17 111.94 116.93 106.93 87.09 105.18 80.49 97.18 91.31 96.17 65.53 65.84 57.53 58.93 56.51 59.19 52.88 44.95 44.93 40.20 33.87 37.85 39.50 37.93 34.50 33.83 32.69 31.14 30.50 27.70 27.31 23.50 24.80 27.27 24.01 21.04 20.96 20.20 21.40 19.64 NA 18.89 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 730.67 729.55 750.50 801.32 800.14 823.01 286.12 338.98 197.67 198.01 216.66 246.02 252.49 242.84 278.68 292.40 320.38 351.22 357.31 410.42 445.64 439.48 439.96 400.22 384.19 395.15 208.87 413.57 386.53 278.47 277.94 241.91 237.41 324.37 327.76 231.72 228.40 207.59 210.22 209.77 212.88 224.49 240.48 248.38 254.44 248.85 251.16 256.83 254.25 237.57 NA NA NA 30.74 NA NA NA NA NA NA NA

Long Term Debt Noncurrent 730.67 729.55 750.50 801.32 800.14 823.01 282.37 335.23 186.42 186.76 205.41 235.70 243.11 234.40 271.18 284.90 312.88 343.72 349.81 402.92 438.14 431.98 432.46 385.22 362.19 373.15 186.87 391.58 365.80 259.01 260.98 224.94 220.41 314.37 317.76 221.72 218.40 197.59 200.22 199.77 202.88 214.49 230.48 238.38 244.44 238.85 241.16 246.83 244.25 227.57 64.50 56.62 52.52 30.74 5.62 55.00 NA 81.54 NA NA NA

Deferred Income Tax Liabilities Net 0.25 0.24 5.57 5.51 5.52 5.55 18.46 18.48 18.48 18.46 31.17 31.20 31.49 31.50 33.24 33.27 33.25 33.31 45.44 45.24 45.03 45.24 58.29 60.93 56.32 56.36 23.10 23.15 NA 23.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 12.05 15.45 17.34 15.91 14.96 13.83 13.81 13.22 13.90 14.74 16.49 17.48 14.55 23.58 27.77 35.06 33.76 52.75 66.29 74.28 70.89 56.47 77.39 73.28 62.36 65.49 14.81 16.07 16.03 16.38 14.66 9.51 4.50 3.73 4.55 4.63 4.63 4.15 4.85 3.41 3.31 2.72 2.74 3.06 2.58 2.65 3.46 7.33 8.82 8.91 8.10 8.06 7.69 3.23 4.27 5.50 NA 1.34 NA NA NA

Operating Lease Liability Noncurrent 77.55 54.78 57.18 58.04 60.14 56.26 57.45 56.60 57.89 59.74 59.99 59.65 60.37 61.53 63.51 65.84 67.98 70.94 69.41 71.78 71.64 72.71 72.06 71.27 72.24 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 1428.42 1379.36 1323.41 1282.44 1240.19 1202.00 1229.88 1203.70 1171.65 1144.40 1088.84 1073.31 1056.52 1039.80 1013.38 992.43 976.69 958.58 933.84 928.85 939.80 949.94 949.24 950.67 940.11 932.77 923.21 699.25 688.51 676.33 666.82 666.48 652.34 498.19 485.94 479.99 472.32 466.10 NA NA NA 435.26 NA NA NA 405.71 NA NA NA 381.58 NA NA NA NA NA NA NA NA NA NA NA

Common Stock Value 718.11 703.22 669.21 658.72 649.22 638.15 695.18 691.52 681.11 675.17 658.20 651.93 646.37 641.53 633.95 623.59 615.11 606.22 600.74 595.73 590.07 587.02 584.16 579.25 574.95 571.38 568.05 359.57 356.23 353.39 351.32 348.05 344.50 206.19 204.60 200.01 199.00 197.83 196.33 194.70 192.73 187.71 182.61 181.98 178.87 177.78 174.55 173.97 173.42 172.34 171.44 167.88 166.91 166.23 165.01 164.44 NA 67.09 NA NA NA

Retained Earnings Accumulated Deficit 725.69 695.54 667.59 639.15 603.42 575.18 547.55 521.72 501.48 480.77 447.37 432.10 416.80 406.26 385.64 373.68 368.76 357.80 342.43 345.43 364.49 368.22 373.17 376.57 369.71 363.43 354.24 337.62 326.68 321.41 314.60 318.17 308.69 293.88 286.38 285.40 278.12 273.76 267.36 262.54 255.14 249.96 241.29 233.53 229.81 226.99 220.45 214.84 211.09 210.42 209.78 202.55 196.46 190.71 185.74 181.18 NA 167.66 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -15.38 -19.40 -13.39 -15.43 -12.46 -11.33 -12.85 -9.54 -10.93 -11.55 -16.73 -10.72 -6.65 -7.99 -6.22 -4.83 -7.18 -5.45 -9.32 -12.31 -14.76 -5.29 -8.09 -5.15 -4.55 -2.03 0.92 2.07 5.61 1.53 0.89 0.26 -0.84 -1.88 -5.04 -5.43 -4.79 -5.49 -5.13 -4.44 -5.17 -2.41 0.35 0.39 0.95 0.94 0.63 0.73 -1.18 -1.18 -0.18 0.12 0.43 0.15 -0.03 0.69 NA 0.86 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA NA 5.99 6.30 4.93 NA 5.21 4.98 3.50 NA 3.89 3.95 4.21 NA 4.41 2.77 3.31 NA 3.79 3.20 2.64 NA 2.63 2.52 1.77 NA 1.67 1.56 1.26 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 40.57 68.74 47.33 68.51 36.22 62.25 51.07 17.29 14.54 28.01 35.49 38.78 12.01 45.81 24.98 41.21 35.23 36.91 55.14 44.35 28.86 26.91 15.21 22.18 13.51 23.68 27.81 27.11 7.93 19.33 8.83 19.39 15.18 17.26 10.89 13.86 11.58 12.45 16.62 21.11 19.27 21.74 11.45 12.18 7.96 17.75 19.26 11.47 2.89 14.78 10.60 14.08 7.49 5.31 15.10 6.84 6.76 14.14 5.76 NA NA

Net Cash Provided By Used In Investing Activities -29.64 -214.45 -115.67 -16.49 -22.05 -8.34 -9.25 -142.90 -14.86 -17.33 -16.77 -13.43 -9.87 -14.61 -7.29 -8.91 -6.35 -21.87 -9.37 -12.65 -14.76 -20.57 -39.11 -53.75 -21.05 -196.05 -20.31 -45.15 -117.32 -11.82 -61.27 -15.37 -58.30 -12.31 -102.88 -12.04 -31.88 -11.32 -24.23 -17.06 -9.41 -9.62 -5.52 -11.95 -9.12 -18.50 -18.11 -10.65 -21.35 -184.95 -22.41 -18.31 -29.90 -26.92 -22.61 -12.90 -11.59 -9.98 -93.05 NA NA

Net Cash Provided By Used In Financing Activities 6.96 2.43 -47.57 3.14 -18.00 472.81 -54.55 141.51 -0.50 -5.75 -27.07 -13.20 -14.24 -32.47 -17.89 -21.83 -26.25 -4.55 -51.98 -32.95 -6.23 -0.17 25.94 17.58 -9.82 187.92 2.24 28.62 109.50 0.81 38.06 6.92 50.72 -2.44 98.81 3.53 21.20 -2.75 1.50 -1.72 -7.28 -11.76 -8.24 -3.29 6.31 -0.95 -5.24 2.91 18.04 170.48 11.31 4.58 21.91 25.78 -49.38 65.56 4.74 -5.81 88.50 NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 40.57 68.74 47.33 68.51 36.22 62.25 51.07 17.29 14.54 28.01 35.49 38.78 12.01 45.81 24.98 41.21 35.23 36.91 55.14 44.35 28.86 26.91 15.21 22.18 13.51 23.68 27.81 27.11 7.93 19.33 8.83 19.39 15.18 17.26 10.89 13.86 11.58 12.45 16.62 21.11 19.27 21.74 11.45 12.18 7.96 17.75 19.26 11.47 2.89 14.78 10.60 14.08 7.49 5.31 15.10 6.84 6.76 14.14 5.76 NA NA

Net Income Loss 30.15 27.95 28.44 35.73 28.24 27.63 25.83 20.25 20.70 33.40 15.27 15.30 10.54 20.61 11.97 4.92 10.96 15.38 -3.01 -19.06 -3.15 -4.21 -3.40 6.86 6.20 9.19 16.62 10.94 5.27 6.81 -3.57 9.48 14.80 7.51 0.97 7.29 4.35 6.41 4.82 7.40 5.17 8.67 7.76 3.72 2.82 6.54 5.61 3.75 0.67 0.64 7.23 6.09 5.75 4.97 4.56 6.87 6.64 4.21 -1.97 5.71 4.51

Depreciation Depletion And Amortization 29.29 28.62 26.40 24.09 23.60 23.63 24.04 21.78 20.54 20.49 20.41 20.44 20.47 20.89 20.76 21.02 21.40 23.61 23.42 23.72 23.32 23.59 23.50 22.66 22.35 19.11 17.66 17.50 15.28 14.19 13.68 12.95 12.76 12.16 11.89 10.00 9.71 9.68 9.49 9.19 9.07 9.21 9.13 8.89 8.70 8.62 8.20 8.05 7.68 5.81 6.40 5.55 4.77 4.94 4.78 4.68 4.79 4.29 3.89 NA NA

Increase Decrease In Accounts Receivable 7.56 4.15 2.64 2.72 4.18 8.06 -2.13 1.10 4.88 6.05 -0.41 5.62 3.85 2.44 -1.65 2.55 5.28 2.62 2.24 -11.85 -3.44 11.11 -14.42 9.65 11.56 2.04 -2.46 14.78 13.17 1.88 -2.29 7.49 5.76 1.65 -1.29 5.62 0.83 2.35 0.73 0.46 2.33 4.40 2.05 3.04 4.12 2.75 -1.49 3.72 1.47 -0.94 0.13 2.52 4.87 0.13 -0.95 0.82 3.32 -1.15 -3.38 NA NA

Increase Decrease In Inventories 10.60 -0.56 5.96 -3.50 0.38 -2.32 -1.08 12.53 22.97 17.19 15.97 5.59 9.18 14.00 14.37 -6.58 3.40 -13.76 -13.41 -7.24 4.98 7.74 14.16 3.80 1.34 8.80 12.19 1.80 5.39 7.91 7.76 3.00 -0.84 3.88 -1.62 -0.87 2.27 5.68 7.60 3.35 -3.52 -1.16 6.46 1.74 2.35 0.83 -0.12 -0.89 -2.15 0.08 7.79 0.55 0.54 3.35 3.83 2.37 -0.24 2.30 5.26 NA NA

Share Based Compensation 9.08 9.52 6.71 7.01 5.23 5.99 5.80 5.58 3.97 4.35 4.60 4.45 4.64 4.50 4.86 3.14 3.60 4.07 4.06 3.43 2.78 2.47 2.63 2.52 1.77 1.62 1.67 1.56 1.26 1.19 1.19 1.11 0.58 0.59 0.50 0.79 0.62 0.60 0.56 0.56 0.52 0.46 0.34 0.32 0.34 0.40 0.29 0.32 0.46 0.46 0.43 0.47 0.56 0.56 0.44 0.31 0.34 0.34 0.34 NA NA

Amortization Of Financing Costs NA NA 1.48 1.48 1.48 0.97 0.28 0.31 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.17 0.20 0.20 0.20 0.20 0.20 0.20 0.17 0.17 0.17 0.17 0.17 0.26 0.26 0.26 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.20 0.20 0.20 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -29.64 -214.45 -115.67 -16.49 -22.05 -8.34 -9.25 -142.90 -14.86 -17.33 -16.77 -13.43 -9.87 -14.61 -7.29 -8.91 -6.35 -21.87 -9.37 -12.65 -14.76 -20.57 -39.11 -53.75 -21.05 -196.05 -20.31 -45.15 -117.32 -11.82 -61.27 -15.37 -58.30 -12.31 -102.88 -12.04 -31.88 -11.32 -24.23 -17.06 -9.41 -9.62 -5.52 -11.95 -9.12 -18.50 -18.11 -10.65 -21.35 -184.95 -22.41 -18.31 -29.90 -26.92 -22.61 -12.90 -11.59 -9.98 -93.05 NA NA

Payments To Acquire Property Plant And Equipment 21.06 3.47 9.36 10.63 11.68 7.14 8.60 5.77 12.79 12.49 15.78 7.24 9.53 8.33 6.79 6.65 6.17 10.40 9.79 11.85 13.95 20.07 22.14 17.70 18.25 16.30 15.46 15.32 16.24 9.10 11.74 7.60 10.18 6.34 5.27 10.23 10.99 11.46 14.13 15.87 9.49 9.92 5.55 10.01 8.71 11.47 17.65 10.43 19.96 15.38 14.52 17.01 17.73 22.11 15.44 10.94 10.70 8.06 6.83 NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities 6.96 2.43 -47.57 3.14 -18.00 472.81 -54.55 141.51 -0.50 -5.75 -27.07 -13.20 -14.24 -32.47 -17.89 -21.83 -26.25 -4.55 -51.98 -32.95 -6.23 -0.17 25.94 17.58 -9.82 187.92 2.24 28.62 109.50 0.81 38.06 6.92 50.72 -2.44 98.81 3.53 21.20 -2.75 1.50 -1.72 -7.28 -11.76 -8.24 -3.29 6.31 -0.95 -5.24 2.91 18.04 170.48 11.31 4.58 21.91 25.78 -49.38 65.56 4.74 -5.81 88.50 NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Reclassification Out Of Accumulated Other Comprehensive Income, Accumulated Gain Loss Net Cash Flow Hedge Parent NA NA -0.71 -0.43 -0.41 -1.23 -0.87 -0.66 -1.33 -2.28 -1.49 -0.20 0.39 0.92 1.50 1.57 1.60 0.63 -0.16 -0.43 -0.08 NA -0.12 0.09 -0.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Reclassification Out Of Accumulated Other Comprehensive Income, Accumulated Other Comprehensive Income NA NA -0.71 -0.43 -0.41 -1.23 -0.87 -0.66 -1.33 -2.28 -1.49 -0.20 0.39 0.92 1.50 1.57 1.60 0.63 -0.16 -0.43 -0.08 NA -0.12 0.09 -0.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 355.35 355.16 339.85 338.00 323.51 324.51 315.23 320.06 297.56 293.42 287.18 294.98 275.42 278.49 267.02 280.32 248.91 258.00 243.97 218.37 243.53 257.92 243.05 255.53 238.35 233.25 221.66 224.81 203.03 190.90 179.34 186.55 171.07 157.72 156.97 151.07 138.08 138.40 136.09 138.08 129.58 132.78 128.81 128.87 119.24 120.02 115.21 109.88 103.95 102.23 95.91 100.53 95.62 91.09 90.48 91.25 86.63 81.20 73.17 74.95 67.43

Cardiac Intervention, Cardiovascular 99.74 95.67 90.77 93.86 90.69 90.24 89.11 93.78 85.33 85.28 86.85 89.57 81.49 80.44 79.81 85.65 74.74 71.99 69.09 66.00 72.59 77.75 74.86 79.64 72.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Custom Procedural Solutions, Cardiovascular 47.94 51.22 50.77 50.42 48.79 49.62 48.62 49.38 47.70 49.15 45.69 49.09 46.26 50.45 49.44 48.64 45.42 53.83 56.43 45.32 47.62 48.02 46.26 47.22 45.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Endoscopy Devices, Endoscopy 16.64 17.46 16.99 10.19 10.13 9.29 9.15 8.78 9.59 7.75 8.23 8.31 8.48 8.27 7.32 8.03 7.91 7.94 7.56 6.19 7.98 8.51 8.62 8.87 7.87 8.16 9.51 8.42 7.18 7.42 6.61 6.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

OEM, Cardiovascular 53.75 50.44 43.39 44.29 39.27 41.22 39.97 42.21 41.16 38.86 35.71 37.05 33.41 33.79 29.40 32.40 27.93 29.18 24.12 28.22 28.26 30.44 29.04 30.96 27.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Peripheral Intervention, Cardiovascular 137.28 140.36 137.93 139.25 134.63 134.14 128.38 125.91 113.78 112.38 110.70 110.95 105.77 105.54 101.06 105.60 92.91 95.08 86.78 72.64 87.08 93.19 84.27 88.85 84.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cardiac Intervention,US, Cardiovascular 41.40 38.56 37.25 36.84 35.34 37.17 36.59 35.69 34.30 33.06 33.19 33.91 28.55 29.42 30.56 33.22 29.25 28.16 28.66 22.70 28.59 29.79 29.66 29.14 27.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cardiac Intervention, Non Us, Cardiovascular 58.34 57.11 53.52 57.02 55.34 53.08 52.51 58.09 51.02 52.22 53.65 55.66 52.94 51.02 49.25 52.44 45.49 43.83 40.43 43.31 44.00 47.97 45.20 50.50 45.52 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Custom Procedural Solutions,US, Cardiovascular 29.23 31.77 30.77 30.50 29.29 28.45 29.60 29.16 26.80 27.83 27.08 27.32 26.55 27.89 27.89 27.39 24.89 29.42 32.05 23.38 25.41 25.79 24.91 25.15 23.82 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Custom Procedural Solutions, Non Us, Cardiovascular 18.71 19.46 19.99 19.92 19.50 21.17 19.02 20.23 20.90 21.32 18.61 21.77 19.71 22.56 21.54 21.24 20.53 24.40 24.38 21.94 22.21 22.24 21.35 22.07 22.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Endoscopy Devices,US, Endoscopy 15.75 16.61 16.16 9.51 9.55 8.68 8.49 8.19 9.03 7.33 7.67 7.60 7.99 7.74 6.74 7.51 7.47 7.35 7.09 5.84 7.58 8.14 8.34 8.55 7.57 7.92 9.23 8.12 6.92 7.16 6.39 6.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Endoscopy Devices, Non Us, Endoscopy 0.89 0.84 0.83 0.68 0.58 0.61 0.66 0.59 0.56 0.42 0.55 0.70 0.49 0.53 0.58 0.53 0.43 0.59 0.47 0.36 0.40 0.38 0.28 0.32 0.30 0.24 0.28 0.30 0.26 0.26 0.23 0.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

OEM,US, Cardiovascular 47.03 40.91 38.09 35.46 32.65 34.18 34.21 34.57 32.56 31.60 29.43 30.05 27.80 29.10 25.02 27.42 22.89 24.26 20.29 23.61 23.67 25.64 25.52 25.84 24.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

OEM, Non Us, Cardiovascular 6.72 9.54 5.29 8.83 6.62 7.03 5.76 7.64 8.60 7.26 6.29 7.00 5.62 4.69 4.37 4.98 5.04 4.92 3.82 4.61 4.59 4.80 3.52 5.12 3.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Peripheral Intervention,US, Cardiovascular 80.16 85.68 84.22 82.36 79.26 80.06 78.62 71.97 68.67 68.51 67.20 65.80 62.10 63.08 61.28 63.23 56.87 58.57 55.01 42.61 55.80 59.63 55.59 55.98 55.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Peripheral Intervention, Non Us, Cardiovascular 57.12 54.68 53.72 56.89 55.37 54.09 49.77 53.94 45.12 43.88 43.50 45.16 43.67 42.47 39.78 42.37 36.05 36.51 31.76 30.02 31.27 33.56 28.68 32.87 29.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Reclassification Out Of Accumulated Other Comprehensive Income, Accumulated Gain Loss Net Cash Flow Hedge Parent -1.02 -0.59 -0.71 -0.43 -0.41 -1.23 -0.87 -0.66 -1.33 -2.28 -1.49 -0.20 0.39 0.92 1.50 1.57 1.60 0.63 -0.16 -0.43 -0.08 NA -0.12 0.09 -0.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Reclassification Out Of Accumulated Other Comprehensive Income, Accumulated Other Comprehensive Income -1.02 -0.59 -0.71 -0.43 -0.41 -1.23 -0.87 -0.66 -1.33 -2.28 -1.49 -0.20 0.39 0.92 1.50 1.57 1.60 0.63 -0.16 -0.43 -0.08 NA -0.12 0.09 -0.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cardiovascular 338.71 337.70 322.86 327.81 313.37 315.23 306.08 311.27 287.98 285.67 278.95 286.67 266.94 270.23 259.70 272.29 241.01 250.07 236.41 212.18 235.54 249.41 234.43 246.67 230.48 225.09 212.15 216.39 195.85 183.47 172.72 179.66 164.79 151.48 150.60 145.53 132.54 132.41 130.96 132.79 124.76 127.94 124.19 124.67 114.91 115.56 110.86 105.95 99.75 98.16 92.11 96.56 91.67 88.04 87.52 87.94 83.93 NA NA NA NA

Endoscopy 16.64 17.46 16.99 10.19 10.13 9.29 9.15 8.78 9.59 7.75 8.23 8.31 8.48 8.27 7.32 8.03 7.91 7.94 7.56 6.19 7.98 8.51 8.62 8.87 7.87 8.16 9.51 8.42 7.18 7.42 6.61 6.89 6.28 6.23 6.38 5.55 5.53 6.00 5.13 5.29 4.81 4.84 4.62 4.20 4.33 4.46 4.35 3.92 4.19 4.07 3.80 3.97 3.95 3.05 2.95 3.31 2.70 NA NA NA NA

US 213.56 213.53 206.49 194.66 186.09 188.54 187.50 179.58 171.36 168.32 164.57 164.67 152.99 157.23 151.50 158.77 141.37 147.76 143.11 118.14 141.06 148.98 144.01 144.66 138.06 135.80 126.11 124.44 110.06 107.39 103.09 108.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Us 141.79 141.63 133.35 143.34 137.41 135.97 127.72 140.47 126.20 125.09 122.60 130.30 122.42 121.26 115.52 121.55 107.54 110.25 100.87 100.23 102.47 108.94 99.04 110.87 100.29 97.45 95.55 100.36 92.98 83.51 76.25 78.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US, Cardiovascular 197.81 196.91 190.33 185.15 176.54 179.86 179.02 171.39 162.34 160.99 156.90 157.07 145.00 149.49 144.76 151.26 133.90 140.41 136.02 112.30 133.48 140.84 135.67 136.11 130.49 127.88 116.88 116.32 103.14 100.23 96.70 101.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Us, Cardiovascular 140.90 140.78 132.52 142.66 136.83 135.36 127.06 139.89 125.64 124.68 122.05 129.60 121.94 120.74 114.94 121.03 107.11 109.66 100.40 99.88 102.07 108.57 98.75 110.55 99.99 97.20 95.27 100.06 92.72 83.25 76.02 78.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Liability

Assets

Operating Lease Right Of Use Asset

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Accrued Income Taxes Current

Noncurrent Liabilities

Deferred Income Tax Liabilities Net

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Prepaid Deferred Expense And Other Assets

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

InventoryNet

Inventory Work In Process Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept