Home Data Calendar Blog

MODN

Tables

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31
Common Stock Value 0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NA0.00NANA
Weighted Average Number Of Diluted Shares Outstanding NA38.6137.9237.53NA36.9436.6236.22NA35.6835.3034.94NA34.41NANANANANANANANANANANANANANANANANANANANANANANA24.79NANANA26.07NANANA7.91NA
Weighted Average Number Of Shares Outstanding Basic NA38.2837.9237.53NA36.9436.6236.22NA35.6835.3034.94NA34.41NANANANANANANANANANANANANANANANANANANANANANANA24.79NANANA22.80NANANA7.91NA
Earnings Per Share Basic 0.020.07-0.88-0.11-0.22-0.17-0.22-0.17-0.17-0.22-0.30-0.15-0.10-0.07NANANANANANANANANANANANANANANANANANANANANANANA-0.27NANANA0.07NANANA-0.16NA
Earnings Per Share Diluted 0.020.07-0.88-0.11-0.22-0.17-0.22-0.17-0.17-0.22-0.30-0.15-0.10-0.07NANANANANANANANANANANANANANANANANANANANANANANA-0.27NANANA0.06NANANA-0.16NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31
Revenue From Contract With Customer Excluding Assessed Tax 63.9763.7462.6059.1558.1756.1753.2851.5451.4851.0448.1942.7341.4641.2639.9538.3936.6034.7134.8435.0836.7139.6239.2339.0735.6034.2433.2628.0628.5127.9226.0624.4925.3823.6122.6822.1020.2819.2720.6521.5627.7627.2524.5622.3423.1922.7720.24
Revenues 63.9763.7462.6059.1558.1756.1753.2851.5451.4851.0448.1942.7341.4641.2639.9538.3936.6034.7134.8435.0836.7139.6239.2339.0735.6034.2433.2628.0628.5127.9226.0624.4925.3823.6122.6822.1020.2819.2720.6521.5627.7627.2524.5622.3423.1922.7720.24
Cost Of Revenue 27.0627.2727.6226.2725.6124.8124.0522.6522.7023.4523.3817.1216.5916.0716.4816.3516.9515.8616.7516.5714.8316.4517.2516.8115.4615.7716.0413.8213.5713.8513.8412.4311.5410.959.569.538.879.119.819.9512.1312.3911.5810.0811.0011.3310.68
Gross Profit 36.9136.4734.9832.8832.5631.3629.2328.8928.7827.5924.8225.6224.8725.1823.4722.0419.6518.8518.1018.5121.8923.1721.9822.2620.1418.4717.2214.2414.9314.0712.2212.0613.8512.6613.1212.5711.4110.1510.8411.6115.6314.8612.9812.2612.1911.459.56
Operating Expenses 37.2833.5438.1136.4337.4733.4533.1730.9131.1831.4731.6226.9424.5125.5627.6024.4924.7120.9422.8521.6225.2734.1324.3926.2927.3527.2332.2121.8922.6022.5821.1319.7118.7618.3617.4316.7817.2116.8415.7314.6314.6513.2014.0113.3311.6112.4613.29
Research And Development Expense 11.9211.3612.4012.7612.5711.8011.8111.4311.7911.6712.498.708.468.299.108.528.127.067.427.417.557.758.059.077.768.398.935.976.066.196.175.284.734.444.294.454.354.814.684.874.114.064.484.124.214.494.82
General And Administrative Expense 11.888.8511.4810.6912.069.869.328.448.268.657.618.796.767.567.546.967.516.716.836.169.0817.047.328.739.338.1011.677.188.288.416.646.725.996.275.295.595.155.404.724.404.543.883.763.882.802.622.77
Selling And Marketing Expense 13.4813.3314.2212.9812.8511.7912.0411.0411.1311.1511.519.469.309.7210.959.019.087.168.608.058.649.349.028.4910.2610.7411.618.738.277.988.317.718.057.667.866.747.716.666.345.294.785.265.775.344.605.365.71
Operating Income Loss -0.382.93-3.12-3.55-4.91-2.08-3.94-2.01-2.41-3.88-6.80-1.320.36-0.38-4.13-2.46-5.06-2.09-4.75-3.11-3.38-10.96-2.40-4.03-7.21-8.76-14.99-7.65-7.67-8.52-8.91-7.65-4.92-5.70-4.32-4.21-5.80-6.68-4.90-3.010.981.65-1.03-1.070.57-1.02-3.74
Interest Income Expense Nonoperating Net -7.480.730.28-0.13-3.34-3.79-3.85-3.78-3.70-3.63-3.55-3.46-3.37-1.99-0.40-0.56-0.62-0.69-0.89-0.73-0.83-4.48-1.45-1.42-1.37-1.44-1.380.030.020.010.010.000.000.000.000.000.000.000.00NANANANANANANANA
Gains Losses On Extinguishment Of Debt 0.000.00-29.49NANANANANANANANANA0.00NANANA0.00NANANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 9.408.6010.3610.4010.879.888.326.998.118.947.785.135.275.406.015.828.523.724.90NANANANANA3.622.492.55NA4.283.632.612.552.942.742.282.392.502.662.821.971.451.870.970.560.510.421.09
Income Tax Expense Benefit 0.770.740.900.430.130.610.360.37-0.070.350.250.240.300.180.34-0.010.060.230.140.60-0.180.340.13-0.320.460.23-4.110.130.050.170.030.090.120.080.190.140.120.100.080.080.210.080.090.060.070.090.07
Net Income Loss 0.632.82-33.32-4.05-8.11-6.22-8.04-6.27-6.07-7.83-10.69-5.15-3.66-2.38-4.63-3.00-5.66-3.00-5.91-4.73-3.62-15.44-3.90-5.26-9.02-10.44-12.49-7.60-7.76-8.65-8.91-7.80-4.96-5.79-4.60-4.30-5.93-6.80-5.03-3.120.751.53-1.90-1.310.37-1.24-4.16
Comprehensive Income Net Of Tax 0.492.87-33.27-3.85-8.37-6.87-8.32-6.28-6.04-7.93-10.78-4.97-3.24-2.16-5.35-2.96-5.86-2.98-5.80-4.54-4.03-15.83-3.99-5.15-9.06-10.38-12.33-7.71-7.73-8.74-8.91-7.82-5.06-5.79-4.59-4.38-5.99-6.80-4.98-3.100.691.44-1.94-1.290.43-1.32-4.12
Net Income Loss Available To Common Stockholders Basic 0.632.82-33.32-4.05-8.11-6.22-8.04-6.27-6.07-7.83-10.69-5.15-3.66-2.38NANANANANANANANANANANANANANANANANANANANANANANANANANANANA-1.90NANANA-4.16
Net Income Loss Available To Common Stockholders Diluted 0.632.82-33.32-4.05-8.11-6.22-8.04-6.27-6.07-7.83-10.69-5.15-3.66-2.38NANANANANANANANANANANANANANANANANANANANANANANANANANANANA-1.90NANANA-4.16

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31
Assets 500.10483.31480.79386.83392.25369.70364.07356.49363.79356.78339.00336.52320.29307.18173.81173.85169.59164.46153.94162.28166.15171.82172.27173.95171.94177.23175.62101.10112.97117.10118.90119.47121.97129.34124.91126.89129.13134.48135.41132.64134.47138.78136.52NA40.60NANA
Liabilities 384.63379.68388.63274.29257.63236.63232.14226.50240.27235.49216.16211.66195.62186.29111.59114.51116.87112.35102.75112.17126.12133.19130.09133.25130.68132.06123.4740.7046.7748.6945.8741.5438.9145.3138.4239.7040.1743.2440.2538.7040.8547.5648.96NA51.09NANA
Liabilities And Stockholders Equity 500.10483.31480.79386.83392.25369.70364.07356.49363.79356.78339.00336.52320.29307.18173.81173.85169.59164.46153.94162.28166.15171.82172.27173.95171.94177.23175.62101.10112.97117.10118.90119.47121.97129.34124.91126.89129.13134.48135.41132.64134.47138.78136.52NA40.60NANA
Stockholders Equity 115.46103.6392.16112.54134.62133.07131.93129.99123.52121.30122.84124.85124.67120.8962.2259.3452.7252.1251.1950.1240.0338.6242.1840.7041.2645.1752.1660.4066.2068.4173.0377.9283.0684.0386.4987.1988.9691.2495.1693.9493.6291.2187.56NA-52.26NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31
Assets Current 383.91364.32358.25260.79261.54236.45228.15217.60222.33213.89199.82193.78246.40232.2395.9894.5694.5589.0377.6084.4889.0693.0691.5391.0087.0989.9886.2077.3892.8396.0597.0596.67110.96118.00113.49115.79118.87124.24125.57122.63123.55128.67127.25NA32.11NANA
Cash And Cash Equivalents At Carrying Value 301.36299.58270.64175.19193.52184.49170.46155.51165.47153.77148.34143.52200.49192.3761.2855.7960.7858.5354.0952.1856.7057.6555.2348.3257.5651.8353.6852.4566.1570.1270.0070.3591.0293.8193.1696.41101.01103.17101.7292.79103.35105.08109.0212.6315.77NANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 301.45299.70270.87175.33194.13184.66170.54156.10165.78160.67148.34143.52200.49192.3761.2855.7960.7858.5354.0952.1856.7057.6555.23NA57.56NANANA66.15NANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 46.3141.9666.6347.0235.0938.4847.9149.7143.1942.0340.7539.8135.8029.2526.4531.1126.9525.5019.4527.5628.2731.7131.4938.6824.7833.7227.0219.2619.9319.7822.4522.2016.1120.8517.9516.7215.2017.9520.3916.6916.1420.1515.10NA12.47NANA
Receivables Net Current 61.7651.8776.0266.1249.12NANANA43.19NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Assets Current 14.788.577.7114.2112.528.505.757.298.447.448.526.787.318.236.905.824.042.832.432.260.460.410.571.200.520.530.470.380.280.330.110.150.110.120.180.120.320.410.320.450.340.140.33NA0.55NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31
Property Plant And Equipment Gross 12.88NANANA12.80NANANA15.08NANANA16.32NANANA19.59NANANA20.1321.7922.2122.2822.4421.9422.1319.9319.9319.6118.7718.3816.85NANANA13.70NANANA13.76NANANA10.03NANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 11.64NANANA10.96NANANA13.17NANANA15.29NANANA18.55NANANA17.9819.2919.1618.4617.8317.0916.3615.2514.5813.5712.4611.4010.35NANANA6.81NANANA5.89NANANA5.71NANA
Amortization Of Intangible Assets 1.701.701.702.002.002.002.002.002.002.002.001.201.201.201.201.201.401.401.301.401.401.401.401.401.401.401.400.400.400.400.400.300.090.100.100.080.080.080.080.080.080.080.080.080.080.08NA
Property Plant And Equipment Net 1.241.261.421.571.841.581.701.931.911.791.861.571.030.640.730.861.041.231.411.712.152.503.043.824.615.536.405.756.146.647.047.457.557.667.677.486.896.806.647.097.876.915.97NA4.59NANA
Goodwill 65.6765.6765.6765.6765.6765.6765.6765.6765.6765.6765.6766.8639.2839.2839.2839.2839.2839.2839.2839.2839.2839.2839.2839.2839.2839.2839.286.946.946.946.946.941.511.511.511.511.511.511.511.511.511.511.51NA1.51NANA
Finite Lived Intangible Assets Net 30.1831.9033.6335.3537.3639.3741.3843.3945.3947.4049.4151.4224.3825.5526.7227.8929.1330.5031.8633.2334.6035.9837.3638.7440.1641.5742.995.325.686.076.456.830.32NANANA0.59NANANA0.92NANANA1.25NANA
Other Assets Noncurrent 9.229.139.7110.2810.459.949.098.537.937.607.337.055.865.445.395.325.594.423.783.581.061.001.061.100.800.860.755.711.371.411.421.571.631.791.791.611.271.260.940.580.630.690.71NA1.14NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31
Liabilities Current 93.4888.3196.8691.48106.9387.5584.9979.9796.4694.8382.1479.9177.6770.1268.0070.6876.3567.0057.6159.5372.6178.7076.2679.3876.9273.4665.0739.1144.2446.6143.2138.5236.1542.4135.6436.5836.5040.0836.5834.8236.7142.5144.39NA44.70NANA
Accounts Payable Current 3.894.624.615.045.823.284.062.564.804.834.625.833.013.543.172.442.302.692.413.391.661.382.324.243.003.733.853.793.332.331.511.551.603.402.561.711.370.260.290.150.472.280.54NA0.20NANA
Accrued Liabilities Current 8.705.974.853.626.865.075.013.644.723.845.445.045.244.424.564.344.354.374.703.453.184.043.174.034.983.893.112.323.715.313.763.993.463.613.122.372.002.002.402.552.853.524.67NA4.43NANA
Contract With Customer Liability Current 61.7459.8370.7967.0862.2854.0657.4658.0357.4353.5955.3155.6450.9045.2545.5845.9444.8841.5635.9942.3452.18NANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31
Long Term Debt Noncurrent 280.36279.89279.48169.44135.42132.51129.77126.96124.30121.72119.22116.80114.44112.1638.4839.2939.3744.2844.2551.8152.3352.8552.4652.6152.45NANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 4.043.693.403.363.143.112.553.452.281.932.071.351.451.711.631.241.151.070.890.821.181.651.371.271.081.020.830.660.600.640.630.700.820.990.990.951.080.680.670.660.640.680.69NA1.12NANA
Operating Lease Liability Noncurrent 6.757.798.8910.0112.1413.4514.8316.1217.2317.0112.7213.602.07NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31
Stockholders Equity 115.46103.6392.16112.54134.62133.07131.93129.99123.52121.30122.84124.85124.67120.8962.2259.3452.7252.1251.1950.1240.0338.6242.1840.7041.2645.1752.1660.4066.2068.4173.0377.9283.0684.0386.4987.1988.9691.2495.1693.9493.6291.2187.56NA-52.26NANA
Common Stock Value 0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NA0.00NANA
Additional Paid In Capital Common Stock 414.56403.22394.62381.73421.47411.56403.54393.28380.53372.26365.88357.11351.95344.93284.10275.87266.30259.83255.93249.05244.81239.37227.11221.64217.05211.90208.50204.42202.51196.98192.86188.84186.16NANANA172.25NANANANANANANANANANA
Retained Earnings Accumulated Deficit -296.86-297.49-300.31-266.99-284.44-276.33-270.12-262.08-255.81-249.74-241.91-231.23-226.07-222.42-220.04-215.41-212.41-206.75-203.75-197.84-203.50-199.88-184.45-180.55-175.29-166.27-155.84-143.35-135.75-127.99-119.34-110.43-102.64-97.68-91.89-87.30-83.00-77.07-70.27-65.24-62.12-62.86-64.40NA-61.19NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -2.25-2.10-2.16-2.21-2.41-2.16-1.50-1.22-1.21-1.23-1.13-1.03-1.21-1.63-1.85-1.13-1.17-0.97-0.99-1.10-1.28-0.87-0.48-0.39-0.50-0.47-0.52-0.68-0.56-0.59-0.49-0.49-0.47-0.36-0.36-0.37-0.29-0.22-0.23-0.28-0.30-0.24-0.14NA-0.12NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31
Net Cash Provided By Used In Operating Activities 0.1329.6112.14-18.297.9514.4012.61-9.699.906.563.35-0.227.183.798.43-4.995.654.344.73-4.263.174.384.71-9.744.30NANANANANANANANANANANANANA-3.94-1.800.271.83-1.40-1.12-1.651.78NA
Net Cash Provided By Used In Investing Activities -0.21-0.13-0.08-0.03-0.51-0.14-0.02-0.33-0.21-1.11-0.80-56.78-0.39-0.09-0.07-0.03-0.05-0.06-0.03-0.14-0.09-0.07-0.03-0.06-0.10NANANANANANANANANANANANANA9.56-10.08-1.57-1.31-1.14-1.12-1.36-0.78NA
Net Cash Provided By Used In Financing Activities 1.91-0.6883.45-0.442.180.201.820.35-4.596.932.260.031.31127.34-2.780.02-3.330.18-2.77-0.21-3.95-1.822.220.551.53NANANANANANANANANANANANANA3.291.32-0.40-4.4398.94-0.89-0.95-0.33NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31
Net Cash Provided By Used In Operating Activities 0.1329.6112.14-18.297.9514.4012.61-9.699.906.563.35-0.227.183.798.43-4.995.654.344.73-4.263.174.384.71-9.744.30NANANANANANANANANANANANANA-3.94-1.800.271.83-1.40-1.12-1.651.78NA
Net Income Loss 0.632.82-33.32-4.05-8.11-6.22-8.04-6.27-6.07-7.83-10.69-5.15-3.66-2.38-4.63-3.00-5.66-3.00-5.91-4.73-3.62-15.44-3.90-5.26-9.02-10.44-12.49-7.60-7.76-8.65-8.91-7.80-4.96-5.79-4.60-4.30-5.93-6.80-5.03-3.120.751.53-1.90-1.310.37-1.24-4.16
Depreciation Depletion And Amortization 1.971.991.992.272.272.252.242.242.232.222.201.321.331.351.361.451.601.661.691.841.891.982.162.272.322.372.401.091.531.551.541.321.081.110.950.93NANANANANANANANANANANA
Increase Decrease In Accounts Receivable 9.82-24.0010.8817.0810.59-9.59-1.826.501.161.280.870.236.542.82-4.674.141.446.06-8.19-0.16-3.280.21-7.2213.85-8.986.681.53-0.660.26-2.660.264.98-4.742.921.231.52-2.79-2.453.700.55-4.0510.50-6.213.48-0.63-2.27NA
Increase Decrease In Accounts Payable -0.720.09-0.53-0.782.56-0.791.50-2.23-0.151.171.10-0.42-0.24-0.100.740.14-0.400.23-0.971.840.32-1.07-1.901.22-0.70-0.09-1.350.590.980.83-0.09-0.22-1.720.890.800.490.90-0.040.17-0.35-1.641.59-0.861.17-0.67-1.21NA
Deferred Income Tax Expense Benefit 0.490.18-0.310.16-0.030.130.120.160.01-0.090.110.060.36-0.000.23-0.190.35-0.180.010.000.19-0.01NANA0.070.05NANA0.110.06NANANANANANANANANANA-0.060.03NANA-0.070.04NA
Share Based Compensation 9.408.6010.3610.4010.879.888.326.998.118.947.785.135.275.406.015.828.523.724.904.204.0112.033.254.043.622.492.551.904.283.632.612.552.942.742.282.392.532.662.821.971.731.810.940.570.530.411.09

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31
Net Cash Provided By Used In Investing Activities -0.21-0.13-0.08-0.03-0.51-0.14-0.02-0.33-0.21-1.11-0.80-56.78-0.39-0.09-0.07-0.03-0.05-0.06-0.03-0.14-0.09-0.07-0.03-0.06-0.10NANANANANANANANANANANANANA9.56-10.08-1.57-1.31-1.14-1.12-1.36-0.78NA
Payments To Acquire Property Plant And Equipment 0.210.130.080.030.510.140.020.330.210.100.410.340.390.090.070.030.050.060.030.140.090.070.030.060.070.070.030.190.470.530.750.360.330.730.310.710.330.980.440.080.580.340.310.160.730.26NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31
Net Cash Provided By Used In Financing Activities 1.91-0.6883.45-0.442.180.201.820.35-4.596.932.260.031.31127.34-2.780.02-3.330.18-2.77-0.21-3.95-1.822.220.551.53NANANANANANANANANANANANANA3.291.32-0.40-4.4398.94-0.89-0.95-0.33NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31
Revenues 63.9763.7462.6059.1558.1756.1753.2851.5451.4851.0448.1942.7341.4641.2639.9538.3936.6034.7134.8435.0836.7139.6239.2339.0735.6034.2433.2628.0628.5127.9226.0624.4925.3823.6122.6822.1020.2819.2720.6521.5627.7627.2524.5622.3423.1922.7720.24
Revenue From Contract With Customer Excluding Assessed Tax 63.9763.7462.6059.1558.1756.1753.2851.5451.4851.0448.1942.7341.4641.2639.9538.3936.6034.7134.8435.0836.7139.6239.2339.0735.6034.2433.2628.0628.5127.9226.0624.4925.3823.6122.6822.1020.2819.2720.6521.5627.7627.2524.5622.3423.1922.7720.24
Professional Services 17.5417.9517.6814.9415.2915.6215.0413.4513.3214.1312.2511.3011.7911.9210.9610.219.168.078.909.8811.2014.6715.2315.22NANANANANANANANANANANANANANANANANANANANANANANA
License And Service 46.4245.7944.9244.2142.8840.5538.2438.0938.1636.9135.9431.4329.6729.3428.9928.1827.4426.6425.9425.2025.5124.9424.0023.85NANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Property Plant And Equipment Net
Current Assets
Other Assets Current
NonCurrent Assets
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Accounts Payable Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Payable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Repayments Of Long Term Debt
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


Cost Ratio
us-gaap:ProductOrService
(None,)
Cost  Ratious-gaap: Product Or Service
TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:CostOfRevenue
us-gaap:ProductOrService
(None,)
Cost Of Revenueus-gaap: Product Or Service
us-gaap:InterestExpenseLongTermDebt
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:ConvertibleDebt')
Interest Expense Long Term Debtus-gaap: Debt Instrument, us-gaap: Longterm Debt Type
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:ProductOrService, us-gaap:IncomeStatementLocation
(None, 'us-gaap:CostOfSales')
Allocated Share Based Compensation Expenseus-gaap: Product Or Service, us-gaap: Income Statement Location
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FairValueByFairValueHierarchyLevel, us-gaap:FairValueByMeasurementFrequency, us-gaap:FinancialInstrument
('us-gaap:FairValueInputsLevel1', 'us-gaap:FairValueMeasurementsRecurring', None)
Available For Sale Securities Debt Securitiesus-gaap: Fair Value By Fair Value Hierarchy Level, us-gaap: Fair Value By Measurement Frequency, us-gaap: Financial Instrument
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:PropertyPlantAndEquipmentNet
us-gaap:StatementGeographical
(None,)
Property Plant And Equipment Netus-gaap: Statement Geographical
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:AvailableForSaleDebtSecuritiesAmortizedCostBasis
us-gaap:FairValueByFairValueHierarchyLevel, us-gaap:FairValueByMeasurementFrequency, us-gaap:FinancialInstrument
('us-gaap:FairValueInputsLevel1', 'us-gaap:FairValueMeasurementsRecurring', None)
Available For Sale Debt Securities Amortized Cost Basisus-gaap: Fair Value By Fair Value Hierarchy Level, us-gaap: Fair Value By Measurement Frequency, us-gaap: Financial Instrument
us-gaap:LongTermDebt
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:ConvertibleDebt')
Long Term Debtus-gaap: Debt Instrument, us-gaap: Longterm Debt Type
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:AmortizationOfFinancingCosts
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:ConvertibleDebt')
Amortization Of Financing Costsus-gaap: Debt Instrument, us-gaap: Longterm Debt Type
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service