Home Data Calendar Blog

MP

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Common Stock Value 0.020.020.020.020.020.020.020.020.020.020.020.020.02NANANA
dei: Entity Common Stock Shares Outstanding NANANANANANANANANANANANANANANANA
Earnings Per Share Basic -0.09-0.020.040.210.380.360.420.490.280.240.160.100.400.20-0.920.03
Earnings Per Share Diluted -0.08-0.020.040.200.360.330.380.450.260.230.150.090.400.20-0.920.03

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenue From Contract With Customer Excluding Assessed Tax 41.2052.5264.0295.7093.25124.44139.18161.7597.7298.5873.1259.9742.6140.8630.3920.72
Revenues 41.2052.5264.0295.7093.25124.44143.56166.2699.1199.7573.1259.9742.1841.0230.3920.72
Costs And Expenses 74.8370.0563.5462.7455.7845.2847.8151.2342.0345.6640.6538.2634.4424.8791.6418.07
Selling General And Administrative Expense 21.4219.5618.8619.4019.4517.6018.2220.5715.6614.8812.6513.46NANANANA
Operating Income Loss -33.63-17.540.4832.9637.4779.1795.75115.0257.0854.0932.4721.717.74-3.10-0.352.65
Interest Income Expense Net -1.11-1.40-1.39-1.36-1.33-1.22-1.33-1.91-2.49-2.62-2.64-1.15NANANANA
Interest Paid Net 0.940.070.940.100.960.100.960.080.090.980.100.042.660.030.370.04
Allocated Share Based Compensation Expense 6.206.305.737.016.787.807.409.808.204.504.505.70NANANANA
Income Tax Expense Benefit -4.40-0.205.527.85-19.9220.9323.3727.765.708.806.164.49-17.85-0.120.34NA
Income Taxes Paid Net -3.000.00NANA2.030.2114.122.504.17-0.000.01-0.01NANANANA
Net Income Loss -16.26-4.287.3937.4567.0163.1873.2785.5548.9942.7627.1716.1224.11-3.07-0.321.93
Comprehensive Income Net Of Tax -16.08-4.147.1037.3967.2963.5072.8585.5548.9942.7627.17NANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets 2336.452322.222289.452281.102237.792189.162101.241987.211889.671849.451817.961782.531074.29346.31NANA
Liabilities 970.67946.15924.51929.30925.15946.86930.50896.84880.93895.26911.33907.37220.4115.61NANA
Liabilities And Stockholders Equity 2336.452322.222289.452281.102237.792189.162101.241987.211889.671849.451817.961782.531074.29346.31NANA
Stockholders Equity 1365.781376.071364.931351.811312.631242.311170.741090.371008.73954.20906.62875.16853.885.005.000.02

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets Current 1131.181188.311223.881267.391293.831356.781348.871316.471276.811255.551246.111239.12561.051.24NANA
Cash And Cash Equivalents At Carrying Value 263.35547.67927.25651.22136.63427.97664.461233.301179.301179.371196.881181.52519.6530.2438.555.38
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 264.99549.24929.48654.37143.51434.41665.591234.411181.161188.831206.331194.39532.440.911.430.03
Accounts Receivable Net Current 10.0313.1811.1121.2532.86NANANA51.01NANANA3.59NANANA
Inventory Net 95.1877.1867.7861.8057.5561.6542.2439.6238.6934.1335.5035.1032.27NANANA
Prepaid Expense And Other Assets Current 8.829.1612.7913.5718.8711.005.496.457.814.955.568.585.53NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets Noncurrent 1205.281133.911065.571013.71943.96832.38752.37670.74612.86593.91571.84543.40513.24NANANA
Property Plant And Equipment Gross 1272.681194.041124.061069.35994.48884.01798.64711.88650.24617.23588.24553.54516.87NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 114.6396.3279.2267.1158.7353.9848.7943.4039.6334.3927.6221.0414.89NANANA
Amortization Of Intangible Assets 0.300.10NANANANANANANANANANANANANANA
Property Plant And Equipment Net 1158.051097.731044.841002.24935.74830.03749.85668.49610.61582.84560.62532.50501.97NANANA
Indefinite Lived Intangible Assets Excluding Goodwill 0.320.32NANA0.09NANANANANANANANANANANA
Intangible Assets Net Excluding Goodwill 8.889.18NANA0.09NANANANANANANANANANANA
Finite Lived Intangible Assets Net 8.568.86NANANANANANANANANANANANANANA
Other Assets Noncurrent 5.254.073.194.632.472.352.522.250.971.101.230.811.14NANANA
Available For Sale Debt Securities Amortized Cost Basis 734.33537.09201.05517.661045.46836.45600.20NANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Liabilities Current 108.5597.0175.7793.8797.4874.7566.1551.5859.5470.7790.2972.9243.063.53NANA
Accounts Payable Current 28.00NANANA15.33NANANANANANANANANANANA
Other Accrued Liabilities Current 9.09NANANA6.52NANANANANANANANANANANA
Accrued Liabilities Current 73.94NANANA56.94NANANANANANANANANANANA
Other Liabilities Current 6.624.193.804.144.054.504.054.674.013.646.503.582.16NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Liabilities Noncurrent 862.12849.14848.74835.42827.67872.11864.36845.27821.39824.49821.04834.45177.35NANANA
Long Term Debt Noncurrent 681.98681.09680.21679.33678.44677.56676.68675.80674.93674.05673.17672.580.96NANANA
Deferred Income Tax Liabilities Net 130.79135.44135.59129.71122.35167.03146.61127.98104.5098.4495.5891.6487.47NANANA
Other Liabilities Noncurrent 3.023.583.924.465.005.696.327.007.207.928.559.271.63NANANA
Operating Lease Liability Noncurrent 6.837.017.05NA0.01NANANANA0.100.180.270.36NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Stockholders Equity 1365.781376.071364.931351.811312.631242.311170.741090.371008.73954.20906.62875.16853.885.005.000.02
Common Stock Value 0.020.020.020.020.020.020.020.020.020.020.020.020.02NANANA
Additional Paid In Capital 979.89974.10958.82952.79951.01947.97939.90932.38936.30930.75925.94921.64916.488.39NANA
Retained Earnings Accumulated Deficit 385.73401.99406.26398.87361.42294.41231.24157.9772.4223.43-19.34-46.50-62.62-3.39NANA
Accumulated Other Comprehensive Income Loss Net Of Tax 0.14-0.03-0.170.130.19-0.10-0.42NANANANANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 6.506.676.187.767.108.077.7210.188.214.554.505.67NANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities -13.7811.029.9755.4929.0994.5698.89120.9731.5122.5038.639.343.60-2.56-1.493.73
Net Cash Provided By Used In Investing Activities -269.13-390.28265.93462.19-315.24-325.08-666.85-49.80-35.68-39.11-25.39-19.17-12.68-4.87-4.21-0.62
Net Cash Provided By Used In Financing Activities -1.34-0.98-0.78-6.82-4.76-0.65-0.87-17.91-3.50-0.88-1.30671.79485.77-2.5438.94-0.21

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities -13.7811.029.9755.4929.0994.5698.89120.9731.5122.5038.639.343.60-2.56-1.493.73
Net Income Loss -16.26-4.287.3937.4567.0163.1873.2785.5548.9942.7627.1716.1224.11-3.07-0.321.93
Depreciation Depletion And Amortization 18.6316.7512.208.125.592.105.415.264.626.956.676.152.102.181.381.27
Increase Decrease In Accounts Receivable -3.152.07-10.14-11.6116.84-16.73-4.36-13.9013.9128.92-5.7510.340.013.39-0.230.04
Increase Decrease In Inventories 21.6014.096.385.021.9318.832.620.934.57-1.382.212.831.231.332.803.86
Share Based Compensation 6.206.305.737.016.767.817.449.778.214.554.505.67NANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Investing Activities -269.13-390.28265.93462.19-315.24-325.08-666.85-49.80-35.68-39.11-25.39-19.17-12.68-4.87-4.21-0.62
Payments To Acquire Property Plant And Equipment 72.9758.6955.7774.46112.2691.7567.6554.9337.4541.7325.3919.3012.684.874.210.62

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Financing Activities -1.34-0.98-0.78-6.82-4.76-0.65-0.87-17.91-3.50-0.88-1.30671.79485.77-2.5438.94-0.21

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenues 41.2052.5264.0295.7093.25124.44143.56166.2699.1199.7573.1259.9742.1841.0230.3920.72
Revenue From Contract With Customer Excluding Assessed Tax 41.2052.5264.0295.7093.25124.44139.18161.7597.7298.5873.1259.9742.6140.8630.3920.72
Other Rare Earth Products 0.180.04NANA1.150.21NANANANANANANANANANA
Rare Earth Concentrate 40.3352.47NANA92.10124.23NANANANANANANANANANA
Rare Earth Concentrate, Related Party 39.3351.50NANA85.51114.89NANANANANANANANANANA

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Liability
Assets
Intangible Assets Net Excluding Goodwill
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Common Stock Value
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Three
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Finished Goods Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept