Home Data Calendar Blog

MRVI

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Weighted Average Number Of Diluted Shares Outstanding 132.33NA131.93131.86131.74NA131.65255.36255.29NA258.03112.2896.67NA253.92253.92253.92
Weighted Average Number Of Shares Outstanding Basic 132.33NA131.93131.86131.74NA131.54131.52131.49NA118.43112.2096.65NA253.92253.92253.92
Earnings Per Share Basic -0.09-0.80-0.05-0.05-0.000.280.340.540.510.430.460.440.247.220.120.000.09
Earnings Per Share Diluted -0.09-0.80-0.05-0.05-0.000.300.340.530.500.420.450.440.242.150.120.000.09

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenue From Contract With Customer Excluding Assessed Tax 64.1874.1466.8668.9179.03204.71191.26242.73244.29228.44204.81217.78148.2198.3587.8646.9150.98
Revenues 64.1874.1466.8668.9179.03204.71191.26242.73244.29228.44204.81217.78148.2198.3587.8646.9150.98
Cost Of Revenue 38.3435.1136.6943.2733.6853.2538.1837.5040.0340.6332.0537.5130.3723.3919.7621.2015.30
Costs And Expenses 83.0481.2982.2880.5376.4995.4774.3662.0376.9377.3647.9463.5355.7767.1142.1438.7816.16
Research And Development Expense 5.034.594.354.194.145.015.394.273.699.171.951.932.162.091.871.603.74
Selling General And Administrative Expense 40.8838.4838.8635.3838.6737.2030.8028.0633.2027.5525.1924.0923.2441.6220.5115.9916.13
Operating Income Loss -18.86-7.15-15.42-11.612.53109.25116.90180.70167.37151.09156.87154.2592.4431.2545.728.1234.82
Interest Expense 10.8615.4011.647.0211.8310.183.144.432.664.438.548.518.778.817.097.467.38
Interest Paid Net 12.1412.0711.5811.029.598.785.284.761.374.207.487.607.959.517.635.546.24
Allocated Share Based Compensation Expense 12.069.349.999.275.996.004.744.313.632.233.572.382.2821.701.850.580.51
Income Tax Expense Benefit 0.27766.17-5.46-1.42-3.178.4514.1118.2719.9817.5818.8411.3913.710.37-0.36-0.773.63
Income Taxes Paid Net 0.200.09-3.000.45-0.523.455.7212.940.91NANANANANANANANA
Profit Loss -22.68-109.98-15.10-11.94-1.3587.4399.65156.72146.86126.24132.81134.3475.8511.4339.021.4423.88
Net Income Loss -12.08-105.96-6.46-6.54-0.0737.6344.4771.2466.8655.4454.2749.0823.2525.2138.951.4223.39
Comprehensive Income Net Of Tax -12.08-105.96-6.46-6.54-0.0737.6344.4771.2466.8655.4454.3149.0823.2525.2038.981.4323.32
Net Income Loss Available To Common Stockholders Basic -12.08-105.96-6.46-6.54-0.0737.6344.4771.2466.8655.4454.2749.0823.2523.3631.220.2122.33
Net Income Loss Available To Common Stockholders Diluted -12.08-105.96-6.46-6.54-0.0775.1644.49136.54127.96109.64115.1549.0923.2514.5531.220.2122.33

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets 1444.641487.452267.552264.442315.392282.322248.902171.802043.231918.281894.681601.251351.771270.69NANANA
Liabilities 667.25697.571375.271366.801414.751377.071407.231398.011388.931372.911441.071268.111142.011115.94NANANA
Liabilities And Stockholders Equity 1444.641487.452267.552264.442315.392282.322248.902171.802043.231918.281894.681601.251351.771270.69NANANA
Stockholders Equity 410.66416.75519.29520.57521.52545.22503.76456.59382.56315.50302.64193.92112.6188.51NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets Current 667.88699.91700.87699.31765.51847.90835.53759.38619.13740.04687.48644.49425.54331.60NANANA
Cash And Cash Equivalents At Carrying Value 561.69574.96579.61580.18NA632.14NANANANANANANANANANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 561.69574.96579.61580.18628.27632.14617.45550.68431.47551.27547.90374.71247.68236.18124.8884.4676.75
Accounts Receivable Net Current 36.6954.6045.6748.9956.27138.62114.07120.35120.36117.5165.9483.53121.8251.02NANANA
Inventory Net 49.8551.4049.1447.4054.8243.1562.4260.1151.4151.5656.2547.7847.1333.30NANANA
Prepaid Expense And Other Assets Current 16.8217.8322.9222.5225.5325.8023.4319.6615.9019.7017.3913.438.9211.10NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA32.21NANANA19.50NANANA12.53NANANA10.65NANANA
Amortization Of Intangible Assets 6.876.876.876.856.766.246.256.255.533.654.605.045.045.165.045.045.08
Property Plant And Equipment Net NA162.90NANANA52.6948.4246.9647.7046.33108.32104.75105.13101.31NANANA
Goodwill 326.03326.03326.03326.46326.57283.67283.54283.54283.54152.77152.77152.77224.28224.28NANANA
Intangible Assets Net Excluding Goodwill 214.12220.99227.86234.73241.58216.66222.90229.15235.41117.57121.22125.12172.62177.66NANANA
Finite Lived Intangible Assets Net NA220.99227.86234.73241.58216.66222.90229.15235.41117.57121.22125.12172.62177.66NANANA
Other Assets Noncurrent 74.9877.6285.5892.73127.03115.5987.4072.4264.2453.454.114.034.304.16NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Liabilities Current 59.0287.4778.2574.92124.90110.14115.66112.5386.6793.78114.35164.77165.25130.78NANANA
Long Term Debt Current 5.445.445.445.445.445.445.445.445.446.006.006.006.006.00NANANA
Other Accrued Liabilities Current 1.813.66NANA4.032.7412.019.06NA5.23NA5.38NA6.15NANANA
Accrued Liabilities Current 35.4160.2456.0450.3470.0653.3760.1943.6432.4134.5731.4224.7928.9738.55NANANA
Contract With Customer Liability Current 2.213.362.552.462.053.095.825.433.6910.2166.72109.49119.1778.06NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Long Term Debt 523.33524.15524.96525.78526.60527.44528.26529.10529.94530.59531.58532.58533.59534.61NANANA
Long Term Debt Noncurrent 517.89518.71519.52520.34521.16522.00522.82523.65524.50524.59525.58526.58527.59528.61NANANA
Minority Interest 366.73373.13372.99377.07379.12360.02337.91317.20271.74229.86150.98139.2297.1466.23NANANA
Other Liabilities Noncurrent 58.6259.4964.5362.8666.0568.9757.5250.5966.5241.071.551.062.312.23NANANA
Operating Lease Liability Noncurrent NA47.5149.9551.7853.5851.5643.79NANA40.91NANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Stockholders Equity 410.66416.75519.29520.57521.52545.22503.76456.59382.56315.50302.64193.92112.6188.51NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 777.39789.88892.28897.64900.64905.24841.67773.79654.30545.36453.62333.14209.76154.75NANANA
Additional Paid In Capital 134.48128.50125.09119.90114.31137.90134.08131.37128.58128.39172.61118.2185.9885.12NANANA
Retained Earnings Accumulated Deficit 273.66285.74391.70398.16404.70404.77367.13322.66251.42184.56127.4573.1824.100.85NANANA
Minority Interest 366.73373.13372.99377.07379.12360.02337.91317.20271.74229.86150.98139.2297.1466.23NANANA
Stock Issued During Period Value New Issues -1.870.33-0.240.98-0.941.130.031.110.030.890.000.79NANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 12.069.349.999.275.996.004.744.313.632.233.572.382.280.97NANANA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders NA0.000.001.308.3030.9836.5442.6539.8947.2950.0033.0823.138.170.120.19NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities -8.477.7914.1719.1985.0799.33110.06164.28162.3058.17105.86165.8338.7279.4351.4311.629.71
Net Cash Provided By Used In Investing Activities -4.24-12.90-15.52-24.16-69.73-18.52-5.85-1.66-241.58-5.66118.55-4.20-3.03-8.85-10.09-3.0628.07
Net Cash Provided By Used In Financing Activities -0.560.470.78-43.13-19.21-66.12-37.44-43.41-40.52-49.00-51.50-34.35-24.2040.67-0.94-0.8614.34

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities -8.477.7914.1719.1985.0799.33110.06164.28162.3058.17105.86165.8338.7279.4351.4311.629.71
Net Income Loss -12.08-105.96-6.46-6.54-0.0737.6344.4771.2466.8655.4454.2749.0823.2525.2138.951.4223.39
Profit Loss -22.68-109.98-15.10-11.94-1.3587.4399.65156.72146.86126.24132.81134.3475.8511.4339.021.4423.88
Increase Decrease In Accounts Receivable -17.888.79-3.21-7.56-82.4125.77-5.830.122.2251.54-17.62-34.3470.81-22.2845.68-0.3410.09
Increase Decrease In Inventories -0.822.181.50-7.713.38-19.272.318.70-1.20-4.698.194.2513.836.714.462.565.37
Increase Decrease In Accounts Payable -3.681.661.991.87-0.23-3.47-4.424.361.95-0.87-2.542.191.901.05-3.290.023.40
Deferred Income Tax Expense Benefit NA764.75-5.53-2.76-1.527.019.2312.8613.2217.4711.236.4511.76-4.19-0.000.00-1.27
Share Based Compensation 12.069.349.999.275.996.004.744.313.632.233.572.382.2821.701.850.580.51
Amortization Of Financing Costs 0.740.740.740.730.720.650.720.710.700.680.680.670.650.530.430.430.43

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Investing Activities -4.24-12.90-15.52-24.16-69.73-18.52-5.85-1.66-241.58-5.66118.55-4.20-3.03-8.85-10.09-3.0628.07
Payments To Acquire Property Plant And Equipment 5.6716.8015.8325.067.876.216.471.662.755.661.414.203.588.8510.093.063.41

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Financing Activities -0.560.470.78-43.13-19.21-66.12-37.44-43.41-40.52-49.00-51.50-34.35-24.2040.67-0.94-0.8614.34

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenues 64.1874.1466.8668.9179.03204.71191.26242.73244.29228.44204.81217.78148.2198.3587.8646.9150.98
Intersegment Elimination NA0.00-0.00-0.00NA0.000.00-0.01NA-0.05-0.15-0.22-0.24-0.20-0.36-0.31-0.40
Operating 64.1874.1466.8768.9279.03204.71191.26242.74244.29228.49204.96217.99NANANANANA
Operating, Biologics Safety Testing 18.1615.3215.6415.6517.5715.4216.3817.4820.6415.9316.6318.2117.6514.1214.1112.3614.29
Operating, Nucleic Acid Production 46.0258.8351.2353.2761.45189.29174.88225.25223.65212.56183.06192.74124.1777.9568.0230.7330.89
Biologics Safety Testing 18.1615.3215.6415.6517.5715.4216.3817.4820.6415.9316.6318.2117.6514.1214.1112.3614.29
Nucleic Acid Production 46.0258.8351.2353.2761.45189.29174.88225.25223.65212.51182.90192.52123.9377.7567.6630.4230.49
21.1426.1324.6217.3229.3741.7811.4735.3421.2026.7611.5729.3415.9813.798.8610.2910.23
33.3731.7034.5234.3340.5165.6497.7189.1986.9478.5383.8976.3578.3042.0346.5828.3133.42
Latin And Central America 0.310.150.100.120.150.280.250.160.110.160.220.250.220.140.070.150.12
EMEA 9.3716.167.6217.158.9997.0281.82118.04136.05122.99109.13111.8453.7242.4032.348.167.21
, Biologics Safety Testing 6.225.915.024.985.824.815.545.618.336.635.447.676.744.594.203.595.56
, Nucleic Acid Production 14.9120.2219.6012.3423.5536.975.9329.7412.8720.145.3320.767.888.153.765.983.56
, Biologics Safety Testing 7.096.206.626.687.096.086.587.177.525.637.206.446.415.576.045.065.12
, Nucleic Acid Production 26.2825.5027.8927.6533.4159.5691.1382.0279.4272.9073.6265.7268.1332.6936.8120.8424.87
Latin And Central America, Biologics Safety Testing 0.220.090.070.070.090.250.190.130.100.140.170.200.150.080.040.110.07
Latin And Central America, Nucleic Acid Production 0.090.060.030.050.060.030.070.040.010.020.020.000.020.00-0.000.010.01
EMEA, Biologics Safety Testing 4.623.113.923.934.574.284.074.584.703.543.813.904.353.893.833.603.54
EMEA, Nucleic Acid Production 4.7413.043.7013.224.4292.7377.75113.46131.35119.45103.93106.0547.9036.9127.083.602.05
Revenue From Contract With Customer Excluding Assessed Tax 64.1874.1466.8668.9179.03204.71191.26242.73244.29228.44204.81217.78148.2198.3587.8646.9150.98
Intersegment Elimination NA0.00-0.00-0.00NA0.000.00-0.01NA-0.05-0.15-0.22-0.24-0.20-0.36-0.31-0.40
Operating 64.1874.1466.8768.9279.03204.71191.26242.74244.29228.49204.96217.99NANANANANA
Operating, Biologics Safety Testing 18.1615.3215.6415.6517.5715.4216.3817.4820.6415.9316.6318.2117.6514.1214.1112.3614.29
Operating, Nucleic Acid Production 46.0258.8351.2353.2761.45189.29174.88225.25223.65212.56183.06192.74124.1777.9568.0230.7330.89
Biologics Safety Testing 18.1615.3215.6415.6517.5715.4216.3817.4820.6415.9316.6318.2117.6514.1214.1112.3614.29
Nucleic Acid Production 46.0258.8351.2353.2761.45189.29174.88225.25223.65212.51182.90192.52123.9377.7567.6630.4230.49
21.1426.1324.6217.3229.3741.7811.4735.3421.2026.7611.5729.3415.9813.798.8610.2910.23
33.3731.7034.5234.3340.5165.6497.7189.1986.9478.5383.8976.3578.3042.0346.5828.3133.42
Latin And Central America 0.310.150.100.120.150.280.250.160.110.160.220.250.220.140.070.150.12
EMEA 9.3716.167.6217.158.9997.0281.82118.04136.05122.99109.13111.8453.7242.4032.348.167.21
, Biologics Safety Testing 6.225.915.024.985.824.815.545.618.336.635.447.676.744.594.203.595.56
, Nucleic Acid Production 14.9120.2219.6012.3423.5536.975.9329.7412.8720.145.3320.767.888.153.765.983.56
, Biologics Safety Testing 7.096.206.626.687.096.086.587.177.525.637.206.446.415.576.045.065.12
, Nucleic Acid Production 26.2825.5027.8927.6533.4159.5691.1382.0279.4272.9073.6265.7268.1332.6936.8120.8424.87
Latin And Central America, Biologics Safety Testing 0.220.090.070.070.090.250.190.130.100.140.170.200.150.080.040.110.07
Latin And Central America, Nucleic Acid Production 0.090.060.030.050.060.030.070.040.010.020.020.000.020.00-0.000.010.01
EMEA, Biologics Safety Testing 4.623.113.923.934.574.284.074.584.703.543.813.904.353.893.833.603.54
EMEA, Nucleic Acid Production 4.7413.043.7013.224.4292.7377.75113.46131.35119.45103.93106.0547.9036.9127.083.602.05

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Liability
Assets
Inventory Net
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Other Accrued Liabilities Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Additional Paid In Capital
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Work In Process Net Of Reserves

Line plots across dimensions of each concept