Home Data Calendar Blog

MSM

Tables

2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28

Weighted Average Number Of Diluted Shares Outstanding 56.47 56.72 NA 56.16 56.00 56.08 56.11 55.97 55.86 NA 56.35 56.13 55.85 NA 55.60 55.59 55.44 NA 55.39 55.36 55.83 NA 56.80 56.89 56.50 NA 57.26 57.21 56.57 NA 61.37 61.31 61.41 NA 61.42 61.57 61.54 NA 62.21 62.05 63.08 NA 63.13 63.01 62.70 NA 63.05 63.01 62.63 NA 63.63 63.33 62.80 NA 63.32 63.03 62.73

Weighted Average Number Of Shares Outstanding Basic 56.33 56.43 NA 55.96 55.88 55.89 55.91 55.80 55.53 NA 55.94 55.84 55.66 NA 55.56 55.47 55.27 NA 55.16 55.14 55.50 NA 56.42 56.44 56.29 NA 56.78 56.62 56.38 NA 61.13 61.19 61.30 NA 61.29 61.35 61.25 NA 61.90 61.74 62.77 NA 62.81 62.70 62.38 NA 62.65 62.62 62.28 NA 63.18 62.88 62.37 NA 62.79 62.53 62.21

Earnings Per Share Basic 1.10 1.23 1.57 1.70 1.42 1.45 1.78 1.25 1.19 1.19 1.69 0.32 0.69 0.94 1.40 1.00 1.18 1.21 1.44 1.24 1.34 1.30 1.40 2.08 1.06 1.07 1.10 0.94 0.96 1.03 1.06 0.81 0.89 0.96 1.03 0.84 0.92 1.01 1.04 0.80 0.93 0.89 0.99 0.89 1.01 1.10 1.11 0.95 0.95 0.93 0.97 0.78 0.75 0.70 0.70 0.49 0.50

Earnings Per Share Diluted 1.10 1.22 1.55 1.69 1.41 1.45 1.78 1.25 1.18 1.18 1.68 0.32 0.69 0.94 1.40 1.00 1.18 1.20 1.44 1.24 1.33 1.29 1.39 2.06 1.05 1.07 1.09 0.93 0.95 1.02 1.05 0.80 0.89 0.96 1.03 0.83 0.91 1.01 1.03 0.79 0.93 0.89 0.98 0.88 1.00 1.09 1.10 0.95 0.95 0.93 0.97 0.78 0.75 0.70 0.69 0.48 0.50

2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28

Revenue From Contract With Customer Excluding Assessed Tax 935.35 953.97 1035.44 1054.46 961.63 957.75 958.58 862.52 848.55 831.03 866.29 774.00 771.90 747.73 834.97 786.09 823.60 842.67 866.55 823.00 831.60 837.99 828.35 768.99 768.56 753.77 743.92 703.78 686.27 745.07 727.50 684.12 706.82 727.40 745.48 706.40 731.09 726.62 720.48 661.51 678.51 673.77 636.92 569.46 577.49 635.27 611.97 562.97 545.70 533.24 532.37 483.36 472.83 461.36 450.38 395.48 384.82

Revenues 935.35 953.97 1035.44 1054.46 961.63 957.75 958.58 862.52 848.55 831.03 866.29 774.00 771.90 747.73 834.97 786.09 823.60 842.67 866.55 823.00 831.60 837.99 828.35 768.99 768.56 753.77 743.92 703.78 686.27 745.07 727.50 684.12 706.82 727.40 745.48 706.40 731.09 726.62 720.48 661.51 678.51 673.77 636.92 569.46 577.49 635.27 611.97 562.97 545.70 533.24 532.37 483.36 472.83 461.36 450.38 395.48 384.82

Cost Of Goods And Services Sold 546.74 560.85 615.91 625.53 564.94 559.95 547.43 496.25 495.95 482.06 499.82 479.24 448.59 436.62 481.01 455.04 476.40 489.08 497.89 471.19 473.61 478.32 467.34 431.76 433.49 420.32 414.42 389.22 377.54 NA 400.47 375.33 387.85 400.27 407.07 385.53 400.94 395.44 387.08 354.69 363.65 366.23 347.41 313.09 312.40 NA 332.39 303.51 293.57 287.87 280.80 257.06 255.13 254.04 245.50 216.45 209.12

Gross Profit 388.61 393.12 419.53 428.94 396.69 397.80 411.15 366.27 352.60 348.98 366.47 294.75 323.32 311.11 353.96 331.05 347.20 353.59 368.65 351.81 357.99 359.67 361.00 337.22 335.07 333.45 329.50 314.56 308.74 334.07 327.03 308.79 318.97 327.13 338.42 320.87 330.15 331.19 333.39 306.82 314.86 307.55 289.51 256.37 265.09 287.03 279.58 259.46 252.13 245.37 251.56 226.30 217.69 207.32 204.88 179.03 175.70

Operating Expenses 291.24 290.63 299.26 291.71 280.63 279.69 271.05 265.97 256.58 253.31 257.34 245.12 242.68 238.19 244.11 253.38 256.90 263.07 258.15 255.83 254.99 251.88 245.62 239.12 235.79 233.47 227.72 227.92 218.13 NA 221.24 228.25 228.58 231.69 234.17 235.00 236.18 231.36 228.51 225.10 218.10 215.19 189.27 165.79 162.74 NA 168.72 162.93 155.31 151.49 153.43 145.70 140.54 136.82 134.48 129.15 124.68

Operating Income Loss 91.19 101.57 118.06 135.39 114.28 116.01 136.84 97.17 90.73 91.21 128.63 28.02 53.91 72.92 109.85 77.67 90.30 90.51 110.50 95.98 103.00 107.79 115.38 98.10 99.28 99.98 101.78 86.64 90.60 99.25 105.78 80.54 90.39 95.44 104.24 85.87 93.97 99.83 104.89 81.72 96.75 92.35 100.25 90.58 102.35 108.01 110.86 96.53 96.82 93.88 98.13 80.60 77.15 70.51 70.40 49.89 51.02

Interest Expense 6.95 5.32 4.63 5.04 5.96 6.92 4.28 3.62 3.73 3.88 3.70 3.58 3.36 4.56 5.45 3.50 3.17 3.73 4.57 4.54 4.06 4.14 3.53 3.55 3.24 3.12 3.36 2.95 2.93 NA 1.20 1.29 1.56 1.55 1.81 2.04 0.94 1.23 0.83 0.97 0.85 0.90 1.14 0.07 0.05 NA 0.06 0.07 0.05 0.05 0.05 0.06 0.10 0.15 0.25 0.36 0.39

Interest Paid Net 7.11 4.88 5.46 6.64 4.89 5.44 2.94 4.80 2.27 5.22 2.17 4.70 1.91 6.47 2.87 4.74 0.90 5.86 2.48 NA 1.69 5.22 1.68 4.49 2.07 4.34 1.83 4.12 1.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 18.39 22.19 28.28 31.27 26.86 26.64 33.42 23.51 20.35 20.80 31.14 6.05 12.45 16.17 25.90 18.62 21.81 20.01 26.50 22.94 24.88 30.72 32.75 -22.71 36.21 37.31 35.75 30.25 33.44 NA 40.04 30.62 34.03 34.58 39.27 32.19 35.79 36.36 39.47 30.98 36.65 34.97 36.78 34.55 39.14 NA 40.64 36.44 36.99 34.29 35.89 30.88 29.48 26.28 25.97 18.95 19.26

Income Taxes Paid 50.29 5.45 21.44 26.88 55.87 2.77 26.79 62.30 1.61 12.21 19.64 39.66 1.60 29.26 2.39 35.50 1.79 9.92 21.58 NA 1.76 23.75 26.47 48.52 1.76 29.98 32.97 56.75 1.98 NA 30.67 66.02 4.50 34.44 20.52 62.51 5.52 37.11 24.38 NA 4.00 28.23 24.55 NA 6.00 NA 34.46 72.24 6.60 28.06 29.70 48.25 2.99 23.91 16.68 33.94 3.15

Profit Loss 61.56 69.13 87.44 95.14 79.31 81.21 99.72 70.15 66.26 65.88 94.94 18.35 38.78 52.64 78.11 55.56 65.45 66.62 79.51 68.43 74.23 73.02 79.07 117.55 59.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 61.85 69.35 87.60 95.18 79.14 81.31 99.66 69.93 66.07 65.93 94.43 18.09 38.45 52.50 77.70 55.50 65.42 66.61 79.60 68.42 74.23 73.02 79.07 117.55 59.59 60.75 62.84 53.56 54.10 61.85 64.82 49.52 55.03 59.02 63.34 51.53 57.42 62.81 64.70 49.51 59.05 56.38 62.35 56.08 63.19 68.92 70.21 60.07 59.84 59.45 62.09 49.69 47.56 44.06 44.25 30.65 31.42

Comprehensive Income Net Of Tax 61.78 69.80 88.11 97.38 80.89 82.25 99.75 72.88 61.99 62.73 98.46 18.96 40.19 56.66 74.17 54.76 66.88 66.56 77.11 69.16 72.89 72.35 78.18 117.58 58.74 64.74 62.92 52.86 52.56 NA 67.37 47.25 53.91 56.16 63.40 46.08 53.47 62.51 66.21 47.05 59.67 55.56 61.97 55.03 63.46 NA 70.08 60.39 59.15 59.30 62.38 50.02 47.67 NA NA NA NA

2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28

Assets 2501.39 2493.72 2544.13 2526.68 2524.45 2749.40 2619.32 2564.91 2496.34 2462.11 2424.32 2302.24 2286.65 2382.43 2709.71 2377.03 2339.76 2311.24 2324.35 2358.12 2264.80 2288.73 2255.73 2165.22 2108.21 2098.91 2051.04 2051.52 1999.48 2064.95 2023.14 2025.45 2069.52 2101.21 2093.24 2112.05 2108.24 2060.75 2018.43 1969.83 1967.74 1943.00 1919.49 1526.65 1507.95 1444.88 1379.10 1349.46 1299.90 1244.42 1231.72 1149.29 1123.46 1153.32 NA NA NA

Liabilities 1097.89 1095.50 1051.55 1024.13 1090.46 1350.98 1311.35 1329.61 1303.31 1300.24 1272.44 1183.70 1155.77 1061.86 1409.42 1114.22 823.40 827.36 870.47 952.27 888.49 901.47 856.68 819.19 848.18 873.77 828.05 870.60 865.45 966.58 602.52 654.24 710.58 768.34 790.70 852.60 855.86 662.18 594.48 601.95 642.48 552.62 572.38 232.09 260.34 257.76 253.27 241.45 249.06 251.31 222.13 206.55 230.43 253.44 NA NA NA

Liabilities And Stockholders Equity 2501.39 2493.72 2544.13 2526.68 2524.45 2749.40 2619.32 2564.91 2496.34 2462.11 2424.32 2302.24 2286.65 2382.43 2709.71 2377.03 2339.76 2311.24 2324.35 2358.12 2264.80 2288.73 2255.73 2165.22 2108.21 2098.91 2051.04 2051.52 1999.48 2064.95 2023.14 2025.45 2069.52 2101.21 2093.24 2112.05 2108.24 2060.75 2018.43 1969.83 1967.74 1943.00 1919.49 1526.65 1507.95 1444.88 1379.10 1349.46 1299.90 1244.42 1231.72 1149.29 1123.46 1153.32 NA NA NA

Stockholders Equity 1390.51 1385.07 1479.16 1489.26 1420.93 1386.34 1296.12 1223.97 1182.75 1150.87 1144.65 1112.11 1124.47 1314.94 1294.90 1257.30 1510.86 1478.55 1448.44 1400.24 1376.31 1387.25 1399.05 1346.04 1260.03 1225.14 1222.99 1180.92 1134.03 1098.38 1420.62 1371.21 1358.94 1332.87 1302.54 1259.45 1252.38 1398.56 1423.95 1367.88 1325.26 1390.38 1347.11 1294.57 1247.61 1187.11 1125.82 1108.01 1050.85 993.11 1009.59 942.74 893.03 899.88 NA NA NA

2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28

Assets Current 1264.91 1270.97 1317.51 1316.22 1314.77 1558.57 1467.56 1416.81 1348.41 1314.24 1307.67 1185.35 1148.32 1237.77 1555.95 1212.55 1170.82 1199.61 1215.77 1243.90 1131.93 1147.51 1116.18 1087.91 1023.52 1005.58 980.48 975.83 919.25 981.49 973.96 971.56 1004.81 1032.08 1022.49 1033.07 1018.21 961.41 921.08 880.23 882.05 893.49 885.37 983.90 974.61 920.11 866.71 838.81 812.07 758.43 761.60 675.33 652.41 676.54 NA NA NA

Cash And Cash Equivalents At Carrying Value 22.23 25.80 50.05 58.43 49.62 26.33 28.85 41.75 62.88 40.54 27.43 20.24 53.10 125.21 353.39 44.87 27.78 32.29 38.77 31.17 11.62 46.22 39.99 31.61 20.25 16.08 27.58 35.60 32.12 52.89 32.33 23.96 37.88 38.27 24.86 27.43 46.70 47.15 45.36 45.32 48.43 55.88 58.02 243.95 233.51 168.45 110.95 108.88 128.23 95.96 136.77 75.67 80.55 121.19 167.90 245.95 250.62

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 22.23 25.80 50.05 58.43 49.62 26.33 28.85 41.75 62.88 40.54 27.43 20.24 53.10 125.21 NA NA NA 32.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 428.70 414.28 435.42 438.56 412.69 685.83 667.02 619.91 578.65 560.37 564.96 527.23 493.69 491.74 544.45 536.90 536.88 541.09 546.49 540.76 531.41 523.89 510.83 501.07 479.39 471.80 436.73 429.86 391.69 392.46 395.46 389.36 387.56 403.47 406.22 406.56 391.43 382.78 369.54 365.07 348.67 345.37 337.78 304.71 288.29 297.21 298.09 291.97 269.87 266.55 257.09 246.59 225.49 221.01 NA NA NA

Inventory Net 685.37 709.36 726.52 726.86 747.47 726.41 679.52 657.71 622.62 624.17 598.33 532.54 521.30 543.11 575.09 556.40 539.43 559.14 560.80 572.59 527.98 518.50 512.30 498.99 469.43 464.96 466.48 464.59 453.96 444.22 462.14 464.23 492.45 506.63 510.78 506.06 493.66 449.81 429.43 393.56 416.32 419.01 414.27 364.73 387.62 393.41 392.51 377.91 360.53 344.85 321.86 305.07 299.07 285.99 NA NA NA

Prepaid Expense And Other Assets Current 128.61 121.52 105.52 92.37 105.00 120.00 92.18 97.44 84.25 89.17 116.95 105.34 80.22 77.71 83.02 74.38 66.73 67.10 69.72 99.39 60.93 58.90 53.06 56.25 54.44 52.74 49.69 45.77 41.47 45.29 39.39 49.37 42.27 39.07 39.37 51.77 45.16 40.41 38.98 38.50 30.86 35.46 43.58 38.79 33.48 29.31 34.54 31.91 26.29 22.55 NA NA NA 20.50 NA NA NA

2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28

Property Plant And Equipment Net 330.76 322.09 319.66 307.12 298.66 297.11 299.14 300.23 298.98 298.42 296.20 293.34 297.78 301.98 307.15 311.27 312.32 310.85 306.56 307.31 307.59 311.69 311.26 308.12 311.85 316.31 317.30 318.98 319.70 320.54 286.25 287.56 292.69 291.16 289.07 291.84 293.23 294.35 291.10 280.03 272.68 251.54 234.64 201.63 187.62 174.60 162.59 158.19 154.90 148.81 147.65 147.50 142.88 143.61 NA NA NA

Goodwill 722.10 718.32 718.17 718.30 718.18 709.75 692.67 692.48 691.87 692.70 679.92 678.41 677.89 677.58 676.26 677.04 677.33 677.27 676.85 677.50 674.46 675.00 672.78 633.40 633.53 633.73 623.06 623.30 623.47 624.08 624.00 623.04 623.31 623.63 625.26 625.14 627.87 629.34 629.39 628.61 630.13 630.32 632.80 289.12 289.12 289.12 289.12 288.07 277.43 277.43 272.04 272.04 271.76 271.76 NA NA NA

Intangible Assets Net Excluding Goodwill 106.83 106.89 110.64 114.26 117.86 110.70 93.42 96.06 98.42 101.85 97.61 99.76 102.55 104.87 107.20 110.64 113.74 116.67 119.78 123.06 119.76 122.72 125.77 105.31 107.73 110.43 99.00 101.10 103.14 105.31 107.42 111.19 115.52 119.81 124.43 128.47 133.58 138.31 142.52 146.31 151.08 155.32 159.81 45.88 48.55 51.21 53.88 56.54 46.11 48.31 44.70 46.56 46.99 48.75 NA NA NA

Other Assets Noncurrent 14.84 14.38 12.24 10.68 10.68 10.46 7.67 7.73 5.85 5.88 3.52 3.63 3.73 4.06 4.83 5.47 6.18 6.84 5.39 6.34 31.05 31.81 29.73 30.47 31.59 32.87 31.20 32.31 33.92 33.53 31.50 32.10 33.19 34.54 31.98 33.53 35.35 37.34 34.34 34.67 31.79 12.34 6.88 6.13 8.06 9.83 6.79 7.86 9.40 11.44 5.72 7.86 9.42 12.66 NA NA NA

2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28

Liabilities Current 630.43 627.86 649.44 683.48 645.28 726.76 619.81 597.17 586.27 561.93 768.82 553.21 513.99 408.73 592.01 694.56 403.83 446.92 486.07 567.89 477.12 490.52 528.49 494.44 532.12 557.73 525.50 497.96 458.46 478.60 293.52 332.58 376.23 422.34 456.89 512.44 509.31 309.16 250.93 252.81 290.33 213.58 244.85 145.04 173.03 170.51 166.75 162.21 164.36 172.20 146.61 135.02 165.63 190.28 NA NA NA

Accounts Payable Current 208.11 188.98 226.30 209.86 207.55 212.79 199.48 191.44 177.82 186.33 195.86 170.49 143.52 125.78 126.94 155.30 142.73 160.11 146.81 162.67 154.90 145.13 133.68 133.69 124.92 121.27 112.16 124.30 112.36 110.60 113.11 110.95 103.04 114.33 114.38 117.28 130.56 116.28 112.92 108.43 107.77 113.64 106.08 86.60 84.12 96.64 101.47 96.32 88.31 95.54 87.21 78.55 79.07 81.22 NA NA NA

Accrued Liabilities Current 142.80 174.14 172.03 164.76 142.80 169.20 152.96 141.05 190.26 159.24 145.84 140.09 129.07 138.90 132.70 107.31 101.18 111.35 92.95 96.66 111.24 121.29 110.60 100.40 115.53 104.47 99.17 95.59 107.74 100.95 95.77 84.17 122.74 94.49 103.35 80.82 116.94 96.05 109.47 84.06 115.28 85.76 88.24 57.18 87.83 72.87 63.86 64.24 74.77 76.66 59.35 56.39 67.75 69.70 NA NA NA

2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28

Debt And Capital Lease Obligations 552.30 538.48 454.33 464.30 549.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 537.16 513.02 492.68 532.98 515.15 549.13 543.77 606.82 262.51 328.00 353.67 428.30 460.27 541.77 NA 337.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt And Capital Lease Obligations 294.47 294.43 224.39 174.02 273.94 453.87 539.05 584.18 558.32 583.62 346.46 461.69 466.90 497.02 667.23 267.53 267.58 266.43 284.69 284.67 311.66 311.24 251.30 250.90 201.00 200.99 200.98 271.06 305.42 339.77 177.88 190.53 203.22 214.79 221.11 227.43 233.76 240.24 246.07 251.67 NA 241.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 12.99 13.15 13.42 13.29 13.06 12.08 11.84 11.33 10.28 11.00 7.22 6.42 6.41 5.63 5.39 5.51 5.50 5.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent 41.23 41.41 45.92 42.90 46.58 45.69 43.65 39.41 40.45 36.43 26.01 37.64 36.18 34.38 36.16 38.12 37.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28

Stockholders Equity 1390.51 1385.07 1479.16 1489.26 1420.93 1386.34 1296.12 1223.97 1182.75 1150.87 1144.65 1112.11 1124.47 1314.94 1294.90 1257.30 1510.86 1478.55 1448.44 1400.24 1376.31 1387.25 1399.05 1346.04 1260.03 1225.14 1222.99 1180.92 1134.03 1098.38 1420.62 1371.21 1358.94 1332.87 1302.54 1259.45 1252.38 1398.56 1423.95 1367.88 1325.26 1390.38 1347.11 1294.57 1247.61 1187.11 1125.82 1108.01 1050.85 993.11 1009.59 942.74 893.03 899.88 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1403.50 1398.22 1492.58 1502.55 1433.99 1398.42 1307.96 1235.30 1193.03 1161.87 1151.88 1118.54 1130.89 1320.57 1300.29 1262.81 1516.37 1483.88 1453.88 1405.85 1376.31 1387.25 1399.05 1346.04 1260.03 1225.14 1222.99 1180.92 1134.03 1098.38 1420.62 1371.21 1358.94 1332.87 1302.54 1259.45 NA 1398.56 NA NA NA 1390.38 NA NA NA 1187.11 NA NA NA NA NA NA NA NA NA NA NA

Additional Paid In Capital 1059.40 1052.73 849.50 839.11 824.27 814.49 780.31 766.16 756.31 740.87 735.56 712.75 702.34 690.74 685.98 681.66 668.67 659.23 675.67 670.05 660.18 657.75 663.40 652.44 633.94 627.00 618.72 614.25 595.12 584.02 621.38 613.16 608.92 604.90 599.63 595.68 587.99 573.73 565.74 555.50 539.51 528.77 522.33 513.10 502.71 483.68 476.08 468.42 456.29 439.04 434.59 416.41 402.59 378.31 NA NA NA

Retained Earnings Accumulated Deficit 463.87 464.96 755.01 776.37 725.83 703.57 641.44 584.28 556.59 532.32 528.77 523.76 547.96 749.51 739.03 703.40 970.14 946.65 1394.55 1349.97 1316.49 1325.82 1331.79 1285.68 1201.13 1168.81 1133.79 1096.71 1068.62 1040.15 1322.06 1283.76 1260.79 1232.38 1198.07 1159.43 1132.68 1286.07 1243.92 1199.87 1170.93 1132.87 1095.57 1052.26 1015.19 970.97 917.78 863.44 819.19 775.15 729.81 681.77 646.08 675.97 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -17.34 -17.28 -17.73 -18.23 -20.44 -22.19 -19.03 -19.12 -22.07 -17.98 -14.78 -18.81 -19.68 -21.42 -25.58 -22.05 -21.31 -22.78 -22.73 -20.24 -20.98 -19.63 -18.97 -18.08 -18.11 -17.26 -21.26 -21.35 -20.64 -19.10 -18.09 -20.65 -18.37 -17.25 -14.39 -14.45 -9.00 -5.05 -4.75 -6.26 -3.80 -4.43 -3.61 -3.22 -2.17 -2.44 -2.59 -2.46 -2.78 -2.08 1.93 2.22 2.55 2.66 NA NA NA

Treasury Stock Value 115.49 115.40 107.68 108.04 108.78 109.59 106.66 107.40 108.14 104.38 104.95 105.64 106.20 103.95 104.59 105.76 106.69 104.61 599.12 599.60 579.45 576.75 577.23 574.07 557.00 553.47 508.32 508.76 509.12 506.76 504.80 505.14 492.47 487.23 480.83 481.28 459.35 456.25 381.03 381.29 381.44 266.90 267.25 267.65 268.18 265.16 265.51 221.45 221.93 219.05 152.95 153.29 153.16 151.81 NA NA NA

Minority Interest 12.99 13.15 13.42 13.29 13.06 12.08 11.84 11.33 10.28 11.00 7.22 6.42 6.41 5.63 5.39 5.51 5.50 5.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28

Net Cash Provided By Used In Operating Activities 78.74 81.17 132.50 150.64 340.42 76.02 77.88 -0.38 57.80 85.10 20.43 15.70 103.23 181.80 59.13 70.70 85.11 141.23 88.62 NA 76.87 109.42 112.05 36.21 81.98 87.71 62.48 NA NA NA NA NA NA NA NA NA NA NA 75.14 NA 104.38 80.01 110.40 NA 89.37 NA 71.14 27.87 46.19 64.67 64.97 38.40 41.93 40.59 35.00 27.44 46.83

Net Cash Provided By Used In Investing Activities -35.22 -18.43 -28.38 -23.19 -35.51 -25.59 -13.76 -15.92 -15.26 -38.15 -17.64 -12.06 -7.89 -11.07 -10.18 -15.33 -12.69 -15.82 14.22 NA -10.05 -15.28 -98.64 -8.23 -9.77 -50.97 -12.41 NA NA NA NA NA NA NA NA NA NA NA -22.94 NA -31.44 -26.95 -570.77 NA -16.99 NA -12.49 -40.20 -9.52 -24.86 -4.56 -20.55 -4.46 -8.79 -8.79 -7.59 -5.13

Net Cash Provided By Used In Financing Activities -47.09 -87.19 -112.31 -118.76 -281.37 -67.95 -77.08 -5.12 -19.79 -33.46 4.52 -37.15 -167.66 -399.45 260.25 -38.26 -77.16 -131.67 -95.09 NA -101.35 -87.88 -4.95 -16.63 -68.14 -48.28 -58.17 NA NA NA NA NA NA NA NA NA NA NA -52.21 NA -80.47 -55.25 274.42 NA -7.35 NA -56.57 -7.08 -4.31 -80.62 0.67 -22.74 -78.13 -78.55 -104.28 -24.43 -16.64

2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28

Net Cash Provided By Used In Operating Activities 78.74 81.17 132.50 150.64 340.42 76.02 77.88 -0.38 57.80 85.10 20.43 15.70 103.23 181.80 59.13 70.70 85.11 141.23 88.62 NA 76.87 109.42 112.05 36.21 81.98 87.71 62.48 NA NA NA NA NA NA NA NA NA NA NA 75.14 NA 104.38 80.01 110.40 NA 89.37 NA 71.14 27.87 46.19 64.67 64.97 38.40 41.93 40.59 35.00 27.44 46.83

Net Income Loss 61.85 69.35 87.60 95.18 79.14 81.31 99.66 69.93 66.07 65.93 94.43 18.09 38.45 52.50 77.70 55.50 65.42 66.61 79.60 68.42 74.23 73.02 79.07 117.55 59.59 60.75 62.84 53.56 54.10 61.85 64.82 49.52 55.03 59.02 63.34 51.53 57.42 62.81 64.70 49.51 59.05 56.38 62.35 56.08 63.19 68.92 70.21 60.07 59.84 59.45 62.09 49.69 47.56 44.06 44.25 30.65 31.42

Profit Loss 61.56 69.13 87.44 95.14 79.31 81.21 99.72 70.15 66.26 65.88 94.94 18.35 38.78 52.64 78.11 55.56 65.45 66.62 79.51 68.43 74.23 73.02 79.07 117.55 59.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Accounts Receivable 14.70 -21.17 -0.10 26.28 -273.78 -0.06 49.37 42.49 21.80 -4.09 37.71 35.77 3.65 -50.56 11.68 4.67 -2.56 -3.23 9.67 NA 10.63 15.39 1.97 23.17 9.29 21.50 9.05 40.66 1.02 NA 5.59 4.99 -12.57 -0.20 1.32 18.09 10.14 14.83 4.96 NA 3.83 8.84 -2.78 NA -7.93 NA 6.37 18.34 5.44 3.66 10.70 18.85 5.10 8.50 18.41 17.76 13.22

Increase Decrease In Inventories -27.26 -17.22 -1.40 -21.53 18.27 9.52 21.84 33.27 0.76 24.17 64.22 41.60 -22.95 -33.51 20.50 17.18 -20.63 -1.14 -10.97 NA 9.80 6.50 -6.91 29.39 4.26 -6.96 1.54 10.99 10.30 NA -2.88 -27.32 -13.83 -3.82 4.78 13.27 44.79 20.52 35.70 NA -3.19 4.67 0.16 NA -5.92 NA 14.69 13.68 16.13 18.70 16.59 -1.41 13.01 19.44 23.65 0.06 -3.39

Share Based Compensation 4.69 5.20 4.01 4.66 4.98 4.99 4.37 4.50 5.69 4.31 4.41 4.76 4.24 4.47 4.29 4.02 4.16 4.12 4.09 3.90 4.17 3.66 3.69 3.69 3.89 3.55 3.45 3.39 3.54 NA 3.30 3.38 3.62 2.90 3.10 3.16 5.04 3.67 3.75 NA 4.23 3.83 3.88 NA 4.25 NA 3.84 3.74 3.83 3.71 3.70 3.74 3.61 3.42 3.33 3.68 3.10

2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28

Net Cash Provided By Used In Investing Activities -35.22 -18.43 -28.38 -23.19 -35.51 -25.59 -13.76 -15.92 -15.26 -38.15 -17.64 -12.06 -7.89 -11.07 -10.18 -15.33 -12.69 -15.82 14.22 NA -10.05 -15.28 -98.64 -8.23 -9.77 -50.97 -12.41 NA NA NA NA NA NA NA NA NA NA NA -22.94 NA -31.44 -26.95 -570.77 NA -16.99 NA -12.49 -40.20 -9.52 -24.86 -4.56 -20.55 -4.46 -8.79 -8.79 -7.59 -5.13

Payments To Acquire Property Plant And Equipment 25.35 18.43 28.38 23.54 15.07 25.50 13.76 15.92 15.26 16.15 17.64 12.06 7.89 11.07 10.18 13.05 12.69 15.82 12.80 NA 10.05 14.12 13.53 8.23 9.03 8.62 12.41 13.01 12.50 NA 7.93 11.21 15.57 13.23 13.03 11.79 13.36 14.73 21.96 NA 12.51 26.95 22.00 NA 16.99 NA 11.43 9.05 8.27 5.99 5.50 9.54 4.46 8.79 8.79 7.59 5.13

2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28

Net Cash Provided By Used In Financing Activities -47.09 -87.19 -112.31 -118.76 -281.37 -67.95 -77.08 -5.12 -19.79 -33.46 4.52 -37.15 -167.66 -399.45 260.25 -38.26 -77.16 -131.67 -95.09 NA -101.35 -87.88 -4.95 -16.63 -68.14 -48.28 -58.17 NA NA NA NA NA NA NA NA NA NA NA -52.21 NA -80.47 -55.25 274.42 NA -7.35 NA -56.57 -7.08 -4.31 -80.62 0.67 -22.74 -78.13 -78.55 -104.28 -24.43 -16.64

Payments For Repurchase Of Common Stock 16.63 132.04 64.71 0.07 12.47 18.54 0.13 0.25 4.56 20.56 47.18 0.36 3.16 0.21 0.03 0.20 3.01 0.15 0.04 NA 63.53 56.98 3.66 17.71 4.02 45.79 0.01 0.17 3.21 NA 0.16 13.42 5.80 7.00 0.11 22.71 3.59 75.75 0.17 NA 115.00 0.12 0.03 NA 3.51 NA 44.55 0.11 3.33 66.56 0.09 0.77 1.86 46.03 0.01 1.14 1.06

2024-03-02 2023-12-02 2023-09-02 2023-06-03 2023-03-04 2022-12-03 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-06-01 2019-03-02 2018-12-01 2018-09-01 2018-06-02 2018-03-03 2017-12-02 2017-09-02 2017-06-03 2017-03-04 2016-12-03 2016-09-03 2016-05-28 2016-02-27 2015-11-28 2015-08-29 2015-05-30 2015-02-28 2014-11-29 2014-08-30 2014-05-31 2014-03-01 2013-11-30 2013-08-31 2013-06-01 2013-03-02 2012-12-01 2012-09-01 2012-05-26 2012-02-25 2011-11-26 2011-08-27 2011-05-28 2011-02-26 2010-11-27 2010-08-28 2010-05-29 2010-02-27 2009-11-28

Revenues 935.35 953.97 1035.44 1054.46 961.63 957.75 958.58 862.52 848.55 831.03 866.29 774.00 771.90 747.73 834.97 786.09 823.60 842.67 866.55 823.00 831.60 837.99 828.35 768.99 768.56 753.77 743.92 703.78 686.27 745.07 727.50 684.12 706.82 727.40 745.48 706.40 731.09 726.62 720.48 661.51 678.51 673.77 636.92 569.46 577.49 635.27 611.97 562.97 545.70 533.24 532.37 483.36 472.83 461.36 450.38 395.48 384.82

Revenue From Contract With Customer Excluding Assessed Tax 935.35 953.97 1035.44 1054.46 961.63 957.75 958.58 862.52 848.55 831.03 866.29 774.00 771.90 747.73 834.97 786.09 823.60 842.67 866.55 823.00 831.60 837.99 828.35 768.99 768.56 753.77 743.92 703.78 686.27 745.07 727.50 684.12 706.82 727.40 745.48 706.40 731.09 726.62 720.48 661.51 678.51 673.77 636.92 569.46 577.49 635.27 611.97 562.97 545.70 533.24 532.37 483.36 472.83 461.36 450.38 395.48 384.82

K A R Industrial Inc 2.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Cash And Cash Equivalents At Carrying Value

Assets

Cash And Cash Equivalents At Carrying Value

Current Assets

Cash And Cash Equivalents At Carrying Value

NonCurrent Assets

Other Assets Noncurrent

Liabilities

Liabilities Current

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Earnings Per Share Diluted

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept