Home Data Calendar Blog

MTCH

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.28 0.28 0.28 0.27 0.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 11.70 NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding NA 275.74 281.88 286.21 NA 293.38 295.00 296.65 NA 299.99 285.13 306.90 NA 316.95 311.09 310.58 307.58 289.95 194.99 84.84 NA 89.49 90.10 90.34 NA 91.97 90.93 89.07 NA 87.20 83.78 82.50 NA 81.62 79.52 84.83 NA 88.90 87.09 88.76 NA 88.79 83.18 87.20 NA 86.07 86.56 87.38 NA 94.69 91.94 91.72 NA 93.74 97.30 93.68 NA 106.23 112.61 NA

Weighted Average Number Of Shares Outstanding Basic NA 257.07 264.40 268.14 NA 275.22 278.13 279.26 NA 281.31 285.13 284.46 NA 276.95 271.25 268.65 NA 260.74 183.48 84.84 NA 84.39 84.14 83.91 NA 83.43 83.60 82.98 NA 80.82 79.07 78.19 NA 79.53 79.52 82.03 NA 82.91 82.42 83.45 NA 83.59 83.18 82.48 NA 83.09 83.61 84.22 NA 88.30 86.17 82.80 NA 84.61 90.05 89.08 NA 103.15 109.29 NA

Earnings Per Share Basic 0.63 0.53 0.50 0.46 0.84 0.59 0.49 0.43 0.30 0.46 -0.11 0.63 -0.60 0.47 0.52 0.65 0.53 0.51 0.36 -2.49 1.19 1.52 1.35 1.06 2.29 1.75 2.61 0.86 0.40 2.22 0.84 0.34 1.29 0.54 -2.45 0.10 -0.38 0.79 0.72 0.32 0.84 3.91 -0.22 0.44 0.93 1.17 0.70 0.64 0.46 0.46 0.50 0.42 0.58 0.77 0.47 0.20 -0.90 0.17 0.12 -0.16

Earnings Per Share Diluted 0.59 0.51 0.48 0.44 0.80 0.57 0.48 0.42 0.30 0.44 -0.11 0.60 -0.60 0.43 0.46 0.57 0.48 0.46 0.32 -2.49 1.05 1.35 1.19 0.91 2.04 1.49 2.32 0.71 0.37 1.79 0.70 0.29 1.18 0.49 -2.45 0.09 -0.38 0.74 0.68 0.30 0.78 3.68 -0.22 0.41 0.88 1.13 0.67 0.61 0.43 0.43 0.47 0.38 0.53 0.69 0.44 0.19 -0.90 0.16 0.12 -0.16

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 860.18 895.48 864.07 859.65 866.23 881.60 829.55 787.12 786.15 809.55 794.51 798.63 806.07 801.84 707.76 667.61 651.41 639.77 555.45 1228.77 1217.68 1246.87 1186.66 1105.84 1104.10 1104.59 1059.12 995.08 950.59 828.43 767.39 760.83 811.16 764.10 745.44 819.18 848.73 838.56 771.13 772.51 830.75 782.23 756.32 740.25 724.46 756.87 799.41 742.25 765.25 714.47 680.61 640.60 596.94 516.88 485.40 460.21 451.43 412.97 394.24 378.18

Revenues 860.18 895.48 864.07 859.65 866.23 881.60 829.55 787.12 786.15 809.55 794.51 798.63 806.07 801.84 707.76 667.61 651.41 639.77 555.45 544.64 547.17 541.49 497.97 464.62 1104.10 1104.59 1059.12 995.08 950.59 828.43 767.39 760.83 811.16 764.10 745.44 819.18 848.73 838.56 771.13 772.51 830.75 782.23 756.32 740.25 724.46 756.87 799.41 742.25 765.25 714.47 680.61 640.60 596.94 516.88 485.40 460.21 451.43 412.97 394.24 378.18

Cost Of Revenue 236.41 253.13 244.99 256.74 208.11 255.60 250.29 240.01 235.93 246.96 240.84 236.24 234.54 232.21 193.10 179.46 173.26 169.82 148.85 323.22 294.57 296.38 276.39 260.07 253.72 237.24 218.22 201.96 199.73 166.29 139.03 145.96 212.47 179.13 170.40 193.73 214.08 199.38 177.96 186.74 238.52 224.69 210.73 209.23 222.42 249.89 273.94 257.47 NA NA NA NA NA NA 181.47 172.72 NA NA 140.64 131.15

Cost Of Goods And Services Sold 236.41 253.13 244.99 256.74 208.11 255.60 250.29 240.01 235.93 246.96 240.84 236.24 234.54 232.21 193.10 179.46 173.26 169.82 148.85 323.22 142.07 296.38 276.39 260.07 253.72 237.24 218.22 201.96 199.73 166.29 139.03 145.96 212.47 179.13 170.40 193.73 214.08 205.26 183.28 191.55 238.52 224.69 210.73 209.23 222.42 249.89 273.94 257.47 NA NA NA NA NA NA 181.47 172.72 NA NA 140.64 131.15

Costs And Expenses 636.79 684.82 659.54 674.91 605.98 638.04 614.76 588.84 679.52 598.91 804.59 590.81 574.15 581.25 497.85 478.35 438.82 439.60 359.86 1406.55 1056.38 1061.02 1032.35 1025.97 970.18 931.76 890.68 905.12 856.23 847.02 691.75 723.77 698.34 678.52 997.88 797.76 854.16 751.43 708.36 737.39 720.38 681.28 660.62 668.53 611.50 634.87 692.72 657.70 679.96 636.44 583.14 577.84 541.49 470.14 427.17 422.88 472.87 375.28 369.61 369.25

Research And Development Expense 109.14 103.72 113.58 115.74 97.57 94.14 94.29 98.19 80.56 87.88 86.41 78.79 66.37 66.97 52.13 55.58 44.83 39.28 41.93 105.73 91.50 86.60 78.61 88.70 79.21 77.74 75.44 76.94 70.04 70.64 55.43 54.76 46.20 45.95 49.91 55.83 47.22 46.86 46.43 45.26 43.46 39.69 38.36 39.02 36.93 35.23 34.05 33.58 30.77 24.50 23.11 23.48 22.20 21.56 17.28 17.72 19.04 16.89 14.37 14.79

General And Administrative Expense 114.37 103.92 114.30 106.24 108.20 107.09 107.70 90.61 110.36 114.17 110.64 100.70 110.26 103.50 113.39 87.67 74.72 88.96 68.20 256.02 241.94 207.88 225.51 213.62 210.63 190.90 188.36 184.18 189.86 235.58 150.22 143.59 129.95 128.83 152.13 136.24 147.36 134.12 129.35 114.79 130.88 108.19 109.72 94.82 97.25 75.98 103.52 98.03 117.12 94.88 92.23 91.79 87.26 84.63 80.55 76.29 92.86 74.76 74.92 73.96

Selling And Marketing Expense 145.51 156.66 154.63 165.30 158.90 153.41 136.60 137.36 127.33 129.62 125.68 151.89 139.16 153.39 128.92 144.99 134.76 129.86 90.80 432.70 372.78 423.88 411.10 421.86 360.15 386.80 369.66 402.83 357.83 352.88 320.10 350.41 275.00 292.39 295.52 382.34 331.29 337.23 319.40 357.67 276.32 276.62 272.79 298.71 225.78 248.28 247.15 242.91 229.09 236.76 213.07 219.84 187.41 153.30 133.22 140.25 124.72 118.80 118.31 130.38

Operating Income Loss 223.39 210.66 204.53 184.74 260.25 243.56 214.80 198.29 106.63 210.63 -10.08 207.82 231.92 220.59 209.91 189.26 212.58 200.17 195.59 -177.78 161.30 185.85 154.31 79.87 133.92 172.83 168.44 89.95 94.36 -18.59 75.64 37.06 112.82 85.58 -252.45 21.42 -5.43 87.13 62.77 35.12 110.37 100.95 95.69 71.71 112.95 122.00 106.70 84.55 85.29 78.03 97.48 62.77 55.45 46.74 58.23 37.34 -21.45 37.68 24.63 8.93

Allocated Share Based Compensation Expense 69.21 64.49 69.87 63.82 68.15 61.74 60.64 41.56 53.56 53.26 54.77 42.30 34.73 39.57 42.40 30.12 21.62 37.34 22.14 58.46 60.87 50.05 62.42 67.44 66.41 55.36 57.56 59.08 57.26 134.47 38.91 33.98 22.21 23.66 27.76 31.18 33.58 27.01 25.95 18.91 16.14 17.33 16.55 9.61 14.16 14.37 11.82 12.66 20.37 23.35 20.44 21.47 22.54 22.89 23.01 20.16 24.63 17.06 21.05 21.55

Income Tax Expense Benefit 39.27 41.16 41.69 30.62 -4.80 47.33 41.14 41.64 -17.61 47.88 -8.05 -6.87 -58.10 18.63 37.32 -17.75 28.50 23.57 34.44 -89.90 12.83 -14.82 16.29 -63.60 19.70 -18.20 31.37 -29.01 31.76 -279.48 -19.42 -23.91 12.46 17.83 -96.74 1.52 -5.21 40.51 -11.97 6.18 43.91 -59.82 29.89 21.39 33.21 36.13 39.42 25.75 35.85 27.61 28.63 27.12 2.40 -32.00 9.52 16.04 5.11 15.52 5.31 6.14

Profit Loss 158.28 136.48 133.32 123.23 229.68 163.76 137.34 120.69 83.41 128.27 -32.37 180.61 -168.72 130.90 140.53 173.85 140.18 132.00 98.31 -182.64 124.27 159.77 146.79 112.98 217.48 171.58 280.85 87.84 23.35 225.64 80.56 28.46 114.12 52.34 -190.54 7.93 -31.39 65.04 57.73 21.99 68.61 325.99 -18.86 33.49 78.85 95.64 57.47 51.77 41.94 40.56 43.46 34.84 46.16 64.05 43.14 18.22 83.20 17.64 12.84 -19.32

Other Comprehensive Income Loss Net Of Tax -42.08 81.47 -34.07 -69.50 78.09 -44.75 -15.17 -34.44 197.49 -158.81 -139.20 -45.85 -20.54 -99.32 -2.14 -20.61 26.67 16.21 22.64 -26.11 10.69 -23.05 1.09 1.31 -19.16 -1.08 -46.56 35.39 -4.55 44.13 14.76 21.91 -50.75 -4.95 -7.12 21.18 -7.73 -14.22 12.23 -55.98 -41.26 -37.15 -2.33 5.27 -5.30 28.91 12.59 -13.40 -18.86 5.85 -37.91 31.81 NA NA NA NA NA NA NA NA

Comprehensive Income Net Of Tax 116.22 217.93 99.25 53.74 307.72 118.99 122.17 86.37 281.99 -30.07 -170.48 135.07 -188.99 31.90 138.84 153.67 167.24 148.78 85.41 -232.38 108.79 110.16 114.56 89.69 176.09 145.25 180.91 99.44 28.64 216.87 76.88 44.99 58.61 37.88 -201.22 28.29 -39.46 51.42 72.28 -29.17 29.24 289.95 -20.20 41.23 70.50 122.50 70.20 41.71 20.46 44.39 9.32 65.37 24.19 14.89 83.81 21.37 96.58 22.34 2.07 NA

Net Income Loss Available To Common Stockholders Basic 158.30 136.47 133.31 123.20 229.66 163.73 137.34 120.81 84.58 128.70 -31.86 180.53 -168.63 131.21 140.90 174.25 140.58 132.58 66.44 -211.04 100.42 128.54 113.47 88.69 191.75 145.77 218.35 71.08 32.80 179.64 66.27 26.21 102.05 43.16 -194.78 8.28 -31.85 65.61 59.30 26.41 70.17 326.81 -18.00 35.88 76.92 96.94 58.29 53.64 40.74 40.72 43.33 34.48 48.77 64.97 42.42 18.07 86.96 17.51 13.59 -18.70

Net Income Loss Available To Common Stockholders Diluted 161.47 139.63 136.48 126.36 232.80 166.89 140.49 123.96 85.50 131.86 -31.86 183.77 -174.33 135.23 144.58 177.86 140.40 132.19 62.11 -211.04 94.54 121.20 107.33 82.00 186.01 137.44 211.36 63.64 33.38 155.89 58.34 23.78 102.05 39.69 -194.78 7.77 -33.65 65.61 59.30 26.41 NA NA NA NA 76.92 96.94 58.29 53.64 40.74 40.72 43.33 34.48 48.77 64.97 42.42 18.07 NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 4465.77 4425.84 4368.93 4403.45 4507.89 4248.90 4339.03 4203.91 4182.76 3914.55 4193.78 5043.39 5063.29 4893.63 4433.93 3214.67 2976.98 2670.09 2334.73 8434.75 8332.83 8304.79 8299.10 7159.90 6874.59 6372.35 6235.28 6030.97 5867.81 5540.95 4786.07 4619.33 4645.87 4671.16 4660.02 5052.34 5209.95 4027.32 4075.06 3958.11 4274.88 4238.41 4167.48 4224.06 4234.68 3804.78 3812.49 3780.25 3805.83 3582.57 3546.35 3352.48 3409.86 3548.33 3509.30 3536.63 3439.55 NA NA NA

Liabilities And Stockholders Equity 4465.77 4425.84 4368.93 4403.45 4507.89 4248.90 4339.03 4203.91 4182.76 3914.55 4193.78 5043.39 5063.29 4893.63 4433.93 3214.67 2976.98 2670.09 2334.73 8434.75 8332.83 8304.79 8299.10 7159.90 6874.59 6372.35 6235.28 6030.97 5867.81 5540.95 4786.07 4619.33 4645.87 4671.16 4660.02 5052.34 5209.95 4027.32 4075.06 3958.11 4274.88 4238.41 4167.48 4224.06 4234.68 3804.78 3812.49 3780.25 3805.83 3582.57 3546.35 3352.48 3409.86 3548.33 3509.30 3536.63 3439.55 NA NA NA

Stockholders Equity -63.66 -88.53 -130.24 -107.81 -19.55 -299.44 -177.93 -334.52 -359.88 -699.34 -452.94 -122.45 -203.77 -68.35 -142.25 -1214.59 -1177.67 -1442.93 -1708.17 2424.41 2928.04 2897.27 2983.46 2779.86 2843.12 2600.48 2576.08 2494.53 2430.03 2428.92 1965.18 1848.06 1869.22 1863.87 1814.45 2065.44 1804.53 1845.19 1815.39 1752.71 1991.95 1975.03 1672.93 1709.49 1686.74 1735.06 1631.31 1636.52 1655.73 1948.39 1942.92 1855.87 1905.05 2306.50 NA NA 2430.93 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 1397.76 1322.70 1285.92 1249.88 1271.31 1118.28 1128.93 950.93 882.38 705.55 804.81 1233.81 1218.25 1052.06 634.48 1204.24 1020.21 738.16 451.75 3536.31 3706.99 3684.29 3914.09 2829.90 2762.74 2472.89 2346.77 2222.93 2125.20 1726.90 2013.18 1886.32 1842.73 1799.53 1792.87 1884.33 1945.01 1246.25 1322.76 1293.94 1553.88 1455.28 1477.43 1471.08 1475.39 1129.92 1070.73 1055.68 1156.75 988.23 1279.22 1077.65 1159.13 1124.14 1149.09 1567.34 1543.98 NA NA NA

Cash And Cash Equivalents At Carrying Value 965.99 855.53 837.79 914.93 862.44 706.88 732.57 569.88 572.39 390.64 463.69 912.43 815.38 511.31 236.46 845.70 739.16 398.88 129.29 2822.73 3139.30 2946.18 3151.96 2217.34 2131.63 1670.98 1644.83 1657.54 1630.81 1255.32 1522.30 1397.04 1329.19 1189.78 1245.98 1238.66 1481.45 766.45 656.41 671.60 990.40 931.71 987.33 1003.31 1100.44 741.65 678.73 673.76 749.98 501.78 807.20 624.10 704.15 679.31 622.87 848.60 742.10 902.21 915.17 952.27

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 965.99 855.53 837.79 914.93 862.44 707.00 732.69 570.00 572.52 390.75 463.80 912.56 815.51 511.44 236.59 845.83 739.30 399.02 129.42 2823.99 3140.36 2948.15 3153.95 2219.39 2133.68 1671.76 1645.18 1660.40 1633.68 1255.84 1522.63 1402.47 1360.20 NA NA NA 1501.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Short Term Investments 4.73 5.32 5.81 5.94 6.20 5.94 8.35 8.45 8.72 7.68 9.24 8.66 11.82 11.87 12.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 324.96 340.09 324.27 225.13 298.65 288.08 272.31 256.88 191.94 174.45 182.32 180.58 188.48 182.08 259.32 210.68 137.02 199.68 186.45 375.85 298.33 355.92 365.50 345.69 279.19 347.16 343.58 325.26 304.03 271.21 219.95 218.50 220.14 199.33 189.49 234.55 250.08 246.98 223.11 232.46 236.09 235.03 223.44 241.02 207.41 209.95 235.95 235.18 229.83 220.74 205.16 181.80 177.03 154.40 126.89 131.74 119.58 NA NA NA

Other Assets Current 102.07 121.76 118.05 103.88 104.02 117.37 115.71 115.73 109.33 132.78 149.57 132.14 202.57 145.98 126.24 147.86 144.03 139.59 136.01 267.81 249.37 225.02 234.88 226.47 228.25 246.20 237.96 234.50 185.37 200.38 255.95 236.79 204.07 232.56 278.19 217.30 174.29 178.88 209.72 184.26 166.74 169.48 185.06 187.21 161.53 151.98 148.28 140.93 156.34 126.79 128.27 120.20 112.25 104.75 110.34 118.11 118.31 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 465.37 NA NA NA 443.75 NA NA NA 374.55 NA NA NA 345.00 NA NA NA 277.12 NA NA NA 695.71 NA NA NA 605.60 NA NA NA 586.98 NA NA NA 618.08 NA NA NA 587.31 NA NA NA 581.99 NA NA NA 559.26 NA 534.95 538.74 503.42 508.09 488.16 480.99 477.67 487.00 478.67 NA 467.37 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 307.18 295.79 280.49 262.84 249.22 230.79 217.54 208.57 198.41 186.80 181.83 184.72 181.74 186.25 182.59 175.46 169.32 161.23 151.39 335.77 324.36 308.99 298.11 295.92 286.80 283.13 285.48 287.53 271.81 314.70 305.17 314.42 311.83 319.80 312.92 298.53 284.49 305.23 294.40 291.09 279.53 267.55 277.97 277.50 265.30 257.34 245.46 245.46 232.91 235.78 232.24 225.29 218.08 227.00 217.55 NA 199.45 NA NA NA

Property Plant And Equipment Net 158.19 172.11 181.14 187.75 194.53 190.67 191.12 187.29 176.14 172.19 168.76 167.68 163.26 145.65 129.92 106.96 107.80 106.01 101.65 373.56 371.35 361.66 361.55 325.89 318.80 308.46 306.60 301.87 315.17 320.28 306.14 291.72 306.25 317.28 307.00 304.96 302.82 299.08 297.16 297.96 302.46 300.95 291.29 291.11 293.96 290.47 289.49 293.28 270.51 272.32 255.93 255.70 259.59 260.00 261.12 262.57 267.93 NA NA NA

Goodwill 2310.73 2319.73 2255.30 2286.28 2342.61 2267.85 2303.18 2316.98 2348.37 2190.09 2281.61 2381.54 2412.00 2427.45 2973.12 1254.25 1270.53 1252.71 1240.30 3042.14 2854.46 2852.99 2892.96 2745.79 2726.86 2572.22 2578.30 2601.21 2559.07 2501.59 1924.24 1914.13 1924.05 1942.56 1937.67 2198.56 2245.36 1769.14 1778.83 1720.90 1754.93 1799.44 1720.65 1715.60 1675.32 1672.70 1664.32 1674.22 1616.15 1556.83 1345.87 1356.18 1358.52 1337.89 1077.48 1074.88 989.49 NA NA NA

Indefinite Lived Intangible Assets Excluding Goodwill 96.93 NA NA NA 183.05 NA NA NA 189.01 NA NA NA 576.65 585.68 NA NA 226.60 NA NA 473.21 446.50 NA NA NA 458.10 NA NA NA 459.14 460.33 NA NA 320.64 337.43 336.08 NA 380.14 NA NA NA 405.23 NA NA NA 376.33 NA NA NA 378.96 388.03 NA NA 351.49 360.06 NA NA 237.02 NA NA NA

Intangible Assets Net Excluding Goodwill 215.45 241.23 275.72 287.53 305.75 310.70 326.23 340.08 357.75 439.07 479.39 746.11 771.70 793.00 227.04 226.67 230.90 226.13 222.79 671.47 578.47 603.70 628.42 608.11 631.42 624.10 636.35 653.21 663.74 660.10 339.03 326.70 355.45 382.30 395.26 426.82 440.83 459.92 472.08 469.55 491.94 511.25 470.36 472.24 445.34 458.37 466.16 478.78 482.90 491.49 367.21 372.96 378.11 398.04 245.82 248.43 245.04 NA NA NA

Finite Lived Intangible Assets Net 118.52 NA NA NA 122.69 NA NA NA 168.74 NA NA NA 195.04 207.32 NA NA 4.29 NA NA 198.26 131.98 NA NA NA 173.32 NA NA NA 204.59 199.77 NA NA 34.81 44.87 59.18 NA 60.69 NA NA NA 86.70 NA NA NA 69.01 NA NA NA 103.94 103.45 NA NA 26.62 37.98 NA NA 8.02 NA NA NA

Intangible Assets Net Including Goodwill 2526.18 NA NA NA 2648.36 NA NA NA 2706.11 NA NA NA 3183.69 3220.45 NA NA 1501.43 NA NA 3713.61 3432.94 NA NA NA 3358.28 NA NA NA 3222.80 3161.69 NA NA 2279.50 2324.85 2332.94 NA 2686.19 NA NA NA 2246.86 NA NA NA 2120.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Noncurrent 121.08 127.46 135.60 142.36 133.89 133.41 141.75 144.69 141.18 138.78 149.14 168.67 163.15 165.43 155.35 119.86 123.52 110.59 66.22 318.83 133.64 120.07 103.85 113.76 134.92 92.23 87.66 85.74 73.33 81.40 81.42 80.92 94.58 102.65 99.90 107.97 138.54 114.11 72.84 52.07 56.69 54.25 88.26 89.75 164.69 89.14 124.98 120.53 118.23 103.98 106.51 83.03 80.76 250.63 159.30 184.23 192.38 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 549.46 530.29 512.34 518.89 531.77 570.13 534.16 552.37 556.35 601.74 627.69 1074.03 1168.30 747.95 577.97 469.92 500.04 488.19 459.04 1064.42 1007.60 1036.28 953.46 907.82 883.56 893.50 845.68 829.49 799.73 835.53 683.82 679.39 713.39 702.59 692.21 776.94 768.55 653.46 714.86 625.75 673.95 653.69 587.73 600.64 586.90 601.55 610.66 591.44 624.89 625.07 609.54 524.79 534.18 493.28 405.49 404.62 356.87 NA NA NA

Other Accrued Liabilities Current 83.16 NA NA NA 79.92 NA NA NA 82.17 NA NA NA 128.18 NA NA NA 47.58 NA NA NA 256.83 NA NA NA 191.78 NA NA NA 162.05 NA NA NA 169.69 NA NA NA 124.57 NA NA NA 116.71 NA NA NA 114.19 NA NA NA 99.33 NA NA NA 110.58 NA NA NA 63.93 NA NA NA

Taxes Payable Current 41.13 NA NA NA 34.22 NA NA NA 38.02 NA NA NA 32.73 NA NA NA 29.60 NA NA NA 18.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Dividends Payable Current 47.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accrued Liabilities Current 365.06 321.53 308.04 299.15 307.30 331.80 282.22 282.26 289.94 286.51 294.56 704.75 768.37 329.59 257.06 208.57 231.75 230.89 214.97 514.57 502.00 507.35 433.10 423.59 434.89 422.17 377.69 361.45 366.92 387.31 338.52 319.02 344.91 346.09 294.72 342.32 383.25 347.06 322.75 327.83 397.80 369.81 344.74 357.23 351.04 366.63 NA NA 355.23 NA NA NA NA NA NA NA NA NA NA NA

Contract With Customer Liability Current 166.14 181.41 187.08 198.54 211.28 227.00 243.93 255.71 252.72 256.18 259.15 262.67 262.13 267.08 262.97 248.20 239.09 240.95 232.11 433.73 397.49 414.32 402.22 386.94 360.01 381.40 375.10 NA 342.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 3848.98 3847.27 3845.57 3843.90 3842.24 3840.59 3838.94 3837.32 3835.73 3834.12 3832.53 3830.97 3829.42 3847.90 3845.55 3843.24 3534.71 NA NA 4036.56 3540.00 3543.44 3581.36 NA 2348.24 NA NA NA 2102.36 NA NA NA 1623.49 NA NA NA 1799.90 1000.00 1000.00 1080.00 1080.00 1080.00 1080.00 1080.00 1080.00 580.00 580.00 580.00 595.84 NA NA NA 95.84 NA NA NA NA NA NA NA

Long Term Debt Noncurrent 3848.98 NA NA NA 3842.24 NA NA NA 3835.73 NA NA NA 3829.42 NA 3845.55 3843.24 3534.71 3521.09 3527.66 3625.01 3121.57 3111.88 3138.53 2332.23 2245.55 1983.99 1982.27 1980.58 1979.47 1649.27 1572.99 1571.98 1582.48 1641.29 1655.26 1660.87 1748.21 1000.00 1000.00 NA 1080.00 NA NA NA 1080.00 580.00 580.00 580.00 580.00 80.00 80.00 80.00 95.84 95.84 95.84 95.84 95.84 NA NA NA

Unsecured Long Term Debt 3848.98 3847.27 3845.57 3843.90 3842.24 3840.59 3838.94 3837.32 3835.73 3834.12 3832.53 3830.97 3829.42 3847.90 NA NA 3840.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 11.77 13.40 17.48 22.07 26.30 26.61 28.84 30.44 32.63 55.60 63.57 124.02 130.26 137.71 16.41 16.40 17.21 17.72 17.63 19.40 21.39 21.66 23.01 22.90 23.60 34.86 35.55 35.94 35.07 36.02 248.78 242.74 228.80 250.88 259.74 NA 348.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 0.00 0.02 0.13 0.14 0.47 0.43 0.41 NA 0.99 0.87 0.84 0.68 7.93 7.54 7.16 1.02 1.04 0.37 0.34 1030.41 970.28 908.49 860.14 791.48 708.68 728.11 660.87 587.86 516.79 479.78 208.79 170.67 141.45 106.33 84.48 61.07 411.30 0.00 0.00 0.00 1.19 1.80 1.90 1.73 42.66 52.94 51.23 49.97 51.91 52.24 49.52 50.35 55.09 NA NA NA NA NA NA NA

Other Liabilities Noncurrent 85.88 92.63 96.96 101.60 101.79 99.18 103.06 106.86 103.65 108.17 109.81 123.40 116.05 120.20 114.78 84.37 86.43 70.26 25.58 210.27 202.93 215.61 223.47 217.52 66.81 36.62 35.17 31.40 38.23 37.16 34.09 48.61 44.18 39.24 82.38 75.48 64.51 62.48 59.18 34.26 45.19 36.65 52.42 61.71 58.39 65.17 66.08 66.41 31.83 33.33 28.12 16.02 16.60 71.37 19.71 19.91 20.35 NA NA NA

Operating Lease Liability Noncurrent 84.58 NA NA NA 98.47 NA NA NA 97.41 NA NA NA 113.53 NA NA NA 83.49 NA NA NA 25.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity -63.66 -88.53 -130.24 -107.81 -19.55 -299.44 -177.93 -334.52 -359.88 -699.34 -452.94 -122.45 -203.77 -68.35 -142.25 -1214.59 -1177.67 -1442.93 -1708.17 2424.41 2928.04 2897.27 2983.46 2779.86 2843.12 2600.48 2576.08 2494.53 2430.03 2428.92 1965.18 1848.06 1869.22 1863.87 1814.45 2065.44 1804.53 1845.19 1815.39 1752.71 1991.95 1975.03 1672.93 1709.49 1686.74 1735.06 1631.31 1636.52 1655.73 1948.39 1942.92 1855.87 1905.05 2306.50 NA NA 2430.93 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest -63.66 -88.50 -130.11 -107.67 -19.07 -299.01 -177.52 -334.52 -358.88 -698.47 -452.10 -121.77 -195.84 -60.82 -135.09 -1213.57 -1176.62 -1442.56 -1707.84 3454.82 3898.32 3805.76 3843.60 3571.34 3551.80 3328.59 3236.95 3082.39 2946.82 2908.70 2173.97 2018.73 2010.67 1970.20 1898.93 2126.51 2215.82 1845.19 1815.39 1752.71 1993.14 1976.83 1674.83 1711.22 1729.40 1788.00 1682.53 1686.49 1707.63 2000.64 1992.44 1906.22 1960.14 2400.86 2471.64 2477.94 2430.93 NA NA NA

Common Stock Value 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.28 0.28 0.28 0.27 0.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 11.70 NA NA NA NA NA NA NA NA NA NA NA

Additional Paid In Capital Common Stock 8756.48 8729.83 8663.16 8585.99 8529.20 8455.06 8392.81 8325.63 8273.64 8216.17 8165.98 8110.46 8164.22 8110.65 8068.66 7135.82 7394.65 7296.62 -7180.18 11412.14 11683.80 11761.71 11957.54 11868.42 12022.39 11955.63 12008.68 12093.01 12165.00 12192.65 11945.77 11905.53 11921.56 11906.82 11862.67 11841.33 11486.32 11459.27 11452.66 11434.22 11415.62 11399.35 11358.76 11375.12 11562.57 11585.55 11604.30 11606.58 11607.37 11627.59 11605.49 11390.66 11280.17 11588.76 11539.95 11457.31 11428.75 NA NA NA

Retained Earnings Accumulated Deficit -6579.75 -6738.05 -6874.52 -7007.83 -7131.03 -7360.69 -7524.41 -7661.76 -7782.57 -7867.14 -7995.84 -7963.98 -8144.51 -7975.88 -8107.09 -8248.65 -8491.13 -8631.70 -8764.29 1478.88 1689.92 1589.50 1460.96 1347.49 1258.79 1067.04 921.27 702.91 595.04 562.23 382.59 316.32 290.11 188.06 144.90 339.68 331.39 391.49 354.10 322.85 325.12 283.52 -14.85 3.15 -32.73 -109.65 -206.59 -264.88 -318.52 -359.26 -399.98 -443.31 -477.79 -526.55 -591.52 -633.95 -652.02 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -449.61 -407.53 -488.99 -454.93 -385.47 -463.53 -418.79 -403.62 -369.18 -566.60 -407.84 -269.22 -223.75 -203.40 -104.09 -102.03 -81.45 -108.11 -124.31 -157.28 -136.35 -144.60 -125.70 -126.72 -128.72 -112.86 -112.72 -74.95 -103.57 -99.51 -136.74 -147.34 -166.12 -122.68 -117.41 -110.96 -152.10 -144.49 -130.29 -143.27 -87.70 -46.77 -9.91 -7.70 -13.05 -6.62 -32.19 -44.10 -32.17 -11.89 -15.56 18.45 -12.44 12.14 62.22 20.84 17.55 NA NA NA

Minority Interest 0.00 0.02 0.13 0.14 0.47 0.43 0.41 NA 0.99 0.87 0.84 0.68 7.93 7.54 7.16 1.02 1.04 0.37 0.34 1030.41 970.28 908.49 860.14 791.48 708.68 728.11 660.87 587.86 516.79 479.78 208.79 170.67 141.45 106.33 84.48 61.07 411.30 0.00 0.00 0.00 1.19 1.80 1.90 1.73 42.66 52.94 51.23 49.97 51.91 52.24 49.52 50.35 55.09 NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 70.26 65.86 72.10 65.73 70.62 65.02 63.79 44.40 55.35 55.96 58.02 45.10 35.96 41.65 44.66 31.43 22.71 38.76 103.34 56.09 58.44 49.85 62.38 67.40 66.36 55.08 57.17 58.67 56.82 127.28 33.47 28.83 19.40 20.88 25.56 28.89 29.88 24.42 20.31 17.88 15.72 17.19 16.55 9.61 14.16 14.37 11.82 12.66 NA NA NA NA 21.95 NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 254.71 264.94 128.97 284.10 276.12 290.81 209.48 120.39 225.24 280.49 -212.55 232.52 NA NA NA 102.31 NA NA NA 80.97 249.17 332.96 252.87 102.94 316.43 291.90 227.79 152.01 119.09 139.89 89.90 67.81 149.88 111.06 43.83 39.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Cash Provided By Used In Investing Activities -7.47 -12.36 -12.66 -26.05 -29.00 -10.21 -17.58 -19.79 -10.26 -35.92 -10.86 -14.66 NA NA NA -10.54 NA NA NA -586.01 77.77 -274.62 -188.28 55.61 100.12 -107.91 -120.76 -44.89 -41.73 -17.88 9.54 89.58 119.27 -125.38 95.04 -76.07 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Cash Provided By Used In Financing Activities -122.18 -241.48 -195.02 -199.62 -97.56 -302.76 -28.81 -104.93 -42.90 -310.90 -218.75 -116.61 NA NA NA 18.70 NA NA NA 194.66 -135.70 -261.24 870.43 -73.66 47.06 -157.15 -119.56 -83.15 295.93 -392.92 24.40 -93.54 -122.10 -44.39 -130.55 -205.79 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 254.71 264.94 128.97 284.10 276.12 290.81 209.48 120.39 225.24 280.49 -212.55 232.52 NA NA NA 102.31 NA NA NA 80.97 249.17 332.96 252.87 102.94 316.43 291.90 227.79 152.01 119.09 139.89 89.90 67.81 149.88 111.06 43.83 39.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Profit Loss 158.28 136.48 133.32 123.23 229.68 163.76 137.34 120.69 83.41 128.27 -32.37 180.61 -168.72 130.90 140.53 173.85 140.18 132.00 98.31 -182.64 124.27 159.77 146.79 112.98 217.48 171.58 280.85 87.84 23.35 225.64 80.56 28.46 114.12 52.34 -190.54 7.93 -31.39 65.04 57.73 21.99 68.61 325.99 -18.86 33.49 78.85 95.64 57.47 51.77 41.94 40.56 43.46 34.84 46.16 64.05 43.14 18.22 83.20 17.64 12.84 -19.32

Increase Decrease In Accounts Receivable -11.62 12.74 100.34 -71.67 7.28 17.06 17.35 65.73 13.65 -6.05 5.21 -6.14 7.40 -76.51 27.86 75.27 -63.71 18.69 -10.57 79.80 -42.06 8.54 36.59 88.37 -43.84 18.48 30.28 29.90 36.56 55.81 8.88 13.92 31.67 14.90 -40.06 -7.79 3.86 28.53 -6.56 3.85 7.14 7.06 -14.67 20.39 0.39 -20.56 5.12 4.63 14.55 -2.94 8.85 10.54 30.82 17.28 -3.50 13.71 13.93 10.14 -3.30 12.13

Deferred Income Tax Expense Benefit -20.18 -11.74 10.19 6.78 -18.18 18.16 14.92 11.71 -36.47 39.18 -17.84 -14.83 -36.22 -1.02 -10.72 -10.01 11.58 14.43 38.14 -59.17 4.94 -27.87 7.94 -65.11 2.19 -25.61 20.64 -31.89 58.84 -350.70 2.86 3.72 -19.23 -9.05 -93.33 2.43 -51.94 -15.11 6.39 0.87 -11.87 82.89 2.05 3.80 -3.16 0.80 4.27 -11.01 31.67 4.59 -2.31 3.13 9.06 -58.68 7.76 6.37 -12.19 11.93 -12.63 6.82

Share Based Compensation 69.21 64.49 69.87 63.82 68.15 61.74 60.64 41.56 53.56 53.26 54.77 42.30 34.73 39.57 42.40 30.12 21.62 37.34 22.14 21.17 169.97 20.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -7.47 -12.36 -12.66 -26.05 -29.00 -10.21 -17.58 -19.79 -10.26 -35.92 -10.86 -14.66 NA NA NA -10.54 NA NA NA -586.01 77.77 -274.62 -188.28 55.61 100.12 -107.91 -120.76 -44.89 -41.73 -17.88 9.54 89.58 119.27 -125.38 95.04 -76.07 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments To Acquire Property Plant And Equipment 7.57 13.11 12.67 17.23 17.39 12.56 17.61 19.84 10.75 11.07 9.65 17.66 27.16 20.42 22.10 10.29 10.00 14.25 -6.47 24.59 33.01 27.02 50.77 25.86 25.52 20.42 24.89 14.80 19.00 14.70 30.66 11.16 15.30 27.61 19.04 16.09 17.49 17.74 13.94 12.88 18.20 12.48 16.84 9.72 16.20 16.30 14.18 33.64 18.84 12.01 10.72 9.63 12.61 8.00 11.05 8.29 8.50 7.81 12.02 11.49

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -122.18 -241.48 -195.02 -199.62 -97.56 -302.76 -28.81 -104.93 -42.90 -310.90 -218.75 -116.61 NA NA NA 18.70 NA NA NA 194.66 -135.70 -261.24 870.43 -73.66 47.06 -157.15 -119.56 -83.15 295.93 -392.92 24.40 -93.54 -122.10 -44.39 -130.55 -205.79 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock 122.05 243.26 198.77 188.59 101.09 300.00 32.61 112.50 0.00 291.07 NA NA NA NA NA NA 0.00 0.00 51.18 81.69 40.62 99.65 NA NA NA NA NA NA 0.00 0.00 0.00 56.42 61.69 32.62 78.70 135.94 0.00 0.00 0.00 200.00 0.00 0.00 0.00 0.00 95.84 5.72 74.06 88.61 257.79 74.81 136.37 222.86 118.20 234.32 NA NA 1.77 158.32 NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 860.18 895.48 864.07 859.65 866.23 881.60 829.55 787.12 786.15 809.55 794.51 798.63 806.07 801.84 707.76 667.61 651.41 639.77 555.45 544.64 547.17 541.49 497.97 464.62 1104.10 1104.59 1059.12 995.08 950.59 828.43 767.39 760.83 811.16 764.10 745.44 819.18 848.73 838.56 771.13 772.51 830.75 782.23 756.32 740.25 724.46 756.87 799.41 742.25 765.25 714.47 680.61 640.60 596.94 516.88 485.40 460.21 451.43 412.97 394.24 378.18

Revenue From Contract With Customer Excluding Assessed Tax 860.18 895.48 864.07 859.65 866.23 881.60 829.55 787.12 786.15 809.55 794.51 798.63 806.07 801.84 707.76 667.61 651.41 639.77 555.45 1228.77 1217.68 1246.87 1186.66 1105.84 1104.10 1104.59 1059.12 995.08 950.59 828.43 767.39 760.83 811.16 764.10 745.44 819.18 848.73 838.56 771.13 772.51 830.75 782.23 756.32 740.25 724.46 756.87 799.41 742.25 765.25 714.47 680.61 640.60 596.94 516.88 485.40 460.21 451.43 412.97 394.24 378.18

Intersegment Elimination -0.70 -0.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -0.07 -0.05 -0.06 -0.13 -0.06 -0.14 -0.07 -0.08 -0.07 -0.11 -0.13 -0.17 -0.21 -0.23 -0.14 -0.10 -0.12 -0.09 -0.12 -0.12 -2.65 -11.00 -0.35 -0.32 -2.99 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Evergreen And Emerging NA 161.18 NA NA NA 176.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Hinge NA 145.43 NA NA NA 107.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, M G Asia NA 72.28 NA NA NA 76.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Tinder NA 516.78 NA NA NA 520.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Directly To Consumer 845.35 879.20 848.13 845.30 850.76 866.80 816.14 774.44 771.09 795.14 780.15 783.83 787.64 785.73 694.32 655.18 634.89 628.27 546.74 534.82 534.96 530.95 487.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Through Intermediary 14.83 16.29 15.93 14.35 15.47 14.80 13.42 12.69 15.06 14.40 14.36 14.80 18.43 16.11 13.44 12.43 16.51 11.50 8.71 9.82 12.20 10.54 10.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Evergreen Emerging, Sales Channel Directly To Consumer 155.06 158.39 160.94 168.60 167.84 174.25 174.45 174.88 175.45 180.00 184.27 190.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Hinge, Sales Channel Directly To Consumer 147.69 145.43 133.57 123.75 116.14 107.27 90.33 82.75 77.20 74.36 67.14 64.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Match Group Asia, Sales Channel Directly To Consumer 66.63 72.16 73.68 71.46 73.56 76.77 76.61 75.66 74.25 80.60 79.65 87.21 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Tinder, Sales Channel Directly To Consumer 475.97 503.22 479.94 481.49 493.22 508.52 474.75 441.15 444.19 460.18 449.10 441.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Income Tax Expense Benefit

Balance Sheet

Stockholders Equity

Assets

Operating Lease Right Of Use Asset

Current Assets

Other Assets Current

NonCurrent Assets

Operating Lease Right Of Use Asset

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept