Home Data Calendar Blog

MTD

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
dei: Entity Common Stock Shares Outstanding NANANA22.02NA22.2922.5122.68NA22.9923.1223.27NA23.79NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Earnings Per Share Basic 8.569.269.758.5311.939.859.397.6410.068.837.976.419.156.765.294.087.955.285.154.507.255.044.413.663.014.103.943.575.273.842.992.444.533.232.792.244.272.962.551.983.722.492.291.733.432.341.971.662.992.151.881.452.481.871.531.12
Earnings Per Share Diluted 8.539.219.698.4711.839.769.297.559.928.717.856.329.036.685.224.037.845.205.064.427.114.934.313.582.933.993.843.485.173.772.932.404.443.162.732.194.172.892.491.933.632.432.241.693.352.281.931.622.912.091.821.412.411.821.491.10

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax 934.99942.46982.12928.741057.68985.85978.39897.791037.24951.95924.35804.39937.99807.36690.67649.16843.97753.87731.37679.45817.92734.85722.00660.82778.03698.80653.66594.57709.70650.60608.29539.67673.53604.15582.06535.70697.43629.10608.83550.62684.25591.69578.68524.36657.29578.55570.28535.40648.36601.11561.09498.77592.76490.21468.55416.65
Revenues 934.99942.46982.12928.741057.68985.85978.39897.791037.24951.95924.35804.39937.99807.36690.67649.16843.97753.87731.37679.45817.92734.85722.00660.82778.03698.80653.66594.57709.70650.60608.29539.67673.53604.15582.06535.70697.43629.10608.83550.62684.25591.69578.68524.36657.29578.55570.28535.40648.36601.11561.09498.77592.76490.21468.55416.65
Gross Profit 551.64559.54583.54546.57632.14584.66571.66519.59607.13555.82536.90471.70559.04469.61397.97374.41498.30435.06419.54388.32477.57419.25412.62374.93455.22400.28374.92342.90418.61369.49347.58299.91390.75339.53322.91298.81394.38343.55328.18292.64375.36318.57308.84279.25356.79308.16299.01277.10346.16314.42296.19261.51316.59256.06246.62217.93
Research And Development Expense 46.4446.1347.2445.4845.9444.1344.0243.0345.6242.2842.6039.2739.8734.6631.1934.3935.3036.0236.5836.0536.2034.8435.3134.7132.5432.4832.8531.3930.1630.1430.7028.9731.1129.7129.7928.4631.3230.3532.1229.5030.6029.0529.0027.7028.0027.9027.9728.6730.1130.0729.6126.3526.4724.9923.1122.46
Selling General And Administrative Expense 223.43217.45228.59234.64227.59233.36242.21235.31242.44240.73239.04221.75226.37204.97190.13198.74206.72202.83205.22204.43201.65202.45208.02200.67204.86204.91193.52184.17188.22187.68187.80168.92177.42175.55174.81173.04186.79186.50183.10172.19179.79173.45173.43166.12175.38171.02169.99167.64184.37185.83172.05161.38164.81145.30143.60135.01
Interest Expense 19.6620.2819.2518.1816.8014.4812.7711.3411.5411.7910.449.479.519.319.5810.229.639.808.889.098.849.008.318.368.628.258.177.747.417.176.876.586.757.036.946.726.925.995.965.676.215.565.545.405.675.575.715.825.935.895.695.715.304.794.715.25
Income Tax Expense Benefit 47.7649.5349.4838.1859.1855.2944.6239.0055.1043.9045.6235.7552.8844.0428.6920.3838.3939.9628.0613.8749.2733.7132.1324.14116.9234.6825.2721.3843.5131.9923.5820.7438.1428.0624.4919.9138.2126.8423.3818.3334.7423.4721.8116.5931.3323.4220.0216.9823.2218.8621.1516.4529.2414.7818.0413.31
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax -13.786.27-1.98-1.24-8.666.174.640.34-2.861.04-2.73NA-5.54-3.33NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Net Income Loss 184.79201.63213.93188.43265.83220.60212.07174.00174.00203.69184.76149.66216.29161.77126.5698.11192.75129.40127.16111.81181.19126.65111.4793.3076.98104.95101.5892.47137.78101.3379.5965.67123.3588.8677.5663.05121.1785.0074.0258.05110.1674.3369.0652.54104.6372.1861.7052.3394.2868.2060.1946.8380.8562.0851.3537.87
Comprehensive Income Net Of Tax 128.13205.69175.23187.14363.12178.45180.58178.35273.50208.43193.91172.84208.64180.10128.6674.09184.06115.84115.48124.47162.30108.8482.26122.1989.21125.70134.31116.3449.18117.7056.6372.5194.7448.2599.3456.80-15.7544.5471.6359.90155.66102.5374.9035.4381.2888.9636.9773.12-17.2528.5497.3365.7489.30107.6137.2622.39

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets 3355.553288.733370.393409.913492.393294.463336.433356.183326.803207.163142.903028.372814.552766.542679.652885.782789.322635.872660.862636.702618.852557.662558.222511.912549.802497.202247.952203.762166.782220.982061.752035.272018.482053.552096.951975.662009.112107.452143.422135.142152.822144.022133.442070.612117.402061.412055.632113.442203.472295.442341.282298.852283.06NANANA
Liabilities 3505.493394.603460.103434.383467.603377.273329.173271.613155.383047.992951.482825.722531.872323.472229.552579.382368.542197.572156.772074.952028.782026.052025.781951.162002.531984.221786.031763.911731.831720.461569.791491.941438.031467.191442.701309.541289.521258.521235.711211.531217.771296.371322.341270.381290.181263.161280.651306.471422.341476.031502.871509.871511.48NANANA
Liabilities And Stockholders Equity 3355.553288.733370.393409.913492.393294.463336.433356.183326.803207.163142.903028.372814.552766.542679.652885.782789.322635.872660.862636.702618.852557.662558.222511.912549.802497.202247.952203.762166.782220.982061.752035.272018.482053.552096.951975.662009.112107.452143.422135.142152.822144.022133.442070.612117.402061.412055.632113.442203.472295.442341.282298.852283.06NANANA
Stockholders Equity -149.94-105.87-89.70-24.4724.79-82.817.2684.57171.42159.17191.42202.64282.68443.07450.09306.40420.78438.30504.09561.75590.06531.62532.43560.75547.28512.98461.92439.85434.94500.52491.96543.33580.46586.35654.25666.13719.60848.94907.71923.60935.05847.64811.10800.22827.22798.24774.97806.97781.14819.41838.40788.98771.58NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets Current 1230.201196.911246.511286.771375.091315.901324.701309.891269.361246.221172.611080.211056.901046.32989.811200.871109.65963.81981.45969.381045.86971.501003.31927.371006.72986.56913.75912.87896.78946.10900.26866.70862.82868.32912.66814.85849.43872.91886.39890.11913.99848.88875.38828.94864.92838.36860.98905.581018.861053.151098.171117.201144.89NANANA
Cash And Cash Equivalents At Carrying Value 69.8169.6783.57NA95.97122.14109.45NA98.56183.67142.25106.6594.25153.69127.28323.58207.78120.53124.44126.48178.11137.45183.1998.95148.69169.09146.33164.89158.67146.13114.65110.5998.89123.30149.3175.3685.26126.31111.01115.80111.8792.22120.2293.21101.70105.37134.77156.19235.60262.47328.76388.10447.58142.88111.5985.88
Accounts Receivable Net Current 663.89634.97648.00640.05709.32611.40626.59617.88647.34603.36600.19574.42593.81521.78490.43518.56566.26503.25498.72489.28535.53494.89486.20483.92528.62483.17448.10439.41454.99414.61407.97387.30411.42390.54402.40382.38435.65410.90427.50425.16466.70402.71418.03410.65437.39406.57397.24389.12425.15398.40382.09365.58368.94NANANA
Inventory Net 385.87375.96394.96427.55441.69451.32463.32446.49414.54381.46350.16321.34297.61292.33299.75292.11274.29280.98286.35282.09268.82277.27270.05278.32255.39263.53253.73242.38222.05239.99234.01227.32214.38225.54223.28218.66204.53219.71224.45224.42210.41219.18203.29199.57198.94214.89217.23238.18241.42265.35268.15247.19217.10NANANA
Inventory Finished Goods 124.33118.89120.93133.37141.68155.03163.05162.48153.90149.81135.53127.02109.88109.86106.28108.89101.79106.76109.43103.0898.78101.5298.60103.5993.5694.1790.3888.7580.1987.2191.2085.7381.0381.7081.6274.5871.5978.6481.8379.8774.1177.7970.7968.9462.3879.4282.7690.1798.88103.61102.30NA78.83NANANA
Inventory Raw Materials And Supplies 180.35183.46199.23215.53222.17215.40220.96199.93184.62158.54148.55134.64132.04130.48143.60133.63129.29128.37128.62128.10122.94125.20121.27122.85118.79119.15113.11107.26100.41109.60101.37101.7698.25101.66100.03100.9497.9799.95101.37102.5198.2497.8592.9693.78103.4899.1097.74105.86101.72111.14114.84NA101.66NANANA
Prepaid Expense And Other Assets Current 110.64116.31119.97130.08128.11131.05125.34128.57108.9277.7380.0177.8071.2378.5372.3666.6161.3259.0571.9471.5463.4061.9063.8766.1974.0370.7865.5966.1861.0873.7572.7071.4570.6466.1874.6475.6461.6556.5764.4166.0267.0674.4174.7066.8769.2058.8860.2569.7365.5775.0567.23NA66.73NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Property Plant And Equipment Gross 1507.21NANANA1434.88NANANA1405.84NANANA1421.20NANANA1312.60NANANA1233.19NANANA1177.38NANANA1023.18NANANA954.22NANANA934.77NANANA933.15NANANA849.43NANANA750.75NANANA682.81NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 703.83NANANA656.28NANANA606.48NANANA622.33NANANA563.94NANANA515.66NANANA509.11NANANA459.47NANANA437.00NANANA423.31NANANA418.71NANANA380.00NANANA340.75NANANA318.34NANANA
Amortization Of Intangible Assets 6.807.006.906.906.406.706.606.806.605.706.204.103.904.003.903.903.803.803.703.703.603.603.503.603.602.902.502.502.502.201.701.801.601.501.601.601.701.601.601.601.501.501.501.401.601.901.901.901.701.901.70NANANANANA
Property Plant And Equipment Net 803.37763.21780.72780.01778.60728.60760.86787.47799.37783.81790.51780.17798.87758.01743.39742.65748.66722.59728.01722.93717.53697.69678.71696.89668.27641.71600.90572.06563.71527.48514.31521.50517.23513.57522.20510.52511.46512.09521.88517.69514.44497.28474.05466.17469.42445.02427.67425.75410.01408.16416.87380.74364.47NANANA
Goodwill 670.11660.64665.10661.74660.17636.09643.45650.12648.62639.18642.19640.69550.27541.72537.62536.89535.98531.22534.56535.52534.78537.86536.41544.78539.84538.42483.76478.65476.38482.14444.28448.18446.28448.34442.48437.70444.08449.54457.76456.94455.84452.10447.17445.71452.35451.02446.28451.68447.74452.16447.60444.18434.70448.33439.27NA
Intangible Assets Net Excluding Goodwill 285.43287.20294.59300.13306.05297.44298.36305.08307.45288.59293.72298.64196.78199.15202.13205.69206.24209.37211.21213.98217.31220.90219.86224.73226.72229.97164.13165.48167.06169.12114.00115.99115.25114.36109.66110.48112.78111.21114.26112.92114.42114.01114.50115.49117.56118.43118.44120.45121.41123.91113.69113.22104.37NANANA
Other Assets Noncurrent 335.24353.09355.64353.13345.40281.45272.06264.71262.51210.07202.64189.42169.89184.22170.91164.14151.82174.28169.91160.4068.3193.2983.0676.4266.8357.4346.0836.6928.9073.4165.9459.6354.0381.7682.7275.4961.08140.46141.04135.28130.01105.6997.2688.5886.0393.6187.6193.9086.55158.79164.69146.50138.63NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Liabilities Current 1181.081070.421008.001004.251147.731164.941118.581087.411146.541001.56938.37841.81840.33764.08702.83679.84754.51719.25707.25707.96734.43697.47688.82636.88689.67652.36588.81561.16587.51620.85591.11544.79595.13593.41579.54637.70678.89650.88640.38509.19564.19538.98509.03478.30562.68555.24523.00525.42609.84617.28566.00524.41542.19NANANA
Debt Current 192.22179.08107.36NA106.05153.64106.57NA101.1353.5253.02NA50.3255.1153.59NA55.8748.5851.92NA49.6755.7552.05NA19.6818.5321.61NA18.9721.7820.95NA14.49NANANANANANANANANANANANANANANANANANANANANANANA
Accounts Payable Current 210.41173.97170.23176.73252.54226.68267.52259.35272.91219.29210.81189.29175.80146.65155.90168.51185.59148.22160.58174.64196.64156.45170.87164.64167.63148.52143.61137.83146.59129.65131.89120.54142.07136.56138.59131.67145.90129.17140.10119.13145.99120.67122.75116.68142.36129.98129.99131.98168.11167.92151.50134.26138.10NANANA
Taxes Payable Current 219.98208.84208.66188.57191.10199.63162.38148.93134.77127.63119.5499.6089.0290.8670.7754.4869.0490.2274.0776.7173.7890.4876.6163.0272.2172.0853.8246.3147.9970.9969.1864.9663.2476.2569.1657.0859.3049.6042.2651.3861.5069.9459.6350.6964.0069.4658.5956.1255.1458.4554.2851.7449.58NANANA
Accrued Liabilities Current 196.14172.87177.59189.32205.25202.04203.32214.56208.81196.52195.82195.12196.83180.14162.35158.09166.12158.01162.78161.44156.45128.76145.89159.85152.83137.67124.88128.67133.17126.60120.28126.14127.64126.68122.06123.34120.53119.64117.76117.91116.83113.22107.81109.46107.83103.7198.4298.63100.32108.44107.21100.53100.79NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Long Term Debt 1888.621929.402045.46NA1908.481825.251821.46NA1580.811639.581602.01NA1284.171169.141146.59NA1235.351124.281087.87NA985.02988.891020.42NA960.171050.68947.78NA875.06826.02693.26NA575.14NANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Noncurrent 1888.621929.402045.462015.781908.481825.251821.461766.831580.811639.581602.011561.051284.171169.141146.591513.021235.351124.281087.871008.49985.02988.891020.42978.72960.171050.68947.78944.21875.06826.02693.26681.87576.98601.73605.14409.18335.79365.01345.36449.58395.96384.87443.73421.91347.13379.06431.73444.86476.71550.55621.36677.83670.30NANANA
Senior Notes 1370.921351.511416.721412.981257.561266.611152.471171.401032.601046.73930.99925.68791.10775.85764.55762.37714.35560.33565.60489.57491.82495.65493.83503.87498.30495.47490.45483.25479.87488.44486.44488.36250.00NANANA250.00NANANANANANANANANANANA100.00NANANA100.00NANANA
Deferred Income Tax Liabilities Net 108.68112.21116.01113.40111.3676.5368.5865.1762.2342.6635.5934.7034.4541.9844.9344.9045.27NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 126.76NANANA113.72NANANA164.82NANANA194.79NANANA179.38NANANA174.12NANANA178.94NANANA164.82NANANA158.94NANANA182.13NANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 327.11282.57290.63300.95300.03310.55320.55352.19365.80364.19375.52388.17372.93348.27335.21341.62333.41314.08321.37318.85260.51289.47270.41288.87301.45250.09212.34201.69204.96208.25207.38201.19194.55208.16202.82202.02218.11177.87188.22189.63193.17232.98231.35232.33240.89207.00205.26213.21209.94177.84185.61180.96174.47NANANA
Operating Lease Liability Noncurrent 86.93NANANA86.89NANANA88.32NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Stockholders Equity -149.94-105.87-89.70-24.4724.79-82.817.2684.57171.42159.17191.42202.64282.68443.07450.09306.40420.78438.30504.09561.75590.06531.62532.43560.75547.28512.98461.92439.85434.94500.52491.96543.33580.46586.35654.25666.13719.60848.94907.71923.60935.05847.64811.10800.22827.22798.24774.97806.97781.14819.41838.40788.98771.58NANANA
Additional Paid In Capital Common Stock 871.11865.63861.40855.67850.37842.42837.69831.50825.97820.27815.53810.95805.14799.70792.69788.27783.87778.87774.29769.95764.72759.64755.37751.49747.14742.38738.35734.38730.56725.60715.97707.03697.57682.18678.68674.36670.42673.49669.32660.95653.25647.69644.56641.51638.71625.93622.45619.80616.20613.39608.54602.96597.20NANANA
Retained Earnings Accumulated Deficit 7510.767328.297126.696912.776726.876463.356242.946030.875859.275631.975429.095244.395095.604882.294720.524595.184499.294309.724180.324053.703941.923763.863637.633526.363433.283360.323256.683157.263065.712934.172834.772756.452692.322576.222488.992415.802357.332243.022162.432091.942037.421935.091863.511798.301749.451653.711584.071523.081476.551391.781325.011267.331223.13NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -319.81-263.15-267.22-228.52-227.23-324.51-282.37-250.87-255.22-297.85-302.59-311.74-334.93-327.27-345.61-347.70-323.67-314.99-301.43-289.75-302.41-283.53-265.72-236.52-265.41-277.64-298.39-331.12-355.00-266.40-282.77-259.82-266.65-238.04-197.43-219.21-212.95-76.03-35.57-33.18-35.04-80.53-108.74-114.58-97.46-74.11-90.88-66.15-86.9424.6064.2527.128.20NANANA
Treasury Stock Value 8212.448037.097811.037564.847325.667064.516791.456527.386259.055995.665751.055541.405283.584912.104717.964729.804539.154335.754149.543972.603814.603708.803595.303481.033368.183312.533235.183121.113006.772893.292776.452660.782543.232434.462316.442205.272095.661991.991888.911796.551721.031655.051588.681525.451463.921407.741341.121270.211225.121210.811159.851108.871057.39NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 281.50264.30266.81153.26303.64245.43219.1690.84241.11263.31245.53158.88250.87225.08183.2465.52201.71175.88127.0798.80198.57149.67140.1976.56165.09145.86137.7867.60152.93138.92115.5335.70137.04126.04105.1958.60140.67127.26108.1342.84108.51122.7890.9623.67111.73103.9391.2520.80103.2284.1187.036.5263.0186.0174.7644.49
Net Cash Provided By Used In Investing Activities -35.50-30.89-42.91-22.39-50.04-48.70-33.54-7.11-62.88-25.18-34.59-191.45-30.32-19.46-16.13-34.45-22.60-31.27-27.68-17.53-44.35-44.08-28.05-22.46-37.23-140.07-29.35-10.70-72.93-126.63-15.48-16.41-27.74-24.10-21.83-27.08-30.08-24.28-23.16-16.92-27.79-20.13-17.90-18.98-31.21-21.43-26.18-18.44-34.62-43.11-21.61-32.95-26.05-18.71-9.31-22.95
Net Cash Provided By Used In Financing Activities -248.97-245.55-227.43-137.63-285.43-177.28-188.84-64.48-264.25-195.69-177.2946.68-286.47-182.36-362.3687.28-95.20-145.28-100.69-136.20-113.46-146.05-20.84-107.68-152.2815.21-128.51-53.95-61.6818.44-94.22-8.46-133.17-124.08-9.54-40.25-149.82-86.23-89.91-22.14-61.50-131.45-45.33-12.83-84.30-113.59-84.73-83.77-94.14-105.97-125.80-34.56266.42-39.35-38.73-20.41

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 281.50264.30266.81153.26303.64245.43219.1690.84241.11263.31245.53158.88250.87225.08183.2465.52201.71175.88127.0798.80198.57149.67140.1976.56165.09145.86137.7867.60152.93138.92115.5335.70137.04126.04105.1958.60140.67127.26108.1342.84108.51122.7890.9623.67111.73103.9391.2520.80103.2284.1187.036.5263.0186.0174.7644.49
Net Income Loss 184.79201.63213.93188.43265.83220.60212.07174.00174.00203.69184.76149.66216.29161.77126.5698.11192.75129.40127.16111.81181.19126.65111.4793.3076.98104.95101.5892.47137.78101.3379.5965.67123.3588.8677.5663.05121.1785.0074.0258.05110.1674.3369.0652.54104.6372.1861.7052.3394.2868.2060.1946.8380.8562.0851.3537.87
Increase Decrease In Accounts Receivable 11.68-1.5211.65-72.1167.1812.0027.53-23.2947.319.6021.78-12.2353.5822.00-31.18-39.9154.5013.588.74-45.4145.568.4919.79-54.3040.8821.65-0.25-23.2956.870.4723.42-28.6124.50-4.3616.41-38.1850.80-3.351.53-41.504.85-21.268.07-20.6511.433.4617.41-41.06-72.3522.5110.48-14.6037.626.7014.65-3.95
Increase Decrease In Inventories -11.61-11.66-32.19-15.56-35.188.2232.7137.6431.1534.7724.7728.03-7.58-14.665.4120.67-12.890.653.7613.09-5.036.264.2515.71-9.922.435.3715.79-7.43-0.179.7610.27-8.238.360.9617.70-27.334.290.1913.54-27.8311.193.145.0275.03-6.37-13.53-8.30-58.604.6911.3922.24-1.2017.9812.6111.02
Deferred Income Tax Expense Benefit -8.92-2.69-2.370.6031.40-1.64-2.14-1.106.631.35-2.35-5.07-5.79-2.42-0.85-3.7213.33-3.080.06-14.9414.20-1.79-3.69-6.425.01-3.91-2.37-1.4712.96-2.23-5.55-3.3010.50-0.56-1.01-1.6719.14-2.66-2.75-0.6916.62-2.12-2.33-3.3512.31-2.13-2.70-2.0612.35-1.70-1.47-6.5911.45-2.86-2.73-1.81
Share Based Compensation 5.484.234.204.035.734.734.694.515.704.744.584.585.444.434.424.395.004.464.344.485.074.273.884.354.764.033.973.824.453.613.593.663.883.373.483.503.833.283.303.203.653.143.052.813.963.272.653.303.443.112.543.193.333.042.993.02

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Investing Activities -35.50-30.89-42.91-22.39-50.04-48.70-33.54-7.11-62.88-25.18-34.59-191.45-30.32-19.46-16.13-34.45-22.60-31.27-27.68-17.53-44.35-44.08-28.05-22.46-37.23-140.07-29.35-10.70-72.93-126.63-15.48-16.41-27.74-24.10-21.83-27.08-30.08-24.28-23.16-16.92-27.79-20.13-17.90-18.98-31.21-21.43-26.18-18.44-34.62-43.11-21.61-32.95-26.05-18.71-9.31-22.95
Payments To Acquire Property Plant And Equipment 32.4220.9628.7523.2032.0326.8243.2419.1537.7822.4322.7624.6135.0720.3418.2518.8425.7126.9322.3022.4046.0635.0831.8129.7741.6037.3027.5121.0272.7222.3814.5114.3525.7520.8317.3818.5427.9824.2920.4016.7225.3520.2217.7619.0231.3021.0624.7018.5333.9923.9922.9617.5635.3818.769.3410.46

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Financing Activities -248.97-245.55-227.43-137.63-285.43-177.28-188.84-64.48-264.25-195.69-177.2946.68-286.47-182.36-362.3687.28-95.20-145.28-100.69-136.20-113.46-146.05-20.84-107.68-152.2815.21-128.51-53.95-61.6818.44-94.22-8.46-133.17-124.08-9.54-40.25-149.82-86.23-89.91-22.14-61.50-131.45-45.33-12.83-84.30-113.59-84.73-83.77-94.14-105.97-125.80-34.56266.42-39.35-38.73-20.41
Payments For Repurchase Of Common Stock 176.00224.00250.00250.00275.00275.00275.00275.00272.50252.50212.50262.50375.00200.000.00200.00216.25186.25186.25186.25118.75118.75118.75118.7565.0085.05124.95125.00125.00125.00125.00125.00123.74123.75123.73123.75117.52112.50101.4882.5077.5672.5772.5472.3070.8272.0872.0563.7233.4057.0057.0057.1891.2076.0043.6129.18

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 934.99942.46982.12928.741057.68985.85978.39897.791037.24951.95924.35804.39937.99807.36690.67649.16843.97753.87731.37679.45817.92734.85722.00660.82778.03698.80653.66594.57709.70650.60608.29539.67673.53604.15582.06535.70697.43629.10608.83550.62684.25591.69578.68524.36657.29578.55570.28535.40648.36601.11561.09498.77592.76490.21468.55416.65
Product 709.08722.61758.97716.00847.88783.99780.24706.62836.37760.84736.49626.91748.35630.37537.11489.33669.82586.76565.93524.35650.31576.34562.48510.95620.53544.41512.85NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service 225.91219.85223.15212.74209.81201.86198.14191.18200.87191.11187.87177.47189.63176.99153.56159.83174.15167.11165.44155.10167.61158.51159.52149.88157.50154.39140.81NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Operations 183.82177.94162.46159.78189.03160.43155.11153.11194.91164.30152.96144.73182.55146.70122.43121.93170.54140.47131.98123.60164.46134.74131.32119.31156.40128.87123.28111.36142.78124.12113.45102.18128.16106.33104.3297.73135.22115.49111.90101.43138.02107.67105.5598.37128.70110.3799.92NANANANANANANANANA
Swiss Operations 45.2750.2346.8046.3749.8140.9742.0643.2749.6741.8540.8439.2844.2338.8528.9531.9041.1533.4131.3633.5837.9831.4632.1532.4737.9733.9232.2929.7540.6032.3930.7226.9636.8432.8733.2331.2236.0635.3833.7432.0633.6331.5431.1730.7036.1428.2028.42NANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 934.99942.46982.12928.741057.68985.85978.39897.791037.24951.95924.35804.39937.99807.36690.67649.16843.97753.87731.37679.45817.92734.85722.00660.82778.03698.80653.66594.57709.70650.60608.29539.67673.53604.15582.06535.70697.43629.10608.83550.62684.25591.69578.68524.36657.29578.55570.28535.40648.36601.11561.09498.77592.76490.21468.55416.65
Industrialproductsandservices 370.36365.91399.00NA396.10386.54384.17NA397.25370.50368.01NA360.51322.81288.82NA344.25315.34303.06NA338.18305.25305.28NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Laboratoryproductsandservices 513.26508.82526.70NA615.79555.11545.92NA595.80536.49506.11NA522.71430.52359.47NA450.79388.44379.66NA428.75368.97361.73NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Retailproductsandservices 51.3867.7456.42NA45.7944.1948.29NA44.1944.9650.23NA54.7654.0342.38NA48.9250.0948.65NA50.9960.6354.99NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product, Chinese Operations, Transferred At Point In Time 134.83147.31204.26NA183.99212.16213.13NA181.50193.73188.80NA156.88150.88128.15NA130.96129.16124.04NA123.97127.05119.71NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product, Other Operations, Transferred At Point In Time 140.60135.33121.77NA149.06122.42117.42NA155.91127.30117.31NA144.11112.3194.13NA135.86107.6899.72NA132.88104.53101.76NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product, Swiss Operations, Transferred At Point In Time 34.4040.2736.66NA39.9232.3733.29NA40.1933.6132.02NA35.7530.5122.01NA33.2526.1124.36NA30.8824.7925.16NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product, U S Operations, Transferred At Point In Time 263.26264.10265.88NA297.79287.95279.44NA283.15263.88252.67NA236.64212.61188.36NA221.03203.29202.61NA210.41195.55191.51NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product, Western European Operations, Transferred At Point In Time 135.99135.61130.40NA177.11129.09136.96NA175.62142.32145.69NA174.98124.07104.46NA148.72120.51115.19NA152.18124.41124.34NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, Chinese Operations, Transferred At Point In Time 10.1910.5713.02NA12.3513.5410.71NA13.6912.6812.63NA11.4011.419.78NA10.0110.119.55NA10.3210.2010.88NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, Chinese Operations, Transferred Over Time 4.354.134.39NA2.944.025.97NA4.414.054.08NA3.592.942.97NA3.283.022.87NA3.522.852.68NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, Other Operations, Transferred At Point In Time 34.6134.4232.14NA32.4030.2530.54NA33.1530.1229.71NA32.7728.6023.49NA29.4827.6627.80NA25.7925.6424.97NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, Other Operations, Transferred Over Time 8.618.198.55NA7.577.767.14NA5.856.885.94NA5.675.794.81NA5.205.134.46NA5.794.564.60NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, Swiss Operations, Transferred At Point In Time 8.167.057.25NA7.736.406.50NA7.256.096.53NA6.126.334.73NA5.795.195.04NA5.024.664.92NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, Swiss Operations, Transferred Over Time 2.712.912.90NA2.162.212.27NA2.232.152.28NA2.362.012.21NA2.112.111.96NA2.082.012.07NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, U S Operations, Transferred At Point In Time 68.2868.0872.25NA66.5065.6064.59NA55.9056.3354.49NA50.6752.0046.34NA51.4953.0353.05NA49.8048.9149.98NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, U S Operations, Transferred Over Time 22.1121.5820.98NA19.4420.2217.12NA16.9616.5016.15NA15.3114.3414.63NA13.0312.7112.23NA10.9910.919.98NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, Western European Operations, Transferred At Point In Time 45.6842.6640.83NA37.5329.0731.96NA41.4137.5237.09NA41.9434.5227.95NA38.4331.8532.55NA41.7229.3633.08NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, Western European Operations, Transferred Over Time 21.2220.2520.84NA21.1822.8021.34NA20.0218.7918.95NA19.7919.0416.65NA15.3516.2915.93NA12.5819.3916.36NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product, Transferred At Point In Time 709.08722.61758.97NA847.88783.99780.24NA836.37760.84736.49NA748.35630.37537.11NA669.82586.76565.93NA650.31576.34562.48NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, Transferred At Point In Time 166.92162.78165.49NA156.50144.86144.30NA151.40142.74140.46NA142.91132.86112.29NA135.19127.85127.99NA132.64118.78123.84NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, Transferred Over Time 59.0057.0757.66NA53.3057.0053.84NA49.4748.3747.41NA46.7344.1241.27NA38.9639.2637.45NA34.9739.7235.68NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Chinese Operations 149.37162.01221.67185.77199.29229.72229.81182.71199.60210.46205.52156.07171.87165.23140.91100.60144.24142.29136.46121.72137.81140.10133.27113.93NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Operations 183.82177.94162.46159.78189.03160.43155.11153.11194.91164.30152.96144.73182.55146.70122.43121.93170.54140.47131.98123.60164.46134.74131.32119.31NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Swiss Operations 45.2750.2346.8046.3749.8140.9742.0643.2749.6741.8540.8439.2844.2338.8528.9531.9041.1533.4131.3633.5837.9831.4632.1532.47NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
U S Operations 353.64353.76359.12NA383.73373.76361.14NA356.01336.71323.31NA302.62278.95249.34NA285.54269.04267.89NA271.20255.38251.47NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Western European Operations 202.89198.52192.07199.42235.82180.96190.26192.89237.06198.63201.72192.35236.71177.63149.05153.32202.50168.65163.68165.91206.47173.17173.77165.37NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
401.52397.72396.90372.07427.89408.21393.71352.69395.80367.28353.42303.34340.54304.96270.29264.82316.56298.30292.35258.63298.84280.51274.33252.28NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
273.44289.58338.88NA336.10349.49341.94NA338.97325.75310.75NA297.31270.26226.22NA264.91242.83231.71NA253.83237.38226.95NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
260.03255.16246.34253.97293.69228.15242.74249.78302.47258.93260.19241.38300.14232.13194.16194.83262.49212.74207.31209.56265.26216.96220.72205.84NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Stockholders Equity
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Derivative Liabilities
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Common Stock Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
InventoryNet
Inventory Finished Goods

Line plots across dimensions of each concept