Home
Data
Calendar
Blog
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| dei: Entity Common Stock Shares Outstanding | NA | NA | NA | 21.36 | NA | NA | NA | 22.02 | NA | 22.29 | 22.51 | 22.68 | NA | 22.99 | 23.12 | 23.27 | NA | 23.79 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | NA | 21.24 | 21.39 | 21.54 | NA | 21.89 | 22.08 | 22.25 | NA | 22.61 | 22.82 | 23.04 | NA | 23.39 | 23.52 | 23.69 | 23.97 | 24.23 | 24.23 | 24.35 | 24.60 | 24.88 | 25.12 | 25.31 | 25.49 | 25.68 | 25.87 | 26.10 | 26.23 | 26.30 | 26.44 | 26.59 | 26.63 | 26.89 | 27.14 | 27.42 | 27.76 | 28.11 | 28.46 | 28.76 | 29.05 | 29.41 | 29.75 | 30.09 | 30.37 | 30.58 | 30.85 | 31.10 | 31.27 | 31.60 | 32.04 | 32.39 | 32.39 | 32.66 | 33.01 | 33.29 | 33.60 | 34.03 | 34.40 | 34.53 | |
| Weighted Average Number Of Shares Outstanding Basic | NA | 21.14 | 21.28 | 21.44 | NA | 21.78 | 21.94 | 22.08 | NA | 22.40 | 22.59 | 22.77 | NA | 23.06 | 23.19 | 23.37 | 23.64 | 23.92 | 23.94 | 24.03 | 24.24 | 24.49 | 24.70 | 24.85 | 24.98 | 25.13 | 25.30 | 25.47 | 25.56 | 25.61 | 25.75 | 25.93 | 26.14 | 26.38 | 26.63 | 26.93 | 27.23 | 27.55 | 27.84 | 28.12 | 28.40 | 28.73 | 29.07 | 29.37 | 29.60 | 29.82 | 30.12 | 30.30 | 30.53 | 30.85 | 31.27 | 31.53 | 31.54 | 31.76 | 32.00 | 32.29 | 32.66 | 33.17 | 33.54 | 33.76 | |
| Earnings Per Share Basic | 11.98 | 10.01 | 10.42 | 8.28 | 8.56 | 9.26 | 9.75 | 8.53 | 11.93 | 9.85 | 9.39 | 7.64 | 10.06 | 8.83 | 7.97 | 6.41 | 9.15 | 6.76 | 5.29 | 4.08 | 7.95 | 5.28 | 5.15 | 4.50 | 7.25 | 5.04 | 4.41 | 3.66 | 3.01 | 4.10 | 3.94 | 3.57 | 5.27 | 3.84 | 2.99 | 2.44 | 4.53 | 3.23 | 2.79 | 2.24 | 4.27 | 2.96 | 2.55 | 1.98 | 3.72 | 2.49 | 2.29 | 1.73 | 3.43 | 2.34 | 1.97 | 1.66 | 2.99 | 2.15 | 1.88 | 1.45 | 2.48 | 1.87 | 1.53 | 1.12 | |
| Earnings Per Share Diluted | 11.93 | 9.96 | 10.37 | 8.24 | 8.53 | 9.21 | 9.69 | 8.47 | 11.83 | 9.76 | 9.29 | 7.55 | 9.92 | 8.71 | 7.85 | 6.32 | 9.03 | 6.68 | 5.22 | 4.03 | 7.84 | 5.20 | 5.06 | 4.42 | 7.11 | 4.93 | 4.31 | 3.58 | 2.93 | 3.99 | 3.84 | 3.48 | 5.17 | 3.77 | 2.93 | 2.40 | 4.44 | 3.16 | 2.73 | 2.19 | 4.17 | 2.89 | 2.49 | 1.93 | 3.63 | 2.43 | 2.24 | 1.69 | 3.35 | 2.28 | 1.93 | 1.62 | 2.91 | 2.09 | 1.82 | 1.41 | 2.41 | 1.82 | 1.49 | 1.10 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 1045.13 | 954.53 | 946.75 | 925.95 | 934.99 | 942.46 | 982.12 | 928.74 | 1057.68 | 985.85 | 978.39 | 897.79 | 1037.24 | 951.95 | 924.35 | 804.39 | 937.99 | 807.36 | 690.67 | 649.16 | 843.97 | 753.87 | 731.37 | 679.45 | 817.92 | 734.85 | 722.00 | 660.82 | 778.03 | 698.80 | 653.66 | 594.57 | 709.70 | 650.60 | 608.29 | 539.67 | 673.53 | 604.15 | 582.06 | 535.70 | 697.43 | 629.10 | 608.83 | 550.62 | 684.25 | 591.69 | 578.68 | 524.36 | 657.29 | 578.55 | 570.28 | 535.40 | 648.36 | 601.11 | 561.09 | 498.77 | 592.76 | 490.21 | 468.55 | 416.65 | |
| Revenues | 1045.13 | 954.53 | 946.75 | 925.95 | 934.99 | 942.46 | 982.12 | 928.74 | 1057.68 | 985.85 | 978.39 | 897.79 | 1037.24 | 951.95 | 924.35 | 804.39 | 937.99 | 807.36 | 690.67 | 649.16 | 843.97 | 753.87 | 731.37 | 679.45 | 817.92 | 734.85 | 722.00 | 660.82 | 778.03 | 698.80 | 653.66 | 594.57 | 709.70 | 650.60 | 608.29 | 539.67 | 673.53 | 604.15 | 582.06 | 535.70 | 697.43 | 629.10 | 608.83 | 550.62 | 684.25 | 591.69 | 578.68 | 524.36 | 657.29 | 578.55 | 570.28 | 535.40 | 648.36 | 601.11 | 561.09 | 498.77 | 592.76 | 490.21 | 468.55 | 416.65 | |
| Gross Profit | 639.32 | 572.47 | 565.67 | 548.13 | 551.64 | 559.54 | 583.54 | 546.57 | 632.14 | 584.66 | 571.66 | 519.59 | 607.13 | 555.82 | 536.90 | 471.70 | 559.04 | 469.61 | 397.97 | 374.41 | 498.30 | 435.06 | 419.54 | 388.32 | 477.57 | 419.25 | 412.62 | 374.93 | 455.22 | 400.28 | 374.92 | 342.90 | 418.61 | 369.49 | 347.58 | 299.91 | 390.75 | 339.53 | 322.91 | 298.81 | 394.38 | 343.55 | 328.18 | 292.64 | 375.36 | 318.57 | 308.84 | 279.25 | 356.79 | 308.16 | 299.01 | 277.10 | 346.16 | 314.42 | 296.19 | 261.51 | 316.59 | 256.06 | 246.62 | 217.93 | |
| Research And Development Expense | 50.05 | 47.12 | 45.77 | 46.41 | 46.44 | 46.13 | 47.24 | 45.48 | 45.94 | 44.13 | 44.02 | 43.03 | 45.62 | 42.28 | 42.60 | 39.27 | 39.87 | 34.66 | 31.19 | 34.39 | 35.30 | 36.02 | 36.58 | 36.05 | 36.20 | 34.84 | 35.31 | 34.71 | 32.54 | 32.48 | 32.85 | 31.39 | 30.16 | 30.14 | 30.70 | 28.97 | 31.11 | 29.71 | 29.79 | 28.46 | 31.32 | 30.35 | 32.12 | 29.50 | 30.60 | 29.05 | 29.00 | 27.70 | 28.00 | 27.90 | 27.97 | 28.67 | 30.11 | 30.07 | 29.61 | 26.35 | 26.47 | 24.99 | 23.11 | 22.46 | |
| Selling General And Administrative Expense | 237.34 | 228.78 | 235.80 | 234.39 | 223.43 | 217.45 | 228.59 | 234.64 | 227.59 | 233.36 | 242.21 | 235.31 | 242.44 | 240.73 | 239.04 | 221.75 | 226.37 | 204.97 | 190.13 | 198.74 | 206.72 | 202.83 | 205.22 | 204.43 | 201.65 | 202.45 | 208.02 | 200.67 | 204.86 | 204.91 | 193.52 | 184.17 | 188.22 | 187.68 | 187.80 | 168.92 | 177.42 | 175.55 | 174.81 | 173.04 | 186.79 | 186.50 | 183.10 | 172.19 | 179.79 | 173.45 | 173.43 | 166.12 | 175.38 | 171.02 | 169.99 | 167.64 | 184.37 | 185.83 | 172.05 | 161.38 | 164.81 | 145.30 | 143.60 | 135.01 | |
| Interest Expense | 17.85 | 18.60 | 18.95 | 19.23 | 19.66 | 20.28 | 19.25 | 18.18 | 16.80 | 14.48 | 12.77 | 11.34 | 11.54 | 11.79 | 10.44 | 9.47 | 9.51 | 9.31 | 9.58 | 10.22 | 9.63 | 9.80 | 8.88 | 9.09 | 8.84 | 9.00 | 8.31 | 8.36 | 8.62 | 8.25 | 8.17 | 7.74 | 7.41 | 7.17 | 6.87 | 6.58 | 6.75 | 7.03 | 6.94 | 6.72 | 6.92 | 5.99 | 5.96 | 5.67 | 6.21 | 5.56 | 5.54 | 5.40 | 5.67 | 5.57 | 5.71 | 5.82 | 5.93 | 5.89 | 5.69 | 5.71 | 5.30 | 4.79 | 4.71 | 5.25 | |
| Allocated Share Based Compensation Expense | NA | 4.40 | 4.50 | 4.70 | NA | 4.20 | 4.20 | 4.00 | NA | 4.70 | 4.70 | 4.50 | NA | 4.70 | 4.60 | 4.60 | NA | 4.40 | 4.40 | 4.40 | NA | 4.50 | 4.30 | 4.50 | NA | 4.30 | 3.90 | 4.40 | NA | 4.00 | 3.90 | 3.80 | NA | 3.60 | 3.60 | 3.70 | NA | 3.40 | 3.50 | 3.50 | NA | 3.30 | 3.30 | 3.20 | NA | 3.10 | 3.00 | 2.80 | NA | 3.30 | 2.70 | 3.30 | NA | 3.10 | 2.50 | 3.20 | NA | 3.10 | 3.00 | NA | |
| Income Tax Expense Benefit | 62.25 | 47.44 | 21.36 | 43.04 | 47.76 | 49.53 | 49.48 | 38.18 | 59.18 | 55.29 | 44.62 | 39.00 | 55.10 | 43.90 | 45.62 | 35.75 | 52.88 | 44.04 | 28.69 | 20.38 | 38.39 | 39.96 | 28.06 | 13.87 | 49.27 | 33.71 | 32.13 | 24.14 | 116.92 | 34.68 | 25.27 | 21.38 | 43.51 | 31.99 | 23.58 | 20.74 | 38.14 | 28.06 | 24.49 | 19.91 | 38.21 | 26.84 | 23.38 | 18.33 | 34.74 | 23.47 | 21.81 | 16.59 | 31.33 | 23.42 | 20.02 | 16.98 | 23.22 | 18.86 | 21.15 | 16.45 | 29.24 | 14.78 | 18.04 | 13.31 | |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax | 15.11 | -8.94 | 0.54 | -1.09 | -13.78 | 6.27 | -1.98 | -1.24 | -8.66 | 6.17 | 4.64 | 0.34 | -2.86 | 1.04 | -2.73 | NA | -5.54 | -3.33 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | 252.30 | 211.52 | 221.81 | 177.51 | 184.79 | 201.63 | 213.93 | 188.43 | 188.43 | 220.60 | 212.07 | 174.00 | 174.00 | 203.69 | 184.76 | 149.66 | 216.29 | 161.77 | 126.56 | 98.11 | 192.75 | 129.40 | 127.16 | 111.81 | 181.19 | 126.65 | 111.47 | 93.30 | 76.98 | 104.95 | 101.58 | 92.47 | 137.78 | 101.33 | 79.59 | 65.67 | 123.35 | 88.86 | 77.56 | 63.05 | 121.17 | 85.00 | 74.02 | 58.05 | 110.16 | 74.33 | 69.06 | 52.54 | 104.63 | 72.18 | 61.70 | 52.33 | 94.28 | 68.20 | 60.19 | 46.83 | 80.85 | 62.08 | 51.35 | 37.87 | |
| Comprehensive Income Net Of Tax | 234.22 | 194.10 | 209.52 | 199.25 | 128.13 | 205.69 | 175.23 | 187.14 | 363.12 | 178.45 | 180.58 | 178.35 | 273.50 | 208.43 | 193.91 | 172.84 | 208.64 | 180.10 | 128.66 | 74.09 | 184.06 | 115.84 | 115.48 | 124.47 | 162.30 | 108.84 | 82.26 | 122.19 | 89.21 | 125.70 | 134.31 | 116.34 | 49.18 | 117.70 | 56.63 | 72.51 | 94.74 | 48.25 | 99.34 | 56.80 | -15.75 | 44.54 | 71.63 | 59.90 | 155.66 | 102.53 | 74.90 | 35.43 | 81.28 | 88.96 | 36.97 | 73.12 | -17.25 | 28.54 | 97.33 | 65.74 | 89.30 | 107.61 | 37.26 | 22.39 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 3240.00 | 3319.83 | 3249.16 | 3283.12 | 3355.55 | 3288.73 | 3370.39 | 3409.91 | 3492.39 | 3294.46 | 3336.43 | 3356.18 | 3326.80 | 3207.16 | 3142.90 | 3028.37 | 2814.55 | 2766.54 | 2679.65 | 2885.78 | 2789.32 | 2635.87 | 2660.86 | 2636.70 | 2618.85 | 2557.66 | 2558.22 | 2511.91 | 2549.80 | 2497.20 | 2247.95 | 2203.76 | 2166.78 | 2220.98 | 2061.75 | 2035.27 | 2018.48 | 2053.55 | 2096.95 | 1975.66 | 2009.11 | 2107.45 | 2143.42 | 2135.14 | 2152.82 | 2144.02 | 2133.44 | 2070.61 | 2117.40 | 2061.41 | 2055.63 | 2113.44 | 2203.47 | 2295.44 | 2341.28 | 2298.85 | 2283.06 | NA | NA | NA | |
| Liabilities | 3366.89 | 3474.18 | 3401.93 | 3441.83 | 3505.49 | 3394.60 | 3460.10 | 3434.38 | 3467.60 | 3377.27 | 3329.17 | 3271.61 | 3155.38 | 3047.99 | 2951.48 | 2825.72 | 2531.87 | 2323.47 | 2229.55 | 2579.38 | 2368.54 | 2197.57 | 2156.77 | 2074.95 | 2028.78 | 2026.05 | 2025.78 | 1951.16 | 2002.53 | 1984.22 | 1786.03 | 1763.91 | 1731.83 | 1720.46 | 1569.79 | 1491.94 | 1438.03 | 1467.19 | 1442.70 | 1309.54 | 1289.52 | 1258.52 | 1235.71 | 1211.53 | 1217.77 | 1296.37 | 1322.34 | 1270.38 | 1290.18 | 1263.16 | 1280.65 | 1306.47 | 1422.34 | 1476.03 | 1502.87 | 1509.87 | 1511.48 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 3240.00 | 3319.83 | 3249.16 | 3283.12 | 3355.55 | 3288.73 | 3370.39 | 3409.91 | 3492.39 | 3294.46 | 3336.43 | 3356.18 | 3326.80 | 3207.16 | 3142.90 | 3028.37 | 2814.55 | 2766.54 | 2679.65 | 2885.78 | 2789.32 | 2635.87 | 2660.86 | 2636.70 | 2618.85 | 2557.66 | 2558.22 | 2511.91 | 2549.80 | 2497.20 | 2247.95 | 2203.76 | 2166.78 | 2220.98 | 2061.75 | 2035.27 | 2018.48 | 2053.55 | 2096.95 | 1975.66 | 2009.11 | 2107.45 | 2143.42 | 2135.14 | 2152.82 | 2144.02 | 2133.44 | 2070.61 | 2117.40 | 2061.41 | 2055.63 | 2113.44 | 2203.47 | 2295.44 | 2341.28 | 2298.85 | 2283.06 | NA | NA | NA | |
| Stockholders Equity | -126.89 | -154.35 | -152.76 | -158.72 | -149.94 | -105.87 | -89.70 | -24.47 | 24.79 | -82.81 | 7.26 | 84.57 | 171.42 | 159.17 | 191.42 | 202.64 | 282.68 | 443.07 | 450.09 | 306.40 | 420.78 | 438.30 | 504.09 | 561.75 | 590.06 | 531.62 | 532.43 | 560.75 | 547.28 | 512.98 | 461.92 | 439.85 | 434.94 | 500.52 | 491.96 | 543.33 | 580.46 | 586.35 | 654.25 | 666.13 | 719.60 | 848.94 | 907.71 | 923.60 | 935.05 | 847.64 | 811.10 | 800.22 | 827.22 | 798.24 | 774.97 | 806.97 | 781.14 | 819.41 | 838.40 | 788.98 | 771.58 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 1193.91 | 1198.23 | 1178.31 | 1211.11 | 1230.20 | 1196.91 | 1246.51 | 1286.77 | 1375.09 | 1315.90 | 1324.70 | 1309.89 | 1269.36 | 1246.22 | 1172.61 | 1080.21 | 1056.90 | 1046.32 | 989.81 | 1200.87 | 1109.65 | 963.81 | 981.45 | 969.38 | 1045.86 | 971.50 | 1003.31 | 927.37 | 1006.72 | 986.56 | 913.75 | 912.87 | 896.78 | 946.10 | 900.26 | 866.70 | 862.82 | 868.32 | 912.66 | 814.85 | 849.43 | 872.91 | 886.39 | 890.11 | 913.99 | 848.88 | 875.38 | 828.94 | 864.92 | 838.36 | 860.98 | 905.58 | 1018.86 | 1053.15 | 1098.17 | 1117.20 | 1144.89 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | NA | 71.57 | 70.81 | NA | 69.81 | 69.67 | 83.57 | NA | 95.97 | 122.14 | 109.45 | NA | 98.56 | 183.67 | 142.25 | 106.65 | 94.25 | 153.69 | 127.28 | 323.58 | 207.78 | 120.53 | 124.44 | 126.48 | 178.11 | 137.45 | 183.19 | 98.95 | 148.69 | 169.09 | 146.33 | 164.89 | 158.67 | 146.13 | 114.65 | 110.59 | 98.89 | 123.30 | 149.31 | 75.36 | 85.26 | 126.31 | 111.01 | 115.80 | 111.87 | 92.22 | 120.22 | 93.21 | 101.70 | 105.37 | 134.77 | 156.19 | 235.60 | 262.47 | 328.76 | 388.10 | 447.58 | 142.88 | 111.59 | 85.88 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 59.36 | 71.57 | 70.81 | 70.19 | 69.81 | 69.67 | 83.57 | 89.08 | 95.97 | 122.14 | 109.45 | 116.95 | 98.56 | 183.67 | 142.25 | 106.65 | 94.25 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Receivable Net Current | 687.11 | 637.20 | 634.71 | 650.33 | 663.89 | 634.97 | 648.00 | 640.05 | 709.32 | 611.40 | 626.59 | 617.88 | 647.34 | 603.36 | 600.19 | 574.42 | 593.81 | 521.78 | 490.43 | 518.56 | 566.26 | 503.25 | 498.72 | 489.28 | 535.53 | 494.89 | 486.20 | 483.92 | 528.62 | 483.17 | 448.10 | 439.41 | 454.99 | 414.61 | 407.97 | 387.30 | 411.42 | 390.54 | 402.40 | 382.38 | 435.65 | 410.90 | 427.50 | 425.16 | 466.70 | 402.71 | 418.03 | 410.65 | 437.39 | 406.57 | 397.24 | 389.12 | 425.15 | 398.40 | 382.09 | 365.58 | 368.94 | NA | NA | NA | |
| Inventory Net | 342.27 | 375.81 | 366.39 | 373.67 | 385.87 | 375.96 | 394.96 | 427.55 | 441.69 | 451.32 | 463.32 | 446.49 | 414.54 | 381.46 | 350.16 | 321.34 | 297.61 | 292.33 | 299.75 | 292.11 | 274.29 | 280.98 | 286.35 | 282.09 | 268.82 | 277.27 | 270.05 | 278.32 | 255.39 | 263.53 | 253.73 | 242.38 | 222.05 | 239.99 | 234.01 | 227.32 | 214.38 | 225.54 | 223.28 | 218.66 | 204.53 | 219.71 | 224.45 | 224.42 | 210.41 | 219.18 | 203.29 | 199.57 | 198.94 | 214.89 | 217.23 | 238.18 | 241.42 | 265.35 | 268.15 | 247.19 | 217.10 | NA | NA | NA | |
| Inventory Finished Goods | 111.37 | 127.26 | 122.28 | 128.98 | 124.33 | 118.89 | 120.93 | 133.37 | 141.68 | 155.03 | 163.05 | 162.48 | 153.90 | 149.81 | 135.53 | 127.02 | 109.88 | 109.86 | 106.28 | 108.89 | 101.79 | 106.76 | 109.43 | 103.08 | 98.78 | 101.52 | 98.60 | 103.59 | 93.56 | 94.17 | 90.38 | 88.75 | 80.19 | 87.21 | 91.20 | 85.73 | 81.03 | 81.70 | 81.62 | 74.58 | 71.59 | 78.64 | 81.83 | 79.87 | 74.11 | 77.79 | 70.79 | 68.94 | 62.38 | 79.42 | 82.76 | 90.17 | 98.88 | 103.61 | 102.30 | NA | 78.83 | NA | NA | NA | |
| Inventory Raw Materials And Supplies | 161.42 | 175.56 | 171.13 | 169.56 | 180.35 | 183.46 | 199.23 | 215.53 | 222.17 | 215.40 | 220.96 | 199.93 | 184.62 | 158.54 | 148.55 | 134.64 | 132.04 | 130.48 | 143.60 | 133.63 | 129.29 | 128.37 | 128.62 | 128.10 | 122.94 | 125.20 | 121.27 | 122.85 | 118.79 | 119.15 | 113.11 | 107.26 | 100.41 | 109.60 | 101.37 | 101.76 | 98.25 | 101.66 | 100.03 | 100.94 | 97.97 | 99.95 | 101.37 | 102.51 | 98.24 | 97.85 | 92.96 | 93.78 | 103.48 | 99.10 | 97.74 | 105.86 | 101.72 | 111.14 | 114.84 | NA | 101.66 | NA | NA | NA | |
| Prepaid Expense And Other Assets Current | 105.16 | 113.64 | 106.39 | 116.92 | 110.64 | 116.31 | 119.97 | 130.08 | 128.11 | 131.05 | 125.34 | 128.57 | 108.92 | 77.73 | 80.01 | 77.80 | 71.23 | 78.53 | 72.36 | 66.61 | 61.32 | 59.05 | 71.94 | 71.54 | 63.40 | 61.90 | 63.87 | 66.19 | 74.03 | 70.78 | 65.59 | 66.18 | 61.08 | 73.75 | 72.70 | 71.45 | 70.64 | 66.18 | 74.64 | 75.64 | 61.65 | 56.57 | 64.41 | 66.02 | 67.06 | 74.41 | 74.70 | 66.87 | 69.20 | 58.88 | 60.25 | 69.73 | 65.57 | 75.05 | 67.23 | NA | 66.73 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 1467.19 | NA | NA | NA | 1507.21 | NA | NA | NA | 1434.88 | NA | NA | NA | 1405.84 | NA | NA | NA | 1421.20 | NA | NA | NA | 1312.60 | NA | NA | NA | 1233.19 | NA | NA | NA | 1177.38 | NA | NA | NA | 1023.18 | NA | NA | NA | 954.22 | NA | NA | NA | 934.77 | NA | NA | NA | 933.15 | NA | NA | NA | 849.43 | NA | NA | NA | 750.75 | NA | NA | NA | 682.81 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 696.91 | NA | NA | NA | 703.83 | NA | NA | NA | 656.28 | NA | NA | NA | 606.48 | NA | NA | NA | 622.33 | NA | NA | NA | 563.94 | NA | NA | NA | 515.66 | NA | NA | NA | 509.11 | NA | NA | NA | 459.47 | NA | NA | NA | 437.00 | NA | NA | NA | 423.31 | NA | NA | NA | 418.71 | NA | NA | NA | 380.00 | NA | NA | NA | 340.75 | NA | NA | NA | 318.34 | NA | NA | NA | |
| Amortization Of Intangible Assets | 6.80 | 6.80 | 6.70 | 6.80 | 6.80 | 7.00 | 6.90 | 6.90 | 6.40 | 6.70 | 6.60 | 6.80 | 6.60 | 5.70 | 6.20 | 4.10 | 3.90 | 4.00 | 3.90 | 3.90 | 3.80 | 3.80 | 3.70 | 3.70 | 3.60 | 3.60 | 3.50 | 3.60 | 3.60 | 2.90 | 2.50 | 2.50 | 2.50 | 2.20 | 1.70 | 1.80 | 1.60 | 1.50 | 1.60 | 1.60 | 1.70 | 1.60 | 1.60 | 1.60 | 1.50 | 1.50 | 1.50 | 1.40 | 1.60 | 1.90 | 1.90 | 1.90 | 1.70 | 1.90 | 1.70 | NA | NA | NA | NA | NA | |
| Property Plant And Equipment Net | 770.28 | 790.45 | 768.66 | 773.50 | 803.37 | 763.21 | 780.72 | 780.01 | 778.60 | 728.60 | 760.86 | 787.47 | 799.37 | 783.81 | 790.51 | 780.17 | 798.87 | 758.01 | 743.39 | 742.65 | 748.66 | 722.59 | 728.01 | 722.93 | 717.53 | 697.69 | 678.71 | 696.89 | 668.27 | 641.71 | 600.90 | 572.06 | 563.71 | 527.48 | 514.31 | 521.50 | 517.23 | 513.57 | 522.20 | 510.52 | 511.46 | 512.09 | 521.88 | 517.69 | 514.44 | 497.28 | 474.05 | 466.17 | 469.42 | 445.02 | 427.67 | 425.75 | 410.01 | 408.16 | 416.87 | 380.74 | 364.47 | NA | NA | NA | |
| Goodwill | 668.91 | 672.40 | 665.36 | 665.82 | 670.11 | 660.64 | 665.10 | 661.74 | 660.17 | 636.09 | 643.45 | 650.12 | 648.62 | 639.18 | 642.19 | 640.69 | 550.27 | 541.72 | 537.62 | 536.89 | 535.98 | 531.22 | 534.56 | 535.52 | 534.78 | 537.86 | 536.41 | 544.78 | 539.84 | 538.42 | 483.76 | 478.65 | 476.38 | 482.14 | 444.28 | 448.18 | 446.28 | 448.34 | 442.48 | 437.70 | 444.08 | 449.54 | 457.76 | 456.94 | 455.84 | 452.10 | 447.17 | 445.71 | 452.35 | 451.02 | 446.28 | 451.68 | 447.74 | 452.16 | 447.60 | 444.18 | 434.70 | 448.33 | 439.27 | NA | |
| Intangible Assets Net Excluding Goodwill | 257.14 | 262.52 | 268.15 | 274.38 | 285.43 | 287.20 | 294.59 | 300.13 | 306.05 | 297.44 | 298.36 | 305.08 | 307.45 | 288.59 | 293.72 | 298.64 | 196.78 | 199.15 | 202.13 | 205.69 | 206.24 | 209.37 | 211.21 | 213.98 | 217.31 | 220.90 | 219.86 | 224.73 | 226.72 | 229.97 | 164.13 | 165.48 | 167.06 | 169.12 | 114.00 | 115.99 | 115.25 | 114.36 | 109.66 | 110.48 | 112.78 | 111.21 | 114.26 | 112.92 | 114.42 | 114.01 | 114.50 | 115.49 | 117.56 | 118.43 | 118.44 | 120.45 | 121.41 | 123.91 | 113.69 | 113.22 | 104.37 | NA | NA | NA | |
| Other Assets Noncurrent | 315.17 | 364.50 | 338.13 | 326.84 | 335.24 | 353.09 | 355.64 | 353.13 | 345.40 | 281.45 | 272.06 | 264.71 | 262.51 | 210.07 | 202.64 | 189.42 | 169.89 | 184.22 | 170.91 | 164.14 | 151.82 | 174.28 | 169.91 | 160.40 | 68.31 | 93.29 | 83.06 | 76.42 | 66.83 | 57.43 | 46.08 | 36.69 | 28.90 | 73.41 | 65.94 | 59.63 | 54.03 | 81.76 | 82.72 | 75.49 | 61.08 | 140.46 | 141.04 | 135.28 | 130.01 | 105.69 | 97.26 | 88.58 | 86.03 | 93.61 | 87.61 | 93.90 | 86.55 | 158.79 | 164.69 | 146.50 | 138.63 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 1168.19 | 1184.97 | 1281.18 | 1131.93 | 1181.08 | 1070.42 | 1008.00 | 1004.25 | 1147.73 | 1164.94 | 1118.58 | 1087.41 | 1146.54 | 1001.56 | 938.37 | 841.81 | 840.33 | 764.08 | 702.83 | 679.84 | 754.51 | 719.25 | 707.25 | 707.96 | 734.43 | 697.47 | 688.82 | 636.88 | 689.67 | 652.36 | 588.81 | 561.16 | 587.51 | 620.85 | 591.11 | 544.79 | 595.13 | 593.41 | 579.54 | 637.70 | 678.89 | 650.88 | 640.38 | 509.19 | 564.19 | 538.98 | 509.03 | 478.30 | 562.68 | 555.24 | 523.00 | 525.42 | 609.84 | 617.28 | 566.00 | 524.41 | 542.19 | NA | NA | NA | |
| Debt Current | 182.62 | 185.82 | 311.25 | NA | 192.22 | 179.08 | 107.36 | NA | 106.05 | 153.64 | 106.57 | NA | 101.13 | 53.52 | 53.02 | NA | 50.32 | 55.11 | 53.59 | NA | 55.87 | 48.58 | 51.92 | NA | 49.67 | 55.75 | 52.05 | NA | 19.68 | 18.53 | 21.61 | NA | 18.97 | 21.78 | 20.95 | NA | 14.49 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Payable Current | 215.84 | 202.86 | 199.46 | 189.45 | 210.41 | 173.97 | 170.23 | 176.73 | 252.54 | 226.68 | 267.52 | 259.35 | 272.91 | 219.29 | 210.81 | 189.29 | 175.80 | 146.65 | 155.90 | 168.51 | 185.59 | 148.22 | 160.58 | 174.64 | 196.64 | 156.45 | 170.87 | 164.64 | 167.63 | 148.52 | 143.61 | 137.83 | 146.59 | 129.65 | 131.89 | 120.54 | 142.07 | 136.56 | 138.59 | 131.67 | 145.90 | 129.17 | 140.10 | 119.13 | 145.99 | 120.67 | 122.75 | 116.68 | 142.36 | 129.98 | 129.99 | 131.98 | 168.11 | 167.92 | 151.50 | 134.26 | 138.10 | NA | NA | NA | |
| Taxes Payable Current | 193.33 | 221.06 | 217.97 | 223.10 | 219.98 | 208.84 | 208.66 | 188.57 | 191.10 | 199.63 | 162.38 | 148.93 | 134.77 | 127.63 | 119.54 | 99.60 | 89.02 | 90.86 | 70.77 | 54.48 | 69.04 | 90.22 | 74.07 | 76.71 | 73.78 | 90.48 | 76.61 | 63.02 | 72.21 | 72.08 | 53.82 | 46.31 | 47.99 | 70.99 | 69.18 | 64.96 | 63.24 | 76.25 | 69.16 | 57.08 | 59.30 | 49.60 | 42.26 | 51.38 | 61.50 | 69.94 | 59.63 | 50.69 | 64.00 | 69.46 | 58.59 | 56.12 | 55.14 | 58.45 | 54.28 | 51.74 | 49.58 | NA | NA | NA | |
| Accrued Liabilities Current | 187.70 | 190.36 | 180.88 | 190.02 | 196.14 | 172.87 | 177.59 | 189.32 | 205.25 | 202.04 | 203.32 | 214.56 | 208.81 | 196.52 | 195.82 | 195.12 | 196.83 | 180.14 | 162.35 | 158.09 | 166.12 | 158.01 | 162.78 | 161.44 | 156.45 | 128.76 | 145.89 | 159.85 | 152.83 | 137.67 | 124.88 | 128.67 | 133.17 | 126.60 | 120.28 | 126.14 | 127.64 | 126.68 | 122.06 | 123.34 | 120.53 | 119.64 | 117.76 | 117.91 | 116.83 | 113.22 | 107.81 | 109.46 | 107.83 | 103.71 | 98.42 | 98.63 | 100.32 | 108.44 | 107.21 | 100.53 | 100.79 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 1831.27 | 1891.66 | 1746.64 | NA | 1888.62 | 1929.40 | 2045.46 | NA | 1908.48 | 1825.25 | 1821.46 | NA | 1580.81 | 1639.58 | 1602.01 | NA | 1284.17 | 1169.14 | 1146.59 | NA | 1235.35 | 1124.28 | 1087.87 | NA | 985.02 | 988.89 | 1020.42 | NA | 960.17 | 1050.68 | 947.78 | NA | 875.06 | 826.02 | 693.26 | NA | 575.14 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Noncurrent | 1831.27 | 1891.66 | 1746.64 | 1903.57 | 1888.62 | 1929.40 | 2045.46 | 2015.78 | 1908.48 | 1825.25 | 1821.46 | 1766.83 | 1580.81 | 1639.58 | 1602.01 | 1561.05 | 1284.17 | 1169.14 | 1146.59 | 1513.02 | 1235.35 | 1124.28 | 1087.87 | 1008.49 | 985.02 | 988.89 | 1020.42 | 978.72 | 960.17 | 1050.68 | 947.78 | 944.21 | 875.06 | 826.02 | 693.26 | 681.87 | 576.98 | 601.73 | 605.14 | 409.18 | 335.79 | 365.01 | 345.36 | 449.58 | 395.96 | 384.87 | 443.73 | 421.91 | 347.13 | 379.06 | 431.73 | 444.86 | 476.71 | 550.55 | 621.36 | 677.83 | 670.30 | NA | NA | NA | |
| Senior Notes | 1220.65 | 1250.88 | 1357.84 | 1362.84 | 1370.92 | 1351.51 | 1416.72 | 1412.98 | 1257.56 | 1266.61 | 1152.47 | 1171.40 | 1032.60 | 1046.73 | 930.99 | 925.68 | 791.10 | 775.85 | 764.55 | 762.37 | 714.35 | 560.33 | 565.60 | 489.57 | 491.82 | 495.65 | 493.83 | 503.87 | 498.30 | 495.47 | 490.45 | 483.25 | 479.87 | 488.44 | 486.44 | 488.36 | 250.00 | NA | NA | NA | 250.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 100.00 | NA | NA | NA | 100.00 | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 103.95 | 107.74 | 101.74 | 100.11 | 108.68 | 112.21 | 116.01 | 113.40 | 111.36 | 76.53 | 68.58 | 65.17 | 62.23 | 42.66 | 35.59 | 34.70 | 34.45 | 41.98 | 44.93 | 44.90 | 45.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | 104.92 | NA | NA | NA | 126.76 | NA | NA | NA | 113.72 | NA | NA | NA | 164.82 | NA | NA | NA | 194.79 | NA | NA | NA | 179.38 | NA | NA | NA | 174.12 | NA | NA | NA | 178.94 | NA | NA | NA | 164.82 | NA | NA | NA | 158.94 | NA | NA | NA | 182.13 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Liabilities Noncurrent | 263.48 | 289.81 | 272.37 | 306.21 | 327.11 | 282.57 | 290.63 | 300.95 | 300.03 | 310.55 | 320.55 | 352.19 | 365.80 | 364.19 | 375.52 | 388.17 | 372.93 | 348.27 | 335.21 | 341.62 | 333.41 | 314.08 | 321.37 | 318.85 | 260.51 | 289.47 | 270.41 | 288.87 | 301.45 | 250.09 | 212.34 | 201.69 | 204.96 | 208.25 | 207.38 | 201.19 | 194.55 | 208.16 | 202.82 | 202.02 | 218.11 | 177.87 | 188.22 | 189.63 | 193.17 | 232.98 | 231.35 | 232.33 | 240.89 | 207.00 | 205.26 | 213.21 | 209.94 | 177.84 | 185.61 | 180.96 | 174.47 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 87.37 | NA | NA | NA | 86.93 | NA | NA | NA | 86.89 | NA | NA | NA | 88.32 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | -126.89 | -154.35 | -152.76 | -158.72 | -149.94 | -105.87 | -89.70 | -24.47 | 24.79 | -82.81 | 7.26 | 84.57 | 171.42 | 159.17 | 191.42 | 202.64 | 282.68 | 443.07 | 450.09 | 306.40 | 420.78 | 438.30 | 504.09 | 561.75 | 590.06 | 531.62 | 532.43 | 560.75 | 547.28 | 512.98 | 461.92 | 439.85 | 434.94 | 500.52 | 491.96 | 543.33 | 580.46 | 586.35 | 654.25 | 666.13 | 719.60 | 848.94 | 907.71 | 923.60 | 935.05 | 847.64 | 811.10 | 800.22 | 827.22 | 798.24 | 774.97 | 806.97 | 781.14 | 819.41 | 838.40 | 788.98 | 771.58 | NA | NA | NA | |
| Additional Paid In Capital Common Stock | 897.02 | 889.86 | 881.81 | 876.42 | 871.11 | 865.63 | 861.40 | 855.67 | 850.37 | 842.42 | 837.69 | 831.50 | 825.97 | 820.27 | 815.53 | 810.95 | 805.14 | 799.70 | 792.69 | 788.27 | 783.87 | 778.87 | 774.29 | 769.95 | 764.72 | 759.64 | 755.37 | 751.49 | 747.14 | 742.38 | 738.35 | 734.38 | 730.56 | 725.60 | 715.97 | 707.03 | 697.57 | 682.18 | 678.68 | 674.36 | 670.42 | 673.49 | 669.32 | 660.95 | 653.25 | 647.69 | 644.56 | 641.51 | 638.71 | 625.93 | 622.45 | 619.80 | 616.20 | 613.39 | 608.54 | 602.96 | 597.20 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 8371.42 | 8121.43 | 7909.92 | 7688.10 | 7510.76 | 7328.29 | 7126.69 | 6912.77 | 6726.87 | 6463.35 | 6242.94 | 6030.87 | 5859.27 | 5631.97 | 5429.09 | 5244.39 | 5095.60 | 4882.29 | 4720.52 | 4595.18 | 4499.29 | 4309.72 | 4180.32 | 4053.70 | 3941.92 | 3763.86 | 3637.63 | 3526.36 | 3433.28 | 3360.32 | 3256.68 | 3157.26 | 3065.71 | 2934.17 | 2834.77 | 2756.45 | 2692.32 | 2576.22 | 2488.99 | 2415.80 | 2357.33 | 2243.02 | 2162.43 | 2091.94 | 2037.42 | 1935.09 | 1863.51 | 1798.30 | 1749.45 | 1653.71 | 1584.07 | 1523.08 | 1476.55 | 1391.78 | 1325.01 | 1267.33 | 1223.13 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -345.86 | -327.78 | -310.37 | -298.07 | -319.81 | -263.15 | -267.22 | -228.52 | -227.23 | -324.51 | -282.37 | -250.87 | -255.22 | -297.85 | -302.59 | -311.74 | -334.93 | -327.27 | -345.61 | -347.70 | -323.67 | -314.99 | -301.43 | -289.75 | -302.41 | -283.53 | -265.72 | -236.52 | -265.41 | -277.64 | -298.39 | -331.12 | -355.00 | -266.40 | -282.77 | -259.82 | -266.65 | -238.04 | -197.43 | -219.21 | -212.95 | -76.03 | -35.57 | -33.18 | -35.04 | -80.53 | -108.74 | -114.58 | -97.46 | -74.11 | -90.88 | -66.15 | -86.94 | 24.60 | 64.25 | 27.12 | 8.20 | NA | NA | NA | |
| Treasury Stock Value | 9049.92 | 8838.31 | 8634.58 | 8425.61 | 8212.44 | 8037.09 | 7811.03 | 7564.84 | 7325.66 | 7064.51 | 6791.45 | 6527.38 | 6259.05 | 5995.66 | 5751.05 | 5541.40 | 5283.58 | 4912.10 | 4717.96 | 4729.80 | 4539.15 | 4335.75 | 4149.54 | 3972.60 | 3814.60 | 3708.80 | 3595.30 | 3481.03 | 3368.18 | 3312.53 | 3235.18 | 3121.11 | 3006.77 | 2893.29 | 2776.45 | 2660.78 | 2543.23 | 2434.46 | 2316.44 | 2205.27 | 2095.66 | 1991.99 | 1888.91 | 1796.55 | 1721.03 | 1655.05 | 1588.68 | 1525.45 | 1463.92 | 1407.74 | 1341.12 | 1270.21 | 1225.12 | 1210.81 | 1159.85 | 1108.87 | 1057.39 | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | NA | 4.36 | 4.54 | 4.72 | NA | 4.23 | 4.20 | 4.03 | 4.03 | 4.73 | 4.69 | 4.51 | 4.51 | 4.74 | 4.58 | 4.58 | 4.58 | 4.43 | 4.42 | 4.39 | NA | 4.46 | 4.34 | 4.48 | NA | 4.27 | 3.88 | 4.35 | 4.76 | 4.03 | NA | NA | 4.45 | 3.61 | 3.59 | 3.66 | 3.88 | 3.37 | 3.48 | 3.50 | 3.83 | 3.28 | 3.30 | 3.20 | 3.65 | 3.14 | 3.05 | 2.81 | 3.96 | 3.27 | 2.65 | 3.30 | 3.44 | 3.11 | 2.54 | 3.19 | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 266.19 | 254.67 | 257.51 | 189.99 | 281.50 | 264.30 | 266.81 | 153.26 | 303.64 | 245.43 | 219.16 | 90.84 | 241.11 | 263.31 | 245.53 | 158.88 | 250.87 | 225.08 | 183.24 | 65.52 | 201.71 | 175.88 | 127.07 | 98.80 | 198.57 | 149.67 | 140.19 | 76.56 | 165.09 | 145.86 | 137.78 | 67.60 | 152.93 | 138.92 | 115.53 | 35.70 | 137.04 | 126.04 | 105.19 | 58.60 | 140.67 | 127.26 | 108.13 | 42.84 | 108.51 | 122.78 | 90.96 | 23.67 | 111.73 | 103.93 | 91.25 | 20.80 | 103.22 | 84.11 | 87.03 | 6.52 | 63.01 | 86.01 | 74.76 | 44.49 | |
| Net Cash Provided By Used In Investing Activities | -51.05 | -37.64 | -21.83 | -8.94 | -35.50 | -30.89 | -42.91 | -22.39 | -50.04 | -48.70 | -33.54 | -7.11 | -62.88 | -25.18 | -34.59 | -191.45 | -30.32 | -19.46 | -16.13 | -34.45 | -22.60 | -31.27 | -27.68 | -17.53 | -44.35 | -44.08 | -28.05 | -22.46 | -37.23 | -140.07 | -29.35 | -10.70 | -72.93 | -126.63 | -15.48 | -16.41 | -27.74 | -24.10 | -21.83 | -27.08 | -30.08 | -24.28 | -23.16 | -16.92 | -27.79 | -20.13 | -17.90 | -18.98 | -31.21 | -21.43 | -26.18 | -18.44 | -34.62 | -43.11 | -21.61 | -32.95 | -26.05 | -18.71 | -9.31 | -22.95 | |
| Net Cash Provided By Used In Financing Activities | -223.69 | -218.90 | -234.30 | -179.09 | -248.97 | -245.55 | -227.43 | -137.63 | -285.43 | -177.28 | -188.84 | -64.48 | -264.25 | -195.69 | -177.29 | 46.68 | -286.47 | -182.36 | -362.36 | 87.28 | -95.20 | -145.28 | -100.69 | -136.20 | -113.46 | -146.05 | -20.84 | -107.68 | -152.28 | 15.21 | -128.51 | -53.95 | -61.68 | 18.44 | -94.22 | -8.46 | -133.17 | -124.08 | -9.54 | -40.25 | -149.82 | -86.23 | -89.91 | -22.14 | -61.50 | -131.45 | -45.33 | -12.83 | -84.30 | -113.59 | -84.73 | -83.77 | -94.14 | -105.97 | -125.80 | -34.56 | 266.42 | -39.35 | -38.73 | -20.41 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 266.19 | 254.67 | 257.51 | 189.99 | 281.50 | 264.30 | 266.81 | 153.26 | 303.64 | 245.43 | 219.16 | 90.84 | 241.11 | 263.31 | 245.53 | 158.88 | 250.87 | 225.08 | 183.24 | 65.52 | 201.71 | 175.88 | 127.07 | 98.80 | 198.57 | 149.67 | 140.19 | 76.56 | 165.09 | 145.86 | 137.78 | 67.60 | 152.93 | 138.92 | 115.53 | 35.70 | 137.04 | 126.04 | 105.19 | 58.60 | 140.67 | 127.26 | 108.13 | 42.84 | 108.51 | 122.78 | 90.96 | 23.67 | 111.73 | 103.93 | 91.25 | 20.80 | 103.22 | 84.11 | 87.03 | 6.52 | 63.01 | 86.01 | 74.76 | 44.49 | |
| Net Income Loss | 252.30 | 211.52 | 221.81 | 177.51 | 184.79 | 201.63 | 213.93 | 188.43 | 188.43 | 220.60 | 212.07 | 174.00 | 174.00 | 203.69 | 184.76 | 149.66 | 216.29 | 161.77 | 126.56 | 98.11 | 192.75 | 129.40 | 127.16 | 111.81 | 181.19 | 126.65 | 111.47 | 93.30 | 76.98 | 104.95 | 101.58 | 92.47 | 137.78 | 101.33 | 79.59 | 65.67 | 123.35 | 88.86 | 77.56 | 63.05 | 121.17 | 85.00 | 74.02 | 58.05 | 110.16 | 74.33 | 69.06 | 52.54 | 104.63 | 72.18 | 61.70 | 52.33 | 94.28 | 68.20 | 60.19 | 46.83 | 80.85 | 62.08 | 51.35 | 37.87 | |
| Increase Decrease In Other Operating Capital Net | NA | 9.13 | NA | NA | NA | 2.80 | NA | NA | NA | -1.29 | NA | NA | NA | -51.39 | NA | NA | NA | -36.96 | NA | NA | NA | -27.30 | NA | NA | NA | -16.61 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Increase Decrease In Accounts Receivable | 75.61 | -15.21 | -9.11 | 1.71 | 11.68 | -1.52 | 11.65 | -72.11 | 67.18 | 12.00 | 27.53 | -23.29 | 47.31 | 9.60 | 21.78 | -12.23 | 53.58 | 22.00 | -31.18 | -39.91 | 54.50 | 13.58 | 8.74 | -45.41 | 45.56 | 8.49 | 19.79 | -54.30 | 40.88 | 21.65 | -0.25 | -23.29 | 56.87 | 0.47 | 23.42 | -28.61 | 24.50 | -4.36 | 16.41 | -38.18 | 50.80 | -3.35 | 1.53 | -41.50 | 4.85 | -21.26 | 8.07 | -20.65 | 11.43 | 3.46 | 17.41 | -41.06 | -72.35 | 22.51 | 10.48 | -14.60 | 37.62 | 6.70 | 14.65 | -3.95 | |
| Increase Decrease In Inventories | -15.29 | -5.75 | -7.04 | 3.95 | -11.61 | -11.66 | -32.19 | -15.56 | -35.18 | 8.22 | 32.71 | 37.64 | 31.15 | 34.77 | 24.77 | 28.03 | -7.58 | -14.66 | 5.41 | 20.67 | -12.89 | 0.65 | 3.76 | 13.09 | -5.03 | 6.26 | 4.25 | 15.71 | -9.92 | 2.43 | 5.37 | 15.79 | -7.43 | -0.17 | 9.76 | 10.27 | -8.23 | 8.36 | 0.96 | 17.70 | -27.33 | 4.29 | 0.19 | 13.54 | -27.83 | 11.19 | 3.14 | 5.02 | 75.03 | -6.37 | -13.53 | -8.30 | -58.60 | 4.69 | 11.39 | 22.24 | -1.20 | 17.98 | 12.61 | 11.02 | |
| Deferred Income Tax Expense Benefit | -0.15 | -1.22 | -1.77 | -2.06 | -8.92 | -2.69 | -2.37 | 0.60 | 31.40 | -1.64 | -2.14 | -1.10 | 6.63 | 1.35 | -2.35 | -5.07 | -5.79 | -2.42 | -0.85 | -3.72 | 13.33 | -3.08 | 0.06 | -14.94 | 14.20 | -1.79 | -3.69 | -6.42 | 5.01 | -3.91 | -2.37 | -1.47 | 12.96 | -2.23 | -5.55 | -3.30 | 10.50 | -0.56 | -1.01 | -1.67 | 19.14 | -2.66 | -2.75 | -0.69 | 16.62 | -2.12 | -2.33 | -3.35 | 12.31 | -2.13 | -2.70 | -2.06 | 12.35 | -1.70 | -1.47 | -6.59 | 11.45 | -2.86 | -2.73 | -1.81 | |
| Share Based Compensation | 6.36 | 4.36 | 4.54 | 4.72 | 5.48 | 4.23 | 4.20 | 4.03 | 5.73 | 4.73 | 4.69 | 4.51 | 5.70 | 4.74 | 4.58 | 4.58 | 5.44 | 4.43 | 4.42 | 4.39 | 5.00 | 4.46 | 4.34 | 4.48 | 5.07 | 4.27 | 3.88 | 4.35 | 4.76 | 4.03 | 3.97 | 3.82 | 4.45 | 3.61 | 3.59 | 3.66 | 3.88 | 3.37 | 3.48 | 3.50 | 3.83 | 3.28 | 3.30 | 3.20 | 3.65 | 3.14 | 3.05 | 2.81 | 3.96 | 3.27 | 2.65 | 3.30 | 3.44 | 3.11 | 2.54 | 3.19 | 3.33 | 3.04 | 2.99 | 3.02 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -51.05 | -37.64 | -21.83 | -8.94 | -35.50 | -30.89 | -42.91 | -22.39 | -50.04 | -48.70 | -33.54 | -7.11 | -62.88 | -25.18 | -34.59 | -191.45 | -30.32 | -19.46 | -16.13 | -34.45 | -22.60 | -31.27 | -27.68 | -17.53 | -44.35 | -44.08 | -28.05 | -22.46 | -37.23 | -140.07 | -29.35 | -10.70 | -72.93 | -126.63 | -15.48 | -16.41 | -27.74 | -24.10 | -21.83 | -27.08 | -30.08 | -24.28 | -23.16 | -16.92 | -27.79 | -20.13 | -17.90 | -18.98 | -31.21 | -21.43 | -26.18 | -18.44 | -34.62 | -43.11 | -21.61 | -32.95 | -26.05 | -18.71 | -9.31 | -22.95 | |
| Payments To Acquire Property Plant And Equipment | 41.28 | 21.42 | 23.81 | 17.39 | 32.42 | 20.96 | 28.75 | 23.20 | 32.03 | 26.82 | 43.24 | 19.15 | 37.78 | 22.43 | 22.76 | 24.61 | 35.07 | 20.34 | 18.25 | 18.84 | 25.71 | 26.93 | 22.30 | 22.40 | 46.06 | 35.08 | 31.81 | 29.77 | 41.60 | 37.30 | 27.51 | 21.02 | 72.72 | 22.38 | 14.51 | 14.35 | 25.75 | 20.83 | 17.38 | 18.54 | 27.98 | 24.29 | 20.40 | 16.72 | 25.35 | 20.22 | 17.76 | 19.02 | 31.30 | 21.06 | 24.70 | 18.53 | 33.99 | 23.99 | 22.96 | 17.56 | 35.38 | 18.76 | 9.34 | 10.46 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -223.69 | -218.90 | -234.30 | -179.09 | -248.97 | -245.55 | -227.43 | -137.63 | -285.43 | -177.28 | -188.84 | -64.48 | -264.25 | -195.69 | -177.29 | 46.68 | -286.47 | -182.36 | -362.36 | 87.28 | -95.20 | -145.28 | -100.69 | -136.20 | -113.46 | -146.05 | -20.84 | -107.68 | -152.28 | 15.21 | -128.51 | -53.95 | -61.68 | 18.44 | -94.22 | -8.46 | -133.17 | -124.08 | -9.54 | -40.25 | -149.82 | -86.23 | -89.91 | -22.14 | -61.50 | -131.45 | -45.33 | -12.83 | -84.30 | -113.59 | -84.73 | -83.77 | -94.14 | -105.97 | -125.80 | -34.56 | 266.42 | -39.35 | -38.73 | -20.41 | |
| Payments For Repurchase Of Common Stock | 212.50 | 212.50 | 212.50 | 212.50 | 176.00 | 224.00 | 250.00 | 250.00 | 275.00 | 275.00 | 275.00 | 275.00 | 272.50 | 252.50 | 212.50 | 262.50 | 375.00 | 200.00 | 0.00 | 200.00 | 216.25 | 186.25 | 186.25 | 186.25 | 118.75 | 118.75 | 118.75 | 118.75 | 65.00 | 85.05 | 124.95 | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 | 123.74 | 123.75 | 123.73 | 123.75 | 117.52 | 112.50 | 101.48 | 82.50 | 77.56 | 72.57 | 72.54 | 72.30 | 70.82 | 72.08 | 72.05 | 63.72 | 33.40 | 57.00 | 57.00 | 57.18 | 91.20 | 76.00 | 43.61 | 29.18 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1045.13 | 954.53 | 946.75 | 925.95 | 934.99 | 942.46 | 982.12 | 928.74 | 1057.68 | 985.85 | 978.39 | 897.79 | 1037.24 | 951.95 | 924.35 | 804.39 | 937.99 | 807.36 | 690.67 | 649.16 | 843.97 | 753.87 | 731.37 | 679.45 | 817.92 | 734.85 | 722.00 | 660.82 | 778.03 | 698.80 | 653.66 | 594.57 | 709.70 | 650.60 | 608.29 | 539.67 | 673.53 | 604.15 | 582.06 | 535.70 | 697.43 | 629.10 | 608.83 | 550.62 | 684.25 | 591.69 | 578.68 | 524.36 | 657.29 | 578.55 | 570.28 | 535.40 | 648.36 | 601.11 | 561.09 | 498.77 | 592.76 | 490.21 | 468.55 | 416.65 | |
| Product | 801.41 | 715.59 | 712.26 | 700.97 | 709.08 | 722.61 | 758.97 | 716.00 | 847.88 | 783.99 | 780.24 | 706.62 | 836.37 | 760.84 | 736.49 | 626.91 | 748.35 | 630.37 | 537.11 | 489.33 | 669.82 | 586.76 | 565.93 | 524.35 | 650.31 | 576.34 | 562.48 | 510.95 | 620.53 | 544.41 | 512.85 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service | 243.72 | 238.94 | 234.49 | 224.98 | 225.91 | 219.85 | 223.15 | 212.74 | 209.81 | 201.86 | 198.14 | 191.18 | 200.87 | 191.11 | 187.87 | 177.47 | 189.63 | 176.99 | 153.56 | 159.83 | 174.15 | 167.11 | 165.44 | 155.10 | 167.61 | 158.51 | 159.52 | 149.88 | 157.50 | 154.39 | 140.81 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Operations | NA | 183.82 | 167.65 | 167.61 | 183.82 | 177.94 | 162.46 | 159.78 | 189.03 | 160.43 | 155.11 | 153.11 | 194.91 | 164.30 | 152.96 | 144.73 | 182.55 | 146.70 | 122.43 | 121.93 | 170.54 | 140.47 | 131.98 | 123.60 | 164.46 | 134.74 | 131.32 | 119.31 | 156.40 | 128.87 | 123.28 | 111.36 | 142.78 | 124.12 | 113.45 | 102.18 | 128.16 | 106.33 | 104.32 | 97.73 | 135.22 | 115.49 | 111.90 | 101.43 | 138.02 | 107.67 | 105.55 | 98.37 | 128.70 | 110.37 | 99.92 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Segment Geographical Groups Of Countries Group Four | NA | 164.40 | 164.38 | 143.20 | NA | 162.01 | 221.67 | 185.77 | NA | 229.72 | 229.81 | 182.71 | NA | 210.46 | 205.52 | 156.07 | NA | 165.23 | 140.91 | 100.60 | NA | 142.29 | 136.46 | 121.72 | NA | 140.10 | 133.27 | 113.93 | NA | 125.07 | 108.09 | 90.78 | NA | 99.35 | 92.89 | 84.95 | NA | 96.72 | 91.01 | 86.45 | NA | 107.91 | 99.92 | 91.62 | NA | 104.55 | 97.77 | 90.73 | NA | 113.32 | 108.48 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Segment Geographical Groups Of Countries Group Three | NA | 201.84 | 202.31 | 214.76 | NA | 198.52 | 192.07 | 199.42 | NA | 180.96 | 190.26 | 192.89 | NA | 198.63 | 201.72 | 192.35 | NA | 177.63 | 149.05 | 153.32 | NA | 168.65 | 163.68 | 165.91 | NA | 173.17 | 173.77 | 165.37 | NA | 171.72 | 151.16 | 147.32 | NA | 159.03 | 154.26 | 137.65 | NA | 150.52 | 150.14 | 142.08 | NA | 174.50 | 169.92 | 161.52 | NA | 166.28 | 156.80 | 146.17 | NA | 149.78 | 156.28 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Swiss Operations | NA | 53.44 | 50.19 | 54.25 | 45.27 | 50.23 | 46.80 | 46.37 | 49.81 | 40.97 | 42.06 | 43.27 | 49.67 | 41.85 | 40.84 | 39.28 | 44.23 | 38.85 | 28.95 | 31.90 | 41.15 | 33.41 | 31.36 | 33.58 | 37.98 | 31.46 | 32.15 | 32.47 | 37.97 | 33.92 | 32.29 | 29.75 | 40.60 | 32.39 | 30.72 | 26.96 | 36.84 | 32.87 | 33.23 | 31.22 | 36.06 | 35.38 | 33.74 | 32.06 | 33.63 | 31.54 | 31.17 | 30.70 | 36.14 | 28.20 | 28.42 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| U S Operations | NA | 351.04 | 362.21 | NA | NA | 353.76 | 359.12 | NA | NA | 373.76 | 361.14 | NA | NA | 336.71 | 323.31 | NA | NA | 278.95 | 249.34 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Revenue From Contract With Customer Excluding Assessed Tax | 1045.13 | 954.53 | 946.75 | 925.95 | 934.99 | 942.46 | 982.12 | 928.74 | 1057.68 | 985.85 | 978.39 | 897.79 | 1037.24 | 951.95 | 924.35 | 804.39 | 937.99 | 807.36 | 690.67 | 649.16 | 843.97 | 753.87 | 731.37 | 679.45 | 817.92 | 734.85 | 722.00 | 660.82 | 778.03 | 698.80 | 653.66 | 594.57 | 709.70 | 650.60 | 608.29 | 539.67 | 673.53 | 604.15 | 582.06 | 535.70 | 697.43 | 629.10 | 608.83 | 550.62 | 684.25 | 591.69 | 578.68 | 524.36 | 657.29 | 578.55 | 570.28 | 535.40 | 648.36 | 601.11 | 561.09 | 498.77 | 592.76 | 490.21 | 468.55 | 416.65 | |
| Industrialproductsandservices | 398.41 | 365.51 | 374.26 | NA | 370.36 | 365.91 | 399.00 | NA | 396.10 | 386.54 | 384.17 | NA | 397.25 | 370.50 | 368.01 | NA | 360.51 | 322.81 | 288.82 | NA | 344.25 | 315.34 | 303.06 | NA | 338.18 | 305.25 | 305.28 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Laboratoryproductsandservices | 602.86 | 534.84 | 523.23 | NA | 513.26 | 508.82 | 526.70 | NA | 615.79 | 555.11 | 545.92 | NA | 595.80 | 536.49 | 506.11 | NA | 522.71 | 430.52 | 359.47 | NA | 450.79 | 388.44 | 379.66 | NA | 428.75 | 368.97 | 361.73 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Retailproductsandservices | 43.86 | 54.19 | 49.26 | NA | 51.38 | 67.74 | 56.42 | NA | 45.79 | 44.19 | 48.29 | NA | 44.19 | 44.96 | 50.23 | NA | 54.76 | 54.03 | 42.38 | NA | 48.92 | 50.09 | 48.65 | NA | 50.99 | 60.63 | 54.99 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product, Chinese Operations, Transferred At Point In Time | 139.82 | 147.85 | 148.44 | NA | 134.83 | 147.31 | 204.26 | NA | 183.99 | 212.16 | 213.13 | NA | 181.50 | 193.73 | 188.80 | NA | 156.88 | 150.88 | 128.15 | NA | 130.96 | 129.16 | 124.04 | NA | 123.97 | 127.05 | 119.71 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product, Other Operations, Transferred At Point In Time | 169.13 | 136.50 | 122.95 | NA | 140.60 | 135.33 | 121.77 | NA | 149.06 | 122.42 | 117.42 | NA | 155.91 | 127.30 | 117.31 | NA | 144.11 | 112.31 | 94.13 | NA | 135.86 | 107.68 | 99.72 | NA | 132.88 | 104.53 | 101.76 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product, Swiss Operations, Transferred At Point In Time | 49.13 | 42.31 | 39.42 | NA | 34.40 | 40.27 | 36.66 | NA | 39.92 | 32.37 | 33.29 | NA | 40.19 | 33.61 | 32.02 | NA | 35.75 | 30.51 | 22.01 | NA | 33.25 | 26.11 | 24.36 | NA | 30.88 | 24.79 | 25.16 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product, U S Operations, Transferred At Point In Time | 273.74 | 253.66 | 264.35 | NA | 263.26 | 264.10 | 265.88 | NA | 297.79 | 287.95 | 279.44 | NA | 283.15 | 263.88 | 252.67 | NA | 236.64 | 212.61 | 188.36 | NA | 221.03 | 203.29 | 202.61 | NA | 210.41 | 195.55 | 191.51 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product, Western European Operations, Transferred At Point In Time | 169.58 | 135.27 | 137.11 | NA | 135.99 | 135.61 | 130.40 | NA | 177.11 | 129.09 | 136.96 | NA | 175.62 | 142.32 | 145.69 | NA | 174.98 | 124.07 | 104.46 | NA | 148.72 | 120.51 | 115.19 | NA | 152.18 | 124.41 | 124.34 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service, Chinese Operations, Transferred At Point In Time | 12.08 | 11.85 | 11.75 | NA | 10.19 | 10.57 | 13.02 | NA | 12.35 | 13.54 | 10.71 | NA | 13.69 | 12.68 | 12.63 | NA | 11.40 | 11.41 | 9.78 | NA | 10.01 | 10.11 | 9.55 | NA | 10.32 | 10.20 | 10.88 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service, Chinese Operations, Transferred Over Time | 4.56 | 4.70 | 4.20 | NA | 4.35 | 4.13 | 4.39 | NA | 2.94 | 4.02 | 5.97 | NA | 4.41 | 4.05 | 4.08 | NA | 3.59 | 2.94 | 2.97 | NA | 3.28 | 3.02 | 2.87 | NA | 3.52 | 2.85 | 2.68 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service, Other Operations, Transferred At Point In Time | 37.97 | 36.37 | 34.61 | NA | 34.61 | 34.42 | 32.14 | NA | 32.40 | 30.25 | 30.54 | NA | 33.15 | 30.12 | 29.71 | NA | 32.77 | 28.60 | 23.49 | NA | 29.48 | 27.66 | 27.80 | NA | 25.79 | 25.64 | 24.97 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service, Other Operations, Transferred Over Time | 11.64 | 10.95 | 10.09 | NA | 8.61 | 8.19 | 8.55 | NA | 7.57 | 7.76 | 7.14 | NA | 5.85 | 6.88 | 5.94 | NA | 5.67 | 5.79 | 4.81 | NA | 5.20 | 5.13 | 4.46 | NA | 5.79 | 4.56 | 4.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service, Swiss Operations, Transferred At Point In Time | 8.40 | 7.97 | 7.62 | NA | 8.16 | 7.05 | 7.25 | NA | 7.73 | 6.40 | 6.50 | NA | 7.25 | 6.09 | 6.53 | NA | 6.12 | 6.33 | 4.73 | NA | 5.79 | 5.19 | 5.04 | NA | 5.02 | 4.66 | 4.92 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service, Swiss Operations, Transferred Over Time | 3.18 | 3.15 | 3.15 | NA | 2.71 | 2.91 | 2.90 | NA | 2.16 | 2.21 | 2.27 | NA | 2.23 | 2.15 | 2.28 | NA | 2.36 | 2.01 | 2.21 | NA | 2.11 | 2.11 | 1.96 | NA | 2.08 | 2.01 | 2.07 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service, U S Operations, Transferred At Point In Time | 71.05 | 72.24 | 73.84 | NA | 68.28 | 68.08 | 72.25 | NA | 66.50 | 65.60 | 64.59 | NA | 55.90 | 56.33 | 54.49 | NA | 50.67 | 52.00 | 46.34 | NA | 51.49 | 53.03 | 53.05 | NA | 49.80 | 48.91 | 49.98 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service, U S Operations, Transferred Over Time | 25.33 | 25.14 | 24.03 | NA | 22.11 | 21.58 | 20.98 | NA | 19.44 | 20.22 | 17.12 | NA | 16.96 | 16.50 | 16.15 | NA | 15.31 | 14.34 | 14.63 | NA | 13.03 | 12.71 | 12.23 | NA | 10.99 | 10.91 | 9.98 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service, Western European Operations, Transferred At Point In Time | 47.17 | 43.25 | 43.22 | NA | 45.68 | 42.66 | 40.83 | NA | 37.53 | 29.07 | 31.96 | NA | 41.41 | 37.52 | 37.09 | NA | 41.94 | 34.52 | 27.95 | NA | 38.43 | 31.85 | 32.55 | NA | 41.72 | 29.36 | 33.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service, Western European Operations, Transferred Over Time | 22.33 | 23.32 | 21.98 | NA | 21.22 | 20.25 | 20.84 | NA | 21.18 | 22.80 | 21.34 | NA | 20.02 | 18.79 | 18.95 | NA | 19.79 | 19.04 | 16.65 | NA | 15.35 | 16.29 | 15.93 | NA | 12.58 | 19.39 | 16.36 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product, Transferred At Point In Time | 801.41 | 715.59 | 712.26 | NA | 709.08 | 722.61 | 758.97 | NA | 847.88 | 783.99 | 780.24 | NA | 836.37 | 760.84 | 736.49 | NA | 748.35 | 630.37 | 537.11 | NA | 669.82 | 586.76 | 565.93 | NA | 650.31 | 576.34 | 562.48 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service, Transferred At Point In Time | 176.67 | 171.68 | 171.04 | NA | 166.92 | 162.78 | 165.49 | NA | 156.50 | 144.86 | 144.30 | NA | 151.40 | 142.74 | 140.46 | NA | 142.91 | 132.86 | 112.29 | NA | 135.19 | 127.85 | 127.99 | NA | 132.64 | 118.78 | 123.84 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service, Transferred Over Time | 67.05 | 67.26 | 63.45 | NA | 59.00 | 57.07 | 57.66 | NA | 53.30 | 57.00 | 53.84 | NA | 49.47 | 48.37 | 47.41 | NA | 46.73 | 44.12 | 41.27 | NA | 38.96 | 39.26 | 37.45 | NA | 34.97 | 39.72 | 35.68 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Chinese Operations | 156.47 | 164.40 | 164.38 | 143.20 | 149.37 | 162.01 | 221.67 | 185.77 | 199.29 | 229.72 | 229.81 | 182.71 | 199.60 | 210.46 | 205.52 | 156.07 | 171.87 | 165.23 | 140.91 | 100.60 | 144.24 | 142.29 | 136.46 | 121.72 | 137.81 | 140.10 | 133.27 | 113.93 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Operations | 218.74 | 183.82 | 167.65 | 167.61 | 183.82 | 177.94 | 162.46 | 159.78 | 189.03 | 160.43 | 155.11 | 153.11 | 194.91 | 164.30 | 152.96 | 144.73 | 182.55 | 146.70 | 122.43 | 121.93 | 170.54 | 140.47 | 131.98 | 123.60 | 164.46 | 134.74 | 131.32 | 119.31 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Swiss Operations | 60.71 | 53.44 | 50.19 | 54.25 | 45.27 | 50.23 | 46.80 | 46.37 | 49.81 | 40.97 | 42.06 | 43.27 | 49.67 | 41.85 | 40.84 | 39.28 | 44.23 | 38.85 | 28.95 | 31.90 | 41.15 | 33.41 | 31.36 | 33.58 | 37.98 | 31.46 | 32.15 | 32.47 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| U S Operations | 370.12 | 351.04 | 362.21 | NA | 353.64 | 353.76 | 359.12 | NA | 383.73 | 373.76 | 361.14 | NA | 356.01 | 336.71 | 323.31 | NA | 302.62 | 278.95 | 249.34 | NA | 285.54 | 269.04 | 267.89 | NA | 271.20 | 255.38 | 251.47 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Western European Operations | 239.09 | 201.84 | 202.31 | 214.76 | 202.89 | 198.52 | 192.07 | 199.42 | 235.82 | 180.96 | 190.26 | 192.89 | 237.06 | 198.63 | 201.72 | 192.35 | 236.71 | 177.63 | 149.05 | 153.32 | 202.50 | 168.65 | 163.68 | 165.91 | 206.47 | 173.17 | 173.77 | 165.37 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| NA | 393.62 | 404.03 | 384.34 | 401.52 | 397.72 | 396.90 | 372.07 | 427.89 | 408.21 | 393.71 | 352.69 | 395.80 | 367.28 | 353.42 | 303.34 | 340.54 | 304.96 | 270.29 | 264.82 | 316.56 | 298.30 | 292.35 | 258.63 | 298.84 | 280.51 | 274.33 | 252.28 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| NA | 300.92 | 283.88 | NA | 273.44 | 289.58 | 338.88 | NA | 336.10 | 349.49 | 341.94 | NA | 338.97 | 325.75 | 310.75 | NA | 297.31 | 270.26 | 226.22 | NA | 264.91 | 242.83 | 231.71 | NA | 253.83 | 237.38 | 226.95 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| NA | 259.99 | 258.84 | 273.86 | 260.03 | 255.16 | 246.34 | 253.97 | 293.69 | 228.15 | 242.74 | 249.78 | 302.47 | 258.93 | 260.19 | 241.38 | 300.14 | 232.13 | 194.16 | 194.83 | 262.49 | 212.74 | 207.31 | 209.56 | 265.26 | 216.96 | 220.72 | 205.84 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
