Home Data Calendar Blog

NABL

Tables

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Common Stock Value		0.18	0.18	0.18	0.18	0.18	0.18	0.18	0.18	0.18	0.18	NA	NA	NA	NA	NA
Earnings Per Share Basic		0.05	0.03	0.02	0.02	0.04	0.00	0.02	0.03	0.01	0.01	0.00	-0.03	-0.07	-0.01	0.02
Earnings Per Share Diluted		0.05	0.03	0.02	0.02	0.04	0.00	0.02	0.03	0.01	0.01	0.00	-0.03	-0.07	-0.01	0.02

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax		108.42	107.57	106.08	99.82	95.75	93.53	91.63	90.86	89.50	88.42	85.34	83.19	79.88	76.30	73.42
Revenues		108.42	107.57	106.08	99.82	95.75	93.53	91.63	90.86	89.50	88.42	85.34	83.19	79.88	76.30	73.42
Cost Of Goods And Services Sold		17.62	17.36	17.02	16.21	15.07	15.10	14.17	14.26	13.31	12.30	12.82	14.01	16.75	16.02	15.37
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization		17.16	16.89	16.56	15.75	14.64	14.59	13.62	13.28	12.31	11.28	11.78	11.30	10.55	9.84	9.24
Gross Profit		90.79	90.21	89.06	83.61	80.68	78.42	77.46	76.60	76.19	76.13	72.52	69.18	63.13	60.28	58.05
Operating Expenses		68.98	71.86	73.22	69.28	66.37	66.70	67.16	65.53	67.70	66.36	62.64	64.00	62.62	51.12	44.52
Research And Development Expense		19.38	19.75	20.23	18.81	16.82	16.04	15.24	15.38	14.77	14.65	12.50	12.04	10.79	10.41	10.08
General And Administrative Expense		16.01	18.44	18.09	17.35	17.01	18.05	18.44	17.63	19.09	19.89	21.36	20.23	22.14	13.66	9.63
Selling And Marketing Expense		33.58	33.66	34.89	32.56	31.08	31.15	32.02	31.05	32.29	30.18	24.50	25.71	23.61	21.02	18.94
Operating Income Loss		21.81	18.35	15.83	14.32	14.31	11.72	10.30	11.07	8.50	9.77	9.88	5.18	0.51	9.16	13.53
Interest Paid Net		7.32	7.42	7.01	6.69	5.32	4.07	3.13	3.06	2.59	3.16	11.37	3.27	9.78	8.31	NA
Interest Income Expense Nonoperating Net		-7.72	-7.80	-7.53	-7.20	-6.39	-5.09	-3.85	-3.53	-4.76	-3.11	-6.08	-6.52	-6.68	-6.72	-7.11
Income Tax Expense Benefit		7.43	4.11	4.80	4.57	3.37	4.54	2.30	3.50	1.88	3.90	3.28	2.41	3.45	3.27	3.29
Income Taxes Paid Net		3.89	1.16	5.22	4.67	3.15	9.33	3.12	0.71	4.04	5.17	2.63	7.18	2.71	3.25	NA
Net Income Loss		9.35	6.01	4.51	3.54	6.99	0.29	4.33	5.10	2.06	-1.93	0.46	-4.28	-9.94	-1.13	3.22
Comprehensive Income Net Of Tax		27.68	-4.56	3.28	9.24	41.31	-21.95	-21.45	-4.07	-7.46	-8.64	5.87	-23.60	15.21	19.17	12.18
Net Income Loss Available To Common Stockholders Diluted		9.35	6.01	4.51	3.54	6.99	0.29	4.33	5.10	2.06	1.87	0.46	-4.28	-9.94	-1.13	3.22

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets		1162.79	1122.66	1113.04	1092.58	1078.86	1031.46	1038.77	1050.16	1055.70	1062.57	1038.79	NA	1079.73	NA	NA
Liabilities		451.43	447.98	444.13	436.38	436.79	437.32	432.78	431.61	437.34	444.66	405.52	NA	448.54	NA	NA
Liabilities And Stockholders Equity		1162.79	1122.66	1113.04	1092.58	1078.86	1031.46	1038.77	1050.16	1055.70	1062.57	NA	NA	1079.73	NA	NA
Stockholders Equity		711.36	674.68	668.91	656.20	642.07	594.13	605.99	618.55	618.36	617.91	633.27	614.73	631.20	607.00	577.25

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Current		224.79	203.95	183.64	162.62	154.16	143.59	143.43	126.62	120.99	113.78	90.79	NA	135.72	NA	NA
Cash And Cash Equivalents At Carrying Value		153.05	127.43	109.19	98.08	98.85	87.73	86.62	70.44	66.74	61.57	49.60	NA	99.79	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		153.05	127.43	109.19	98.08	98.85	87.73	86.62	70.44	66.74	61.57	49.60	111.22	99.79	88.37	61.61
Accounts Receivable Net Current		40.01	39.14	40.16	36.00	34.80	31.62	34.09	33.96	33.04	36.25	30.28	NA	29.09	NA	NA
Prepaid Expense And Other Assets Current		23.73	20.71	18.55	14.89	12.70	14.27	13.63	14.00	13.96	13.59	9.49	NA	5.58	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Property Plant And Equipment Gross		83.27	NA	NA	NA	67.39	NA	NA	NA	60.94	NA	NA	NA	42.26	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		46.43	NA	NA	NA	29.99	NA	NA	NA	22.20	NA	NA	NA	22.67	NA	NA
Property Plant And Equipment Net		36.84	36.22	38.30	37.06	37.40	37.27	36.45	37.48	38.75	33.25	27.79	NA	19.59	NA	NA
Goodwill		838.50	821.95	831.67	833.01	828.79	795.94	809.71	833.49	840.92	850.45	860.50	NA	874.08	NA	NA
Intangible Assets Net Excluding Goodwill		6.72	6.85	7.50	8.00	8.87	9.99	3.57	5.60	8.07	10.57	13.21	NA	27.37	NA	NA
Finite Lived Intangible Assets Net		6.72	NA	NA	NA	8.87	NA	NA	NA	8.07	NA	NA	NA	27.37	NA	NA
Other Assets Noncurrent		22.79	21.99	20.81	19.80	17.08	9.92	9.50	9.39	9.09	8.77	9.61	NA	6.29	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Current		81.72	79.63	73.62	63.85	61.81	59.42	58.48	56.06	60.88	57.96	57.70	NA	54.83	NA	NA
Accounts Payable Current		5.24	3.61	5.60	3.14	3.54	2.80	4.38	3.19	5.87	5.47	0.17	NA	5.54	NA	NA
Other Accrued Liabilities Current		5.92	6.73	7.26	6.76	5.86	16.96	NA	NA	6.95	NA	NA	NA	1.80	NA	NA
Accrued Income Taxes Current		4.52	11.30	7.66	6.82	1.63	2.61	6.98	8.06	4.60	2.38	2.21	NA	4.45	NA	NA
Accrued Liabilities Current		49.37	43.91	39.51	32.30	35.63	33.80	26.68	24.30	30.94	30.90	21.82	NA	21.98	NA	NA
Contract With Customer Liability Current		12.65	11.53	11.54	12.41	11.74	10.95	10.99	11.34	10.68	10.14	9.46	NA	9.50	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Long Term Debt		335.01	335.48	335.95	336.51	336.99	337.46	337.93	338.40	338.88	339.35	NA	NA	NA	NA	NA
Long Term Debt Noncurrent		331.51	331.98	332.45	333.01	333.49	333.96	334.43	334.90	335.38	335.85	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net		1.82	1.92	1.99	1.98	2.78	5.22	3.12	3.12	2.63	3.75	3.80	NA	5.85	NA	NA
Other Liabilities Noncurrent		3.15	3.38	5.21	5.55	5.20	4.31	0.41	0.41	0.41	0.41	0.41	NA	0.41	NA	NA
Operating Lease Liability Noncurrent		33.06	30.91	30.69	31.77	33.11	34.13	36.18	36.91	37.82	46.46	39.46	NA	14.64	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Stockholders Equity		711.36	674.68	668.91	656.20	642.07	594.13	605.99	618.55	618.36	617.91	633.27	614.73	631.20	607.00	577.25
Common Stock Value		0.18	0.18	0.18	0.18	0.18	0.18	0.18	0.18	0.18	0.18	NA	NA	NA	NA	NA
Additional Paid In Capital		666.52	657.52	647.19	637.75	632.87	626.24	616.15	607.26	603.00	595.09	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		40.25	30.89	24.88	20.37	16.83	9.85	9.55	5.23	0.13	-1.93	NA	NA	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		4.41	-13.92	-3.35	-2.11	-7.82	-42.14	-19.89	5.89	15.05	24.57	35.08	NA	48.99	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		10.75	11.37	11.83	9.93	8.53	10.15	9.87	8.23	8.87	11.62	4.27	4.75	8.97	6.17	3.24

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		31.22	27.51	20.73	10.63	18.40	17.15	22.74	13.13	19.18	3.07	9.92	13.17	16.15	23.89	NA
Net Cash Provided By Used In Investing Activities		-5.17	-5.52	-6.02	-5.62	-7.71	-14.72	-3.94	-3.85	-12.50	-7.32	-10.26	-4.75	-6.98	-3.18	NA
Net Cash Provided By Used In Financing Activities		-3.22	-2.76	-3.27	-5.92	-2.77	-0.93	-1.85	-4.84	-1.86	17.37	-60.22	2.38	0.02	4.41	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		31.22	27.51	20.73	10.63	18.40	17.15	22.74	13.13	19.18	3.07	9.92	13.17	16.15	23.89	NA
Net Income Loss		9.35	6.01	4.51	3.54	6.99	0.29	4.33	5.10	2.06	-1.93	0.46	-4.28	-9.94	-1.13	3.22
Depreciation Depletion And Amortization		5.48	5.33	5.15	5.67	6.17	6.04	5.89	6.34	8.71	5.77	7.96	11.33	14.69	14.30	NA
Increase Decrease In Accounts Receivable		0.94	0.21	4.51	1.39	3.71	-1.79	0.41	1.10	-2.67	6.91	1.51	-0.19	0.26	-0.16	NA
Increase Decrease In Accounts Payable		1.45	-0.49	1.14	-0.27	0.81	-1.60	1.20	-2.04	1.28	3.60	-2.02	-3.31	2.77	0.73	NA
Share Based Compensation		10.68	11.30	11.74	9.85	8.45	10.11	9.80	8.17	8.47	11.94	4.27	4.75	8.97	6.17	NA
Amortization Of Financing Costs		0.40	0.41	0.40	0.39	0.40	0.41	0.42	0.40	0.41	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Investing Activities		-5.17	-5.52	-6.02	-5.62	-7.71	-14.72	-3.94	-3.85	-12.50	-7.32	-10.26	-4.75	-6.98	-3.18	NA
Payments To Acquire Property Plant And Equipment		3.29	3.52	3.56	3.40	3.14	4.26	2.72	2.70	11.26	6.65	10.34	2.42	5.50	2.27	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Financing Activities		-3.22	-2.76	-3.27	-5.92	-2.77	-0.93	-1.85	-4.84	-1.86	17.37	-60.22	2.38	0.02	4.41	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues		108.42	107.57	106.08	99.82	95.75	93.53	91.63	90.86	89.50	88.42	85.34	83.19	79.88	76.30	73.42
Solar Winds Holdings Inc, Software Cross License Agreement, Related Party		0.10	0.00	0.10	NA	NA	0.10	0.10	NA	NA	NA	NA	NA	NA	NA	NA
Solar Winds Holdings Inc, Software O E M Agreements, Related Party		0.40	0.50	0.40	NA	0.40	0.40	0.40	NA	NA	NA	NA	NA	NA	NA	NA
Other Revenue		2.35	2.36	2.73	2.38	2.36	2.31	2.26	2.23	2.25	2.32	2.52	2.52	2.52	2.61	2.60
Subscription Revenue		106.07	105.21	103.36	97.44	93.39	91.21	89.37	88.64	87.25	86.10	82.82	80.67	77.36	73.69	70.82
Transferred At Point In Time		14.65	10.94	15.49	15.28	14.71	15.00	14.75	15.51	15.53	16.48	15.08	15.11	14.64	14.69	13.92
Transferred Over Time		93.77	96.63	90.59	84.54	81.05	78.53	76.88	75.35	73.97	71.94	70.26	68.08	65.24	61.61	59.51
Revenue From Contract With Customer Excluding Assessed Tax		108.42	107.57	106.08	99.82	95.75	93.53	91.63	90.86	89.50	88.42	85.34	83.19	79.88	76.30	73.42
Solar Winds Holdings Inc, Software Cross License Agreement, Related Party		0.10	0.00	0.10	NA	NA	0.10	0.10	NA	NA	NA	NA	NA	NA	NA	NA
Solar Winds Holdings Inc, Software O E M Agreements, Related Party		0.40	0.50	0.40	NA	0.40	0.40	0.40	NA	NA	NA	NA	NA	NA	NA	NA
Other Revenue		2.35	2.36	2.73	2.38	2.36	2.31	2.26	2.23	2.25	2.32	2.52	2.52	2.52	2.61	2.60
Subscription Revenue		106.07	105.21	103.36	97.44	93.39	91.21	89.37	88.64	87.25	86.10	82.82	80.67	77.36	73.69	70.82
Transferred At Point In Time		14.65	10.94	15.49	15.28	14.71	15.00	14.75	15.51	15.53	16.48	15.08	15.11	14.64	14.69	13.92
Transferred Over Time		93.77	96.63	90.59	84.54	81.05	78.53	76.88	75.35	73.97	71.94	70.26	68.08	65.24	61.61	59.51

Plots across concepts

Line plots across dimensions of each concept