Home Data Calendar Blog

NAVI

Tables

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Common Stock Value 4.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.00
Weighted Average Number Of Diluted Shares Outstanding NA108.00112.00114.00NA121.00125.00130.00NA141.00147.00153.00NA167.00176.00185.00NA194.00195.00200.00NA228.00238.00247.00NA264.00269.00269.00
Weighted Average Number Of Shares Outstanding Basic NA108.00111.00113.00NA120.00124.00129.00NA139.00146.00151.00NA165.00174.00183.00NA193.00194.00200.00NA225.00235.00244.00NA260.00265.00264.00
Earnings Per Share Basic 0.23-0.020.320.65-0.190.660.530.870.830.751.231.690.031.051.072.020.981.080.65-0.530.790.640.650.520.280.440.310.48
Earnings Per Share Diluted 0.23-0.020.320.64-0.190.650.520.860.820.751.221.670.031.041.052.000.971.070.64-0.530.780.630.640.520.280.430.310.47

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenue From Contract With Customer Excluding Assessed Tax 43.0070.0081.0077.0081.0085.0083.0072.0071.0079.0087.0095.00116.00127.00134.00130.00107.00108.0085.0088.0094.0099.00100.0098.0096.0086.0084.0093.00
Operating Expenses 147.00184.00166.00183.00199.00233.00182.00185.00188.00194.00190.00205.00449.00248.00252.00259.00269.00232.00213.00251.00235.00251.00241.00256.00252.00255.00201.00275.00
Interest Income Expense Net 135.00120.00130.00152.00160.00291.00178.00234.00223.00240.00321.00337.00314.00334.00322.00363.00343.00336.00300.00273.00294.00312.00293.00285.00307.00306.00298.00329.00
Interest Paid Net 707.00851.00814.00866.00863.00880.00843.00845.00696.00560.00348.00300.00328.00327.00361.00362.00395.00450.00502.00712.00768.00866.00942.00903.00945.00897.00820.00798.00
Income Tax Expense Benefit 2.0014.0012.0015.00-8.0031.0030.0033.009.0032.0064.0077.002.0047.0055.00114.0049.0052.0045.00-25.0049.0040.0041.0036.0034.0033.0030.0036.00
Income Taxes Paid Net 7.001.0022.008.0024.0024.003.006.001.002.0022.005.0046.0048.0095.001.0049.0022.001.002.0032.0039.0018.004.002.0031.0022.002.00
Profit Loss 24.00-2.0036.0073.00-28.0079.0066.00111.00105.00105.00180.00255.00-11.00173.00185.00370.00185.00207.00125.00-106.00172.00145.00153.00128.0072.00114.0083.00126.00
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 0.00-7.00-5.00-4.00-24.00-22.00-1.00-21.003.0054.0049.00114.0056.0020.0017.0048.0020.0023.00-17.00-209.0033.00-44.00-123.00-70.00NANANANA
Net Income Loss 24.00-2.0036.0073.00-28.0079.0066.00111.00105.00105.00180.00255.00-11.00173.00185.00370.00185.00207.00125.00-106.00171.00145.00153.00128.0072.00114.0083.00126.00
Comprehensive Income Net Of Tax 24.00-9.0031.0069.00-52.0057.0065.0090.00108.00159.00229.00369.0045.00193.00202.00418.00205.00230.00108.00-315.00205.00101.0030.0058.00-42.00138.00113.00225.00
Interest Income Expense After Provision For Loan Loss 90.0078.00116.00140.00105.00219.00167.00248.00206.00212.00303.00321.00309.00312.00323.00450.00341.00322.00256.00178.00244.00248.00225.00209.00222.00221.00186.00242.00
Noninterest Expense 152.00342.00185.00187.00203.00240.00200.00192.00201.00225.00193.00212.00483.00252.00259.00270.00275.00240.00219.00261.00244.00259.00253.00264.00264.00279.00209.00291.00
Noninterest Income 88.00276.00117.00135.0062.00131.00129.0088.00109.00150.00134.00223.00165.00160.00176.00304.00168.00177.00133.00-48.00219.00196.00222.00219.00149.00205.00136.00211.00

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Assets 51789.0053440.0056622.0059029.0061375.0063414.0065598.0066913.0070795.0073625.0076065.0078158.0080605.0081939.0083348.0084957.0087412.0089664.0091045.0093245.0094903.0096553.0098320.00100579.00104176.00106493.00108949.00113209.00
Liabilities 49148.0050746.0053874.0056263.0058615.0060516.0062668.0063955.0067818.0070652.0073138.0075328.0077997.0079205.0080636.0082220.0084965.0087399.0088919.0091197.0091554.0093301.0095008.0097136.00100629.00102738.00105204.00109541.00
Liabilities And Stockholders Equity 51789.0053440.0056622.0059029.0061375.0063414.0065598.0066913.0070795.0073625.0076065.0078158.0080605.0081939.0083348.0084957.0087412.0089664.0091045.0093245.0094903.0096553.0098320.00100579.00104176.00106493.00108949.00113209.00
Stockholders Equity NA2694.002748.002766.002760.002898.002930.002958.002977.002973.002927.002824.002597.002723.002701.002723.002433.002254.002115.002035.003336.003240.003301.003430.003519.003724.003714.003637.00

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Cash And Cash Equivalents At Carrying Value 722.001143.001088.00823.00839.00977.001317.00570.001535.001364.00976.00708.00905.001050.001453.001497.001183.001775.001632.001084.001233.001583.001746.001206.001286.002143.001622.002398.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2103.002793.004006.002948.002793.002801.003268.002778.004807.003912.003436.003214.003578.003311.003762.004102.003537.004214.003989.003768.003781.004260.004426.004220.005262.005248.005008.005797.00

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Amortization Of Intangible Assets 1.002.00NANA0.003.00NANANANANANANANANANANANANANANANANANANANANANA
Property Plant And Equipment Net 52.0054.0059.0061.0062.0067.0068.0069.0074.0077.0091.0091.0095.00114.00113.00113.00116.00127.00129.00132.00135.00134.00136.00136.00136.00138.00144.00150.00
Goodwill 428.00428.00NANA670.00NANANA670.00NANANA671.00NANANA665.00NANANA665.00NANANA665.00NANANA
Finite Lived Intangible Assets Net 9.0010.00NANA25.00NANANA35.00NANANA55.00NANANA70.00NANANA92.00NANANA121.00NANANA
Intangible Assets Net Including Goodwill 437.00438.00690.00692.00695.00697.00700.00703.00705.00708.00718.00722.00725.00721.00726.00731.00735.00741.00746.00752.00757.00763.00769.00780.00786.00792.00798.00802.00

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Long Term Debt 43184.0044695.0047545.0050848.0053402.0054907.0056936.0057388.0061026.0063998.0067738.0070825.0074488.0075629.0075814.0075674.0077332.0079137.0080260.0081297.0081715.0084769.0086776.0088140.0093519.0096089.0098690.00102797.00

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Stockholders Equity NA2694.002748.002766.002760.002898.002930.002958.002977.002973.002927.002824.002597.002723.002701.002723.002433.002254.002115.002035.003336.003240.003301.003430.003519.003724.003714.003637.00
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2641.002694.002748.002766.002760.002898.002930.002958.002977.002973.002927.002830.002608.002734.002712.002737.002447.002265.002126.002048.003349.003252.003312.003443.003547.003755.003745.003668.00
Common Stock Value 4.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.00
Additional Paid In Capital Common Stock 3380.003374.003367.003360.003353.003349.003343.003335.003313.003309.003305.003302.003282.003277.003268.003255.003226.003220.003215.003212.003198.003188.003181.003174.003145.003142.003134.003127.00
Retained Earnings Accumulated Deficit 4697.004690.004710.004691.004638.004685.004625.004579.004490.004406.004323.004167.003939.003975.003828.003670.003331.003175.002999.002905.003664.003527.003418.003303.003218.003186.003114.003073.00
Accumulated Other Comprehensive Income Loss Net Of Tax 3.003.0010.0015.0019.0043.0065.0066.0087.0084.0030.00-19.00-133.00-189.00-209.00-226.00-274.00-294.00-317.00-300.00-91.00-124.00-80.0043.00113.00227.00203.00173.00
Treasury Stock Value 5443.005377.005343.005304.005254.005183.005107.005026.004917.004830.004735.004630.004495.004344.004190.003980.003854.003851.003786.003786.003439.003355.003222.003094.002961.002835.002741.002740.00
Stock Issued During Period Value New Issues 0.002.000.002.001.002.000.0013.001.000.000.0011.000.005.0010.0019.003.001.001.005.005.004.002.0017.000.004.001.0037.00
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 6.005.007.005.003.004.008.009.003.004.003.009.005.004.003.0010.003.005.002.009.005.003.005.0012.003.004.006.0013.00

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities 8.00-10.00279.00182.00310.00122.0099.00145.00207.0068.00139.00-109.00168.00201.00154.00179.00171.00221.00142.00453.00188.00309.00334.00188.00485.00173.00198.00284.00
Net Cash Provided By Used In Investing Activities 907.001961.003268.002330.002024.001659.001826.001848.003773.002856.002205.001751.001560.00894.001334.002885.001530.001526.002407.00985.001079.001525.002473.002408.002161.002443.003035.002721.00
Net Cash Provided By Used In Financing Activities -1605.00-3164.00-2489.00-2357.00-2342.00-2248.00-1435.00-4022.00-3085.00-2448.00-2122.00-2006.00-1461.00-1546.00-1828.00-2499.00-2378.00-1522.00-2328.00-1451.00-1746.00-2000.00-2601.00-3638.00-2632.00-2376.00-4022.00-1854.00

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities 8.00-10.00279.00182.00310.00122.0099.00145.00207.0068.00139.00-109.00168.00201.00154.00179.00171.00221.00142.00453.00188.00309.00334.00188.00485.00173.00198.00284.00
Net Income Loss 24.00-2.0036.0073.00-28.0079.0066.00111.00105.00105.00180.00255.00-11.00173.00185.00370.00185.00207.00125.00-106.00171.00145.00153.00128.0072.00114.0083.00126.00
Profit Loss 24.00-2.0036.0073.00-28.0079.0066.00111.00105.00105.00180.00255.00-11.00173.00185.00370.00185.00207.00125.00-106.00172.00145.00153.00128.0072.00114.0083.00126.00
Share Based Compensation 6.005.007.005.003.004.008.009.003.004.003.009.004.005.003.0010.003.004.002.009.005.003.005.0012.003.004.005.0013.00

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Investing Activities 907.001961.003268.002330.002024.001659.001826.001848.003773.002856.002205.001751.001560.00894.001334.002885.001530.001526.002407.00985.001079.001525.002473.002408.002161.002443.003035.002721.00

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Financing Activities -1605.00-3164.00-2489.00-2357.00-2342.00-2248.00-1435.00-4022.00-3085.00-2448.00-2122.00-2006.00-1461.00-1546.00-1828.00-2499.00-2378.00-1522.00-2328.00-1451.00-1746.00-2000.00-2601.00-3638.00-2632.00-2376.00-4022.00-1854.00
Payments Of Dividends Common Stock 17.0018.0017.0018.0019.0019.0019.0021.0022.0022.0023.0024.0025.0026.0027.0029.0030.0031.0031.0031.0035.0036.0037.0039.0040.0041.0043.0042.00
Payments For Repurchase Of Common Stock 65.0033.0038.0043.0070.0075.0080.0085.0085.0095.00105.00115.00150.00150.00200.00100.000.0065.000.00335.0077.00130.00126.00107.00125.00NANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenue From Contract With Customer Excluding Assessed Tax 43.0070.0081.0077.0081.0085.0083.0072.0071.0079.0087.0095.00116.00127.00134.00130.00107.00108.0085.0088.0094.0099.00100.0098.0096.0086.0084.0093.00
Federal Government 6.006.0014.0015.0019.0020.0017.002.002.002.002.002.0020.004.006.009.0011.0013.0014.0023.0029.0026.0021.0016.0016.007.003.002.00
Hospitals And Other Health Care Providers 0.0027.0032.0029.0030.0028.0031.0032.0032.0032.0034.0045.0058.0047.0064.0062.0035.0034.0021.0024.0025.0027.0025.0026.0025.0024.0024.0020.00
State And Local Government 19.0019.0018.0017.0016.0017.0017.0022.0021.0027.0035.0033.0039.0056.0046.0042.0038.0039.0029.0016.0016.0019.0023.0025.0022.0021.0023.0026.00
Tolling Authorities 18.0018.0017.0016.0016.0020.0018.0016.0015.0018.0016.0014.0012.0015.0014.0013.0014.0013.0011.0012.0012.0014.0013.0014.0017.0017.0016.0026.00
Federal Government, Business Processing 6.006.0014.0015.0019.0020.0017.002.002.002.002.002.002.004.006.008.006.004.003.005.006.005.004.003.002.002.002.001.00
Hospitals And Other Health Care Providers, Business Processing 0.0027.0032.0029.0030.0028.0031.0032.0032.0032.0034.0045.0058.0047.0064.0062.0035.0034.0021.0024.0025.0027.0025.0026.0025.0024.0024.0020.00
State And Local Government, Business Processing 19.0019.0018.0017.0016.0017.0017.0022.0021.0027.0035.0033.0039.0056.0046.0042.0038.0039.0029.0016.0016.0019.0023.0025.0022.0021.0023.0026.00
Tolling Authorities, Business Processing 18.0018.0017.0016.0016.0020.0018.0016.0015.0018.0016.0014.0012.0015.0014.0013.0014.0013.0011.0012.0012.0014.0013.0014.0017.0017.0016.0026.00
Government Services 43.0043.0049.0048.0051.0057.0052.0040.0038.0047.0053.0049.0053.0075.0066.0063.0058.0056.0043.0033.0034.0038.0040.0042.0041.0040.0041.0053.00
Healthcare Services 0.0027.0032.0029.0030.0028.0031.0032.0032.0032.0034.0045.0058.0047.0064.0062.0035.0034.0021.0024.0025.0027.0025.0026.0025.0024.0024.0020.00
Government Services, Business Processing 43.0043.0049.0048.0051.0057.0052.0040.0038.0047.0053.0049.0053.0075.0066.0063.0058.0056.0043.0033.0034.0038.0040.0042.0041.0040.0041.0053.00
Healthcare Services, Business Processing 0.0027.0032.0029.0030.0028.0031.0032.0032.0032.0034.0045.0058.0047.0064.0062.0035.0034.0021.0024.0025.0027.0025.0026.0025.0024.0024.0020.00
Business Processing 43.0070.0081.0077.0081.0085.0083.0072.0070.0079.0087.0094.00111.00122.00130.00125.0093.0090.0064.0057.0059.0065.0065.0068.0066.0064.0065.0073.00
Operating, Education Loan, Consumer Lending 301.00314.00317.00328.00333.00351.00341.00344.00333.00309.00277.00276.00276.00291.00295.00319.00328.00350.00362.00404.00414.00437.00436.00443.00451.00455.00442.00431.00
Operating, Education Loan, Federal Education Loans 536.00591.00608.00661.00707.00778.00721.00695.00657.00555.00409.00334.00343.00353.00351.00359.00383.00393.00456.00582.00649.00721.00758.00779.00799.00774.00775.00732.00
Education Loan 836.00905.00925.00989.001039.001129.001061.001037.00987.00862.00687.00625.00634.00659.00660.00692.00730.00760.00817.00975.001050.001143.001178.001206.001236.001214.001202.001154.00
Federal Family Education Loan Program Ffelp Guaranteed Loans 535.00591.00608.00661.00706.00778.00720.00693.00654.00553.00410.00349.00358.00368.00365.00373.00402.00410.00455.00571.00636.00706.00742.00763.00785.00759.00760.00723.00

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Finite Lived Intangible Assets Net
Assets
Derivative Assets
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Finite Lived Intangible Assets Net
Liabilities
Derivative Liabilities
Noncurrent Liabilities
Long Term Debt
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
Per Share
Common Stock Dividends Per Share Cash Paid
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Share Based Compensation
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
DividendsAndRepurchase
Dividends Common Stock Cash
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net

Line plots across dimensions of each concept