Home Data Calendar Blog

NVEE

Tables

		2024-12-28	2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Common Stock Value		0.65	0.65	0.16	0.16	0.16	0.16	0.16	0.16	0.15	0.16	0.15	0.15	0.15	0.15	0.15	0.15	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	NA	0.12	0.11	0.11	0.11	0.11	0.11	0.11
Weighted Average Number Of Diluted Shares Outstanding		NA	63.04	15.67	15.63	NA	15.50	15.45	15.38	NA	15.30	15.23	15.22	NA	15.07	14.97	13.43	NA	12.75	12.61	12.59	NA	12.57	12.52	12.46	NA	NA	11.70	11.00	10.91	NA	10.79	10.72	10.72
Weighted Average Number Of Shares Outstanding Basic		NA	61.98	15.36	15.27	NA	15.21	15.01	14.88	NA	14.77	14.74	14.69	NA	14.59	14.42	12.88	NA	12.43	12.31	12.23	NA	12.19	12.11	11.96	NA	NA	11.26	10.50	10.30	NA	10.21	10.17	10.08
Earnings Per Share Basic		0.08	0.28	0.51	0.03	0.65	0.88	1.03	0.40	0.54	1.09	1.17	0.59	1.07	0.86	0.95	0.43	0.37	0.62	0.37	0.34	0.29	0.48	0.73	0.46	0.64	0.65	0.65	0.73	0.42	1.12	0.58	0.42	0.23
Earnings Per Share Diluted		0.08	0.27	0.50	0.03	0.64	0.86	1.00	0.39	0.52	1.05	1.13	0.57	1.03	0.83	0.91	0.41	0.35	0.61	0.36	0.33	0.28	0.46	0.70	0.44	0.62	0.62	0.62	0.69	0.39	1.06	0.55	0.40	0.21

		2024-12-28	2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Revenue From Contract With Customer Excluding Assessed Tax		-203.28	250.88	236.33	213.29	400.62	1.79	6.62	18.43	319.04	2.42	6.07	16.01	285.74	0.52	4.74	18.62	293.94	0.14	0.27	165.48	132.60	131.03	127.97	117.33	115.34	104.19	104.19	104.02	94.53	93.98	91.26	83.74	64.06
Revenue From Contract With Customer Including Assessed Tax		246.51	250.88	236.33	213.29	215.50	239.29	222.64	184.32	189.82	204.07	202.73	190.15	188.56	185.55	179.50	153.09	161.18	169.95	162.69	165.48	132.60	131.03	127.97	117.33	115.34	104.19	104.19	104.02	94.53	93.98	91.26	83.74	64.06
Revenues		-203.28	250.88	236.33	213.29	400.62	1.79	6.62	18.43	319.04	2.42	6.07	16.01	285.74	0.52	4.74	18.62	293.94	0.14	0.27	165.48	132.60	131.03	127.97	117.33	115.34	104.19	104.19	104.02	94.53	93.98	91.26	83.74	64.06
Gross Profit		122.19	129.51	123.27	112.83	108.62	115.44	110.30	96.00	92.97	99.94	99.24	93.83	97.51	91.83	91.39	78.59	79.79	86.76	83.45	84.53	65.02	63.50	61.44	55.43	54.10	49.97	49.97	50.70	46.63	45.43	46.75	41.36	31.72
Operating Expenses		112.40	109.00	111.39	108.12	91.94	100.37	89.86	87.01	80.27	81.61	76.64	81.27	76.22	72.88	72.83	69.04	70.22	72.52	72.49	75.15	58.64	55.67	51.84	48.02	44.04	NA	40.00	41.35	40.33	37.20	37.79	34.49	29.20
General And Administrative Expense		22.65	20.90	21.18	22.24	17.94	20.26	11.55	17.92	18.50	16.73	14.49	16.39	16.09	12.98	13.37	11.55	12.02	13.22	11.82	13.16	11.87	11.03	10.90	8.86	8.37	NA	7.56	8.26	7.53	6.82	7.36	7.14	5.43
Income Tax Expense Benefit		0.52	-1.11	-0.63	0.11	2.89	-2.12	1.38	1.46	3.70	1.26	4.45	3.00	4.95	4.90	3.35	1.76	1.74	2.75	2.06	1.41	1.75	1.56	0.35	1.52	2.15	NA	2.24	1.08	1.40	-4.18	2.52	2.27	0.01
Net Income Loss		5.43	17.08	7.91	0.41	9.94	13.32	15.41	5.95	8.00	16.06	17.27	8.64	15.46	12.57	13.64	5.48	4.57	7.75	4.50	4.19	3.58	5.84	8.79	5.54	7.66	7.29	7.29	7.62	4.29	11.51	5.91	4.32	2.27
Comprehensive Income Net Of Tax		4.08	18.43	7.73	-0.09	10.53	12.89	15.22	5.95	8.00	16.06	17.27	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic		5.43	17.08	7.91	0.41	9.94	13.32	15.41	5.95	8.00	16.06	17.27	8.64	15.46	12.57	13.64	5.48	4.57	7.75	4.50	4.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted		5.43	17.08	7.91	0.41	9.94	13.32	15.41	5.95	8.00	16.06	17.27	8.64	15.46	12.57	13.64	NA	4.57	7.75	4.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-28	2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Assets		1315.36	1293.20	1234.38	1211.96	1170.59	1205.96	1167.83	1089.87	935.72	962.14	946.96	959.85	961.94	960.88	933.40	896.33	881.17	883.32	897.12	891.42	893.14	NA	504.45	476.70	439.42	NA	390.15	317.94	313.03	305.78	306.25	306.52	214.85
Liabilities		482.34	470.20	431.78	428.68	394.80	446.05	426.68	370.00	241.48	279.78	286.02	320.35	337.22	356.76	347.42	349.14	487.11	498.76	524.75	527.05	537.17	NA	165.45	150.53	121.88	NA	86.80	120.14	126.01	125.68	141.04	148.46	63.60
Liabilities And Stockholders Equity		1315.36	1293.20	1234.38	1211.96	1170.59	1205.96	1167.83	1089.87	935.72	962.14	946.96	959.85	961.94	960.88	933.40	896.33	881.17	883.32	897.12	891.42	893.14	NA	504.45	476.70	439.42	NA	390.15	317.94	313.03	305.78	306.25	306.52	214.85
Stockholders Equity		833.01	823.00	802.60	783.28	775.79	759.92	741.15	719.87	694.24	682.36	660.94	639.50	624.72	604.12	585.99	547.19	394.07	384.56	372.37	364.37	355.96	348.07	339.00	326.17	317.54	NA	303.35	197.80	187.02	180.10	165.21	158.07	151.25

		2024-12-28	2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Assets Current		411.01	399.12	354.25	332.11	329.06	349.59	305.63	301.69	290.68	314.46	291.03	308.32	303.97	348.11	316.74	282.90	288.88	279.73	285.17	NA	251.20	NA	204.05	183.32	185.06	NA	188.18	140.59	133.70	131.39	131.45	127.84	109.81
Cash And Cash Equivalents At Carrying Value		50.36	73.26	29.36	44.77	44.82	46.44	28.83	31.34	38.54	54.17	44.42	81.95	47.98	121.40	113.02	92.92	64.91	64.02	65.21	38.33	31.82	31.43	44.44	45.81	40.74	NA	56.20	16.04	17.20	18.75	15.58	19.49	33.85
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		50.36	73.26	29.36	44.77	44.82	46.44	28.83	31.34	38.54	54.17	44.42	81.95	47.98	121.40	113.02	92.92	64.91	64.02	65.21	38.33	31.82	31.43	44.44	45.81	40.74	NA	56.20	16.04	NA	18.75	NA	NA	NA
Accounts Receivable Net Current		198.57	164.41	161.89	149.21	152.59	166.86	149.11	145.80	145.64	141.31	139.96	129.99	153.81	129.78	109.12	108.92	142.71	122.68	131.25	125.19	131.04	109.59	97.59	92.60	98.32	NA	85.83	79.51	76.57	110.09	113.00	104.47	73.16
Prepaid Expense And Other Assets Current		20.16	18.18	22.99	17.43	18.38	14.24	20.50	13.19	13.64	20.90	13.16	8.76	12.44	10.53	11.01	8.09	6.80	9.49	8.44	8.22	8.91	9.20	12.21	3.63	2.58	NA	2.50	3.72	2.81	2.56	2.86	3.88	2.81

		2024-12-28	2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Amortization Of Intangible Assets		13.18	12.65	13.57	12.12	11.75	11.59	11.30	9.04	7.98	8.04	8.06	8.26	8.51	8.49	8.53	7.97	8.13	8.62	9.51	8.34	5.17	5.23	5.08	5.00	4.50	NA	2.98	2.79	2.78	2.78	3.03	2.57	1.93
Goodwill		579.34	569.99	543.71	536.91	524.57	527.03	526.85	483.24	400.96	398.61	394.76	389.95	389.92	366.20	364.56	359.10	343.80	344.00	343.17	310.21	309.22	158.42	151.79	146.99	140.93	NA	114.05	102.23	102.95	98.90	97.38	98.54	58.24
Intangible Assets Net Excluding Goodwill		206.59	210.97	237.79	246.07	226.70	236.43	243.58	213.52	160.43	167.59	178.38	180.08	188.22	168.50	175.09	179.71	174.93	182.83	191.13	247.61	255.96	100.69	98.94	99.67	99.76	NA	75.97	63.72	65.42	65.75	68.37	71.09	38.93
Finite Lived Intangible Assets Net		206.59	210.97	237.79	246.07	226.70	236.43	243.58	213.52	160.43	167.59	178.38	180.08	188.22	168.50	175.09	179.71	174.93	182.83	191.13	189.07	197.41	NA	NA	NA	99.76	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		2.32	2.69	2.09	2.48	3.15	3.88	3.75	3.21	2.71	2.43	2.64	3.30	2.84	3.89	3.36	3.06	2.95	2.78	3.07	3.44	4.71	2.89	1.97	2.32	2.00	NA	1.26	1.45	1.00	1.00	1.04	1.16	1.36

		2024-12-28	2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Liabilities Current		210.25	194.83	154.83	162.23	159.42	193.61	166.53	168.73	160.89	163.87	156.23	152.86	163.95	135.81	134.20	136.33	136.19	113.33	119.24	109.39	114.36	80.18	76.62	72.97	72.95	NA	54.56	56.79	54.31	56.44	51.68	54.46	35.88
Accounts Payable Current		81.94	72.19	61.87	52.78	54.87	67.14	55.58	48.33	57.77	48.72	52.31	48.13	55.95	42.27	38.45	34.01	39.99	33.84	36.74	36.18	36.12	23.08	19.61	19.53	22.59	NA	17.64	18.62	16.87	18.37	17.13	18.95	9.65
Other Accrued Liabilities Current		3.46	2.82	2.55	2.26	3.24	6.86	3.23	2.54	2.45	2.14	1.94	2.06	2.72	0.41	0.34	3.48	0.41	0.47	6.75	7.64	5.52	3.79	2.67	1.65	1.64	NA	3.29	3.54	3.51	2.90	1.73	1.00	1.57
Accrued Income Taxes Current		7.46	NA	NA	NA	1.26	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		52.21	52.52	44.20	54.00	47.42	64.54	52.73	56.07	44.31	58.48	51.13	58.04	50.46	55.25	47.32	53.80	45.33	46.81	49.80	41.09	47.43	33.65	35.56	24.97	20.85	NA	19.60	22.35	17.59	18.99	18.17	19.45	12.73
Other Liabilities Current		2.49	2.75	2.35	2.17	2.26	2.29	2.07	1.56	1.60	1.42	1.45	1.27	1.55	NA	NA	NA	0.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-28	2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Long Term Debt		253.98	NA	NA	NA	216.65	NA	NA	NA	57.52	NA	NA	NA	135.19	170.88	NA	NA	NA	NA	NA	NA	358.19	58.22	56.88	49.36	46.99	NA	33.25	62.93	71.37	68.56	77.98	82.83	30.84
Long Term Debt And Capital Lease Obligations		241.61	248.43	248.69	237.27	205.47	215.64	209.24	153.08	39.67	63.24	73.84	107.93	111.06	149.86	142.35	145.44	283.33	306.61	326.02	331.32	332.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		23.28	23.97	25.93	27.56	26.93	29.10	28.53	28.64	29.54	28.76	30.56	32.10	34.30	40.41	39.76	37.84	38.74	42.13	37.18	NA	34.57	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		21.01	NA	NA	NA	25.75	NA	NA	NA	28.45	27.07	29.36	30.94	33.17	33.71	33.08	31.21	32.29	34.16	33.56	32.62	34.57	32.78	27.74	26.48	0.00	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-28	2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Stockholders Equity		833.01	823.00	802.60	783.28	775.79	759.92	741.15	719.87	694.24	682.36	660.94	639.50	624.72	604.12	585.99	547.19	394.07	384.56	372.37	364.37	355.96	348.07	339.00	326.17	317.54	NA	303.35	197.80	187.02	180.10	165.21	158.07	151.25
Common Stock Value		0.65	0.65	0.16	0.16	0.16	0.16	0.16	0.16	0.15	0.16	0.15	0.15	0.15	0.15	0.15	0.15	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	NA	0.12	0.11	0.11	0.11	0.11	0.11	0.11
Additional Paid In Capital		538.57	532.64	527.42	515.83	508.26	502.91	497.04	490.98	471.30	467.42	462.07	457.89	451.75	446.61	441.05	415.89	268.27	263.34	258.90	255.40	251.19	246.87	243.65	239.61	236.53	NA	229.99	131.75	128.59	125.95	122.58	121.34	118.84
Retained Earnings Accumulated Deficit		294.49	289.06	275.71	267.81	267.40	257.46	244.15	228.73	222.78	214.78	198.72	181.45	172.81	157.36	144.78	131.15	125.67	121.09	113.34	108.83	104.65	101.07	95.23	86.43	80.89	NA	73.23	65.95	58.33	54.03	42.53	36.62	32.30
Accumulated Other Comprehensive Income Loss Net Of Tax		-0.69	0.65	-0.69	-0.52	-0.02	-0.61	-0.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		5.65	5.46	6.46	5.72	5.16	5.46	4.36	5.21	3.88	5.35	4.17	4.79	4.21	4.30	4.09	3.70	4.05	4.02	3.50	3.38	3.44	2.82	2.37	1.80	2.16	NA	1.90	1.50	1.14	1.27	1.16	0.83	0.75

		2024-12-28	2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Net Cash Provided By Used In Operating Activities		0.21	48.87	-11.31	19.55	16.77	19.93	14.22	11.28	13.59	26.13	7.74	46.52	23.37	15.84	14.07	48.16	23.59	NA	37.14	13.60	18.34	4.12	1.12	16.31	17.43	NA	6.73	7.22	3.62	11.95	1.19	4.28	0.21
Net Cash Provided By Used In Investing Activities		-12.67	-4.88	-13.62	-48.98	-2.72	-6.88	-72.49	-123.70	-1.70	-4.81	-8.63	-6.37	-50.82	-4.22	-9.20	-16.02	-0.90	NA	-1.61	-4.10	-319.82	-15.39	-7.10	-8.69	-30.32	NA	-25.11	-0.51	-4.42	-1.04	0.20	-61.64	-0.39
Net Cash Provided By Used In Financing Activities		-9.72	-0.85	9.55	29.59	-15.87	4.65	55.86	105.22	-27.52	-11.58	-36.64	-6.18	-45.97	-3.25	15.23	-4.12	-21.81	NA	-8.65	-3.00	301.88	-1.75	4.60	-2.55	-2.58	NA	58.54	-7.87	-0.74	-7.75	-5.29	43.01	-1.64

		2024-12-28	2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Net Cash Provided By Used In Operating Activities		0.21	48.87	-11.31	19.55	16.77	19.93	14.22	11.28	13.59	26.13	7.74	46.52	23.37	15.84	14.07	48.16	23.59	NA	37.14	13.60	18.34	4.12	1.12	16.31	17.43	NA	6.73	7.22	3.62	11.95	1.19	4.28	0.21
Net Income Loss		5.43	17.08	7.91	0.41	9.94	13.32	15.41	5.95	8.00	16.06	17.27	8.64	15.46	12.57	13.64	5.48	4.57	7.75	4.50	4.19	3.58	5.84	8.79	5.54	7.66	7.29	7.29	7.62	4.29	11.51	5.91	4.32	2.27
Depreciation Depletion And Amortization		17.32	15.65	17.59	16.04	15.52	15.29	14.90	12.30	10.97	11.03	10.89	11.17	11.57	11.46	11.39	10.54	NA	NA	12.24	11.04	NA	6.55	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		32.07	4.57	11.96	-7.28	-13.95	17.25	-1.32	-9.56	3.07	1.87	8.06	-23.21	14.05	20.00	-0.69	-36.04	21.68	NA	7.19	-6.05	-4.63	5.00	3.48	-8.99	2.27	NA	-1.44	3.48	4.35	-2.32	8.55	10.70	-2.22
Increase Decrease In Accounts Payable		8.40	10.64	8.14	-3.58	-12.32	12.01	7.72	-15.88	6.26	-3.59	3.50	-7.85	6.82	3.81	3.89	-6.33	6.15	NA	0.09	0.04	2.59	1.76	-0.58	-3.24	1.08	NA	-1.84	1.76	-0.60	0.33	-1.82	3.86	-3.86
Share Based Compensation		6.04	5.96	7.32	6.67	5.88	5.78	4.90	5.83	4.08	5.63	4.83	4.79	4.21	4.30	4.09	3.70	4.05	NA	3.50	3.38	3.44	2.82	2.37	1.80	2.16	NA	1.90	1.50	1.14	1.27	1.16	0.83	0.75
Amortization Of Financing Costs		0.18	0.19	0.18	0.18	0.18	0.21	0.17	0.19	0.17	0.19	0.18	0.18	0.19	0.57	0.23	0.23	0.23	NA	0.22	0.22	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-28	2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Net Cash Provided By Used In Investing Activities		-12.67	-4.88	-13.62	-48.98	-2.72	-6.88	-72.49	-123.70	-1.70	-4.81	-8.63	-6.37	-50.82	-4.22	-9.20	-16.02	-0.90	NA	-1.61	-4.10	-319.82	-15.39	-7.10	-8.69	-30.32	NA	-25.11	-0.51	-4.42	-1.04	0.20	-61.64	-0.39
Payments To Acquire Property Plant And Equipment		3.51	4.50	5.23	3.67	2.91	4.02	4.13	6.11	0.81	4.50	4.33	6.04	7.19	2.69	2.56	1.47	1.51	NA	1.62	4.53	0.81	0.18	0.94	0.69	0.62	NA	0.12	0.34	1.12	0.65	0.60	0.60	0.39

		2024-12-28	2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Net Cash Provided By Used In Financing Activities		-9.72	-0.85	9.55	29.59	-15.87	4.65	55.86	105.22	-27.52	-11.58	-36.64	-6.18	-45.97	-3.25	15.23	-4.12	-21.81	NA	-8.65	-3.00	301.88	-1.75	4.60	-2.55	-2.58	NA	58.54	-7.87	-0.74	-7.75	-5.29	43.01	-1.64

		2024-12-28	2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2022-01-01	2021-10-02	2021-07-03	2021-04-03	2021-01-02	2020-10-03	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-30	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01
Revenues		-203.28	250.88	236.33	213.29	400.62	1.79	6.62	18.43	319.04	2.42	6.07	16.01	285.74	0.52	4.74	18.62	293.94	0.14	0.27	165.48	132.60	131.03	127.97	117.33	115.34	104.19	104.19	104.02	94.53	93.98	91.26	83.74	64.06
Revenue From Contract With Customer Excluding Assessed Tax		-203.28	250.88	236.33	213.29	400.62	1.79	6.62	18.43	319.04	2.42	6.07	16.01	285.74	0.52	4.74	18.62	293.94	0.14	0.27	165.48	132.60	131.03	127.97	117.33	115.34	104.19	104.19	104.02	94.53	93.98	91.26	83.74	64.06
Revenue From Contract With Customer Including Assessed Tax		246.51	250.88	236.33	213.29	215.50	239.29	222.64	184.32	189.82	204.07	202.73	190.15	188.56	185.55	179.50	153.09	161.18	169.95	162.69	165.48	132.60	131.03	127.97	117.33	115.34	104.19	104.19	104.02	94.53	93.98	91.26	83.74	64.06
Operating,BTS		66.32	65.70	63.61	59.98	58.69	57.23	54.03	52.85	52.21	58.58	61.33	60.45	52.19	51.38	43.82	38.60	37.82	39.86	37.17	43.52	49.71	43.06	45.37	40.27	39.40	NA	41.44	43.28	40.65	44.31	43.26	38.77	25.97
Operating,GEO		68.94	84.30	71.87	63.07	68.89	79.92	71.88	43.26	43.08	46.74	38.76	29.74	37.29	34.81	37.93	26.96	38.13	34.67	38.23	37.96	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating,INF		111.25	100.89	100.84	90.25	87.91	102.14	96.73	88.21	94.52	98.75	102.64	99.96	99.07	99.36	97.75	87.53	85.23	95.42	89.37	85.48	84.10	89.03	83.55	77.77	76.74	NA	64.05	61.72	54.81	50.79	49.02	46.30	39.13
Cost Reimbursable Contracts		NA	226.68	212.12	193.66	NA	216.57	202.13	167.71	NA	189.57	176.25	164.86	NA	165.81	162.67	138.98	NA	159.79	151.96	151.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Fixed Price Contract		32.92	24.21	24.21	19.63	23.69	22.72	20.51	16.61	27.05	14.50	26.48	25.30	18.76	19.74	16.83	14.11	15.10	10.16	10.73	13.96	15.18	14.81	12.01	9.42	9.25	NA	8.48	9.66	7.58	NA	NA	NA	NA
Cost Reimbursable Contracts,BTS		NA	47.92	46.78	45.73	NA	40.67	38.67	40.62	NA	48.70	39.01	39.49	NA	35.87	31.45	28.71	NA	32.40	31.17	33.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cost Reimbursable Contracts,GEO		NA	82.17	68.60	61.50	NA	77.25	70.27	43.23	NA	46.67	38.64	29.64	NA	34.79	37.82	26.89	NA	35.33	38.91	38.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cost Reimbursable Contracts,INF		NA	96.59	96.74	86.43	NA	98.65	93.19	83.86	NA	94.20	98.60	95.72	NA	95.15	93.40	83.39	NA	92.05	81.88	79.78	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Fixed Price Contract,BTS		18.75	17.78	16.83	14.24	15.93	16.57	15.36	12.22	23.77	9.88	22.32	20.97	14.95	15.51	12.37	9.90	11.46	7.46	5.47	9.90	9.60	11.66	9.19	7.92	9.17	NA	8.47	9.53	7.45	NA	NA	NA	NA
Fixed Price Contract,GEO		2.68	2.12	3.27	1.57	3.58	2.67	1.60	0.03	0.04	0.07	0.12	0.09	0.11	0.02	0.11	0.07	0.05	0.06	0.00	0.00	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA
Fixed Price Contract,INF		11.49	4.30	4.11	3.82	4.18	3.48	3.54	4.35	3.23	4.55	4.04	4.24	3.70	4.21	4.36	4.15	3.37	2.70	5.26	4.06	5.58	3.15	2.82	1.51	0.08	NA	0.01	0.13	0.14	NA	NA	NA	NA
Private Sector		90.08	92.65	86.09	80.53	72.22	75.14	67.67	60.87	63.67	71.68	75.40	72.70	71.02	69.91	61.32	46.12	49.63	54.28	50.78	55.75	54.43	43.84	38.16	33.89	48.27	NA	30.56	31.80	28.67	NA	NA	NA	NA
Public And Quasi Public Sector		NA	158.23	150.23	132.77	NA	164.15	154.97	123.44	NA	132.40	127.33	117.46	NA	115.64	118.19	106.98	NA	115.67	111.91	109.73	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Private Sector,BTS		52.57	51.56	48.80	44.92	45.16	43.40	38.03	34.90	37.20	42.77	45.70	45.19	38.18	35.32	27.26	18.28	23.40	22.34	18.98	25.28	33.00	25.56	27.78	24.75	43.28	NA	25.20	25.96	23.53	NA	NA	NA	NA
Private Sector,GEO		15.17	16.19	12.08	12.25	12.28	10.83	10.24	7.49	6.87	8.80	7.12	6.75	15.42	12.87	13.08	8.98	14.57	9.81	11.63	11.43	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA
Private Sector,INF		22.34	24.91	25.22	23.36	14.78	20.90	19.40	18.48	19.61	20.11	22.59	20.76	17.41	21.73	20.98	18.85	11.66	22.13	20.17	19.04	21.43	18.27	10.38	9.14	4.99	NA	5.36	5.84	5.14	NA	NA	NA	NA
Public And Quasi Public Sector,BTS		NA	14.14	14.81	15.06	NA	13.83	16.00	17.95	NA	15.81	15.63	15.26	NA	16.07	16.56	20.32	NA	17.52	17.66	17.84	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Public And Quasi Public Sector,GEO		NA	68.11	59.80	50.82	NA	69.08	61.64	35.77	NA	37.94	31.64	22.99	NA	21.94	24.85	17.97	NA	25.38	27.09	26.96	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Public And Quasi Public Sector,INF		NA	75.99	75.63	66.89	NA	81.24	77.33	69.73	NA	78.64	80.05	79.21	NA	77.64	76.78	68.68	NA	72.77	67.16	64.93	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
BTS		66.32	65.70	63.61	59.98	58.69	57.23	54.03	52.85	52.21	58.58	61.33	60.45	52.19	51.38	43.82	38.60	37.82	39.86	36.64	43.11	49.07	43.46	45.18	40.06	39.15	NA	40.67	42.93	40.60	NA	NA	NA	NA
GEO		68.94	84.30	71.87	63.07	68.89	79.92	71.88	43.26	43.08	46.74	38.76	29.74	37.29	34.81	37.93	26.96	38.13	34.67	38.16	37.94	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA
INF		111.25	100.89	100.84	90.25	87.91	102.14	96.73	88.21	94.52	98.75	102.64	99.96	99.07	99.36	97.75	87.53	85.23	95.42	87.89	84.43	83.53	87.57	82.79	77.27	76.19	NA	63.51	61.09	53.93	NA	NA	NA	NA
US		222.84	226.84	217.43	196.89	196.40	224.86	211.51	174.82	182.92	194.00	195.49	182.09	181.59	179.02	174.96	149.21	157.24	167.07	160.56	162.41	132.94	129.44	125.47	114.77	111.52	NA	102.19	100.21	91.50	NA	NA	NA	NA
Non Us		NA	24.04	18.90	16.40	NA	14.43	11.13	9.50	NA	10.08	7.25	8.06	NA	6.53	4.54	3.89	NA	2.87	2.13	3.08	NA	1.59	2.51	2.56	NA	NA	1.99	3.80	NA	NA	NA	NA	NA
US,BTS		46.83	46.69	48.61	47.37	46.41	46.99	46.56	44.39	46.48	50.04	54.60	52.92	46.24	45.80	39.72	35.30	35.35	37.28	34.74	40.44	49.42	41.87	42.68	37.50	35.33	NA	38.68	39.13	37.57	NA	NA	NA	NA
US,GEO		64.75	79.27	67.98	59.27	62.08	75.74	68.22	42.22	41.92	45.20	38.24	29.21	36.28	33.86	37.49	26.37	36.66	34.38	37.93	37.54	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA
US,INF		111.25	100.89	100.84	90.25	87.91	102.14	96.73	88.21	94.52	98.75	102.64	99.96	99.07	99.36	97.75	87.53	85.23	95.42	87.89	84.43	83.53	87.57	82.79	77.27	76.19	NA	63.51	61.09	53.93	NA	NA	NA	NA
Non Us,BTS		NA	19.01	15.00	12.60	NA	10.25	7.47	8.46	NA	8.54	6.73	7.54	NA	5.58	4.10	3.31	NA	2.58	1.90	2.67	NA	1.59	2.51	2.56	NA	NA	1.99	3.80	NA	NA	NA	NA	NA
Non Us,GEO		NA	5.03	3.90	3.80	NA	4.18	3.66	1.04	NA	1.54	0.52	0.52	NA	0.94	0.44	0.58	NA	0.29	0.23	0.41	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept