Home Data Calendar Blog

OB

Tables

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Common Stock Value 0.060.060.060.060.060.060.060.060.060.01NA0.01NANA
Weighted Average Number Of Diluted Shares Outstanding 51.2456.6851.44NA55.2357.5957.24NA47.8612.3211.80NA11.459.85
Weighted Average Number Of Shares Outstanding Basic 50.8851.2251.44NA55.2357.5957.24NA47.8610.3010.13NA9.919.85
Earnings Per Share Basic 0.010.22-0.11-0.14-0.08-0.18-0.031.32-1.130.580.411.160.10-0.27
Earnings Per Share Diluted 0.010.21-0.11-0.14-0.08-0.18-0.031.21-1.130.480.361.120.09-0.27

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Revenues 230.01225.80231.77257.97229.02250.88254.22289.67250.78247.15228.02245.44186.51157.86
Cost Of Revenue 183.62181.78190.62209.88187.10202.16200.28222.21190.51188.09174.56186.98144.64125.79
Cost Of Goods And Services Sold 173.22171.22179.58198.72176.35191.55190.70212.97182.67180.32167.61179.99137.87118.14
Gross Profit 46.3944.0241.1648.0941.9148.7253.9367.4660.2759.0653.4758.4641.8732.07
Operating Expenses 43.7751.6850.4751.7648.9951.6053.8658.4266.6941.9138.6942.6938.2531.77
Research And Development Expense 8.6810.049.319.469.9110.5210.4311.6110.668.478.438.216.876.90
General And Administrative Expense 13.6215.7415.4115.8512.2212.9616.0318.1329.9812.2510.3912.5013.917.06
Selling And Marketing Expense 21.4725.9025.7526.4526.8528.1227.3928.6826.0521.1919.8721.9817.4817.82
Operating Income Loss 2.62-7.66-9.31-3.67-7.07-2.880.079.04-6.4217.1614.7815.773.620.30
Interest Expense 1.461.101.871.881.921.951.871.951.660.190.170.200.200.27
Interest Paid Net 1.810.853.580.113.620.133.610.110.140.170.160.180.19NA
Gains Losses On Extinguishment Of Debt 0.00NANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 3.053.502.612.872.713.362.734.9118.451.461.490.860.870.94
Income Tax Expense Benefit 1.014.06-1.716.51-1.171.66-0.99-32.975.000.821.610.190.011.97
Income Taxes Paid Net 1.473.772.312.791.350.352.393.261.531.910.050.811.36NA
Other Comprehensive Income Loss Net Of Tax 0.21-1.29-0.801.25-3.95-2.00-0.740.84-1.19NANANANANA
Net Income Loss 0.5111.28-5.61-7.75-4.62-10.32-1.8938.95-53.9115.2010.7514.012.54-2.62
Comprehensive Income Net Of Tax 0.719.99-6.41-6.50-8.57-12.31-2.6339.80-55.0914.1411.9715.923.55-2.47
Net Income Loss Available To Common Stockholders Basic 0.5111.28NA-7.75-4.62-10.32-1.8938.95-53.915.954.1211.320.96-2.62
Net Income Loss Available To Common Stockholders Diluted 0.5112.05NA-7.75-4.62-10.32-1.8938.95-53.915.954.1211.320.96-2.62

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Assets 630.47633.61745.77781.15753.20794.14804.26795.89747.34377.81NA356.49NANA
Liabilities 412.07413.39537.85563.36528.22547.54542.56539.12522.78264.50NA273.86NANA
Liabilities And Stockholders Equity 630.47633.61745.77781.15753.20794.14804.26795.89747.34377.81NA356.49NANA
Stockholders Equity 218.41220.22207.92217.79224.98246.60261.70256.77224.56-49.13-66.01-79.81-96.76-101.27

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Assets Current 386.85389.19480.79500.50482.21602.72616.39676.08671.51301.66NA277.42NANA
Cash And Cash Equivalents At Carrying Value 64.5559.8073.21105.58137.87391.41410.88455.40482.45111.3395.0493.6483.8589.33
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 64.7359.9973.40105.77138.04391.59411.07455.59482.85111.7595.4594.0784.2689.72
Short Term Investments 104.05113.17178.53166.91136.26NANANANANANANANANA
Accounts Receivable Net Current 171.24168.88181.48181.26165.53180.41179.26192.81161.32168.13NA165.45NANA
Prepaid Expense And Other Assets Current 47.0147.3447.5646.7642.5530.9026.2527.8727.7322.20NA18.33NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Property Plant And Equipment Gross 149.17144.08139.24134.37NANA106.58102.0094.0989.68NA92.62NANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 105.97101.9998.8794.48NANA76.9873.9969.3166.22NA67.86NANA
Amortization Of Intangible Assets 0.850.851.601.561.541.581.570.840.870.890.930.921.00NA
Property Plant And Equipment Net NANANANANANA29.6028.0124.7823.46NA24.76NANA
Long Term Investments 45.3444.8365.9578.7670.80NANANANANANANANANA
Goodwill 63.0663.0663.0663.0663.0663.0663.0632.8832.8832.88NA32.88NANA
Finite Lived Intangible Assets Net 21.2322.1222.9824.5725.9828.2229.535.726.707.43NA9.81NANA
Other Assets Noncurrent 21.0923.7925.6027.5622.9116.9318.4620.3311.4712.38NA11.62NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Liabilities Current 266.53267.18275.21300.11265.91284.35276.94288.50270.82247.91NA256.75NANA
Accounts Payable Current 125.72140.92137.76147.65128.62130.47135.59160.79139.21131.17NA118.49NANA
Other Accrued Liabilities Current 9.259.309.6211.258.146.476.116.71NANANA7.57NANA
Taxes Payable Current NANANANA13.1111.325.219.24NANANANANANA
Contract With Customer Liability Current 6.836.616.466.706.115.396.354.785.465.51NA5.51NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Long Term Debt 118.00118.00236.00236.00236.00236.00236.00236.00236.00NANANANANA
Other Liabilities Noncurrent 17.6017.2417.7418.8117.3017.4318.7714.6215.9616.59NA17.11NANA
Operating Lease Liability Noncurrent 9.9410.978.898.459.019.7710.86NANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Stockholders Equity 218.41220.22207.92217.79224.98246.60261.70256.77224.56-49.13-66.01-79.81-96.76-101.27
Common Stock Value 0.060.060.060.060.060.060.060.060.060.01NA0.01NANA
Additional Paid In Capital 465.40462.21458.73455.83452.56449.28444.22434.94426.0397.28NA92.70NANA
Retained Earnings Accumulated Deficit -172.84-173.35-184.63-179.02-174.08-169.46-159.14-157.25-196.20-142.30NA-168.25NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -11.80-12.00-10.71-9.91-11.16-7.21-5.21-4.47-5.32-4.13NA-4.29NANA
Treasury Stock Value 62.4256.7055.5249.1742.3926.0818.2216.50NANANA2.35NANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.193.482.90NA3.083.592.814.9618.451.501.541.110.931.00

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Operating Activities 6.921.83-20.4817.08-12.141.51-2.64-4.3236.2219.455.419.465.72NA
Net Cash Provided By Used In Investing Activities 4.3183.44-4.04-43.32-223.27-10.54-40.76-8.74-5.56-3.01-2.79-2.56-2.31NA
Net Cash Provided By Used In Financing Activities -6.17-97.87-7.41-7.17-16.84-7.23-0.46-14.15341.27-0.42-0.81-0.98-11.05NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Operating Activities 6.921.83-20.4817.08-12.141.51-2.64-4.3236.2219.455.419.465.72NA
Net Income Loss 0.5111.28-5.61-7.75-4.62-10.32-1.8938.95-53.9115.2010.7514.012.54-2.62
Increase Decrease In Other Operating Capital Net -1.14-2.37-1.874.450.08-0.14-0.310.02-0.27-0.37-0.110.17-0.33NA
Increase Decrease In Accounts Receivable 6.06-11.531.4811.51-8.277.36-15.8832.10-4.4517.77-13.9242.7218.77NA
Increase Decrease In Accounts Payable NANANANA-16.2915.00-31.1221.758.8539.57-27.1916.3116.93NA
Deferred Income Tax Expense Benefit -2.610.22-0.444.51-4.37-3.65-0.34-30.89-0.32-0.22-0.39-1.84-0.20NA
Share Based Compensation 3.053.502.612.872.713.362.734.9118.451.461.490.860.87NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Investing Activities 4.3183.44-4.04-43.32-223.27-10.54-40.76-8.74-5.56-3.01-2.79-2.56-2.31NA
Payments To Acquire Property Plant And Equipment 2.781.343.752.520.507.552.815.863.210.440.240.240.09NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net Cash Provided By Used In Financing Activities -6.17-97.87-7.41-7.17-16.84-7.23-0.46-14.15341.27-0.42-0.81-0.98-11.05NA
Payments For Repurchase Of Common Stock 5.721.186.366.7716.327.851.7213.490.42NANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Revenues 230.01225.80231.77257.97229.02250.88254.22289.67250.78247.15228.02245.44186.51157.86
US 70.0268.8972.2282.9576.7385.0885.58107.1894.6092.9978.0987.3473.6762.23
Other Location NANANANA26.5225.5128.96NA31.0828.1323.39NANANA
Other Locations 23.9122.4325.8027.7026.5225.5128.96NANANANANANANA
EMEA 136.09134.49133.75147.32125.77140.29139.68145.90125.10126.03126.55135.3893.7279.35

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Derivative Liabilities
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Payable
NetCashProvidedByUsedInInvestingActivities
Payments For Proceeds From Other Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Next Twelve Months
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:ShortTermInvestments
us-gaap:BalanceSheetLocation, us-gaap:FairValueByFairValueHierarchyLevel, us-gaap:FinancialInstrument
('outbrain:ShortAndLongTermMarketableSecurities', 'us-gaap:FairValueInputsLevel2', None)
Short Term Investmentsus-gaap: Balance Sheet Location, us-gaap: Fair Value By Fair Value Hierarchy Level, us-gaap: Financial Instrument
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:LongTermInvestments
us-gaap:BalanceSheetLocation, us-gaap:FairValueByFairValueHierarchyLevel, us-gaap:FinancialInstrument
('outbrain:ShortAndLongTermMarketableSecurities', 'us-gaap:FairValueInputsLevel2', None)
Long Term Investmentsus-gaap: Balance Sheet Location, us-gaap: Fair Value By Fair Value Hierarchy Level, us-gaap: Financial Instrument
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical