Home Data Calendar Blog

OFIX

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Common Stock Value 3.723.673.673.652.022.002.001.981.981.971.971.951.941.931.921.911.901.891.881.881.861.851.851.841.831.821.811.801.781.801.811.821.871.891.881.881.861.861.851.841.811.811.851.951.931.931.901.871.851.841.82NA1.77NANANA
Earnings Per Share Basic -0.59-0.77-1.07-1.71-0.35-0.530.12-0.22-1.67-0.110.12-0.30-0.490.24-0.961.330.61-2.14-0.030.050.47-0.070.050.280.090.190.21-0.15-0.180.55-0.410.210.18-0.070.19-0.45-0.310.02-0.04-0.04-0.43-1.10-0.120.111.060.400.590.640.670.670.55-2.000.450.480.581.00
Earnings Per Share Diluted -0.59-0.77-1.07-1.71-0.35-0.530.12-0.22-1.67-0.110.12-0.30-0.480.24-0.961.320.60-2.14-0.030.050.46-0.070.050.270.080.190.21-0.15-0.180.54-0.410.210.18-0.070.19-0.45-0.310.02-0.04-0.04-0.43-1.10-0.120.111.040.390.580.630.650.660.54-2.000.440.480.570.99

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax 200.41184.01187.02175.20122.23114.00118.07106.42125.06112.43121.39105.59117.62110.9873.14104.82121.49113.50115.85109.11121.08111.71111.55108.71116.90105.25108.94102.74108.5498.50104.0898.68104.62101.15100.9589.76100.28100.99100.98101.34106.1492.7498.28100.25112.03114.75119.49143.14151.53144.75143.55139.16143.80138.91142.84138.82
Revenues 200.41184.01187.02175.20122.23114.00118.07106.42125.06112.43121.39105.59117.62110.9873.14104.82121.49113.50115.85109.11121.08111.71111.55108.71116.90105.25108.94102.74108.5498.50104.0898.68104.62101.15100.9589.76100.28100.99100.98101.34106.1492.7498.28100.25112.03114.75119.49143.14151.53144.75143.55139.16143.80138.91142.84138.82
Cost Of Goods And Services Sold 63.7864.2467.4764.8833.0530.5731.6028.3233.2528.3127.4425.9129.0726.2423.1723.4126.1924.9025.8123.7125.6324.0222.8424.1523.5623.7223.1822.5823.3219.8822.5222.1421.4123.8621.9119.3421.4625.2725.4122.6332.5223.9220.2522.7024.9422.3723.6832.8827.3036.0334.6933.3632.6732.2734.09NA
Gross Profit 136.63119.76119.55110.3389.1883.4286.4778.1091.8184.1293.9579.6888.5584.7449.9781.4195.3088.6090.0485.4095.4587.6988.7184.5693.3381.5385.7780.1685.2278.6281.5676.5483.2177.2979.0470.4278.8375.7375.5778.7173.6368.8278.0377.5693.5392.3895.82110.26116.42108.72108.86105.80111.13106.64108.76106.13
Research And Development Expense 18.9418.5619.4223.3113.1511.9412.7611.2113.2412.3613.1210.9010.379.968.779.968.457.988.989.238.799.607.896.948.456.936.897.427.516.866.797.647.576.526.455.846.186.576.315.946.126.368.555.405.426.869.257.755.786.556.776.057.087.388.37NA
General And Administrative Expense 34.5327.1434.1848.8125.4719.3215.8519.3318.2616.3118.3416.4418.5016.5415.0517.8622.1121.0921.9320.4720.0522.7022.2719.4817.6318.0720.4118.2821.0618.5817.9516.7223.7319.3522.5121.1623.1518.8117.5517.5518.4113.2015.2018.7911.1113.8514.2920.9419.3420.2123.9522.9625.2221.5720.37NA
Selling And Marketing Expense 97.7594.9599.2593.7959.3255.4659.8954.1457.1056.1057.3450.7853.7252.9343.4854.3158.3154.8056.8653.6953.8349.9051.5350.2751.8747.4950.4748.5348.7041.7246.0444.8244.7246.1342.9544.2842.3741.0042.0143.8744.2342.3844.9148.8451.7149.3049.8158.2862.2057.6258.2055.6060.1957.2857.19NA
Operating Income Loss -18.32-24.45-36.63-59.71-11.04-5.796.64-3.08-9.35-0.314.27-2.923.714.17-21.006.854.09-18.880.45-4.4512.403.917.027.8717.869.038.005.927.429.27-2.647.137.384.144.93-7.193.956.516.702.466.38-15.608.804.0225.6121.5320.5722.048.1723.0218.57-26.0616.8418.9921.21NA
Interest Income Expense Net -4.50-1.58-1.27-1.29-0.23-0.28-0.41-0.38-0.44-0.43-0.55-0.42-0.43-0.73-0.90-0.42-0.510.190.46-0.26-0.21-0.18-0.25-0.18-0.52-0.010.080.040.440.47-0.11-0.04-0.17-0.120.07-0.27-0.43-0.40-0.49NANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 3.176.2713.2513.024.924.734.464.333.963.843.913.723.813.844.703.864.165.845.855.684.545.265.213.923.433.632.682.823.778.101.902.001.711.901.801.781.621.701.191.191.551.281.491.941.472.101.301.481.581.302.371.51NANANANA
Income Tax Expense Benefit 0.120.471.510.610.071.340.550.0723.21-0.362.25-0.2114.950.611.59-20.03-7.4613.661.22-6.012.73-0.121.095.3715.106.153.923.928.82-1.283.694.295.043.071.780.966.954.763.311.941.990.453.003.328.516.935.997.061.428.006.106.257.265.776.54NA
Net Income Loss -22.17-28.86-39.43-60.94-7.06-10.722.49-4.46-32.81-2.172.42-5.82-9.384.65-18.4225.6611.69-40.50-0.550.908.87-1.210.935.231.573.463.85-2.65-3.249.90-7.393.893.37-1.373.57-8.38-5.800.45-0.68-0.78-7.88-19.82-2.322.1220.517.5611.2112.0212.3912.389.96-35.807.968.5210.2317.49
Comprehensive Income Net Of Tax -21.61-30.61-38.59-60.51-3.28-13.060.83-5.62-34.08-2.502.34-7.39-5.136.93-16.9423.9513.23-46.54-0.92-1.507.30-1.181.285.926.484.576.50-0.95-5.6713.72-9.854.610.95-2.445.40-12.57-7.14-2.74-0.52-0.24-10.13-16.06-2.84-1.0221.429.076.8214.7310.555.6611.79-32.71NANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets 925.32905.65901.29917.14458.63449.66461.66461.99476.62500.39502.01513.87525.86517.13595.71493.49495.62475.60488.81479.32466.64450.17441.76409.00405.35386.30367.68354.75372.10376.05364.74362.77400.22402.45389.15386.71393.19411.05434.00418.54423.18430.06459.45503.38504.28565.07553.32707.59695.55656.07647.03618.94603.99NANANA
Liabilities 326.58290.17261.30252.98121.77116.12119.71126.42139.69135.56139.73159.06169.00162.24250.66138.12167.99169.17141.01135.63131.24126.81121.9295.83108.75100.9990.7387.61108.63102.87106.5187.30109.91105.2491.4896.1793.56106.03128.79101.28112.69111.00114.22101.21105.18187.46199.10369.18380.38345.13349.12354.95303.10NANANA
Liabilities And Stockholders Equity 925.32905.65901.29917.14458.63449.66461.66461.99476.62500.39502.01513.87525.86517.13595.71493.49495.62475.60488.81479.32466.64450.17441.76409.00405.35386.30367.68354.75372.10376.05364.74362.77400.22402.45389.15386.71393.19411.05434.00418.54423.18430.06459.45503.38504.28565.07553.32707.59695.55656.07647.03618.94603.99NANANA
Stockholders Equity 598.73615.48639.99664.16336.86333.54341.95335.57336.93364.83362.28354.82356.86354.90345.05355.37327.63306.43347.79343.68335.40323.35319.85313.17296.61285.31276.95267.13263.48273.18258.23275.47290.31297.21297.68290.54299.63305.02305.21317.26310.49319.06345.23402.17399.10377.61354.22338.41315.17310.94297.91263.99300.89NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets Current 420.44393.70399.35410.04255.99246.90255.19255.10269.52260.21258.45263.35270.38254.67343.57240.00260.55237.80232.83224.34244.64245.01237.43263.14251.80213.41198.60186.84194.37185.25177.99173.97212.25245.49235.21235.03256.41270.35292.68278.42280.24281.77296.40337.25340.44404.87396.39414.77404.59359.73346.10NA311.76NANANA
Cash And Cash Equivalents At Carrying Value 33.1133.6637.6149.9750.7051.6659.5471.9287.8582.7179.9794.5796.2979.81172.8957.7469.7256.8552.1446.6769.6253.7845.6977.0681.1653.9244.3341.6539.5746.8240.4839.8563.6663.6955.9529.7836.8129.8228.9226.7530.4922.2227.3733.6731.0553.5750.0947.0533.2129.0227.4823.3913.5615.2519.69NA
Accounts Receivable Net Current 128.10114.12112.32113.3182.8675.6377.0772.4778.5668.9773.4569.6872.4273.0567.4177.8086.8179.6980.5979.6177.7574.3674.4077.1863.4461.1961.2159.4457.8552.8956.4455.2759.8456.1758.3658.5361.3662.5163.3276.9275.5775.2590.83132.43150.32155.98149.47156.50146.54142.20139.24NA134.18NANANA
Inventory Net 222.17221.75222.47221.93100.15100.2897.1788.8382.9784.6881.5584.1884.6482.8682.0582.7482.4080.9979.1479.1376.8579.8981.7377.6981.3380.1275.8766.2763.3565.0161.3359.7957.5657.7759.2256.7159.8564.2770.9092.7590.58100.2094.9492.1388.7480.8278.4290.9491.2594.7197.98NA84.59NANANA
Prepaid Expense And Other Assets Current 32.4224.1726.9524.8322.2819.3221.4221.8920.1423.3522.9314.4316.5018.4620.7321.1820.9519.6220.9516.3917.8634.5235.6131.2225.8818.1717.1919.4819.2420.5219.7319.0731.1931.8824.7225.8426.5539.2743.8928.7825.9127.3128.9932.2132.0628.1225.3921.8928.0921.7220.83NA24.12NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Property Plant And Equipment Gross 347.69NANANA221.22NANANA242.22NANANA233.06NANANA212.93NANANA181.86NANANA184.11NANANA173.87NANANA159.41NANANA149.57NANANA141.52NANANA124.64NANANA138.79NANANA119.72NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 188.62NANANA163.00NANANA182.96NANANA169.45NANANA150.21NANANA139.03NANANA138.97NANANA124.95NANANA107.10NANANA101.02NANANA86.91NANANA73.28NANANA86.67NANANA74.18NANANA
Property Plant And Equipment Net 159.06152.69140.58136.8258.2357.8258.6858.5159.2558.7862.2762.4763.6163.6965.1164.8462.7362.9664.4063.7342.8443.5844.3843.9745.1446.6846.6547.9648.9251.8652.5053.6552.3151.4749.9646.7448.5549.6251.0852.5354.6155.7655.1752.4051.3646.5545.2753.6352.1249.3049.20NA45.53NANANA
Goodwill 194.93194.77191.73202.7171.3271.3271.3271.3271.3283.3683.6583.5184.0283.5083.0082.6571.1871.1871.1871.1872.4070.7570.7553.5653.5653.5653.5653.5653.5653.5653.5653.5653.5653.5653.5653.5653.5653.5653.5653.5653.5655.4172.7672.6174.3973.9573.11180.44179.37179.80181.63NA176.50NANANA
Indefinite Lived Intangible Assets Excluding Goodwill 4.67NANANA0.30NANANA0.30NANANA0.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intangible Assets Net Excluding Goodwill 117.49121.02126.00122.1347.3947.5150.6350.1752.6754.7955.8957.6360.5262.3157.5358.7754.1453.6155.6356.7651.9051.6451.5013.1510.469.919.518.537.468.027.825.605.305.375.635.897.157.468.078.529.059.826.866.766.887.007.2936.4037.5238.9440.25NA41.46NANANA
Finite Lived Intangible Assets Net 112.82NANANA47.09NANANA52.37NANANA60.22NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Assets Noncurrent 33.3943.4843.6345.4425.7024.5724.3824.9622.0920.5020.5220.7722.2914.9110.0311.1111.9110.4227.2026.7321.643.177.086.8121.0715.6816.6616.4120.4621.1416.4219.5619.4927.4626.8827.358.978.845.836.747.387.399.0714.1511.3013.5412.8112.3812.2912.1413.54NA12.56NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Liabilities Current 165.22152.53141.80137.5783.6277.6581.1088.21105.8380.0081.6599.06103.9093.3889.6065.9684.8888.5167.9863.6585.9176.8163.9465.1879.4174.0765.1062.8783.4483.2877.2059.0081.9978.5864.9169.4166.4481.3883.0955.4966.8266.0271.5765.5368.80152.46146.05171.50175.41137.31133.21NA83.53NANANA
Long Term Debt Current 1.25NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA20.0017.5015.0012.50NA7.50NANANA
Accounts Payable Current 58.3653.2651.3545.8827.6028.0032.3227.4526.4619.4420.0921.0623.1216.9414.9119.6419.8917.8919.5219.6417.9915.4314.4514.0118.1113.3514.2416.5514.35NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accrued Liabilities Current 12.19NANANA9.61NANANA7.15NANANA6.09NANANA5.57NANANA6.21NANANA6.98NANANA15.53NANANA21.48NANANA23.30NANANA16.02NANANA19.30NANANA16.06NANANA17.92NANANA
Other Liabilities Current 104.9198.5889.7891.0355.3749.0148.1560.1576.7858.0059.0075.4980.2775.9474.2445.9664.6770.3248.1643.6567.9261.3949.4951.1761.3060.7250.8646.3269.0968.9063.5245.4765.6061.5747.6853.0853.2268.1567.3841.4746.1551.3152.6851.3046.9757.3550.1350.1753.9957.2153.88NA52.42NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Long Term Debt 94.36NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Noncurrent 93.1170.0051.0045.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Income Tax Liabilities Net 4.17NANANA1.26NANANA1.08NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 49.7248.9249.6051.3418.9119.0719.0418.4813.9735.5137.8939.7142.7646.3938.5649.6962.4659.8952.1851.1045.3450.0057.9830.6529.3426.9225.6324.7425.1819.6029.3128.3127.9226.6626.5726.7726.8911.7612.3712.4912.7412.1510.324.234.935.223.283.214.003.097.17NA2.77NANANA
Operating Lease Liability Noncurrent 17.1217.1717.7918.525.385.445.335.741.441.712.212.602.953.173.413.794.084.214.615.03NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Stockholders Equity 598.73615.48639.99664.16336.86333.54341.95335.57336.93364.83362.28354.82356.86354.90345.05355.37327.63306.43347.79343.68335.40323.35319.85313.17296.61285.31276.95267.13263.48273.18258.23275.47290.31297.21297.68290.54299.63305.02305.21317.26310.49319.06345.23402.17399.10377.61354.22338.41315.17310.94297.91263.99300.89NANANA
Common Stock Value 3.723.673.673.652.022.002.001.981.981.971.971.951.941.931.921.911.901.891.881.881.861.851.851.841.831.821.811.801.781.801.811.821.871.891.881.881.861.861.851.841.811.811.851.951.931.931.901.871.851.841.82NA1.77NANANA
Additional Paid In Capital Common Stock 746.45741.64735.53721.14334.97328.39323.74318.21313.95307.78302.74297.63292.29285.20282.29275.69271.02263.06257.89252.86243.16238.42233.74228.36220.59215.78211.99208.69204.09208.11205.34212.72232.13239.95237.99236.26232.79231.04228.50223.63216.65215.08225.15250.19246.11246.05231.76222.79214.31220.64213.29NA195.40NANANA
Retained Earnings Accumulated Deficit -150.14-127.97-99.11-59.691.258.3119.0316.5421.0053.8155.9853.5659.3868.7664.1082.5357.7546.0686.5687.1187.0878.2179.4278.4970.4068.8365.3861.5264.1867.4259.0666.4462.5559.1860.5556.9865.3671.1670.7188.5589.3397.21117.03150.66148.55128.03120.47109.2797.2584.8672.48NA98.33NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -1.29-1.86-0.11-0.95-1.38-5.16-2.82-1.16NA1.261.601.683.25-0.99-3.27-4.75-3.04-4.581.461.833.304.874.844.483.79-1.12-2.23-4.88-6.58-4.15-7.97-5.51-6.23-3.82-2.75-4.58-0.380.964.153.242.704.961.20-0.632.501.590.094.471.763.6010.31NA5.39NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities -6.690.48-5.52-34.022.35-1.26-4.91-7.7111.786.43-2.182.4422.2921.8917.6312.4611.9411.759.38-1.0421.0915.8016.59-3.5629.8513.776.263.476.3117.1316.844.4216.9917.286.412.5414.99NANANANANANANANANANANANA16.19NANANA10.20NANA
Net Cash Provided By Used In Investing Activities -15.05-22.34-12.8217.08-5.90-5.47-7.49-5.67-8.98-4.24-5.01-4.78-9.39-14.37-4.39-24.18-1.64-4.54-5.42-11.32-5.08-4.37-46.89-4.66-3.66-4.70-4.69-3.43-4.07-3.90-6.57-7.40-6.70-7.62-8.46-15.56-7.03NANANANANANANANANANANA-8.44-6.02NANA-9.20-5.28NANA
Net Cash Provided By Used In Financing Activities 25.2818.255.8115.981.50-0.250.91-2.232.050.85-7.641.112.66-101.33101.600.321.92-1.03-1.19-10.400.01-0.70-0.013.700.940.170.631.80-8.45-6.92-9.24-21.50-9.56-1.4527.198.940.49NANANANANANANANANANANA-12.17-8.23NANA-5.19-10.23NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities -6.690.48-5.52-34.022.35-1.26-4.91-7.7111.786.43-2.182.4422.2921.8917.6312.4611.9411.759.38-1.0421.0915.8016.59-3.5629.8513.776.263.476.3117.1316.844.4216.9917.286.412.5414.99NANANANANANANANANANANANA16.19NANANA10.20NANA
Net Income Loss -22.17-28.86-39.43-60.94-7.06-10.722.49-4.46-32.81-2.172.42-5.82-9.384.65-18.4225.6611.69-40.50-0.550.908.87-1.210.935.231.573.463.85-2.65-3.249.90-7.393.893.37-1.373.57-8.38-5.800.45-0.68-0.78-7.88-19.82-2.322.1220.517.5611.2112.0212.3912.389.96-35.807.968.5210.2317.49
Increase Decrease In Accounts Receivable 13.322.70-0.82-4.796.79-0.265.60-5.399.78-3.713.73-2.75-1.734.74-9.58-6.717.74-0.241.512.033.48-0.14-4.564.922.260.521.712.075.50-3.441.48-3.93NANANANA-0.020.64-10.543.782.01-14.630.66-13.78-2.229.3912.4911.9410.0710.396.61-1.264.691.03NANA
Increase Decrease In Inventories 9.8915.0016.3916.78-1.894.439.386.21-1.493.52-2.64-0.021.120.22-1.320.850.722.61-0.092.48-2.82-1.63-3.59-1.660.933.608.372.75-1.353.661.041.94NANANANA-2.56-3.31-3.921.69-4.97-1.297.765.135.733.21-1.51-0.73-0.702.094.467.960.890.21NANA
Increase Decrease In Accounts Payable 4.402.445.36-3.56-1.67-3.225.791.397.24-0.32-1.21-1.465.641.68-4.810.031.69-1.18-0.261.882.621.060.61-4.464.56-1.28-1.961.010.520.590.47-3.35NANANANA0.33-1.821.71-6.675.75-4.583.79-7.243.456.49-1.29-3.102.760.13-2.500.182.21-7.97NANA
Deferred Income Tax Expense Benefit -0.570.330.440.380.29-0.210.27-0.0422.25-1.714.91-0.9713.26-1.29-0.16-1.034.70-0.99-0.73-1.582.42-5.810.450.2821.13-4.13-0.795.079.210.56-0.270.95NANANANA-7.130.53-0.21-0.25-1.76-0.450.97-0.744.23-1.71-0.82-0.833.240.38-1.82-0.862.94-0.49NANA
Share Based Compensation 3.176.2713.2513.024.924.734.464.333.963.843.913.723.813.844.703.864.165.845.855.684.545.265.213.923.433.632.682.823.818.141.912.10NANANANA1.621.730.911.461.551.281.491.941.212.101.521.481.291.362.491.511.011.68NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Investing Activities -15.05-22.34-12.8217.08-5.90-5.47-7.49-5.67-8.98-4.24-5.01-4.78-9.39-14.37-4.39-24.18-1.64-4.54-5.42-11.32-5.08-4.37-46.89-4.66-3.66-4.70-4.69-3.43-4.07-3.90-6.57-7.40-6.70-7.62-8.46-15.56-7.03NANANANANANANANANANANA-8.44-6.02NANA-9.20-5.28NANA
Payments To Acquire Property Plant And Equipment 14.5621.8712.3511.475.215.135.705.336.222.524.674.373.863.064.284.295.264.144.954.644.013.802.952.833.224.413.313.723.503.333.526.086.227.498.425.076.755.192.453.695.366.606.806.039.785.426.426.378.145.865.425.559.015.16NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Financing Activities 25.2818.255.8115.981.50-0.250.91-2.232.050.85-7.641.112.66-101.33101.600.321.92-1.03-1.19-10.400.01-0.70-0.013.700.940.170.631.80-8.45-6.92-9.24-21.50-9.56-1.4527.198.940.49NANANANANANANANANANANA-12.17-8.23NANA-5.19-10.23NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 200.41184.01187.02175.20122.23114.00118.07106.42125.06112.43121.39105.59117.62110.9873.14104.82121.49113.50115.85109.11121.08111.71111.55108.71116.90105.25108.94102.74108.5498.50104.0898.68104.62101.15100.9589.76100.28100.99100.98101.34106.1492.7498.28100.25112.03114.75119.49143.14151.53144.75143.55139.16143.80138.91142.84138.82
Seaspine Holdings Corporation 70.7062.9064.4060.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Global Orthopedics 30.6329.6529.0426.0028.6827.8127.2923.7629.2226.3026.7423.2524.1223.1715.0422.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Global Spine 169.78154.35157.98149.2193.5586.1990.7882.6695.8586.1294.6582.3493.5087.8258.1082.3293.1388.0990.0885.9293.8384.8086.7681.20NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US 166.91153.25154.58146.0995.6588.0092.8082.3997.3785.9995.2383.3595.0289.8359.2883.1594.9289.4591.4486.1294.9086.7688.7584.9591.9183.5287.6082.12NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us 33.5130.7632.4329.1126.5825.9925.2724.0227.6926.4326.1622.2522.6021.1513.8621.6726.5824.0524.4122.9926.1824.9522.8023.7524.9921.7321.3420.62NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US, Global Orthopedics 7.557.487.226.647.186.596.905.336.736.016.165.596.256.364.046.04NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US, Global Spine 159.36145.76147.36139.4688.4781.4185.9077.0790.6479.9889.0877.7588.7883.4855.2477.1188.4782.8284.6079.5387.7379.5081.7278.04NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us, Global Orthopedics 23.0822.1721.8219.3621.5021.2220.3918.4422.4820.2920.5917.6617.8716.8111.0016.46NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us, Global Spine 10.438.5910.629.755.084.774.885.595.216.145.574.584.734.342.865.214.675.285.486.396.105.295.043.17NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Bone Growth Therapies 58.8053.36NANA51.0046.53NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Spinal Implants Biologics And Enabling Technologies 110.99100.99NANA42.5539.66NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 200.41184.01187.02175.20122.23114.00118.07106.42125.06112.43121.39105.59117.62110.9873.14104.82121.49113.50115.85109.11121.08111.71111.55108.71116.90105.25108.94102.74108.5498.50104.0898.68104.62101.15100.9589.76100.28100.99100.98101.34106.1492.7498.28100.25112.03114.75119.49143.14151.53144.75143.55139.16143.80138.91142.84138.82
Seaspine Holdings Corporation 70.7062.9064.4060.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Global Orthopedics 30.6329.6529.0426.0028.6827.8127.2923.7629.2226.3026.7423.2524.1223.1715.0422.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Global Spine 169.78154.35157.98149.2193.5586.1990.7882.6695.8586.1294.6582.3493.5087.8258.1082.3293.1388.0990.0885.9293.8384.8086.7681.20NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US 166.91153.25154.58146.0995.6588.0092.8082.3997.3785.9995.2383.3595.0289.8359.2883.1594.9289.4591.4486.1294.9086.7688.7584.9591.9183.5287.6082.12NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us 33.5130.7632.4329.1126.5825.9925.2724.0227.6926.4326.1622.2522.6021.1513.8621.6726.5824.0524.4122.9926.1824.9522.8023.7524.9921.7321.3420.62NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US, Global Orthopedics 7.557.487.226.647.186.596.905.336.736.016.165.596.256.364.046.04NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US, Global Spine 159.36145.76147.36139.4688.4781.4185.9077.0790.6479.9889.0877.7588.7883.4855.2477.1188.4782.8284.6079.5387.7379.5081.7278.04NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us, Global Orthopedics 23.0822.1721.8219.3621.5021.2220.3918.4422.4820.2920.5917.6617.8716.8111.0016.46NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us, Global Spine 10.438.5910.629.755.084.774.885.595.216.145.574.584.734.342.865.214.675.285.486.396.105.295.043.17NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Bone Growth Therapies 58.8053.36NANA51.0046.53NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Spinal Implants Biologics And Enabling Technologies 110.99100.99NANA42.5539.66NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Long Term Debt Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Raw Materials Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept