Home Data Calendar Blog

OII

Tables

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 NA 13.85 NA NA NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 101.90 NA 102.61 102.47 102.25 NA 102.21 102.00 102.03 NA 101.31 101.43 99.96 NA 99.80 100.85 99.46 NA 99.30 99.27 99.06 NA 98.93 98.93 98.71 NA 98.53 98.53 98.38 NA 98.27 98.75 98.14 NA 98.06 98.42 98.29 NA 98.19 98.89 99.91 NA 107.41 108.42 108.72 NA 108.78 108.71 108.61 NA 108.50 108.66 108.76 NA 108.93 109.15 109.00 NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic 100.75 NA 101.42 101.44 101.03 NA 100.78 100.78 100.44 NA 100.26 100.26 99.96 NA 99.80 99.76 99.46 NA 99.30 99.27 99.06 NA 98.93 98.93 98.71 NA 98.53 98.53 98.38 NA 98.27 98.26 98.14 NA 98.06 98.06 97.95 NA 97.84 98.53 99.47 NA 106.92 108.00 108.17 NA 108.20 108.20 108.04 NA 107.91 108.10 108.16 NA 108.31 108.53 108.36 NA NA NA NA

Earnings Per Share Basic 0.50 0.56 0.41 0.34 0.15 0.44 0.30 0.19 0.04 0.23 0.18 0.04 -0.19 -0.38 -0.07 0.06 -0.09 -0.25 -0.80 -0.25 -3.71 -2.65 -0.26 -0.36 -0.25 -0.66 -0.67 -0.34 -0.50 1.76 -0.02 0.02 -0.08 -0.11 -0.12 0.23 0.26 0.29 0.70 0.66 0.70 0.99 1.16 1.02 0.84 0.86 0.97 0.91 0.69 0.75 0.78 0.67 0.48 0.54 0.73 0.52 0.78 2.27 0.54 0.49 0.71

Earnings Per Share Diluted 0.49 0.55 0.40 0.34 0.15 0.43 0.29 0.19 0.04 0.23 0.18 0.04 -0.19 -0.38 -0.07 0.06 -0.09 -0.25 -0.80 -0.25 -3.71 -2.65 -0.26 -0.36 -0.25 -0.66 -0.67 -0.34 -0.50 1.75 -0.02 0.02 -0.08 -0.11 -0.12 0.23 0.26 0.28 0.70 0.66 0.70 0.99 1.16 1.02 0.84 0.86 0.96 0.91 0.69 0.74 0.78 0.67 0.47 0.53 0.72 0.52 0.77 2.26 0.54 0.49 0.71

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 674.52 592.30 679.81 668.81 599.09 558.30 635.18 597.91 536.99 536.22 559.67 524.03 446.16 466.71 466.81 498.20 437.55 424.26 439.74 427.22 536.67 560.81 497.65 495.78 493.89 495.10 519.30 478.67 416.41 484.18 476.12 515.04 446.18 488.44 549.27 625.54 608.34 722.07 743.61 810.30 786.77 918.93 973.09 927.41 840.20 894.80 853.30 820.37 718.55 780.95 734.22 672.54 594.89 574.20 602.21 545.84 470.42 501.30 516.27 464.30 435.17

Revenues 674.52 713.45 679.81 668.81 599.09 654.63 635.18 597.91 536.99 536.22 559.67 524.03 446.16 466.71 466.81 498.20 437.55 424.26 439.74 427.22 536.67 560.81 497.65 495.78 493.89 495.10 519.30 478.67 416.41 484.18 476.12 515.04 446.18 488.44 549.27 625.54 608.34 722.07 743.61 810.30 786.77 918.93 973.09 927.41 840.20 894.80 853.30 820.37 718.55 780.95 734.22 672.54 594.89 574.20 602.21 545.84 470.42 501.30 516.27 464.30 435.17

Cost Of Goods And Services Sold 539.51 571.51 548.85 548.60 506.71 549.00 520.48 496.83 459.42 446.12 463.92 447.99 400.68 387.55 406.97 429.80 380.90 379.26 410.09 384.68 489.92 581.20 448.59 453.80 466.30 462.06 471.67 448.95 397.58 442.88 421.24 461.46 401.32 437.37 513.83 530.31 510.86 615.94 575.30 642.76 623.32 709.29 731.23 709.19 650.71 696.99 647.80 618.51 558.18 608.42 563.35 511.39 471.59 443.45 449.11 419.72 371.62 383.81 390.65 340.80 335.46

Gross Profit 135.01 141.94 130.96 120.21 92.38 105.63 114.70 101.08 77.56 90.10 95.75 76.04 45.48 79.16 59.85 68.40 56.66 45.00 29.65 42.54 46.75 -20.39 49.06 41.98 27.59 33.03 47.63 29.73 18.83 41.30 54.88 53.57 44.85 51.07 35.44 95.23 97.48 106.12 168.31 167.54 163.45 209.64 241.85 218.22 189.49 197.81 205.49 201.86 160.38 172.53 170.87 161.16 123.30 130.75 153.10 126.12 98.80 117.49 125.62 123.50 99.70

Selling General And Administrative Expense 61.54 64.06 59.63 59.85 55.69 58.18 56.77 51.88 50.81 47.92 48.88 53.19 46.52 91.73 44.08 45.58 42.87 42.84 49.40 47.72 55.74 59.72 54.26 51.62 49.30 53.73 49.19 49.37 45.98 50.41 44.35 44.18 45.01 54.93 47.30 56.85 49.38 60.37 54.85 59.60 56.80 57.40 59.94 56.90 56.63 61.05 51.76 55.53 52.09 53.78 47.06 51.11 47.32 48.28 43.47 44.44 37.73 43.75 37.56 38.13 37.38

Operating Income Loss 73.47 77.88 71.33 60.36 36.69 47.45 57.93 49.20 26.75 42.18 46.88 22.85 -1.04 -12.57 15.77 22.82 13.78 0.48 -60.62 -5.18 -380.76 -254.17 -5.19 -9.63 -21.71 -97.14 -1.55 -19.64 -27.15 -9.12 10.53 9.39 -0.15 -3.86 -11.86 38.38 48.10 45.76 113.46 107.94 106.65 152.24 181.92 161.31 132.86 136.75 153.74 146.34 108.29 118.75 123.81 110.05 75.99 82.47 109.62 81.67 61.07 73.74 88.06 85.37 62.33

Interest Expense 9.07 9.74 9.46 9.52 9.20 7.92 9.80 9.52 9.28 9.60 9.55 9.62 9.44 9.06 9.62 9.73 10.41 10.58 9.25 11.61 12.46 11.71 11.38 10.20 9.42 9.68 9.88 8.80 9.37 5.30 8.65 7.60 6.27 6.39 6.33 6.21 6.39 6.35 6.40 6.21 6.09 3.22 0.68 0.40 0.41 0.03 0.85 0.55 0.76 1.14 1.28 1.26 0.55 0.35 0.39 0.21 0.15 0.37 0.12 3.88 1.64

Income Tax Expense Benefit 19.00 12.73 27.37 20.31 17.04 2.09 23.50 19.47 18.59 11.98 19.69 11.18 10.26 11.74 13.56 5.96 12.34 15.40 7.20 5.52 -30.27 -4.36 7.93 17.20 -3.15 -43.82 61.13 3.29 5.89 -188.35 3.94 1.25 -1.08 2.53 -5.38 10.16 11.44 12.53 31.23 29.83 31.66 46.69 56.65 50.25 41.56 42.97 48.01 45.44 34.42 37.06 38.81 33.36 23.66 26.88 29.93 26.07 19.35 25.01 29.31 29.25 21.13

Profit Loss 50.38 56.10 41.24 35.00 15.13 44.53 29.81 19.00 4.06 23.13 18.30 3.72 -19.21 -38.81 -7.37 6.24 -9.37 -25.00 -79.36 -24.79 -367.60 -262.91 -25.52 -35.18 -24.83 -64.14 -65.98 -33.08 -49.13 173.57 -1.77 2.13 -7.53 -11.03 -11.80 22.31 25.10 27.50 68.54 65.47 69.50 102.47 124.34 110.30 91.22 93.43 104.41 98.81 74.85 80.60 84.41 72.55 51.45 58.32 78.58 56.69 42.07 47.79 59.18 54.32 39.24

Other Comprehensive Income Loss Net Of Tax 20.34 -33.29 12.67 -10.53 -15.96 14.23 -11.59 3.09 -1.95 22.42 -20.29 -31.67 9.87 -2.21 -9.24 6.10 -1.80 21.28 13.20 10.63 -70.33 31.99 -33.16 0.20 6.25 -25.92 -5.69 -37.81 22.18 -9.74 16.55 10.78 -7.06 -33.55 16.41 -19.81 34.64 -17.07 -55.45 17.46 -60.57 -87.18 -52.74 -4.63 14.09 -9.74 17.51 -39.69 -38.50 18.06 40.42 -25.23 11.79 NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 2275.02 2336.35 2356.49 2304.87 2228.88 2239.01 2312.45 2164.87 2042.48 2031.68 1922.83 1872.42 1902.00 1962.86 1981.97 2061.55 2003.52 2045.84 2037.70 2128.78 2165.10 2740.66 2885.69 2938.64 2971.52 2825.00 2923.70 2902.75 2928.68 3023.95 3144.68 3091.80 3091.00 3130.32 3237.57 3319.20 3364.17 3429.54 3420.63 3468.33 3353.94 3511.70 3391.45 3383.18 3212.61 3128.50 3028.53 2862.84 2771.62 2768.12 2696.85 2524.86 2454.51 2400.54 2142.96 2160.46 2093.59 2030.51 NA NA NA

Liabilities And Stockholders Equity 2275.02 2336.35 2356.49 2304.87 2228.88 2239.01 2312.45 2164.87 2042.48 2031.68 1922.83 1872.42 1902.00 1962.86 1981.97 2061.55 2003.52 2045.84 2037.70 2128.78 2165.10 2740.66 2885.69 2938.64 2971.52 2825.00 2923.70 2902.75 2928.68 3023.95 3144.68 3091.80 3091.00 3130.32 3237.57 3319.20 3364.17 3429.54 3420.63 3468.33 3353.94 3511.70 3391.45 3383.18 3212.61 3128.50 3028.53 2862.84 2771.62 2768.12 2696.85 2524.86 2454.51 2400.54 2142.96 2160.46 2093.59 2030.51 NA NA NA

Stockholders Equity 773.07 714.26 697.98 651.03 623.08 628.02 566.27 545.42 520.24 519.74 471.24 470.67 495.99 504.96 543.03 556.67 542.28 552.09 553.36 619.35 630.60 1069.35 1297.02 1352.97 1385.44 1409.23 1496.12 1565.18 1632.85 1659.16 1494.60 1491.14 1489.13 1516.64 1571.78 1591.64 1611.65 1578.73 1588.92 1598.16 1583.67 1657.62 2018.87 2172.63 2090.36 2043.44 1977.56 1874.54 1834.07 1815.46 1734.24 1624.65 1611.95 1557.96 1516.68 1506.37 1455.74 1390.21 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 1335.61 1387.90 1411.10 1337.13 1237.49 1305.66 1458.59 1375.32 1305.29 1297.06 1219.74 1147.76 1142.72 1188.00 1185.13 1228.88 1161.52 1170.26 1125.82 1131.91 1151.91 1244.44 1167.20 1195.19 1220.39 1244.89 1189.84 1114.24 1105.74 1187.40 1232.78 1261.70 1246.73 1262.60 1359.27 1415.36 1426.49 1517.49 1510.43 1520.00 1609.71 1713.55 1558.39 1530.71 1456.24 1433.28 1391.40 1291.74 1191.03 1202.99 1176.85 1040.23 973.07 984.12 999.77 994.87 956.72 983.50 NA NA NA

Cash And Cash Equivalents At Carrying Value NA 497.52 NA NA NA 461.57 NA NA NA 568.75 NA NA NA 538.11 NA NA NA 452.02 NA NA NA 373.65 NA NA NA 354.26 367.15 339.54 334.91 430.32 472.38 482.34 462.52 450.19 441.62 393.19 370.85 385.24 271.15 190.63 304.51 430.71 74.59 103.33 106.34 91.43 102.35 119.31 127.99 120.55 103.64 85.59 127.49 106.14 166.11 150.92 186.86 245.22 148.25 144.70 220.04

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 381.98 497.52 451.86 382.87 354.70 461.57 556.43 504.02 504.98 568.75 427.51 368.41 438.02 538.11 447.73 456.09 442.74 452.02 358.78 333.51 307.46 373.65 340.32 355.84 341.76 354.26 NA 339.54 334.91 430.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Short Term Investments 7.00 7.00 NA NA NA NA NA NA NA 6.37 NA NA 6.20 6.23 NA NA NA 10.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 371.73 303.58 378.39 405.07 384.10 331.33 391.75 369.84 317.87 296.55 384.89 344.53 303.44 262.96 293.13 334.12 284.48 296.21 331.62 353.25 372.97 421.36 376.03 374.17 381.45 368.88 579.21 504.32 471.35 476.90 464.55 466.46 429.75 489.75 510.42 547.12 577.21 612.78 702.79 795.89 774.90 778.37 922.38 843.16 785.09 768.84 747.67 672.05 618.74 666.93 669.84 593.62 519.10 549.81 508.29 500.43 455.96 424.01 NA NA NA

Inventory Net 220.78 222.85 241.58 231.31 216.91 209.80 208.20 208.83 197.61 184.38 167.76 169.25 162.26 153.68 128.87 129.13 130.61 141.24 148.53 160.45 166.36 174.74 198.75 206.67 203.01 194.51 189.12 185.93 185.01 215.28 245.78 266.64 297.64 280.13 297.19 343.02 352.12 328.45 373.23 376.95 379.84 375.59 434.38 441.50 437.87 441.79 446.02 394.87 355.01 331.28 326.83 290.14 257.05 255.09 259.32 264.49 238.33 236.52 NA NA NA

Other Assets Current 91.82 88.67 100.18 93.41 88.53 68.46 77.32 77.63 74.42 62.54 66.64 76.90 67.05 68.40 60.74 62.37 58.34 58.80 66.14 61.30 68.01 53.39 54.67 61.51 72.71 71.04 54.36 84.46 NA 64.90 50.06 46.27 56.82 42.52 110.02 132.02 126.31 191.02 163.25 156.53 150.46 128.88 127.04 142.72 126.94 131.21 95.37 105.50 89.29 84.23 76.53 70.89 69.42 73.07 66.05 79.03 75.56 77.75 NA NA NA

Available For Sale Securities Debt Securities NA 7.00 NA NA NA NA NA 6.20 6.20 6.20 NA NA NA 6.20 NA NA NA NA 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 2198.03 2156.39 2180.18 2268.67 2257.89 2285.90 2409.72 2446.05 2420.20 2435.84 2384.83 2423.35 2476.64 2452.42 2446.35 2454.68 2448.73 2456.60 2418.52 2424.92 2450.12 2622.18 2904.88 2879.20 2857.69 2837.59 2831.73 2812.37 2821.83 2815.58 2790.06 2744.44 2712.00 2728.12 2770.57 2820.06 2791.71 2772.58 2748.73 2758.14 2653.25 2660.79 2647.25 2608.89 2489.80 2380.89 2277.77 2158.50 2136.03 2069.12 1973.96 1916.31 1870.04 1772.02 1695.05 1776.76 1712.81 1631.11 NA NA NA

Construction In Progress Gross 61.00 60.00 NA NA 60.00 55.00 NA NA NA 58.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 1766.10 1736.29 1756.60 1852.18 1835.80 1861.60 1987.90 2019.99 1992.83 1997.39 1950.25 1968.05 1996.38 1962.83 1935.62 1916.77 1887.08 1865.49 1809.10 1777.06 1778.29 1845.65 1958.50 1931.41 1901.95 1872.92 1838.21 1798.37 1767.50 1751.38 1706.70 1644.25 1588.57 1574.87 1603.60 1610.04 1553.57 1505.85 1476.10 1447.93 1380.84 1354.97 1332.49 1296.30 1244.31 1191.79 1150.28 1092.76 1075.84 1043.99 984.60 953.91 921.42 878.71 853.95 912.64 876.97 844.74 NA NA NA

Amortization Of Intangible Assets 3.80 3.00 3.30 3.90 3.70 1.30 1.60 1.80 1.70 1.70 2.30 1.90 1.60 0.90 0.80 0.80 1.30 1.00 3.50 0.80 2.60 3.00 3.20 1.80 3.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 431.94 420.10 423.58 416.49 422.09 424.29 421.82 426.05 427.37 438.45 434.59 455.30 480.26 489.60 510.73 537.91 561.65 591.11 609.43 647.86 671.83 776.53 946.38 947.79 955.74 964.67 993.51 1014.00 1054.32 1064.20 1083.35 1100.19 1123.43 1153.26 1166.97 1210.02 1238.14 1266.73 1272.63 1310.21 1272.41 1305.82 1314.76 1312.59 1245.50 1189.10 1127.49 1065.74 1060.19 1025.13 989.36 962.40 948.62 893.31 841.10 864.11 835.84 786.37 NA NA NA

Goodwill 50.17 49.35 34.11 34.03 33.99 34.21 34.02 34.06 34.11 34.34 33.90 34.38 34.94 34.91 34.94 35.04 35.06 35.02 34.56 74.95 73.99 405.08 410.45 422.31 421.57 413.12 500.16 501.35 512.16 455.60 464.77 450.80 445.51 443.55 448.29 438.91 443.12 426.87 421.60 435.61 314.80 331.47 360.21 370.51 347.91 344.02 347.13 331.58 343.48 363.19 356.73 331.99 339.88 333.47 157.24 170.15 178.68 143.23 NA NA NA

Intangible Assets Net Excluding Goodwill NA 33.33 NA NA NA 21.18 NA NA NA 11.52 NA NA NA 12.64 NA NA NA 14.32 NA NA NA 25.77 NA NA NA 80.00 NA NA NA 85.29 NA NA NA 87.80 NA NA NA 93.70 NA NA NA 60.90 NA NA NA 68.52 NA NA NA 78.25 NA NA NA 70.61 NA NA NA 22.21 NA NA NA

Other Assets Noncurrent 143.50 144.28 123.58 138.50 136.36 137.29 100.99 102.22 122.20 122.22 98.32 101.66 101.99 104.25 105.40 107.71 NA 108.25 NA 129.13 132.26 151.38 189.71 192.70 191.50 202.32 240.19 273.15 NA 316.75 363.78 279.11 275.32 270.91 263.04 254.92 256.42 218.44 215.96 170.35 125.71 128.23 124.19 134.24 126.56 124.65 123.83 134.28 135.85 134.18 130.09 145.32 146.31 140.04 95.54 80.56 71.59 65.58 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 706.42 796.94 800.14 776.95 703.38 732.48 800.47 615.04 575.23 568.41 515.73 472.74 465.44 501.16 451.25 479.52 416.74 437.12 431.18 452.44 485.73 600.96 510.41 491.04 500.31 494.74 476.31 427.38 372.52 435.80 461.46 482.91 477.53 508.36 501.07 497.60 523.21 615.96 623.83 662.99 601.84 679.14 725.54 767.11 695.44 727.09 703.25 602.52 598.24 617.18 615.35 562.23 525.99 501.38 421.56 438.58 429.70 439.86 NA NA NA

Accounts Payable Current 169.39 181.50 183.32 172.67 152.61 156.06 154.80 151.06 142.74 148.02 135.88 129.59 108.02 122.33 97.84 106.78 92.52 94.21 96.48 89.41 124.90 145.93 101.63 105.17 111.74 102.64 111.76 91.15 83.00 85.54 89.44 81.68 86.89 77.59 95.30 100.01 76.86 118.28 92.94 135.78 121.09 123.69 143.15 176.21 143.32 129.63 152.30 140.38 138.44 130.49 154.89 136.84 125.59 111.38 106.57 116.41 100.71 85.57 NA NA NA

Other Accrued Liabilities Current 58.41 65.89 58.75 58.19 50.75 54.39 51.97 51.19 54.40 53.03 55.40 54.81 54.08 52.48 55.06 55.92 57.03 55.37 73.88 85.69 81.15 89.43 85.65 90.03 97.55 95.02 NA NA NA 95.82 NA NA NA 72.61 NA NA NA 79.16 NA NA NA 83.95 NA NA NA 75.50 NA NA NA 41.19 NA NA NA 40.30 NA NA NA 27.48 NA NA NA

Taxes Payable Current 45.51 49.10 48.84 47.83 53.19 55.99 43.07 44.32 47.10 44.97 42.16 39.38 39.40 35.83 46.71 42.98 44.02 35.93 33.99 32.96 36.02 37.00 41.55 28.03 24.43 34.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accrued Income Taxes Current NA 49.10 NA NA NA 55.99 NA NA NA 44.97 NA NA NA 35.83 NA NA NA 35.93 NA NA NA 37.00 NA NA NA 34.95 NA NA NA 30.59 NA NA NA 35.13 23.48 1.16 10.88 20.39 48.60 58.12 49.62 65.19 71.77 96.07 82.26 80.83 79.29 55.25 85.34 78.39 62.46 59.16 46.73 54.83 49.66 42.27 34.47 39.87 NA NA NA

Accrued Liabilities Current 430.82 474.74 448.00 423.22 400.62 411.78 374.77 344.96 309.79 307.45 299.66 286.58 272.65 290.66 302.66 310.76 276.32 292.86 289.13 311.27 298.91 337.68 313.82 312.35 309.90 392.11 364.56 336.23 289.53 350.26 372.02 401.23 390.63 430.77 382.29 396.43 435.48 477.28 482.29 469.09 431.13 490.26 510.62 494.83 469.86 516.63 471.67 406.89 374.46 408.30 398.00 366.22 353.68 335.16 265.33 279.90 294.52 314.41 NA NA NA

Contract With Customer Liability Current 106.21 140.70 168.82 181.06 150.15 164.63 139.27 119.02 122.70 112.95 80.18 56.56 84.77 88.17 50.75 61.99 47.91 50.05 45.57 51.76 61.93 117.34 94.96 73.53 78.67 85.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt NA 482.01 NA NA NA 477.06 700.10 NA NA 700.97 NA NA NA 702.07 739.98 773.42 NA 805.25 NA NA NA 796.52 NA NA NA 786.58 NA NA NA 792.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 90.00 0.00 NA 75.00 90.00 94.00 120.00 125.00 100.00 120.00 NA NA NA 0.00 NA NA NA

Long Term Debt Noncurrent 483.31 482.01 480.71 479.38 478.17 477.06 568.47 700.40 700.70 700.97 701.26 701.54 701.81 702.07 739.98 773.42 804.89 805.25 805.63 806.01 806.40 796.52 799.86 795.64 790.97 786.58 782.19 782.23 785.07 792.31 795.80 794.10 793.91 793.06 802.26 802.34 800.56 795.84 797.50 792.92 750.00 750.00 250.00 80.00 90.00 0.00 40.00 75.00 90.00 94.00 120.00 125.00 100.00 120.00 0.00 0.00 NA 0.00 NA NA NA

Minority Interest 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 5.35 5.35 5.35 5.35 5.35 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 87.95 98.75 99.66 96.15 92.29 101.91 100.60 85.40 77.66 84.65 79.69 76.51 79.59 90.10 84.14 82.84 83.32 89.24 87.12 84.58 85.47 106.79 109.46 120.83 122.28 128.38 163.72 122.61 132.89 131.32 387.46 323.65 330.43 312.25 362.46 427.63 428.75 439.01 410.39 414.27 418.43 424.94 397.04 363.45 336.81 357.97 307.71 310.78 249.31 241.47 227.26 212.99 216.56 221.21 204.72 215.51 208.14 200.44 NA NA NA

Operating Lease Liability Noncurrent 218.21 238.32 271.94 295.29 325.89 293.48 270.56 212.54 162.59 151.84 148.86 144.90 153.11 158.50 157.51 163.03 150.23 156.07 154.35 160.34 150.84 160.99 162.88 172.09 166.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 773.07 714.26 697.98 651.03 623.08 628.02 566.27 545.42 520.24 519.74 471.24 470.67 495.99 504.96 543.03 556.67 542.28 552.09 553.36 619.35 630.60 1069.35 1297.02 1352.97 1385.44 1409.23 1496.12 1565.18 1632.85 1659.16 1494.60 1491.14 1489.13 1516.64 1571.78 1591.64 1611.65 1578.73 1588.92 1598.16 1583.67 1657.62 2018.87 2172.63 2090.36 2043.44 1977.56 1874.54 1834.07 1815.46 1734.24 1624.65 1611.95 1557.96 1516.68 1506.37 1455.74 1390.21 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 779.13 720.32 704.04 657.10 629.14 634.08 572.34 551.48 526.31 525.80 477.30 476.73 502.06 511.02 549.10 562.73 548.35 558.16 559.42 625.41 636.66 1075.41 1303.08 1359.03 1391.50 1415.30 1501.47 1570.53 1638.20 1664.52 1499.96 NA NA 1516.64 NA NA NA 1578.73 NA NA NA 1657.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Common Stock Value 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 27.71 NA 13.85 NA NA NA

Additional Paid In Capital Common Stock 74.31 98.62 95.33 92.34 94.27 131.77 129.81 127.55 125.01 155.86 152.90 150.54 148.06 173.61 170.79 168.00 168.41 192.49 190.25 191.11 189.32 207.13 203.96 201.23 198.78 220.42 217.61 215.07 211.99 225.12 224.54 221.73 218.31 227.57 223.66 221.47 217.86 230.18 224.62 220.56 216.26 229.64 224.62 220.12 214.38 222.40 216.41 211.50 206.41 212.94 210.96 206.88 202.74 202.62 NA NA NA 207.13 NA NA NA

Retained Earnings Accumulated Deficit 1623.10 1572.72 1516.63 1475.39 1440.39 1425.26 1380.73 1350.92 1331.91 1327.85 1304.73 1286.42 1282.70 1301.91 1340.73 1348.10 1341.86 1351.22 1376.22 1455.59 1480.37 1850.24 2113.16 2138.68 2173.86 2204.55 2268.69 2334.67 2367.74 2417.41 2243.84 2260.35 2272.96 2295.23 2320.97 2359.25 2363.41 2364.79 2363.70 2321.58 2282.77 2240.23 2165.74 2070.16 1989.03 1921.64 1852.01 1771.41 1696.40 1641.03 1579.85 1514.87 1461.73 1426.53 1384.41 1322.06 NA 1239.57 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -409.11 -429.45 -396.16 -408.83 -398.30 -382.34 -396.57 -384.99 -388.07 -386.13 -408.55 -388.25 -356.59 -366.46 -364.25 -355.01 -361.11 -359.31 -380.59 -393.79 -404.42 -334.10 -366.09 -332.93 -333.13 -339.38 -313.45 -307.77 -269.96 -292.14 -282.39 -298.94 -309.73 -302.66 -269.12 -285.53 -265.72 -300.36 -283.29 -227.84 -243.61 -183.04 -95.86 -43.12 -38.49 -52.58 -42.84 -60.35 -20.65 17.85 -0.22 -40.63 -15.40 -27.19 -21.86 19.69 NA -8.96 NA NA NA

Minority Interest 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 5.35 5.35 5.35 5.35 5.35 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities -80.72 128.38 91.93 52.62 -69.72 152.81 79.61 20.45 -42.92 159.47 85.90 -43.98 -80.50 140.00 36.50 50.55 -1.72 104.28 27.00 37.52 -32.15 45.40 39.46 53.59 19.12 0.91 19.97 10.07 5.62 -7.54 41.41 43.60 59.01 77.77 117.09 92.04 53.62 187.35 172.60 192.37 8.09 337.62 109.67 192.13 82.35 163.95 134.49 109.68 120.76 148.42 104.07 39.96 146.44 142.38 60.70 36.60 48.88 139.85 106.82 102.96 92.21

Net Cash Provided By Used In Investing Activities -24.30 -60.92 -20.04 -20.01 -23.20 -29.78 -19.71 -21.18 -15.69 -25.73 -16.04 -15.81 -19.28 -11.22 -10.78 -7.15 -5.01 -13.88 -3.40 -8.61 -26.71 -14.74 -51.93 -38.20 -29.91 -16.40 12.33 -2.42 -92.35 -33.27 -38.50 -9.52 -30.74 -52.09 -40.18 -39.72 -37.48 -52.10 -62.50 -274.33 -48.25 -83.85 -78.23 -155.97 -101.42 -112.28 -92.84 -79.55 -92.97 -84.04 -61.59 -68.08 -92.32 -307.21 -11.80 -56.27 -107.50 -42.89 -58.98 -53.84 -36.18

Net Cash Provided By Used In Financing Activities -15.62 -9.93 -10.11 0.45 -7.46 -222.16 0.20 -0.40 -4.94 0.00 0.20 0.14 -2.20 -36.95 -32.45 -30.48 -1.81 0.03 0.22 -0.28 -1.67 0.02 0.36 -0.34 -2.34 0.12 0.03 -0.02 -5.76 0.07 -14.46 -14.89 -16.63 -14.71 -26.48 -26.48 -29.48 -25.73 -26.42 -21.32 -83.54 110.72 -60.17 -39.16 33.98 -62.58 -58.61 -38.80 -20.35 -47.47 -24.42 -13.78 -32.77 104.86 -33.71 -16.28 0.26 0.00 -44.28 -124.46 1.66

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities -80.72 128.38 91.93 52.62 -69.72 152.81 79.61 20.45 -42.92 159.47 85.90 -43.98 -80.50 140.00 36.50 50.55 -1.72 104.28 27.00 37.52 -32.15 45.40 39.46 53.59 19.12 0.91 19.97 10.07 5.62 -7.54 41.41 43.60 59.01 77.77 117.09 92.04 53.62 187.35 172.60 192.37 8.09 337.62 109.67 192.13 82.35 163.95 134.49 109.68 120.76 148.42 104.07 39.96 146.44 142.38 60.70 36.60 48.88 139.85 106.82 102.96 92.21

Profit Loss 50.38 56.10 41.24 35.00 15.13 44.53 29.81 19.00 4.06 23.13 18.30 3.72 -19.21 -38.81 -7.37 6.24 -9.37 -25.00 -79.36 -24.79 -367.60 -262.91 -25.52 -35.18 -24.83 -64.14 -65.98 -33.08 -49.13 173.57 -1.77 2.13 -7.53 -11.03 -11.80 22.31 25.10 27.50 68.54 65.47 69.50 102.47 124.34 110.30 91.22 93.43 104.41 98.81 74.85 80.60 84.41 72.55 51.45 58.32 78.58 56.69 42.07 47.79 59.18 54.32 39.24

Depreciation Depletion And Amortization 24.45 25.14 25.26 25.98 27.06 25.50 25.60 26.05 27.82 NA NA NA 32.02 NA NA NA NA NA NA NA 356.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Accounts Receivable 61.27 -43.65 -12.06 52.20 11.52 -52.16 31.79 56.57 46.88 -79.29 235.42 -57.82 -47.58 11.51 92.66 -74.69 11.62 213.54 -24.27 -33.42 -30.30 69.19 2.28 -31.73 -22.18 1.45 73.12 32.98 -20.82 12.36 -2.21 36.70 -60.00 -20.68 -36.70 -30.09 -35.57 -80.44 -93.10 -1.79 -3.47 -144.01 79.22 57.02 16.25 21.18 87.00 41.93 -48.19 -2.91 54.57 74.52 -31.93 -2.12 37.19 46.22 18.25 -34.24 21.61 -3.26 3.79

Increase Decrease In Inventories 8.28 -18.73 10.31 14.39 7.12 1.60 -0.63 11.22 13.23 16.61 29.64 -6.98 -8.58 19.68 -0.26 -1.48 -10.63 45.65 -4.88 -5.91 -8.38 1.01 -7.92 3.66 15.03 5.39 3.19 0.92 2.98 -30.50 -21.51 -31.01 17.52 -17.07 -15.34 -9.10 23.67 -54.05 -3.72 -5.67 4.25 -58.79 -7.12 3.50 -3.92 -4.23 51.14 39.87 23.73 4.45 36.69 33.09 1.96 -6.49 -5.23 21.40 1.81 -5.98 -0.31 NA NA

Deferred Income Tax Expense Benefit 0.11 -9.41 1.07 -1.45 -1.50 -25.66 -0.26 -0.37 -0.50 0.23 0.46 0.31 -0.17 0.00 2.47 -3.14 -1.14 4.05 0.32 -0.12 -8.40 -4.10 -4.49 -0.78 -2.91 -15.11 50.05 -25.85 2.82 -209.95 -1.29 -3.83 -19.94 6.80 -7.46 1.15 -0.39 13.31 15.24 -16.36 16.90 24.73 28.29 10.60 7.10 10.28 1.56 38.05 1.91 11.18 14.71 0.26 -5.49 7.22 -3.54 -0.47 4.30 25.73 5.19 -2.07 2.34

Share Based Compensation 3.71 3.40 3.19 2.98 3.23 2.82 2.42 3.49 3.33 2.96 2.36 2.48 2.57 2.91 2.91 2.03 3.16 2.43 -0.05 3.19 3.12 3.23 2.37 2.85 2.98 3.06 2.58 3.17 2.81 0.66 3.14 3.99 3.72 4.14 1.99 3.89 4.67 4.60 4.06 4.54 4.08 4.14 5.08 5.72 5.10 4.83 4.91 5.15 4.49 4.03 4.19 4.14 4.09 3.44 3.38 2.90 2.81 2.13 2.13 2.15 2.07

Amortization Of Financing Costs NA NA 0.50 0.60 NA NA 0.40 0.40 0.50 NA NA NA 0.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -24.30 -60.92 -20.04 -20.01 -23.20 -29.78 -19.71 -21.18 -15.69 -25.73 -16.04 -15.81 -19.28 -11.22 -10.78 -7.15 -5.01 -13.88 -3.40 -8.61 -26.71 -14.74 -51.93 -38.20 -29.91 -16.40 12.33 -2.42 -92.35 -33.27 -38.50 -9.52 -30.74 -52.09 -40.18 -39.72 -37.48 -52.10 -62.50 -274.33 -48.25 -83.85 -78.23 -155.97 -101.42 -112.28 -92.84 -79.55 -92.97 -84.04 -61.59 -68.08 -92.32 -307.21 -11.80 -56.27 -107.50 -42.89 -58.98 -53.84 -36.18

Payments To Acquire Property Plant And Equipment 26.09 33.87 24.89 22.86 25.52 34.05 25.95 22.43 18.31 25.95 19.28 16.50 19.32 14.38 12.49 12.63 10.70 14.85 7.98 10.63 27.23 18.84 57.98 40.90 29.96 25.55 30.39 27.80 25.73 33.78 18.60 23.49 17.81 29.00 30.45 31.74 21.21 60.76 44.43 45.37 49.41 85.39 79.79 117.66 104.04 113.95 93.26 81.14 94.18 84.05 64.96 68.17 83.42 71.60 55.22 54.34 53.86 21.01 69.38 58.67 36.20

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -15.62 -9.93 -10.11 0.45 -7.46 -222.16 0.20 -0.40 -4.94 0.00 0.20 0.14 -2.20 -36.95 -32.45 -30.48 -1.81 0.03 0.22 -0.28 -1.67 0.02 0.36 -0.34 -2.34 0.12 0.03 -0.02 -5.76 0.07 -14.46 -14.89 -16.63 -14.71 -26.48 -26.48 -29.48 -25.73 -26.42 -21.32 -83.54 110.72 -60.17 -39.16 33.98 -62.58 -58.61 -38.80 -20.35 -47.47 -24.42 -13.78 -32.77 104.86 -33.71 -16.28 0.26 0.00 -44.28 -124.46 1.66

Payments For Repurchase Of Common Stock 10.01 10.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 0.00 0.00 0.00 0.00 0.00 44.66 55.80 353.70 201.42 0.00 35.27 0.00 0.00 0.00 0.00 0.00 0.00 NA NA 0.00 17.49 NA NA 0.00 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 674.52 713.45 679.81 668.81 599.09 654.63 635.18 597.91 536.99 536.22 559.67 524.03 446.16 466.71 466.81 498.20 437.55 424.26 439.74 427.22 536.67 560.81 497.65 495.78 493.89 495.10 519.30 478.67 416.41 484.18 476.12 515.04 446.18 488.44 549.27 625.54 608.34 722.07 743.61 810.30 786.77 918.93 973.09 927.41 840.20 894.80 853.30 820.37 718.55 780.95 734.22 672.54 594.89 574.20 602.21 545.84 470.42 501.30 516.27 464.30 435.17

Operating 577.37 NA NA NA 501.13 NA NA NA 446.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Aerospace And Defense Technologies Member 97.15 NA 99.20 96.96 97.96 NA 98.63 92.80 90.50 90.78 84.76 85.56 81.51 83.63 89.36 105.68 88.33 87.52 82.56 79.60 91.38 NA 77.22 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Energy Segments Domain NA NA 580.61 571.85 NA NA 536.55 505.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Integrity Managements Digital Solutions Member 71.42 NA 73.62 73.49 69.69 NA 66.06 63.17 60.08 55.41 58.47 59.44 56.57 60.47 62.81 64.07 54.05 54.31 53.93 53.97 64.73 NA 65.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Manufactured Products Member 135.04 NA 143.73 139.31 129.45 NA 122.88 124.88 112.94 100.17 94.04 105.46 82.69 102.94 75.36 79.13 86.83 99.90 110.42 100.57 166.53 NA 114.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Offshore Projects Group 164.94 184.39 147.54 144.06 115.05 161.24 150.27 130.55 104.31 122.48 152.99 116.46 97.40 85.36 95.58 107.95 89.23 67.82 73.21 73.84 74.25 91.77 89.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Subsea Robotics Member 205.98 NA 215.72 214.99 186.93 NA 197.34 186.51 169.16 167.39 169.42 157.12 127.99 134.31 143.71 141.37 119.12 114.71 119.62 119.23 139.77 NA 151.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

124.53 131.38 101.86 114.06 87.24 85.01 84.91 78.25 83.73 76.41 78.95 67.91 63.41 60.01 78.89 71.41 62.79 40.36 43.08 51.65 63.42 70.42 73.90 61.39 87.11 71.24 51.67 61.97 55.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

53.55 75.56 54.68 53.51 49.38 13.33 65.89 57.69 52.89 45.36 62.10 49.54 49.56 61.04 43.92 42.15 37.55 36.28 30.71 37.12 45.68 47.56 42.66 43.12 41.43 41.69 39.76 43.45 38.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

62.16 64.58 53.28 54.62 57.05 58.54 55.74 47.99 40.62 34.92 36.64 37.95 30.35 32.79 30.24 27.52 20.65 19.73 19.30 19.12 26.49 26.69 25.40 23.66 17.76 17.16 14.55 13.46 18.83 16.80 7.86 7.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

61.88 83.90 93.38 63.99 50.20 55.88 55.38 54.27 40.37 47.11 45.23 46.13 38.76 46.05 46.25 45.97 43.18 49.39 68.57 62.43 60.79 76.08 61.91 65.06 53.30 50.30 56.77 51.00 45.32 46.64 48.07 74.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

54.75 36.37 56.42 60.07 57.72 135.30 45.41 48.51 44.94 45.21 41.78 47.91 45.28 53.38 51.27 57.36 52.29 47.63 57.14 45.42 52.18 55.17 59.88 60.25 42.47 42.73 51.95 51.83 39.04 49.75 54.41 44.75 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 295.43 285.12 296.00 284.08 262.61 248.48 265.27 267.36 249.27 259.71 269.88 253.46 195.76 189.60 193.33 227.96 200.65 209.68 198.88 188.85 263.45 257.04 219.71 213.97 230.60 248.78 258.69 242.16 199.55 254.82 234.27 245.53 197.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Geographical 22.23 NA 24.19 38.49 34.89 NA 62.59 43.85 25.17 NA 25.09 21.12 23.05 NA 22.91 25.84 20.43 NA 22.07 22.62 24.66 27.86 14.18 28.33 21.22 23.20 45.90 14.81 19.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Us 379.10 428.33 383.81 384.73 336.49 406.15 369.91 330.55 287.71 276.51 289.79 270.57 250.40 277.11 273.48 270.24 236.90 -661.90 240.87 238.36 273.22 303.77 277.93 281.81 263.28 246.32 260.61 236.51 216.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transferred At Point In Time 48.05 46.69 43.42 48.98 47.24 36.34 34.76 39.94 41.50 34.88 33.70 39.31 29.16 35.86 29.73 26.73 29.38 28.92 27.93 30.44 38.36 37.29 37.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transferred Over Time 626.48 666.76 636.39 619.83 551.85 618.29 600.42 557.97 495.48 501.34 525.97 484.72 417.00 430.85 437.09 471.47 408.17 395.34 411.81 396.77 498.31 523.52 460.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 674.52 592.30 679.81 668.81 599.09 558.30 635.18 597.91 536.99 536.22 559.67 524.03 446.16 466.71 466.81 498.20 437.55 424.26 439.74 427.22 536.67 560.81 497.65 495.78 493.89 495.10 519.30 478.67 416.41 484.18 476.12 515.04 446.18 488.44 549.27 625.54 608.34 722.07 743.61 810.30 786.77 918.93 973.09 927.41 840.20 894.80 853.30 820.37 718.55 780.95 734.22 672.54 594.89 574.20 602.21 545.84 470.42 501.30 516.27 464.30 435.17

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Short Term Investments

Assets

Available For Sale Securities Debt Securities

Current Assets

Other Assets Current

NonCurrent Assets

Intangible Assets Net Excluding Goodwill

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Taxes Payable Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Operating Activities

NetCashProvidedByUsedInOperatingActivities

Net Cash Provided By Used In Operating Activities

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept