Home Data Calendar Blog

OPEN

Tables

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
dei: Entity Common Stock Shares Outstanding NANANANANANANANANANANANANANANANANANANA
Weighted Average Number Of Diluted Shares Outstanding 662.15667.16641.92NA629.53624.96640.78NA603.39588.37565.38NA89.0784.5984.03NANANANA
Weighted Average Number Of Shares Outstanding Basic 662.15646.06641.92NA629.53624.96619.14NA603.39588.37565.38NA89.0784.5984.03NANANANA
Earnings Per Share Basic -0.160.04-0.16-0.63-1.47-0.090.05-0.32-0.09-0.24-0.48-0.49-0.91-0.66-0.74-1.10-1.12-0.96-1.07
Earnings Per Share Diluted -0.160.03-0.16-0.63-1.47-0.090.04-0.32-0.09-0.24-0.48-0.49-0.91-0.66-0.74-1.11-1.15-1.03-1.08

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenue From Contract With Customer Excluding Assessed Tax 980.001976.003120.002857.003361.004198.005151.003821.992266.351185.39747.27248.89338.61739.831255.801255.651210.641260.311013.97
Revenues 980.001976.003120.002857.003361.004198.005151.003821.992266.351185.39747.27248.89338.61739.831255.801255.651210.641260.311013.97
Cost Of Revenue 884.001827.002950.002786.003786.003712.004616.003550.382063.861026.62650.14210.52302.80685.251164.75NANANANA
Gross Profit 96.00149.00170.0071.00-425.00486.00535.00271.61202.49158.7797.1338.3735.8154.5791.0573.9677.1681.5568.58
Operating Expenses 175.00217.00294.00342.00385.00454.00417.00373.75270.90311.52341.83104.4980.6993.43127.06NANANANA
Research And Development Expense 42.0039.0040.0048.0040.0041.0040.0031.6427.3024.3950.6812.3613.1816.8415.79NANANANA
General And Administrative Expense 48.0044.0066.0023.0085.00137.00101.00117.2090.11190.61222.0853.7040.1729.3229.58NANANANA
Selling And Marketing Expense 85.00124.00188.00194.00260.00276.00276.00224.91153.5096.5369.0738.4327.3447.2781.69NANANANA
Operating Income Loss -79.00-68.00-124.00-271.00-810.0032.00118.00-102.14-68.41-152.75-244.69-179.50-6.06-0.30-36.01NANANANA
Interest Expense 47.0053.0074.00113.00115.0089.0068.0072.6243.5515.8311.0010.4112.3817.2927.73NANANANA
Interest Paid Net 43.0052.0074.00107.00103.0077.0068.0064.8536.6211.449.098.967.6415.1525.19NANANANA
Gains Losses On Extinguishment Of Debt 0.00104.0078.00NANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 31.0021.0042.00-7.0052.0059.0067.0070.9462.01164.22238.8328.842.523.672.97NANANANA
Income Tax Expense Benefit 0.001.000.300.001.001.000.300.390.330.190.09-0.170.040.080.12NANANANA
Profit Loss NANANANANA-54.0028.00-190.94-56.82-143.81-270.44-87.79-80.85-55.92-62.20-91.72-89.74-75.14-82.57
Other Comprehensive Income Loss Net Of Tax 1.001.001.001.000.00-1.00-2.00-1.85-0.11-0.01-0.04-0.10-0.160.58-0.30NANANANA
Net Income Loss -106.0023.00-101.00-399.00-928.00-54.0028.00-191.00-57.00NANA-280.44-6.04-0.280.00NANANANA
Comprehensive Income Net Of Tax -105.0024.00-100.00-398.00-928.00-55.0026.00-193.00-57.00NANANANANANANANANANA
Net Income Loss Available To Common Stockholders Basic -106.0023.00-101.00-399.00-928.00-54.0028.00-191.00-57.00-144.00-270.00NANANANANANANANA
Net Income Loss Available To Common Stockholders Diluted -106.0023.00-101.00-399.00-928.00-54.0028.00-191.00-57.00-144.00-270.00NANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets 3947.004223.005112.006608.009784.0010136.008272.009506.008968.614868.263271.712175.58414.68415.360.480.05NANANA
Liabilities 2927.003137.004076.005522.008296.007780.005925.007258.006605.752450.34888.15575.5819.9914.63NA0.07NANANA
Liabilities And Stockholders Equity 3947.004223.005112.006608.009784.0010136.008272.009506.008968.614868.263271.712175.58414.68415.360.480.05NANANA
Stockholders Equity 1020.001086.001036.001086.001488.002356.002347.002248.002363.002418.00NA1553.005.005.000.00-0.02NANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets Current 3819.004093.004972.006466.009584.009945.008079.009340.008821.004738.623143.302053.110.631.33NA0.00NANANA
Cash And Cash Equivalents At Carrying Value 1154.001120.001143.001137.001327.002239.002312.001731.001358.781557.822039.881412.660.250.990.160.00NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2378.002804.002658.001791.003079.002854.002756.002578.001843.251689.472183.191505.53643.56665.71719.14684.82NANANA
Marketable Securities Current 72.0090.00108.00144.00178.00233.00464.00484.00481.05NANA47.64NANANANANANANA
Other Assets Current 47.0037.0046.0041.0080.00162.00126.0091.0084.3667.1533.2924.99NANANA30.88NANANA
Equity Securities Fv Ni 12.0018.0012.0011.0011.0022.0024.0046.0061.01NANANANANANANANANANA
Available For Sale Securities Debt Securities 60.0072.0096.00133.00167.00211.00241.00238.00219.77NA127.89132.18NANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Property Plant And Equipment Gross 159.00146.00159.00148.00145.00129.00115.00102.0088.1977.0268.2563.49NANANA55.07NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 91.0084.00100.0090.0083.0075.0066.0057.0049.8743.0637.2134.26NANANA20.46NANANA
Amortization Of Intangible Assets 2.001.002.002.002.003.002.001.801.000.600.600.600.901.101.10NANANANA
Property Plant And Equipment Net 68.0062.0059.0058.0062.0054.0049.0045.0038.3233.9631.0429.23NANANA34.61NANANA
Goodwill 4.004.004.004.0062.0060.0060.0060.0047.1630.9530.9530.95NANANA30.95NANANA
Intangible Assets Net Excluding Goodwill 7.009.0011.0012.007.007.0010.0012.0011.497.758.108.68NANANA12.41NANANA
Finite Lived Intangible Assets Net 7.009.0010.0012.007.007.0010.0012.0011.347.597.958.53NANANA12.26NANANA
Other Assets Noncurrent 22.0027.0027.0027.0026.0027.0029.007.006.8411.4011.214.10NANANA5.39NANANA
Equity Securities Fv Ni 12.0018.0012.0011.0011.0022.0024.0046.0061.01NANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Liabilities Current 74.0088.00443.001505.003601.003606.002814.004400.004239.951810.05643.69393.395.500.140.480.07NANANA
Accounts Payable And Accrued Liabilities Current NANANA110.00NANANA137.00NANANA25.27NANANA32.98NANANA
Other Accrued Liabilities Current NANANA8.00NANANA9.00NANANA5.02NANANA1.11NANANA
Taxes Payable Current NANANA29.00NANANA24.00NANANA0.73NANANA5.74NANANA
Accrued Liabilities Current NANANA47.00NANANA66.00NANANA11.004.360.12NA0.00NANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Other Liabilities Noncurrent 1.00NANANANANANANA2.320.120.120.09NANANA0.21NANANA
Operating Lease Liability Noncurrent 20.0021.0035.0038.0039.0042.0043.0042.0043.0744.5945.2446.62NANANA48.44NANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Stockholders Equity 1020.001086.001036.001086.001488.002356.002347.002248.002363.002418.00NA1553.005.005.000.00-0.02NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest NANANANANA2356.002347.002248.002362.862417.922383.561600.01-708.65-843.52-792.17-733.10NANANA
Additional Paid In Capital 4263.004224.004198.004148.004152.004092.004028.003955.003877.423875.553697.382677.1611.345.300.020.00NANANA
Retained Earnings Accumulated Deficit -3242.00-3136.00-3159.00-3058.00-2659.00-1731.00-1677.00-1705.00-1514.51-1457.69-1313.88-1077.24-6.34-0.30-0.02-0.02NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -1.00-2.00-3.00-4.00-5.00-5.00-4.00-2.00-0.11NA0.010.04NANANA0.02NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 38.0025.0048.00-4.0057.0063.0071.0073.9264.32165.90243.8728.842.523.672.97NANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities -216.00940.002162.001395.00-322.00-1893.001550.00109.56-3591.45-1907.40-404.71-355.4487.01513.97436.38NANANANA
Net Cash Provided By Used In Investing Activities 3.0015.0030.0024.0027.00221.00-38.00-44.17-257.80-148.74-25.2928.9518.10-13.77-55.15NANANANA
Net Cash Provided By Used In Financing Activities -213.00-809.00-1325.00-2707.00520.001770.00-1334.00668.894003.041562.421107.651188.46-127.25-553.63-346.92NANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities -216.00940.002162.001395.00-322.00-1893.001550.00109.56-3591.45-1907.40-404.71-355.4487.01513.97436.38NANANANA
Net Income Loss -106.0023.00-101.00-399.00-928.00-54.0028.00-191.00-57.00NANA-280.44-6.04-0.280.00NANANANA
Profit Loss NANANANANA-54.0028.00-190.94-56.82-143.81-270.44-87.79-80.85-55.92-62.20-91.72-89.74-75.14-82.57
Depreciation Depletion And Amortization 8.009.0010.009.0010.009.009.008.107.206.105.604.706.105.905.00NANANANA
Share Based Compensation 31.0021.0042.00-7.0052.0059.0067.0070.9462.01164.22238.8328.842.523.672.97NANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Investing Activities 3.0015.0030.0024.0027.00221.00-38.00-44.17-257.80-148.74-25.2928.9518.10-13.77-55.15NANANANA
Payments To Acquire Property Plant And Equipment 11.009.008.004.0013.0010.0010.0010.1211.926.824.145.271.315.075.68NANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Financing Activities -213.00-809.00-1325.00-2707.00520.001770.00-1334.00668.894003.041562.421107.651188.46-127.25-553.63-346.92NANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenues 980.001976.003120.002857.003361.004198.005151.003821.992266.351185.39747.27248.89338.61739.831255.801255.651210.641260.311013.97
Revenue From Contract With Customer Excluding Assessed Tax 980.001976.003120.002857.003361.004198.005151.003821.992266.351185.39747.27248.89338.61739.831255.801255.651210.641260.311013.97

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Income Tax Expense Benefit
Balance Sheet
Goodwill
Assets
Goodwill
Current Assets
Other Assets Current
NonCurrent Assets
Goodwill
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:Assets
us-gaap:ConsolidatedEntities
(None,)
Assetsus-gaap: Consolidated Entities
us-gaap:Liabilities
us-gaap:ConsolidatedEntities
(None,)
Liabilitiesus-gaap: Consolidated Entities
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:CashAndCashEquivalentsAtCarryingValue
us-gaap:CashAndCashEquivalents
(None,)
Cash And Cash Equivalents At Carrying Valueus-gaap: Cash And Cash Equivalents
us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FinancialInstrument
(None,)
Available For Sale Securities Debt Securitiesus-gaap: Financial Instrument
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:AvailableForSaleDebtSecuritiesAmortizedCostBasis
us-gaap:FinancialInstrument
(None,)
Available For Sale Debt Securities Amortized Cost Basisus-gaap: Financial Instrument
us-gaap:LongTermDebtCurrent
us-gaap:LongtermDebtType
(None,)
Long Term Debt Currentus-gaap: Longterm Debt Type
us-gaap:LongTermDebtNoncurrent
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:LineOfCredit')
Long Term Debt Noncurrentus-gaap: Debt Instrument, us-gaap: Longterm Debt Type
us-gaap:DeferredFinanceCostsNoncurrentNet
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:LineOfCredit')
Deferred Finance Costs Noncurrent Netus-gaap: Debt Instrument, us-gaap: Longterm Debt Type
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components