Home Data Calendar Blog

PENN

Tables

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Earnings Per Share Basic -2.35 -4.80 0.51 3.35 0.14 0.78 0.16 0.31 0.24 0.55 1.27 0.58 0.36 1.02 -1.69 -5.26 -0.80 0.38 0.44 0.35 -0.37 0.39 0.59 0.50 -3.72 8.68 0.19 0.06 0.06 0.52 0.38 0.26 -0.11 0.06 0.19 0.12 -3.18 0.10 0.05 0.05 -11.40 0.43 -0.16 0.68 0.21 0.49 0.70 0.83 0.46 0.73 0.79 0.53 -1.97 0.51 0.09 0.37

Earnings Per Share Diluted -2.35 -4.80 0.48 3.05 0.14 0.72 0.15 0.29 0.24 0.52 1.17 0.55 0.36 0.93 -1.69 -5.26 -0.80 0.38 0.44 0.35 -0.37 0.38 0.57 0.48 -3.72 8.43 0.18 0.06 0.05 0.51 0.37 0.26 -0.11 0.05 0.19 0.12 -3.18 0.10 0.05 0.05 -11.40 0.40 -0.16 0.63 0.19 0.44 0.63 0.74 0.41 0.66 0.71 0.48 -1.97 0.46 0.09 0.34

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 1395.40 1619.40 1674.80 1673.30 1585.60 1625.00 1626.90 1564.20 1572.50 1511.80 1545.80 1274.90 1027.40 1129.70 305.50 1116.10 1341.20 1354.50 1323.09 1282.57 1155.27 789.65 826.91 816.09 769.04 806.25 796.46 776.22 742.91 765.60 769.42 756.45 733.97 739.30 700.96 664.14 651.36 645.94 652.15 641.08 644.70 714.43 761.37 798.25 743.81 707.04 712.55 736.06 676.45 710.90 687.88 667.02 630.22 638.26 598.31 592.32

Revenue From Contract With Customer Including Assessed Tax 1395.40 1619.40 1674.80 1673.30 1585.60 1625.00 1626.90 1564.20 1572.50 1511.80 1545.80 1274.90 1027.40 1129.70 305.50 1116.10 1341.20 1354.50 1323.09 1282.57 1155.27 789.65 826.91 816.09 769.04 806.25 796.46 776.22 742.91 765.60 769.42 756.45 733.97 739.30 700.96 664.14 651.36 645.94 652.15 641.08 644.70 714.43 761.37 798.25 743.81 707.04 712.55 736.06 676.45 710.90 687.88 667.02 630.22 638.26 598.31 592.32

Revenues 1395.40 1619.40 1674.80 1673.30 1585.60 1625.00 1626.90 1564.20 1572.50 1511.80 1545.80 1274.90 1027.40 1129.70 305.50 1116.10 1341.20 1354.50 1323.09 1282.57 1155.27 789.65 826.91 816.09 769.04 806.25 796.46 776.22 742.91 765.60 769.42 756.45 733.97 739.30 700.96 664.14 651.36 645.94 652.15 641.08 644.70 714.43 761.37 798.25 743.81 707.04 712.55 736.06 676.45 710.90 687.88 667.02 630.22 638.26 598.31 592.32

Costs And Expenses 1703.80 2405.80 1469.30 1474.20 1342.70 1488.30 1324.50 1272.20 1346.40 1272.70 1167.90 1058.40 907.80 933.50 470.90 1676.70 1329.90 1174.70 1124.71 1100.18 1030.93 633.90 645.16 643.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

General And Administrative Expense 383.80 406.40 380.30 392.90 263.20 277.90 273.80 295.50 333.70 376.50 316.50 326.20 302.10 317.60 204.10 307.00 304.10 309.70 286.97 286.93 239.94 125.08 132.66 121.26 151.66 107.20 130.10 125.81 122.17 114.38 109.97 116.50 106.66 107.61 118.57 116.07 114.26 116.51 107.90 107.74 131.03 131.14 128.73 135.58 163.38 137.62 115.25 116.00 109.02 108.90 102.32 103.48 107.78 102.16 106.95 94.52

Marketing And Advertising Expense 110.50 18.40 20.80 23.60 25.10 27.10 18.50 24.10 29.40 26.40 15.30 17.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Income Loss -308.40 -786.40 205.50 199.10 242.90 136.70 302.40 292.00 226.10 239.10 377.90 216.50 119.60 196.20 -165.40 -560.60 11.30 179.80 198.38 182.39 124.36 155.84 181.75 172.13 26.77 143.66 134.99 140.29 113.85 139.30 149.34 140.53 90.62 142.17 34.69 23.48 -304.69 22.83 23.38 18.05 -1045.45 93.28 46.88 133.31 73.29 98.67 128.01 142.62 105.92 130.34 140.59 122.73 -101.30 110.46 51.71 92.35

Interest Expense 119.50 119.20 117.10 113.80 204.10 199.10 195.30 161.60 145.10 146.10 139.10 136.60 136.90 143.30 135.70 130.40 134.10 134.20 135.04 132.59 192.96 114.84 115.87 115.74 116.76 118.24 116.77 115.00 113.69 114.35 114.69 116.51 113.58 111.41 12.29 12.16 12.61 11.19 10.89 11.29 17.05 25.06 27.06 27.92 25.62 19.95 17.82 18.04 20.91 23.51 26.11 29.03 30.60 32.41 32.91 34.29

Interest Paid Net 99.00 113.70 96.90 110.50 186.50 196.70 178.60 159.90 95.70 143.70 136.40 138.80 98.40 67.80 53.20 135.60 123.70 138.78 125.95 139.68 180.20 120.14 109.79 120.23 107.32 122.82 108.82 113.83 113.63 109.23 116.35 113.63 112.90 304.16 13.08 4.04 13.15 4.76 13.91 7.28 22.05 30.28 19.35 32.67 4.78 26.49 12.08 26.89 13.38 32.07 14.96 38.36 16.85 41.86 19.88 43.23

Interest Income Expense Nonoperating Net -118.60 -117.50 -115.60 -113.00 -210.50 -193.30 -193.60 -160.80 -143.10 -144.90 -138.00 -135.70 -136.10 -142.30 -135.00 -129.80 -133.70 -133.50 -134.70 -132.30 -192.70 -114.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Disposal Group Not Discontinued Operation Gain Loss On Disposal 0.00 -923.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 14.50 35.20 19.70 16.50 13.00 13.60 14.50 17.00 13.20 8.50 9.20 4.20 2.80 2.80 2.90 6.00 4.50 3.70 3.30 3.40 3.20 2.90 3.00 2.90 NA NA NA NA NA NA NA NA 1.75 2.02 2.30 2.10 2.70 2.90 2.50 2.60 4.70 6.40 5.40 6.30 6.40 6.90 7.40 7.90 6.20 6.10 6.10 6.20 NA NA NA NA

Income Tax Expense Benefit -49.10 -161.70 34.70 167.90 31.70 -182.00 56.30 47.60 8.50 36.40 53.10 20.60 7.10 -14.30 -58.40 -99.50 -10.00 19.60 18.54 14.82 -43.59 9.07 15.24 15.69 252.13 -759.06 6.22 2.20 2.24 -9.47 10.80 7.73 -6.09 35.38 11.15 9.26 -62.18 8.04 8.75 6.80 -232.00 29.13 38.57 42.77 28.06 31.34 46.30 46.85 32.05 38.28 38.32 38.24 -0.96 34.44 12.80 19.90

Income Taxes Paid Net 0.00 7.90 64.90 1.10 26.50 0.80 44.50 1.00 32.70 47.90 36.50 -8.80 -9.20 -4.80 -0.10 -1.10 0.90 16.40 6.23 -1.73 0.63 17.28 4.27 2.23 -21.61 -15.79 3.64 -9.30 0.31 0.41 0.35 -12.48 4.24 0.45 0.21 0.23 11.94 8.22 2.68 0.35 11.41 30.10 27.12 1.12 1.08 71.38 99.70 15.35 20.32 41.77 27.45 1.17 21.73 21.68 21.41 7.27

Profit Loss -358.80 -725.10 78.10 514.40 20.80 123.20 26.10 51.60 44.80 86.10 198.70 90.90 12.70 141.20 -214.40 -608.60 -92.90 43.70 51.36 40.99 -42.04 36.12 53.99 45.44 -338.06 789.34 17.08 5.10 5.03 46.53 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 44.03 70.80 75.99 51.53 -153.13 48.34 6.97 36.16

Other Comprehensive Income Loss Net Of Tax 47.40 -44.70 36.40 8.20 32.50 -119.80 -62.70 35.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -0.61 -1.49 0.54 -1.72 -0.71 -0.88 0.62 -0.70 -0.55 0.30 -1.90 -0.49 0.01 0.78 -0.30 0.22 NA NA NA NA NA NA NA NA

Net Income Loss -358.10 -724.80 78.40 514.50 20.80 123.50 26.10 51.70 45.00 86.10 198.70 91.00 11.10 141.90 -213.90 -608.60 -92.50 43.90 51.55 40.99 -42.03 36.12 53.99 45.44 -338.06 789.34 17.08 5.10 5.03 46.53 34.03 23.71 -9.07 4.90 16.89 11.00 -250.41 8.50 4.18 4.54 -888.75 41.32 -12.18 65.27 20.24 46.45 66.67 78.62 44.03 70.80 75.99 51.53 -153.13 48.34 9.16 36.16

Comprehensive Income Net Of Tax -310.70 -769.50 114.80 522.70 53.30 3.70 -36.60 87.50 -9.40 86.10 198.70 91.00 11.10 141.90 -213.90 -608.60 -92.50 43.90 51.55 40.99 -42.03 36.12 53.99 45.44 -338.33 791.18 18.30 5.54 3.85 46.32 33.99 25.02 -9.67 3.41 3.52 0.15 NA NA NA NA NA NA NA NA NA 47.23 66.37 78.84 NA 70.91 79.18 56.15 NA NA NA NA

Net Income Loss Available To Common Stockholders Basic -358.10 -724.80 78.20 512.80 20.70 123.00 26.00 51.50 44.80 85.70 197.70 90.50 11.10 141.10 -213.90 -608.60 -92.50 43.90 51.55 40.99 -42.03 36.12 53.99 45.44 -338.06 789.34 17.08 5.10 5.64 42.88 30.88 21.43 -8.18 4.42 15.24 9.92 -248.70 7.66 3.76 4.08 -871.05 33.63 -9.80 52.91 16.38 37.46 53.75 63.35 35.55 57.37 61.59 41.74 NA 39.09 7.43 NA

Net Income Loss Available To Common Stockholders Diluted -358.10 -724.80 78.20 512.80 20.70 123.00 26.00 51.50 44.80 85.70 197.70 90.50 11.10 141.10 -213.90 -608.60 -92.50 43.90 51.60 NA NA 36.12 53.99 45.44 -338.06 789.34 17.08 5.10 5.64 42.88 30.88 21.43 -8.18 4.42 15.24 9.92 NA NA 3.76 4.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 16064.20 16168.60 17028.00 17040.00 17502.10 17535.10 17880.80 18071.10 16872.10 15748.70 15078.20 14888.20 14667.30 14812.00 14321.50 13938.40 14194.50 14318.00 14209.23 13498.17 10961.01 5083.84 5091.83 5165.53 5234.81 5569.40 4984.02 4947.04 4974.48 5251.68 5142.75 5128.69 5138.75 5142.01 2325.05 2280.68 2236.43 2463.10 2253.86 2253.44 2183.99 5396.74 5433.37 5565.58 5644.06 4968.20 4782.99 4649.96 4606.35 4484.26 4547.47 4434.79 4462.88 NA NA NA

Liabilities 12864.60 12687.80 12819.20 12864.90 13905.50 13919.10 14114.80 14118.40 12775.00 12677.30 12120.40 12132.40 12011.50 12180.30 12816.60 12660.80 12342.60 12378.60 12317.52 11636.36 10229.79 NA NA NA 5307.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Liabilities And Stockholders Equity 16064.20 16168.60 17028.00 17040.00 17502.10 17535.10 17880.80 18071.10 16872.10 15748.70 15078.20 14888.20 14667.30 14812.00 14321.50 13938.40 14194.50 14318.00 14209.23 13498.17 10961.01 5083.84 5091.83 5165.53 5234.81 5569.40 4984.02 4947.04 4974.48 5251.68 5142.75 5128.69 5138.75 5142.01 2325.05 2280.68 2236.43 2463.10 2253.86 2253.44 2183.99 5396.74 5433.37 5565.58 5644.06 4968.20 4782.99 4649.96 4606.35 4484.26 4547.47 4434.79 4462.88 NA NA NA

Stockholders Equity 3202.10 3482.60 4210.30 4176.30 3597.70 3617.10 3766.80 3953.50 4097.80 3071.90 2958.30 2756.30 2656.20 2633.70 1506.20 1278.40 1852.70 1939.80 1891.91 1861.82 731.23 70.46 27.76 -33.64 -73.15 260.01 -517.52 -540.73 -543.32 -553.86 -606.92 -649.10 -678.04 -676.20 599.22 575.00 554.49 798.24 787.75 778.15 758.40 2392.22 2329.62 2318.61 2250.93 2198.88 2143.15 2064.50 1971.63 1990.91 1938.11 NA 1777.77 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 1659.00 1780.70 1735.70 1753.40 2013.40 2058.50 2058.90 2113.00 2223.60 3039.10 2552.40 2347.70 2085.00 2186.50 1646.60 1270.00 642.80 628.20 609.23 639.20 677.66 348.37 308.50 334.68 401.03 402.33 373.55 417.12 399.26 353.03 342.71 340.42 372.48 373.65 406.64 417.24 386.01 404.07 497.10 507.64 508.86 401.24 401.28 427.46 487.14 439.13 377.41 377.21 415.79 370.33 485.49 421.15 465.95 NA NA NA

Cash And Cash Equivalents At Carrying Value 1071.80 1317.90 1271.60 1311.30 1624.00 1728.40 1708.30 1805.50 1863.90 2729.30 2274.70 2062.20 1853.80 1873.10 1244.30 730.70 437.40 406.90 378.77 400.28 479.60 244.55 200.15 218.00 277.95 264.91 224.40 259.49 229.51 201.77 221.36 214.24 237.01 223.49 233.12 237.73 208.67 230.71 251.30 287.69 293.00 267.87 235.13 247.70 260.47 217.43 204.13 217.45 238.44 207.82 321.99 234.48 246.38 355.44 398.20 642.51

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1094.50 1342.00 1291.90 1332.20 1644.20 1752.90 1724.90 1825.30 1880.10 2755.10 2294.70 2083.70 1870.40 1885.60 1260.90 747.40 455.20 424.40 388.76 414.09 481.24 244.55 201.59 219.45 277.95 264.91 NA NA 229.51 NA NA NA 241.51 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 319.00 252.80 289.60 260.20 246.40 155.80 169.40 122.90 195.00 154.10 138.50 137.50 96.40 138.60 71.10 50.10 88.70 91.60 106.44 114.44 106.84 49.54 54.97 56.56 62.80 54.08 48.98 49.49 61.85 43.21 47.07 47.03 45.19 40.93 45.13 40.92 41.62 42.30 69.52 53.14 52.54 42.45 52.13 56.89 53.72 56.85 53.60 55.57 55.45 41.81 51.82 41.51 44.46 NA NA NA

Other Assets Current 42.60 30.60 27.50 23.40 36.90 62.50 48.40 50.30 32.40 43.70 34.80 35.80 31.30 61.30 209.90 NA 40.00 56.90 50.06 56.63 28.25 14.15 16.06 15.87 16.49 28.38 51.96 52.51 48.19 48.52 13.09 13.18 13.50 12.82 15.45 10.91 11.19 10.67 30.04 10.25 29.51 13.89 11.65 11.48 38.54 47.04 47.29 38.04 48.72 52.08 52.49 77.73 77.51 NA NA NA

Equity Securities Fv Ni 10.70 8.60 20.20 13.90 17.10 20.60 31.40 48.20 84.30 176.80 161.90 169.30 143.10 112.10 48.30 18.70 40.50 28.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Amortization Of Intangible Assets 12.60 14.30 17.90 14.00 12.50 14.30 14.90 15.00 12.90 2.00 2.50 2.20 3.50 5.90 6.20 6.10 6.00 6.40 6.40 5.90 5.20 3.30 4.10 4.50 4.10 4.30 5.30 5.20 6.00 2.30 0.50 NA NA NA NA NA 0.30 0.60 NA NA 5.10 5.10 5.10 NA 0.60 0.01 0.04 NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 3514.00 3461.30 3443.80 3443.30 4515.50 4517.20 4539.70 4579.60 4582.20 4570.10 4456.40 4483.20 4529.30 4592.90 4677.00 4745.50 5120.20 5155.20 5215.78 5227.92 6868.77 2650.32 2680.57 2710.65 2756.67 2785.96 2827.72 2774.32 2820.38 2844.99 2894.74 2935.27 2980.07 3029.38 835.46 802.52 769.14 745.36 557.04 550.43 497.46 2642.30 2678.00 2707.17 2730.80 2495.12 2420.09 2339.78 2277.20 2221.47 2179.74 1974.70 1965.77 NA NA NA

Investments In Affiliates Subsidiaries Associates And Joint Ventures 84.90 82.60 86.40 87.00 248.60 246.30 250.30 256.20 255.10 252.00 277.30 275.80 266.80 263.00 264.00 264.70 128.30 128.50 127.22 127.92 128.49 124.65 146.59 147.66 148.91 149.57 152.91 154.97 156.18 158.30 162.95 165.36 168.15 171.90 173.73 175.57 179.55 183.07 187.31 190.31 193.33 195.82 201.55 201.73 204.51 208.75 216.48 215.42 174.12 153.76 142.98 72.01 64.12 NA NA NA

Goodwill 2695.10 2687.30 2957.10 2926.00 2689.50 2661.80 2799.60 2847.10 2822.50 1175.10 1165.60 1157.10 1157.10 1157.70 1157.70 1157.70 1270.70 1350.40 1354.13 1279.50 1228.42 1008.89 1008.89 1008.10 1008.10 1007.70 1025.89 989.86 989.68 993.63 911.94 911.94 911.94 911.92 274.76 276.17 277.58 491.05 492.51 493.93 492.40 1308.08 1309.41 1379.36 1380.69 1176.36 1178.14 1179.03 1180.36 1181.71 1183.06 1184.42 1185.76 NA NA NA

Intangible Assets Net Excluding Goodwill 1618.20 1721.40 2218.60 2225.80 1738.90 1754.60 1842.10 1864.10 1872.60 1550.50 1531.70 1511.90 1513.50 1515.10 1519.70 1525.90 2026.50 2104.50 2110.86 1923.35 1856.87 472.97 475.32 469.58 422.61 426.35 430.33 432.56 435.49 431.99 390.77 391.15 391.44 431.88 370.82 370.60 370.56 475.10 375.20 379.85 359.65 693.93 698.47 706.72 706.48 526.38 471.38 421.42 421.59 421.12 418.92 418.05 415.15 NA NA NA

Finite Lived Intangible Assets Net 175.90 180.80 255.70 264.80 198.40 203.40 219.00 238.20 248.30 25.70 26.70 23.90 25.80 27.50 32.10 38.30 41.50 46.80 53.18 56.64 59.86 39.96 42.31 44.07 47.20 50.95 54.93 NA 60.09 NA NA NA 16.04 NA NA NA 0.46 NA NA NA 10.42 16.43 21.50 NA 6.51 NA NA NA 0.33 0.57 0.99 NA 2.47 NA NA NA

Other Assets Noncurrent 187.30 173.50 211.60 189.30 192.90 187.80 208.90 219.20 263.10 334.10 327.70 326.60 297.90 264.10 194.20 157.20 168.70 136.50 109.11 105.33 120.20 93.53 87.18 86.19 85.65 86.15 89.47 86.37 82.08 108.79 140.55 137.76 116.95 79.41 79.36 77.63 149.37 128.94 116.61 101.69 101.56 125.69 112.90 109.19 98.45 93.80 89.24 85.30 103.98 101.40 114.30 109.25 107.88 NA NA NA

Equity Securities Fv Ni 10.70 8.60 20.20 13.90 17.10 20.60 31.40 48.20 84.30 176.80 161.90 169.30 143.10 112.10 48.30 18.70 40.50 28.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 1490.00 1252.80 1226.70 1271.00 1158.70 1148.30 1085.90 1122.90 1133.20 1077.70 958.10 947.30 860.00 921.40 827.80 813.90 905.60 877.30 860.51 820.38 738.44 472.64 489.34 475.32 530.01 492.20 500.58 467.12 536.32 552.90 540.55 530.27 557.77 534.85 491.52 454.88 435.52 440.27 395.68 394.83 361.47 478.16 457.05 471.71 499.62 436.59 383.64 394.58 426.34 363.67 309.02 1010.09 691.53 NA NA NA

Long Term Debt Current 47.60 56.70 56.20 56.20 56.20 55.80 55.80 99.50 99.50 95.10 90.40 85.80 81.40 84.80 72.10 67.70 62.90 62.90 62.51 62.51 62.14 NA NA NA 35.61 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable Current 36.60 44.50 52.40 45.90 40.10 40.90 38.90 45.50 53.30 36.70 38.30 26.70 33.20 64.40 30.60 74.30 40.30 39.50 28.35 31.39 30.55 21.80 24.13 18.78 26.05 24.10 28.98 29.29 35.09 60.82 68.95 68.06 72.82 68.19 73.39 66.59 43.14 41.69 60.77 24.89 22.58 28.32 25.26 37.20 38.27 57.60 30.33 29.45 39.58 23.22 19.39 14.17 17.31 NA NA NA

Other Accrued Liabilities Current 327.00 NA NA NA 321.40 NA NA NA 317.50 NA NA NA 229.10 222.80 225.80 213.10 225.80 218.00 229.59 225.96 204.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Taxes Payable Current 135.00 NA NA NA 110.20 NA NA NA 103.60 NA NA NA 75.00 93.50 86.10 62.90 103.30 117.60 106.50 102.50 105.77 NA NA NA 69.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accrued Liabilities Current 1021.90 789.80 749.80 801.60 804.70 797.90 737.70 735.80 798.50 764.70 651.90 660.40 575.10 609.70 560.40 510.50 631.30 598.90 589.75 572.12 204.66 126.87 132.59 134.31 125.69 110.72 113.53 107.70 101.91 94.51 100.90 94.32 93.67 87.67 136.68 135.52 130.82 136.58 89.17 86.62 98.01 102.60 102.82 103.31 133.32 108.59 106.67 89.80 113.70 102.09 92.79 73.81 101.45 NA NA NA

Other Liabilities Current 382.20 NA NA NA 203.70 NA NA NA 201.00 NA NA NA 137.40 130.80 121.30 121.80 147.10 132.20 122.77 124.50 112.59 91.77 89.27 87.94 89.58 86.16 101.73 96.54 95.53 107.81 75.24 72.66 82.26 72.68 73.53 64.77 75.70 72.17 70.78 109.98 66.68 74.20 72.00 75.11 68.77 61.81 58.79 59.76 53.65 53.29 55.47 52.27 46.76 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 2797.80 2806.20 2815.20 2815.90 2817.80 2828.30 2830.60 NA 2840.50 NA NA NA 2431.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 1735.20 1712.26 1289.16 1306.05 1267.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt Noncurrent 2718.00 2715.40 2722.80 2721.40 2721.30 2730.20 2730.40 2694.30 2637.30 2654.40 2269.90 2289.50 2231.20 2355.70 3044.80 2829.30 2322.20 2392.00 2489.61 2311.38 2350.09 NA NA NA 1214.62 NA NA NA NA NA NA NA NA NA 1216.91 1235.06 1204.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 117.60 154.60 261.80 230.40 33.90 37.80 227.90 213.00 189.10 145.70 148.10 134.60 126.30 120.70 130.50 177.30 244.60 252.80 249.32 232.68 0.00 NA NA NA NA NA 129.01 127.58 126.92 120.16 112.30 107.30 107.90 100.80 NA NA 38.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest -2.50 -1.80 -1.50 -1.20 -1.10 -1.10 -0.80 -0.80 -0.70 -0.50 -0.50 -0.50 -0.40 -2.00 -1.30 -0.80 -0.80 -0.40 -0.20 -0.01 -0.01 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 146.30 199.90 132.70 125.00 117.90 125.70 127.60 130.30 129.00 131.80 132.10 126.30 119.40 111.50 105.10 100.80 98.00 88.80 62.10 24.89 28.27 22.33 25.21 47.82 46.65 15.26 35.82 36.86 40.35 43.60 18.05 43.05 18.17 17.83 7.46 7.57 8.26 6.42 6.42 6.42 7.05 7.05 7.05 7.05 7.69 7.69 7.69 7.67 8.32 8.32 8.97 8.97 8.97 NA NA NA

Operating Lease Liability Noncurrent 3944.10 3897.00 3987.90 4042.30 969.30 975.50 995.10 1011.50 4321.30 4293.20 4325.80 4337.00 4365.70 4381.20 NA NA 4450.60 4439.10 4317.35 3868.39 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 3202.10 3482.60 4210.30 4176.30 3597.70 3617.10 3766.80 3953.50 4097.80 3071.90 2958.30 2756.30 2656.20 2633.70 1506.20 1278.40 1852.70 1939.80 1891.91 1861.82 731.23 70.46 27.76 -33.64 -73.15 260.01 -517.52 -540.73 -543.32 -553.86 -606.92 -649.10 -678.04 -676.20 599.22 575.00 554.49 798.24 787.75 778.15 758.40 2392.22 2329.62 2318.61 2250.93 2198.88 2143.15 2064.50 1971.63 1990.91 1938.11 NA 1777.77 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3199.60 3480.80 4208.80 4175.10 3596.60 3616.00 3766.00 3952.70 4097.10 3071.40 2957.80 2755.80 2655.80 2631.70 1504.90 1277.60 1851.90 1939.40 1891.71 1861.81 731.22 70.50 27.76 -33.64 -73.15 NA NA NA -543.32 NA NA NA -678.04 NA NA NA NA NA NA NA NA 2392.22 2329.62 2318.61 2250.93 2198.88 2143.15 2064.50 1971.63 1990.91 1938.11 1848.08 1777.77 1908.79 1898.59 1886.23

Additional Paid In Capital 4436.60 4406.50 4353.00 4333.60 4220.20 4201.90 4187.30 4170.40 4239.60 3204.40 3178.50 3175.20 3167.20 3155.80 2170.40 1728.90 1718.30 1712.90 1708.90 1730.35 1726.40 1023.84 1018.72 1011.32 1007.61 1002.44 1016.08 1011.17 1014.12 1007.50 1000.77 992.61 988.69 980.86 936.39 929.60 918.37 911.62 908.27 903.46 887.56 1500.93 1479.94 1454.86 1451.96 1420.17 1411.67 1399.38 1385.36 1450.94 1469.03 1458.05 1446.93 NA NA NA

Retained Earnings Accumulated Deficit -335.50 22.60 747.40 669.00 154.50 133.70 10.20 -15.90 -86.50 -131.50 -217.60 -416.30 -507.30 -518.40 -660.30 -446.40 161.60 254.10 210.24 158.69 -967.95 -925.92 -962.04 -1016.03 -1051.82 -713.76 -1503.10 -1520.18 -1525.28 -1530.31 -1576.85 -1610.88 -1634.59 -1625.53 -335.51 -352.39 -363.39 -113.58 -121.60 -125.78 -130.31 889.58 848.26 860.44 795.17 774.93 728.49 661.82 583.20 539.17 468.37 392.51 337.94 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -121.30 -168.70 -124.00 -160.40 -168.60 -201.10 -81.30 -18.60 -54.40 NA NA NA NA NA NA NA NA NA NA NA 0.00 NA -1.45 -1.45 -1.45 -1.19 -3.02 -4.24 -4.68 -3.49 -3.28 -3.24 -4.55 -3.95 -2.46 -3.00 -1.28 -0.57 0.30 -0.32 0.38 0.93 0.63 2.53 3.02 3.02 2.24 2.54 2.32 0.03 -0.07 -3.27 -7.88 NA NA NA

Minority Interest -2.50 -1.80 -1.50 -1.20 -1.10 -1.10 -0.80 -0.80 -0.70 -0.50 -0.50 -0.50 -0.40 -2.00 -1.30 -0.80 -0.80 -0.40 -0.20 -0.01 -0.01 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Stock Issued During Period Value New Issues 0.00 0.00 0.10 NA 0.00 0.20 2.00 NA -19.30 18.80 3.50 5.10 0.00 957.60 331.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities -84.80 217.00 176.00 147.70 118.20 323.60 211.50 224.90 117.10 274.40 324.10 180.50 118.00 351.70 -97.70 -33.20 184.70 204.01 189.51 125.68 51.77 93.94 140.15 66.94 121.75 141.42 111.07 84.83 91.69 125.99 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 188.69 102.29 NA NA 129.61 93.74

Net Cash Provided By Used In Investing Activities -156.60 -123.10 -84.70 -378.20 -78.60 -66.30 -74.10 -39.60 -952.30 -170.40 -71.80 -27.30 2.20 -17.40 -35.10 -183.40 -65.40 -47.48 -86.42 -408.20 -1339.00 -4.99 -16.65 -62.47 -29.16 -26.24 -142.90 -23.31 198.02 -133.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -65.20 -79.58 NA NA -158.14 -117.03

Net Cash Provided By Used In Financing Activities -4.70 -43.80 -131.10 -83.00 -147.80 -227.90 -238.10 -239.20 -35.30 356.40 -41.30 60.10 -135.40 290.40 646.30 508.80 -88.50 -120.84 -128.43 215.37 1522.46 -44.56 -141.35 -64.42 -79.55 -74.67 -3.26 -31.54 -261.97 -12.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -35.98 -34.62 NA NA -215.78 -47.32

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities -84.80 217.00 176.00 147.70 118.20 323.60 211.50 224.90 117.10 274.40 324.10 180.50 118.00 351.70 -97.70 -33.20 184.70 204.01 189.51 125.68 51.77 93.94 140.15 66.94 121.75 141.42 111.07 84.83 91.69 125.99 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 188.69 102.29 NA NA 129.61 93.74

Net Income Loss -358.10 -724.80 78.40 514.50 20.80 123.50 26.10 51.70 45.00 86.10 198.70 91.00 11.10 141.90 -213.90 -608.60 -92.50 43.90 51.55 40.99 -42.03 36.12 53.99 45.44 -338.06 789.34 17.08 5.10 5.03 46.53 34.03 23.71 -9.07 4.90 16.89 11.00 -250.41 8.50 4.18 4.54 -888.75 41.32 -12.18 65.27 20.24 46.45 66.67 78.62 44.03 70.80 75.99 51.53 -153.13 48.34 9.16 36.16

Profit Loss -358.80 -725.10 78.10 514.40 20.80 123.20 26.10 51.60 44.80 86.10 198.70 90.90 12.70 141.20 -214.40 -608.60 -92.90 43.70 51.36 40.99 -42.04 36.12 53.99 45.44 -338.06 789.34 17.08 5.10 5.03 46.53 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 44.03 70.80 75.99 51.53 -153.13 48.34 6.97 36.16

Increase Decrease In Accounts Receivable 65.10 16.90 23.90 -31.10 90.30 -1.40 46.50 -54.20 25.00 15.20 1.00 41.10 -11.00 45.80 21.00 -39.30 -3.40 -16.00 -10.52 2.93 12.92 -5.43 -1.79 -3.97 11.52 5.04 -0.84 -6.53 11.22 -7.11 -0.00 1.80 4.30 -8.48 4.19 -0.73 -0.58 -26.45 16.38 0.60 4.41 -9.63 -3.62 3.81 -5.64 3.25 0.39 0.11 12.59 -8.95 5.38 -2.95 0.89 -1.88 8.98 -6.65

Increase Decrease In Accounts Payable -7.80 3.30 6.20 -10.30 -0.80 1.80 -6.60 -7.80 -29.20 -2.20 11.60 -10.60 -28.90 34.30 -41.10 29.10 -3.70 7.98 -0.81 0.93 -0.98 -3.09 2.13 -4.14 1.41 2.18 -1.46 -2.47 0.99 -2.47 -4.07 -1.95 -2.65 -1.87 3.75 2.89 -1.99 -20.10 21.93 2.19 0.50 0.60 -7.19 3.92 3.60 0.38 -2.84 0.20 -3.20 2.46 0.01 1.12 -2.13 0.68 0.45 1.48

Deferred Income Tax Expense Benefit -38.80 -106.70 31.00 80.60 -4.60 -185.70 16.70 22.90 -23.90 -2.40 13.50 8.30 5.70 -9.80 -46.80 -67.40 -7.70 13.37 4.45 10.98 -34.56 -0.33 2.28 5.93 244.88 -764.88 1.44 0.65 6.68 -1.48 4.28 -0.74 6.78 41.66 -6.57 15.37 -47.31 -17.57 -9.20 1.80 -208.42 -27.29 2.55 8.17 40.54 18.83 -11.24 -3.14 -17.35 11.31 19.75 7.84 3.43 3.76 -14.18 4.78

Share Based Compensation 14.50 35.20 19.70 16.50 13.00 13.60 14.50 17.00 13.20 8.50 9.20 4.20 2.80 2.80 2.90 6.00 4.50 3.70 3.25 3.42 3.19 2.92 3.00 2.93 1.95 1.85 1.80 2.17 2.32 1.52 1.58 1.46 1.78 2.02 2.34 2.08 2.65 2.92 2.52 2.58 4.74 6.37 5.45 6.25 6.41 6.89 7.40 7.91 5.87 6.11 6.12 6.22 6.20 6.70 6.67 6.38

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -156.60 -123.10 -84.70 -378.20 -78.60 -66.30 -74.10 -39.60 -952.30 -170.40 -71.80 -27.30 2.20 -17.40 -35.10 -183.40 -65.40 -47.48 -86.42 -408.20 -1339.00 -4.99 -16.65 -62.47 -29.16 -26.24 -142.90 -23.31 198.02 -133.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -65.20 -79.58 NA NA -158.14 -117.03

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -4.70 -43.80 -131.10 -83.00 -147.80 -227.90 -238.10 -239.20 -35.30 356.40 -41.30 60.10 -135.40 290.40 646.30 508.80 -88.50 -120.84 -128.43 215.37 1522.46 -44.56 -141.35 -64.42 -79.55 -74.67 -3.26 -31.54 -261.97 -12.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -35.98 -34.62 NA NA -215.78 -47.32

Payments For Repurchase Of Common Stock 0.00 0.00 99.80 50.00 91.00 168.00 167.00 175.10 NA NA NA NA NA NA NA NA 0.00 0.01 NA NA 50.05 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 78.17 NA NA NA 0.00 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 1395.40 1619.40 1674.80 1673.30 1585.60 1625.00 1626.90 1564.20 1572.50 1511.80 1545.80 1274.90 1027.40 1129.70 305.50 1116.10 1341.20 1354.50 1323.09 1282.57 1155.27 789.65 826.91 816.09 769.04 806.25 796.46 776.22 742.91 765.60 769.42 756.45 733.97 739.30 700.96 664.14 651.36 645.94 652.15 641.08 644.70 714.43 761.37 798.25 743.81 707.04 712.55 736.06 676.45 710.90 687.88 667.02 630.22 638.26 598.31 592.32

Corporate Non 3.70 4.50 6.20 5.80 3.90 4.20 5.90 7.30 -271.50 96.50 97.70 87.90 53.40 23.70 27.60 20.30 15.60 12.40 9.41 10.13 9.88 9.94 10.10 10.54 11.50 12.22 13.37 14.60 14.44 13.51 7.54 6.20 4.99 5.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination -12.10 -5.10 -8.50 -6.30 -10.50 -8.00 -7.50 -8.30 -11.60 -6.70 -7.80 -11.10 -13.70 -2.50 0.00 -2.90 -1.20 -0.70 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Interactive 31.50 196.30 257.50 233.50 208.00 158.70 154.90 141.50 157.60 93.00 96.00 86.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Midwest 290.60 293.40 293.30 295.30 282.00 298.40 296.30 282.90 287.50 285.70 294.80 234.70 188.20 229.10 36.00 228.10 279.20 275.80 268.16 271.26 135.26 227.91 230.46 230.09 222.26 232.05 224.85 228.34 215.06 221.17 220.26 221.08 210.80 209.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Northeast 662.90 687.00 688.00 700.50 667.10 685.40 684.90 658.50 656.60 672.40 652.50 570.90 470.80 545.10 102.70 520.70 621.30 628.90 599.09 550.58 655.54 398.82 422.99 414.17 383.74 401.82 405.10 393.46 378.05 395.75 401.52 393.20 385.57 406.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, South 285.10 308.20 308.30 314.80 304.40 329.80 338.60 341.40 339.90 318.20 368.20 295.90 249.20 255.60 121.50 223.30 268.20 276.60 282.19 291.94 207.95 60.40 62.62 63.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, West 133.70 135.10 130.00 129.70 130.70 156.50 153.80 140.90 138.70 145.70 140.40 96.60 79.50 78.70 17.70 126.60 158.10 161.50 164.25 158.65 146.69 92.60 100.75 97.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 1395.40 1619.40 1674.80 1673.30 1585.60 1625.00 1626.90 1564.20 1572.50 1511.80 1545.80 1274.90 1027.40 1129.70 305.50 1116.10 1341.20 1354.50 1323.09 1282.57 1155.27 789.65 826.91 816.09 769.04 806.25 796.46 776.22 742.91 765.60 769.42 756.45 733.97 739.30 700.96 664.14 651.36 645.94 652.15 641.08 644.70 714.43 761.37 798.25 743.81 707.04 712.55 736.06 676.45 710.90 687.88 667.02 630.22 638.26 598.31 592.32

Revenue From Contract With Customer Including Assessed Tax 1395.40 1619.40 1674.80 1673.30 1585.60 1625.00 1626.90 1564.20 1572.50 1511.80 1545.80 1274.90 1027.40 1129.70 305.50 1116.10 1341.20 1354.50 1323.09 1282.57 1155.27 789.65 826.91 816.09 769.04 806.25 796.46 776.22 742.91 765.60 769.42 756.45 733.97 739.30 700.96 664.14 651.36 645.94 652.15 641.08 644.70 714.43 761.37 798.25 743.81 707.04 712.55 736.06 676.45 710.90 687.88 667.02 630.22 638.26 598.31 592.32

Corporate Non 3.70 4.50 6.20 5.80 3.90 4.20 5.90 7.30 3.80 3.50 97.70 87.90 53.40 23.70 27.60 20.30 15.60 12.40 9.41 10.13 9.88 9.94 10.10 10.54 11.50 12.22 13.37 14.60 14.44 13.51 7.54 6.20 4.99 5.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination -12.10 -5.10 -8.50 -6.30 -10.50 -8.00 -7.50 -8.30 -11.60 -6.70 -7.80 -11.10 -13.70 -2.50 0.00 -2.90 -1.20 -0.70 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Corporate Non, Food And Beverage 0.40 0.50 1.20 1.00 0.50 0.50 1.30 1.20 0.30 0.40 0.20 0.10 0.20 0.10 0.10 0.20 0.20 0.50 0.40 0.30 0.27 0.23 0.32 0.26 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Corporate Non, Product And Service Other 3.30 4.00 5.00 4.80 3.40 3.70 4.60 6.10 3.50 3.10 67.70 64.20 24.20 12.60 12.40 12.50 8.80 7.30 7.47 8.19 8.30 8.30 8.12 8.75 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, Product And Service Other -12.10 -5.10 -8.50 -6.30 -10.50 -8.00 -7.50 -8.30 -11.60 -6.70 -7.80 -11.10 -13.80 -2.40 0.00 -2.80 -1.10 -0.10 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Casino, Interactive -135.00 49.90 83.30 82.90 82.10 69.20 69.30 62.90 74.00 31.00 29.80 23.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Casino, Midwest 259.00 260.10 261.50 265.90 253.70 268.70 267.00 256.50 261.30 259.30 272.10 216.90 172.80 212.70 33.50 196.20 238.30 236.10 229.89 233.75 121.43 195.97 166.61 164.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Casino, Northeast 594.80 610.80 616.50 629.30 596.70 616.80 621.40 599.10 598.50 616.20 602.50 527.00 434.30 508.00 94.10 458.70 545.20 555.20 528.91 487.73 567.47 356.79 398.72 392.28 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Casino, South 222.30 236.80 239.10 252.10 243.10 260.00 269.00 278.60 277.60 253.00 304.40 245.40 203.70 208.00 103.70 168.60 203.00 201.20 206.84 220.09 156.54 46.10 49.21 50.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Casino, West 95.20 94.50 92.40 94.40 91.80 102.80 98.90 94.10 90.20 96.70 96.70 69.10 55.50 54.00 12.80 71.90 91.70 93.30 96.50 92.82 83.45 47.50 50.55 46.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Food And Beverage, Midwest 15.50 15.00 14.50 14.90 14.30 13.70 13.20 12.50 11.70 11.00 9.70 7.00 6.60 6.60 1.00 17.80 23.00 21.00 19.62 21.04 9.66 17.08 11.47 11.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Food And Beverage, Northeast 35.70 35.40 34.60 38.30 36.40 32.60 31.50 31.90 30.30 28.00 24.10 20.90 17.00 15.80 2.20 33.90 42.30 39.40 37.58 35.80 49.23 21.67 23.32 23.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Food And Beverage, South 31.30 35.50 34.30 31.00 30.00 32.80 33.00 31.00 29.40 28.70 29.40 23.10 19.80 19.80 7.60 29.70 35.40 39.00 39.55 40.19 29.83 9.70 8.66 8.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Food And Beverage, West 18.30 18.20 18.00 17.30 17.70 21.70 21.60 19.30 19.40 19.50 18.20 11.90 10.40 9.90 2.20 23.50 29.80 29.50 29.55 27.87 27.97 20.80 20.97 19.85 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Occupancy, Midwest 8.90 10.80 10.00 7.60 7.50 9.10 9.10 7.60 7.90 8.80 7.00 5.90 4.80 5.10 0.60 8.20 10.50 11.70 11.59 9.63 0.40 9.00 5.95 5.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Occupancy, Northeast 12.40 16.90 14.80 11.20 12.00 13.00 10.30 8.10 7.40 8.20 6.70 5.80 4.40 4.00 0.20 8.80 12.20 13.70 10.50 7.15 16.26 2.68 5.32 4.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Occupancy, South 21.60 25.50 25.00 21.60 21.90 26.40 26.00 22.00 22.80 26.80 24.10 19.60 19.10 20.60 6.80 17.80 21.20 27.50 26.52 22.98 14.82 2.90 3.12 2.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Occupancy, West 15.50 17.50 14.50 13.50 14.60 25.70 26.40 22.30 23.80 23.90 19.90 12.50 10.10 9.00 1.50 25.80 30.20 32.40 31.63 31.64 28.42 20.40 20.90 21.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Product And Service Other, Midwest 9.60 6.50 6.50 6.30 6.50 6.90 6.40 5.80 6.60 6.60 6.00 4.90 4.00 4.70 0.90 5.90 7.40 7.00 7.05 6.83 6.86 4.90 4.13 3.87 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Product And Service Other, Northeast 25.60 22.10 20.10 19.90 22.00 23.00 20.20 17.90 20.40 20.00 19.20 17.20 15.10 17.30 6.20 19.30 15.60 15.00 15.11 13.38 13.19 11.00 11.97 11.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Product And Service Other, South 14.40 8.90 8.40 8.60 9.40 10.60 8.80 8.20 10.10 9.70 10.30 7.80 6.60 7.20 3.40 7.20 8.60 8.90 9.28 8.68 6.76 1.70 1.63 1.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Product And Service Other, West 8.70 3.50 3.70 3.30 6.60 6.30 5.30 4.00 5.30 5.60 5.60 3.10 3.50 5.80 1.20 5.40 6.00 6.20 6.49 6.30 6.50 3.80 4.12 4.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Interactive 31.50 196.30 257.50 233.50 208.00 158.70 154.90 141.50 157.60 93.00 96.00 86.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Midwest 290.60 293.40 293.30 295.30 282.00 298.40 296.30 282.90 287.50 285.70 294.80 234.70 188.20 229.10 36.00 228.10 279.20 275.80 268.16 271.26 135.26 227.91 230.46 230.09 222.26 232.05 224.85 228.34 215.06 221.17 220.26 221.08 210.80 209.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Northeast 662.90 687.00 688.00 700.50 667.10 685.40 684.90 658.50 656.60 672.40 652.50 570.90 470.80 545.10 102.70 520.70 621.30 628.90 599.09 550.58 655.54 398.82 422.99 414.17 383.74 401.82 405.10 393.46 378.05 395.75 401.52 393.20 385.57 406.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, South 285.10 308.20 308.30 314.80 304.40 329.80 338.60 341.40 339.90 318.20 368.20 295.90 249.20 255.60 121.50 223.30 268.20 276.60 282.19 291.94 207.95 60.40 62.62 63.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, West 133.70 135.10 130.00 129.70 130.70 156.50 153.80 140.90 138.70 145.70 140.40 96.60 79.50 78.70 17.70 126.60 158.10 161.50 164.25 158.65 146.69 92.60 100.75 97.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Food Beverage Hotel And Other 359.10 367.30 382.00 348.70 318.20 307.50 301.30 273.00 270.90 255.60 240.30 192.90 132.00 136.10 46.30 213.20 257.70 266.00 260.95 248.06 226.33 138.77 133.66 130.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Casino 1036.30 1252.10 1292.80 1324.60 1267.40 1317.50 1325.60 1291.20 1301.60 1256.20 1305.50 1082.00 895.40 993.60 259.20 902.90 1083.50 1088.50 1062.14 1034.51 928.94 646.34 665.09 654.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Food And Beverage 101.20 104.60 102.60 102.50 98.90 101.30 100.60 95.90 91.10 87.60 81.60 63.00 54.00 52.20 13.10 105.10 130.70 129.40 126.70 125.19 116.88 69.55 64.74 63.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Occupancy 58.40 70.70 64.30 53.90 56.00 74.20 71.80 60.00 61.90 67.70 57.70 43.80 38.40 38.70 9.10 60.60 74.10 85.30 80.24 71.41 59.91 34.97 35.28 33.52 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product And Service Other 338.30 160.50 148.40 151.70 163.30 132.00 114.90 104.10 117.90 100.30 101.00 86.10 39.60 45.20 24.10 47.50 45.30 44.30 45.41 43.38 41.61 29.70 29.96 29.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Income Loss From Continuing Operations
Before Income Taxes Extraordinary Items Noncontrolling Interest

Expenses

Income Tax Expense Benefit

Balance Sheet

Cash And Cash Equivalents At Carrying Value

Assets

Equity Securities Fv Ni

Current Assets

Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

Liabilities

Liabilities Current

Current Liabilities

Accounts Payable Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Income Loss

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Other Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Two

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept