Home Data Calendar Blog

PGNY

Tables

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Common Stock Value 0.010.010.010.010.010.010.010.010.010.010.010.010.00NANA0.00NANANA
Weighted Average Number Of Diluted Shares Outstanding 99.8299.6799.94100.32100.3799.81100.1199.0298.9785.2899.6764.191.641.143.33NANANANA
Weighted Average Number Of Shares Outstanding Basic 92.3291.9691.4190.5489.5788.1787.4086.5186.2785.2884.5464.191.641.141.13NANANANA
Earnings Per Share Basic 0.140.100.050.170.190.210.170.450.06-0.020.05-0.07-5.00NA0.05NANANANA
Earnings Per Share Diluted 0.130.090.050.150.170.190.150.390.05-0.020.04-0.07-5.00NA0.05NANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenue From Contract With Customer Including Assessed Tax 205.37195.00172.22127.55122.28128.65122.13100.3098.9364.6181.0265.1261.2056.1747.2029.1927.8026.1622.26
Revenues 205.37195.00172.22127.55122.28128.65122.13100.3098.9364.6181.0265.1261.2056.1747.2029.1927.8026.1622.26
Cost Of Goods And Services Sold 159.38151.12139.27102.4493.7999.0393.2379.6478.0952.6564.4253.3548.8844.7237.2323.7722.7521.1218.32
Gross Profit 45.9943.8932.9525.1128.4929.6228.9120.6720.8411.9616.6011.7712.3211.459.965.425.055.043.93
Operating Expenses 34.7435.0533.0125.3019.4317.9617.1019.5015.4713.7812.7410.629.259.106.856.125.635.365.78
General And Administrative Expense 23.5723.5522.9917.6114.9913.9413.0914.7312.1210.179.487.376.075.984.513.983.993.624.02
Selling And Marketing Expense 11.1711.5010.027.704.444.034.014.783.353.613.273.253.183.122.352.141.651.731.76
Operating Income Loss 11.268.84-0.06-0.199.0611.6611.811.165.36-1.823.861.143.072.353.11-0.70-0.59-0.32-1.84
Interest Income Expense Net 0.200.040.010.080.140.25-0.02-0.02-0.020.010.150.14-0.03-0.13-0.04-0.04-0.03-0.34-0.09
Allocated Share Based Compensation Expense 23.3023.6524.5015.017.156.525.034.163.073.542.051.851.681.010.520.690.80NANA
Income Tax Expense Benefit -1.670.14-5.11-15.48-7.68-6.81-3.37-37.900.000.000.12-0.080.030.060.00-0.55-0.40-0.29-0.55
Income Taxes Paid Net 0.090.060.01NANANANANANANANANANANANANANANANA
Profit Loss 13.218.774.9715.0816.8018.7315.1738.865.36-1.814.06-4.40-8.211.522.52-1.52NANANA
Net Income Loss 13.218.774.9715.0816.8018.7315.1739.075.36-1.814.06-4.40-8.211.522.52-1.52-1.14-0.834.15
Comprehensive Income Net Of Tax 13.408.805.0515.3016.7518.5115.1238.845.37-1.814.06-4.40-8.211.522.52-1.52-1.14NANA
Net Income Loss Available To Common Stockholders Basic 13.218.774.9715.0816.8018.7315.1739.075.36-1.814.06-4.40-8.21NA0.03-1.58-1.14-1.25-1.57
Net Income Loss Available To Common Stockholders Diluted 13.218.774.9715.0816.8018.7315.1738.865.36-1.814.06-4.40-8.21NA0.08-1.58-1.14NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Assets 510.44462.88415.52358.06336.68312.07294.59253.93202.05177.55180.15150.4372.55NANA41.32NANANA
Liabilities 163.59151.85135.91106.24112.57107.53109.9786.9874.7857.9959.0636.1657.56NANA30.20NANANA
Liabilities And Stockholders Equity 510.44462.88415.52358.06336.68312.07294.59253.93202.05177.55180.15150.4372.55NANA41.32NANANA
Stockholders Equity 346.86311.02279.62251.82224.11204.54184.62166.95127.27119.56121.09114.27-91.25-89.51-92.08-95.11-94.30-92.80NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Assets Current 401.87356.38309.03258.54254.42238.49227.80190.22184.59159.71161.94132.4453.34NANA24.54NANANA
Cash And Cash Equivalents At Carrying Value 72.5254.7338.8291.4192.2248.7529.8270.3153.9749.3991.6380.387.66NANA0.13NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 72.5254.73NA91.4192.2248.75NA70.31NANANANANANANANANANANA
Accounts Receivable Net Current 258.04229.86198.12134.56135.18140.77116.6775.6678.3065.0065.8647.0644.34NANA23.32NANANA
Prepaid Expense And Other Assets Current 2.844.135.234.564.933.764.225.261.333.334.445.001.34NANA0.89NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Property Plant And Equipment Net 7.206.285.835.034.703.933.583.403.513.603.673.080.97NANA0.78NANANA
Finite Lived Intangible Assets Net 0.220.350.470.600.720.850.971.211.481.752.022.382.75NANA3.86NANANA
Other Assets Noncurrent 4.134.294.312.941.100.540.560.570.590.610.630.653.61NANA0.27NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Liabilities Current 156.87144.90128.7298.82104.4898.78101.0077.7974.1757.6759.0636.1657.56NANA30.20NANANA
Accounts Payable Current 104.1692.6684.6861.4055.4254.6857.3143.5142.2131.9339.4419.3923.48NANA15.58NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Operating Lease Liability Noncurrent 6.726.967.197.427.657.878.108.32NANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Stockholders Equity 346.86311.02279.62251.82224.11204.54184.62166.95127.27119.56121.09114.27-91.25-89.51-92.08-95.11-94.30-92.80NA
Common Stock Value 0.010.010.010.010.010.010.010.010.010.010.010.010.00NANA0.00NANANA
Additional Paid In Capital Common Stock 323.12300.69278.08255.34242.93240.11238.69236.14234.13231.79231.52228.7518.84NANA10.62NANANA
Retained Earnings Accumulated Deficit 24.5311.312.55-2.42-17.50-34.30-53.03-68.19-105.88-111.24-109.43-113.48-109.08NANA-104.85NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 0.200.02-0.01-0.09-0.31-0.27-0.050.00NANANANANANANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 23.4223.8224.7015.057.186.535.03-21.483.073.542.051.851.681.010.520.690.80NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities 20.8919.25-11.268.8124.16-7.470.536.5415.332.2012.14-5.495.884.25-6.174.10NANANA
Net Cash Provided By Used In Investing Activities -1.88-1.26-39.56-6.3122.3731.22-38.5211.89-9.15-42.08-0.69-2.28-0.42-0.130.07-0.12NANANA
Net Cash Provided By Used In Financing Activities -1.23-2.08-1.77-3.31-3.06-4.82-2.50-2.08-1.61-2.36-0.1980.481.91-4.186.33-4.02NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities 20.8919.25-11.268.8124.16-7.470.536.5415.332.2012.14-5.495.884.25-6.174.10NANANA
Net Income Loss 13.218.774.9715.0816.8018.7315.1739.075.36-1.814.06-4.40-8.211.522.52-1.52-1.14-0.834.15
Profit Loss 13.218.774.9715.0816.8018.7315.1738.865.36-1.814.06-4.40-8.211.522.52-1.52NANANA
Depreciation Depletion And Amortization 0.410.390.360.320.270.300.420.460.460.460.520.540.540.550.510.49NANANA
Increase Decrease In Accounts Receivable 31.7635.5665.841.94-3.1726.3943.520.3814.550.3520.053.000.335.4216.60-2.56NANANA
Increase Decrease In Accounts Payable 11.637.9023.176.170.58-2.7113.801.2910.89-7.5320.36-3.32-0.724.173.382.56NANANA
Share Based Compensation 23.3023.6524.5015.017.156.525.034.163.073.542.051.851.681.010.520.69NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Investing Activities -1.88-1.26-39.56-6.3122.3731.22-38.5211.89-9.15-42.08-0.69-2.28-0.42-0.130.07-0.12NANANA
Payments To Acquire Property Plant And Equipment 1.240.490.790.610.720.430.370.100.150.100.692.280.420.130.120.18NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Financing Activities -1.23-2.08-1.77-3.31-3.06-4.82-2.50-2.08-1.61-2.36-0.1980.481.91-4.186.33-4.02NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenues 205.37195.00172.22127.55122.28128.65122.13100.3098.9364.6181.0265.1261.2056.1747.2029.1927.8026.1622.26
Fertility Benefit Services 129.30126.79110.9289.1885.3192.2788.8574.7173.1446.2759.4353.5350.0245.7040.3727.7826.39NANA
Pharmacy Benefit Services 76.0768.2161.3038.3736.9736.3833.2825.5925.7918.3321.5911.5911.1710.476.831.411.41NANA
Revenue From Contract With Customer Including Assessed Tax 205.37195.00172.22127.55122.28128.65122.13100.3098.9364.6181.0265.1261.2056.1747.2029.1927.8026.1622.26
Fertility Benefit Services 129.30126.79110.9289.1885.3192.2788.8574.7173.1446.2759.4353.5350.0245.7040.3727.7826.39NANA
Pharmacy Benefit Services 76.0768.2161.3038.3736.9736.3833.2825.5925.7918.3321.5911.5911.1710.476.831.411.41NANA

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Finite Lived Intangible Assets Net
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Finite Lived Intangible Assets Net
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Stockholders Equity
Common Stock Value
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Prepaid Deferred Expense And Other Assets
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Other Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Including Assessed Taxus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Including Assessed Taxus-gaap: Product Or Service