Home Data Calendar Blog

PGNY

Tables

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	NA	NA	0.00	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		100.75	100.88	100.62	100.17	100.06	99.82	99.67	99.94	100.32	100.37	99.81	100.11	99.02	98.97	85.28	99.67	64.19	1.64	1.14	3.33	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic		95.98	95.50	94.74	93.83	93.06	92.32	91.96	91.41	90.54	89.57	88.17	87.40	86.51	86.27	85.28	84.54	64.19	1.64	1.14	1.13	NA	NA	NA	NA
Earnings Per Share Basic		0.14	0.17	160.00	0.19	0.04	0.14	0.10	0.05	0.17	0.19	0.21	0.17	0.45	0.06	-0.02	0.05	-0.07	-5.00	NA	0.05	NA	NA	NA	NA
Earnings Per Share Diluted		0.13	0.16	150.00	0.18	0.03	0.13	0.09	0.05	0.15	0.17	0.19	0.15	0.39	0.05	-0.02	0.04	-0.07	-5.00	NA	0.05	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Revenue From Contract With Customer Excluding Assessed Tax		269.94	280.89	279.37	258.39	214.32	205.37	195.00	172.22	127.55	122.28	128.65	122.13	100.30	98.93	64.61	81.02	65.12	61.20	56.17	47.20	29.19	27.80	26.16	22.26
Revenue From Contract With Customer Including Assessed Tax		269.94	280.89	279.37	258.39	214.32	205.37	195.00	172.22	127.55	122.28	128.65	122.13	100.30	98.93	64.61	81.02	65.12	61.20	56.17	47.20	29.19	27.80	26.16	22.26
Revenues		269.94	280.89	279.37	258.39	214.32	205.37	195.00	172.22	127.55	122.28	128.65	122.13	100.30	98.93	64.61	81.02	65.12	61.20	56.17	47.20	29.19	27.80	26.16	22.26
Cost Of Goods And Services Sold		213.05	218.27	218.73	199.75	169.83	159.38	151.12	139.27	102.44	93.79	99.03	93.23	79.64	78.09	52.65	64.42	53.35	48.88	44.72	37.23	23.77	22.75	21.12	18.32
Gross Profit		56.89	62.62	60.64	58.64	44.49	45.99	43.89	32.95	25.11	28.49	29.62	28.91	20.67	20.84	11.96	16.60	11.77	12.32	11.45	9.96	5.42	5.05	5.04	3.93
Operating Expenses		43.09	44.44	45.46	43.63	41.19	34.74	35.05	33.01	25.30	19.43	17.96	17.10	19.50	15.47	13.78	12.74	10.62	9.25	9.10	6.85	6.12	5.63	5.36	5.78
General And Administrative Expense		28.18	29.52	30.07	29.35	28.21	23.57	23.55	22.99	17.61	14.99	13.94	13.09	14.73	12.12	10.17	9.48	7.37	6.07	5.98	4.51	3.98	3.99	3.62	4.02
Selling And Marketing Expense		14.91	14.91	15.38	14.28	12.98	11.17	11.50	10.02	7.70	4.44	4.03	4.01	4.78	3.35	3.61	3.27	3.25	3.18	3.12	2.35	2.14	1.65	1.73	1.76
Operating Income Loss		13.80	18.19	15.18	15.01	3.31	11.26	8.84	-0.06	-0.19	9.06	11.66	11.81	1.16	5.36	-1.82	3.86	1.14	3.07	2.35	3.11	-0.70	-0.59	-0.32	-1.84
Interest Income Expense Net		0.74	1.03	0.71	0.82	0.56	0.20	0.04	0.01	0.08	0.14	0.25	-0.02	-0.02	-0.02	0.01	0.15	0.14	-0.03	-0.13	-0.04	-0.04	-0.03	-0.34	-0.09
Allocated Share Based Compensation Expense		28.80	31.25	31.75	30.81	29.30	23.30	23.65	24.50	15.01	7.15	6.52	5.03	4.16	3.07	3.54	2.05	1.85	1.68	1.01	0.52	0.69	0.80	NA	NA
Income Tax Expense Benefit		2.79	5.03	2.18	-1.35	0.73	-1.67	0.14	-5.11	-15.48	-7.68	-6.81	-3.37	-37.90	0.00	0.00	0.12	-0.08	0.03	0.06	0.00	-0.55	-0.40	-0.29	-0.55
Income Taxes Paid Net		3.86	1.62	0.72	-0.02	-0.01	0.09	0.06	0.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		13.47	15.90	14.99	17.68	3.41	13.21	8.77	4.97	15.08	16.80	18.73	15.17	38.86	5.36	-1.81	4.06	-4.40	-8.21	1.52	2.52	-1.52	NA	NA	NA
Net Income Loss		13.47	15.90	14.99	17.68	3.41	13.21	8.77	4.97	15.08	16.80	18.73	15.17	39.07	5.36	-1.81	4.06	-4.40	-8.21	1.52	2.52	-1.52	-1.14	-0.83	4.15
Comprehensive Income Net Of Tax		14.44	16.66	15.35	17.90	3.70	13.40	8.80	5.05	15.30	16.75	18.51	15.12	38.84	5.37	-1.81	4.06	-4.40	-8.21	1.52	2.52	-1.52	-1.14	NA	NA
Net Income Loss Available To Common Stockholders Basic		13.47	15.90	14.99	17.68	3.41	13.21	8.77	4.97	15.08	16.80	18.73	15.17	39.07	5.36	-1.81	4.06	-4.40	-8.21	NA	0.03	-1.58	-1.14	-1.25	-1.57
Net Income Loss Available To Common Stockholders Diluted		13.47	15.90	14.99	17.68	3.41	13.21	8.77	4.97	15.08	16.80	18.73	15.17	38.86	5.36	-1.81	4.06	-4.40	-8.21	NA	0.08	-1.58	-1.14	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Assets		756.62	726.51	681.54	649.72	542.99	510.44	462.88	415.52	358.06	336.68	312.07	294.59	253.93	202.05	177.55	180.15	150.43	72.55	NA	NA	41.32	NA	NA	NA
Liabilities		203.19	211.12	212.04	225.32	166.02	163.59	151.85	135.91	106.24	112.57	107.53	109.97	86.98	74.78	57.99	59.06	36.16	57.56	NA	NA	30.20	NA	NA	NA
Liabilities And Stockholders Equity		756.62	726.51	681.54	649.72	542.99	510.44	462.88	415.52	358.06	336.68	312.07	294.59	253.93	202.05	177.55	180.15	150.43	72.55	NA	NA	41.32	NA	NA	NA
Stockholders Equity		553.43	515.39	469.50	424.40	376.97	346.86	311.02	279.62	251.82	224.11	204.54	184.62	166.95	127.27	119.56	121.09	114.27	-91.25	-89.51	-92.08	-95.11	-94.30	-92.80	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Assets Current		640.41	611.27	561.13	527.08	433.86	401.87	356.38	309.03	258.54	254.42	238.49	227.80	190.22	184.59	159.71	161.94	132.44	53.34	NA	NA	24.54	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		97.30	158.07	170.57	155.32	120.08	72.52	54.73	38.82	91.41	92.22	48.75	29.82	70.31	53.97	49.39	91.63	80.38	7.66	NA	NA	0.13	NA	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		97.30	158.07	170.57	155.32	120.08	72.52	54.73	38.82	91.41	92.22	48.75	NA	70.31	NA	NA	NA	80.38	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		241.87	268.77	264.96	313.25	240.07	258.04	229.86	198.12	134.56	135.18	140.77	116.67	75.66	78.30	65.00	65.86	47.06	44.34	NA	NA	23.32	NA	NA	NA
Prepaid Expense And Other Assets Current		27.45	6.95	13.68	5.95	4.49	2.84	4.13	5.23	4.56	4.93	3.76	4.22	5.26	1.33	3.33	4.44	5.00	1.34	NA	NA	0.89	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Property Plant And Equipment Gross		15.51	NA	NA	NA	11.49	NA	NA	NA	7.59	NA	NA	NA	5.28	NA	NA	NA	4.22	NA	NA	NA	1.26	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		5.30	NA	NA	NA	3.12	NA	NA	NA	2.56	NA	NA	NA	1.88	NA	NA	NA	1.13	NA	NA	NA	0.48	NA	NA	NA
Property Plant And Equipment Net		10.21	9.72	9.50	8.88	8.37	7.20	6.28	5.83	5.03	4.70	3.93	3.58	3.40	3.51	3.60	3.67	3.08	0.97	NA	NA	0.78	NA	NA	NA
Other Assets Noncurrent		3.40	3.59	3.51	3.77	3.99	4.13	4.29	4.31	2.94	1.10	0.54	0.56	0.57	0.59	0.61	0.63	0.65	3.61	NA	NA	0.27	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Liabilities Current		185.95	193.42	193.90	206.87	159.54	156.87	144.90	128.72	98.82	104.48	98.78	101.00	77.79	74.17	57.67	59.06	36.16	57.56	NA	NA	30.20	NA	NA	NA
Accounts Payable Current		125.43	132.04	130.16	145.62	109.29	104.16	92.66	84.68	61.40	55.42	54.68	57.31	43.51	42.21	31.93	39.44	19.39	23.48	NA	NA	15.58	NA	NA	NA
Other Accrued Liabilities Current		10.50	NA	NA	NA	6.48	NA	NA	NA	2.17	NA	NA	NA	3.84	NA	NA	NA	1.89	NA	NA	NA	0.40	NA	NA	NA
Other Liabilities Current		1.18	NA	NA	NA	1.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Operating Lease Liability Noncurrent		17.24	17.70	18.14	18.46	6.48	6.72	6.96	7.19	7.42	7.65	7.87	8.10	8.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Stockholders Equity		553.43	515.39	469.50	424.40	376.97	346.86	311.02	279.62	251.82	224.11	204.54	184.62	166.95	127.27	119.56	121.09	114.27	-91.25	-89.51	-92.08	-95.11	-94.30	-92.80	NA
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	NA	NA	0.00	NA	NA	NA
Additional Paid In Capital Common Stock		461.64	438.04	408.81	379.06	349.53	323.12	300.69	278.08	255.34	242.93	240.11	238.69	236.14	234.13	231.79	231.52	228.75	18.84	NA	NA	10.62	NA	NA	NA
Retained Earnings Accumulated Deficit		89.97	76.50	60.60	45.61	27.93	24.53	11.31	2.55	-2.42	-17.50	-34.30	-53.03	-68.19	-105.88	-111.24	-109.43	-113.48	-109.08	NA	NA	-104.85	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		2.82	1.85	1.08	0.72	0.50	0.20	0.02	-0.01	-0.09	-0.31	-0.27	-0.05	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		28.96	31.41	31.90	30.95	29.58	23.42	23.82	24.70	15.05	7.18	6.53	5.03	-21.48	3.07	3.54	2.05	1.85	1.68	1.01	0.52	0.69	0.80	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Net Cash Provided By Used In Operating Activities		37.66	54.18	76.01	20.96	51.52	20.89	19.25	-11.26	8.81	24.16	-7.47	0.53	6.54	15.33	2.20	12.14	-5.49	5.88	4.25	-6.17	4.10	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-93.41	-64.31	-58.92	16.13	-1.17	-1.88	-1.26	-39.56	-6.31	22.37	31.22	-38.52	11.89	-9.15	-42.08	-0.69	-2.28	-0.42	-0.13	0.07	-0.12	NA	NA	NA
Net Cash Provided By Used In Financing Activities		-5.03	-2.36	-1.84	-1.85	-2.79	-1.23	-2.08	-1.77	-3.31	-3.06	-4.82	-2.50	-2.08	-1.61	-2.36	-0.19	80.48	1.91	-4.18	6.33	-4.02	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Net Cash Provided By Used In Operating Activities		37.66	54.18	76.01	20.96	51.52	20.89	19.25	-11.26	8.81	24.16	-7.47	0.53	6.54	15.33	2.20	12.14	-5.49	5.88	4.25	-6.17	4.10	NA	NA	NA
Net Income Loss		13.47	15.90	14.99	17.68	3.41	13.21	8.77	4.97	15.08	16.80	18.73	15.17	39.07	5.36	-1.81	4.06	-4.40	-8.21	1.52	2.52	-1.52	-1.14	-0.83	4.15
Profit Loss		13.47	15.90	14.99	17.68	3.41	13.21	8.77	4.97	15.08	16.80	18.73	15.17	38.86	5.36	-1.81	4.06	-4.40	-8.21	1.52	2.52	-1.52	NA	NA	NA
Depreciation Depletion And Amortization		0.63	0.58	0.53	0.54	0.45	0.41	0.39	0.36	0.32	0.27	0.30	0.42	0.46	0.46	0.46	0.52	0.54	0.54	0.55	0.51	0.49	NA	NA	NA
Increase Decrease In Accounts Receivable		-22.02	9.07	-43.74	78.42	-13.86	31.76	35.56	65.84	1.94	-3.17	26.39	43.52	0.38	14.55	0.35	20.05	3.00	0.33	5.42	16.60	-2.56	NA	NA	NA
Increase Decrease In Accounts Payable		-6.65	2.03	-15.59	36.45	4.98	11.63	7.90	23.17	6.17	0.58	-2.71	13.80	1.29	10.89	-7.53	20.36	-3.32	-0.72	4.17	3.38	2.56	NA	NA	NA
Share Based Compensation		28.80	31.25	31.75	30.81	29.30	23.30	23.65	24.50	15.01	7.15	6.52	5.03	4.16	3.07	3.54	2.05	1.85	1.68	1.01	0.52	0.69	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Net Cash Provided By Used In Investing Activities		-93.41	-64.31	-58.92	16.13	-1.17	-1.88	-1.26	-39.56	-6.31	22.37	31.22	-38.52	11.89	-9.15	-42.08	-0.69	-2.28	-0.42	-0.13	0.07	-0.12	NA	NA	NA
Payments To Acquire Property Plant And Equipment		0.68	0.95	0.76	1.25	0.72	1.24	0.49	0.79	0.61	0.72	0.43	0.37	0.10	0.15	0.10	0.69	2.28	0.42	0.13	0.12	0.18	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Net Cash Provided By Used In Financing Activities		-5.03	-2.36	-1.84	-1.85	-2.79	-1.23	-2.08	-1.77	-3.31	-3.06	-4.82	-2.50	-2.08	-1.61	-2.36	-0.19	80.48	1.91	-4.18	6.33	-4.02	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31
Revenues		269.94	280.89	279.37	258.39	214.32	205.37	195.00	172.22	127.55	122.28	128.65	122.13	100.30	98.93	64.61	81.02	65.12	61.20	56.17	47.20	29.19	27.80	26.16	22.26
Revenue From Contract With Customer Excluding Assessed Tax		269.94	280.89	279.37	258.39	214.32	205.37	195.00	172.22	127.55	122.28	128.65	122.13	100.30	98.93	64.61	81.02	65.12	61.20	56.17	47.20	29.19	27.80	26.16	22.26
Revenue From Contract With Customer Including Assessed Tax		269.94	280.89	279.37	258.39	214.32	205.37	195.00	172.22	127.55	122.28	128.65	122.13	100.30	98.93	64.61	81.02	65.12	61.20	56.17	47.20	29.19	27.80	26.16	22.26
Fertility Benefit Services		171.30	175.11	172.74	157.15	143.14	129.30	126.79	110.92	89.18	85.31	92.27	88.85	74.71	73.14	46.27	59.43	53.53	50.02	45.70	40.37	27.78	26.39	NA	NA
Pharmacy Benefit Services		98.64	105.78	106.64	101.25	71.19	76.07	68.21	61.30	38.37	36.97	36.38	33.28	25.59	25.79	18.33	21.59	11.59	11.17	10.47	6.83	1.41	1.41	NA	NA

Plots across concepts

Line plots across dimensions of each concept