Home Data Calendar Blog

PH

Tables

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Weighted Average Number Of Diluted Shares Outstanding 130.59 130.37 130.36 NA 130.15 130.05 129.94 NA 130.34 130.58 130.83 NA 131.38 131.08 130.29 NA 129.75 130.50 130.13 NA 130.88 132.31 134.66 NA 135.77 136.19 135.79 NA 136.10 135.81 135.83 NA 136.55 137.07 138.57 NA 141.19 148.18 151.07 NA 151.74 152.15 151.86 NA 152.36 152.20 152.62 NA 154.94 154.72 155.43 NA 166.69 166.10 164.11 NA 163.63 162.74 NA

Weighted Average Number Of Shares Outstanding Basic 128.50 128.43 128.47 NA 128.29 128.31 128.43 NA 128.43 128.49 128.73 NA 129.09 129.01 128.71 NA 128.29 128.40 128.46 NA 128.71 130.36 132.36 NA 133.03 133.11 133.18 NA 133.23 133.32 133.68 NA 134.81 135.37 136.84 NA 138.79 145.49 148.74 NA 149.04 149.15 149.24 NA 149.29 149.00 149.29 NA 151.02 150.96 152.44 NA 162.16 161.70 161.27 NA 160.93 160.77 NA

Earnings Per Share Basic 5.65 5.31 5.07 5.52 4.61 3.08 3.02 1.01 2.71 3.02 3.50 3.92 3.65 3.47 2.50 2.30 2.86 1.59 2.64 3.21 3.20 2.39 2.84 2.66 2.75 0.42 2.14 2.20 1.79 1.81 1.57 1.80 1.39 1.35 1.42 1.31 2.06 1.84 1.88 2.02 1.63 1.70 1.64 1.82 1.72 1.21 1.61 2.01 2.07 1.59 1.95 1.83 1.72 1.42 1.53 1.38 0.96 0.65 NA

Earnings Per Share Diluted 5.56 5.23 4.99 5.46 4.54 3.04 2.98 0.99 2.67 2.97 3.45 3.85 3.59 3.41 2.47 2.27 2.83 1.57 2.60 3.17 3.14 2.36 2.79 2.62 2.70 0.41 2.10 2.15 1.75 1.78 1.55 1.77 1.37 1.33 1.41 1.27 2.02 1.80 1.85 1.98 1.60 1.66 1.61 1.78 1.68 1.19 1.57 1.96 2.01 1.56 1.91 1.79 1.68 1.39 1.51 1.35 0.94 0.64 0.45

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Revenue From Contract With Customer Excluding Assessed Tax 5074.36 4820.95 4847.49 5095.94 5061.66 4674.81 4232.77 4187.83 4086.39 3824.58 3762.81 3958.87 3746.33 3411.91 3230.54 3160.60 3702.43 3497.97 3334.51 3681.47 3687.52 3472.05 3479.29 3817.48 3749.59 3370.67 3364.65 3496.24 3119.14 2670.80 2743.13 2957.15 2828.66 2705.59 2869.35 3144.51 3162.31 3134.99 3269.93 3525.41 3358.41 3106.01 3226.14 3428.23 3307.04 3065.49 3214.93 3411.67 3393.56 3106.83 3233.88 3409.83 3240.10 2866.66 2829.27 2786.47 2614.82 2354.71 2237.16

Revenues 5074.36 4820.95 4847.49 5095.94 5061.66 4674.81 4232.77 4187.83 4086.39 3824.58 3762.81 3958.87 3746.33 3411.91 3230.54 3160.60 3702.43 3497.97 3334.51 3681.47 3687.52 3472.05 3479.29 3817.48 3749.59 3370.67 3364.65 3496.24 3119.14 2670.80 2743.13 2957.15 2828.66 2705.59 2869.35 3144.51 3162.31 3134.99 3269.93 3525.41 3358.41 3106.01 3226.14 3428.23 3307.04 3065.49 3214.93 3411.67 3393.56 3106.83 3233.88 3409.83 3240.10 2866.66 2829.27 2786.47 2614.82 2354.71 2237.16

Gain Loss On Investments 1.17 0.00 1.38 0.35 1.41 0.97 1.96 1.95 0.54 1.29 0.20 6.61 1.23 3.81 0.97 0.23 0.00 1.35 0.50 NA 0.96 0.68 2.54 NA 0.00 -19.98 -13.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cost Of Goods And Services Sold 3279.65 3101.96 3097.35 3262.86 3340.76 3236.81 2795.46 2980.65 2927.99 2764.72 2713.90 2831.03 2714.77 2519.55 2384.33 2357.32 2766.69 2682.76 2479.74 2739.58 2766.74 2602.34 2594.82 2835.89 2825.01 2569.07 2532.88 2654.68 2383.79 2044.48 2106.01 2272.45 2209.40 2140.62 2200.90 2420.78 2373.02 2401.58 2459.86 2685.95 2605.89 2419.97 2476.41 2618.07 2569.19 2421.97 2477.45 2572.26 2590.32 2381.32 2414.44 2590.77 2463.08 2195.73 2137.87 2114.19 2062.45 1869.48 NA

Selling General And Administrative Expense 816.34 806.80 873.69 834.94 868.39 814.97 835.80 426.21 412.43 380.71 407.76 414.05 386.83 356.57 369.85 352.79 413.46 491.12 399.18 391.49 360.87 397.26 394.32 422.42 420.60 412.46 401.67 402.35 392.04 336.58 322.97 338.57 335.91 314.67 370.21 391.80 372.31 379.80 400.84 421.19 407.24 398.64 406.93 413.06 379.69 381.10 381.12 386.68 377.48 368.69 386.47 413.44 375.07 345.68 333.58 349.33 316.07 309.84 NA

Operating Income Loss 1032.77 965.54 977.36 1044.45 906.97 665.33 787.42 805.71 774.08 701.18 694.06 735.11 665.23 553.84 505.76 462.65 535.68 450.53 517.84 787.85 598.22 504.43 591.06 786.00 538.46 430.82 483.90 655.45 414.63 384.05 411.09 437.32 391.58 330.71 416.05 440.49 448.32 430.23 519.39 511.54 433.90 379.86 464.91 498.50 462.76 367.65 462.57 529.73 511.18 441.76 519.88 503.36 480.82 400.35 438.49 387.79 309.01 NA NA

Interest Expense 123.73 129.03 134.47 157.18 151.99 146.93 117.79 71.27 63.27 61.36 59.35 60.26 60.83 62.99 65.96 74.55 80.77 82.89 69.96 50.07 48.21 47.52 44.34 53.04 54.15 53.13 53.55 52.79 42.06 33.44 34.15 32.72 33.74 34.30 35.76 34.80 35.00 27.64 20.96 20.16 20.59 20.85 20.96 20.78 23.05 24.22 23.51 23.49 22.31 23.77 23.22 24.82 24.62 25.63 24.63 26.90 25.95 25.03 NA

Income Tax Expense Benefit 193.31 186.11 169.36 194.12 165.42 121.28 115.31 -10.74 85.90 102.59 120.28 151.88 125.62 129.01 93.58 74.87 86.79 50.15 94.11 99.61 117.82 119.24 83.82 144.60 103.70 303.90 88.77 107.25 76.22 79.32 82.01 94.30 85.85 46.74 80.62 124.39 102.90 75.93 116.46 106.65 86.97 241.91 79.77 102.63 81.96 81.52 96.11 123.04 88.14 96.60 113.43 86.74 108.07 74.43 87.33 69.11 52.01 37.27 NA

Profit Loss 726.73 682.06 651.07 709.08 590.96 395.46 388.04 128.91 348.09 387.73 451.46 505.91 471.73 447.50 321.72 295.69 367.37 204.60 339.04 413.74 411.38 311.91 375.90 353.33 366.13 56.32 285.54 293.36 238.85 241.40 210.24 241.91 187.14 183.14 195.03 179.59 285.46 267.33 280.17 301.18 242.52 253.40 244.32 271.13 256.59 181.11 239.95 302.30 312.69 242.34 298.16 294.65 281.65 231.82 249.03 223.05 154.38 104.96 NA

Other Comprehensive Income Loss Net Of Tax -167.55 274.15 -221.71 95.63 90.74 365.36 -301.71 -12.60 13.56 60.35 -39.30 589.47 -26.25 258.81 170.83 -363.12 -250.69 185.00 -71.70 -330.09 66.63 -19.46 -11.25 -114.42 118.78 56.70 99.61 368.71 118.61 -225.74 42.34 -502.29 159.19 -62.96 -83.28 -100.46 -347.89 -191.85 -275.17 23.59 26.16 49.79 184.78 167.71 -88.65 92.68 134.56 -816.74 139.09 -41.84 -271.03 NA NA NA NA NA NA NA NA

Comprehensive Income Net Of Tax 559.42 955.58 428.75 804.71 681.93 759.35 87.27 116.89 361.85 448.00 412.39 1095.30 445.86 705.27 491.81 -67.70 117.52 389.34 267.35 83.53 477.83 292.22 364.55 239.21 484.68 112.93 385.10 661.93 356.98 15.63 252.42 -260.43 346.27 120.06 111.79 79.06 -62.52 75.45 5.02 324.62 268.48 303.04 429.24 439.17 167.86 275.54 373.92 -514.77 478.26 198.94 24.48 NA NA NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Basic 726.57 681.85 650.83 708.96 590.89 395.24 387.85 128.83 348.02 387.60 451.16 505.74 471.65 447.31 321.41 295.72 367.25 204.47 338.90 413.67 411.25 311.74 375.71 353.26 365.99 56.16 285.40 293.31 238.67 241.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Diluted 726.57 681.85 650.83 708.96 590.89 395.24 387.85 128.83 348.02 387.60 451.16 504.79 473.15 448.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Assets 29578.33 29694.94 29592.72 29964.47 30515.73 30520.89 29954.91 25943.94 22545.32 22395.47 20236.87 20341.20 19841.55 19827.43 19785.92 19738.19 20365.28 21043.99 19568.59 17576.69 15477.93 15307.69 15425.04 15320.09 16237.48 15965.18 15731.28 15489.90 15325.33 11731.61 11970.91 12056.74 12069.40 11754.09 12001.55 12295.04 12337.22 12568.40 12744.62 13274.36 13102.36 12863.94 12788.36 12540.90 12671.77 11461.36 11134.58 11170.28 10889.12 10327.58 10321.59 10886.81 11376.86 10618.84 NA 9910.38 NA NA NA

Liabilities 17977.91 18382.56 19017.77 19626.19 20722.56 21186.41 21181.50 17084.02 13572.46 13627.19 11731.03 11927.53 12433.62 12705.12 13241.67 13609.66 14057.85 14701.49 13465.80 11608.54 9461.89 9486.52 9317.94 9454.59 10361.20 10445.97 10200.62 10222.56 10577.61 7200.64 7320.32 7478.06 7042.42 6951.37 7146.80 7187.47 7182.28 6808.26 6162.26 6611.55 6648.12 6565.65 6698.59 6799.42 7259.36 6132.37 5982.56 6264.55 5302.66 5071.68 5208.10 5398.47 5793.13 5404.25 NA 5450.98 NA NA NA

Liabilities And Stockholders Equity 29578.33 29694.94 29592.72 29964.47 30515.73 30520.89 29954.91 25943.94 22545.32 22395.47 20236.87 20341.20 19841.55 19827.43 19785.92 19738.19 20365.28 21043.99 19568.59 17576.69 15477.93 15307.69 15425.04 15320.09 16237.48 15965.18 15731.28 15489.90 15325.33 11731.61 11970.91 12056.74 12069.40 11754.09 12001.55 12295.04 12337.22 12568.40 12744.62 13274.36 13102.36 12863.94 12788.36 12540.90 12671.77 11461.36 11134.58 11170.28 10889.12 10327.58 10321.59 10886.81 11376.86 10618.84 NA 9910.38 NA NA NA

Stockholders Equity 11590.85 11302.58 10565.38 10326.89 9781.30 9322.38 8762.52 8848.01 8959.87 8755.08 8490.78 8398.31 7392.20 7105.98 6528.96 6113.98 6295.99 6330.18 6096.62 5961.97 6009.98 5815.21 6101.38 5859.87 5870.35 5513.40 5524.94 5261.65 4742.14 4527.71 4647.28 4575.26 5023.61 4799.41 4851.52 5104.29 5151.72 5756.75 6579.00 6659.43 6451.00 6295.23 6086.86 5738.43 5409.06 5325.72 5141.12 4896.52 5577.59 5158.13 5017.26 5383.85 5481.91 5113.26 NA 4367.97 NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Assets Current 6942.56 6729.86 6829.60 6834.23 7233.41 7285.00 7167.83 12046.64 8229.69 7907.65 5631.27 5616.75 5049.05 4799.68 4869.48 4885.20 5481.43 5661.15 8138.08 7673.09 5537.79 5334.74 5298.08 5085.24 5563.10 5286.36 5004.62 4779.72 4619.15 5247.84 5281.88 5207.79 5456.84 5151.01 5327.90 5583.09 5785.00 5727.77 5876.26 6071.58 5949.00 5744.87 5679.18 5531.19 5438.51 4095.75 4200.08 4498.11 4497.30 4043.02 3999.33 4305.26 4691.33 4043.94 NA 3588.80 NA NA NA

Cash And Cash Equivalents At Carrying Value 405.48 382.81 448.93 475.18 534.83 756.05 502.31 535.80 467.71 449.48 478.58 733.12 489.60 564.73 742.39 685.51 697.62 948.36 3627.39 3219.77 1098.73 1047.38 952.12 822.14 1089.53 1024.77 874.77 884.89 819.56 1520.74 1393.85 1221.65 1034.97 1047.49 974.27 1180.58 1017.01 1075.31 1092.14 1613.56 2095.99 2139.52 1945.62 1781.41 1677.32 497.63 436.13 838.32 773.46 487.98 424.35 657.47 1107.95 808.74 923.84 575.53 380.56 233.90 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 405.48 382.81 448.93 475.18 534.83 756.05 502.31 6647.88 2955.16 2936.86 693.58 733.12 489.60 564.73 742.39 685.51 697.62 948.36 3627.39 3219.77 1098.73 1047.38 952.12 822.14 1089.53 NA NA 884.89 NA NA NA 1221.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Short Term Investments 9.97 11.05 7.93 8.39 23.47 21.61 19.50 27.86 38.56 40.51 40.16 39.12 40.27 43.31 33.46 70.81 92.54 145.12 282.10 150.93 70.19 30.96 40.79 32.99 101.21 107.98 99.79 39.32 36.76 684.30 746.71 882.34 1069.66 820.68 815.48 733.49 1013.69 886.88 945.43 573.70 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Inventory Net 2966.34 3092.92 3028.75 2907.88 3067.61 3095.72 3130.18 2214.55 2330.24 2307.31 2264.72 2090.64 1898.16 1870.95 1795.78 1814.63 2011.37 2014.26 1790.04 1678.13 1755.99 1804.56 1762.64 1621.30 1732.76 1780.26 1707.00 1549.49 1538.64 1241.59 1247.97 1173.33 1248.21 1279.76 1320.20 1300.46 1387.68 1454.00 1441.44 1371.68 1448.99 1448.63 1465.43 1377.40 1473.07 1515.33 1489.75 1400.73 1429.01 1452.66 1456.08 1412.15 1390.86 1361.46 NA 1171.65 NA NA NA

Prepaid Expense And Other Assets Current 337.06 309.99 307.47 306.31 376.07 462.09 492.49 6383.17 2708.75 2753.50 422.59 243.97 193.02 191.36 163.53 214.99 183.29 261.10 166.54 182.49 178.37 188.87 165.21 134.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Property Plant And Equipment Gross 7033.19 7060.72 6870.02 6865.55 6807.73 6730.22 6488.56 5897.95 6019.74 6019.55 6019.24 6040.22 5989.92 6026.68 5902.28 5810.68 5749.74 5817.80 5270.76 5186.73 5188.96 5192.14 5207.87 5215.25 5363.21 5300.98 5292.65 5186.75 5130.95 4653.68 4761.79 4737.14 4777.47 4775.46 4834.56 4862.61 4806.88 4962.05 5031.14 5152.59 5152.10 5112.19 5098.00 4999.30 5013.02 5027.19 4993.28 4849.23 4876.38 4793.52 4803.97 4944.73 4878.01 4785.17 NA 4554.00 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 4162.27 4154.97 4029.51 4000.51 3963.94 3890.70 3734.96 3775.20 3845.51 3816.62 3795.70 3773.74 3740.80 3724.54 3609.40 3517.95 3452.75 3481.86 3390.60 3418.44 3409.07 3398.34 3379.83 3359.02 3421.41 3363.91 3329.80 3249.46 3185.22 3147.47 3198.85 3169.04 3178.72 3177.28 3201.75 3198.59 3163.34 3245.56 3275.89 3328.30 3324.12 3291.88 3264.26 3191.06 3183.30 3182.55 3189.86 3129.26 3154.41 3102.35 3091.10 3147.56 3089.64 3020.61 NA 2856.12 NA NA NA

Amortization Of Intangible Assets 141.00 142.00 156.00 127.00 145.00 142.00 87.00 77.00 78.00 79.00 80.00 81.25 81.25 81.24 81.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 2870.92 2905.74 2840.51 2865.03 2843.80 2839.52 2753.61 2122.76 2174.24 2202.93 2223.53 2266.48 2249.12 2302.14 2292.88 2292.74 2296.99 2335.94 1880.16 1768.29 1779.89 1793.81 1828.03 1856.24 1941.80 1937.07 1962.85 1937.29 1945.74 1506.20 1562.93 1568.10 1598.76 1598.18 1632.80 1664.02 1643.54 1716.49 1755.25 1824.29 1827.98 1820.31 1833.75 1808.24 1829.71 1844.64 1803.41 1719.97 1721.97 1691.16 1712.87 1797.18 1788.38 1764.56 NA 1697.88 NA NA NA

Goodwill 10579.31 10671.90 10523.13 10628.59 10830.55 10668.90 10384.13 7740.08 7954.84 7999.90 8009.34 8059.69 8031.59 8101.02 7971.90 7869.94 7829.78 7955.17 5818.61 5453.81 5459.97 5462.56 5485.14 5504.42 5746.36 5698.71 5679.24 5586.88 5508.71 2813.24 2910.76 2903.04 2948.28 2913.07 2947.95 2942.68 2892.70 3011.89 3068.42 3171.43 3164.18 3161.70 3285.23 3223.51 3229.83 3295.14 3076.13 2925.86 2926.31 2879.17 2904.20 3009.12 2976.23 2910.73 NA 2786.33 NA NA NA

Intangible Assets Net Excluding Goodwill 7961.96 8153.47 8191.96 8450.61 8287.52 8387.92 8388.01 3135.82 3254.06 3343.61 3426.54 3519.80 3595.18 3695.19 3743.31 3798.91 3881.83 4036.11 2693.76 1783.28 1834.43 1883.83 1956.10 2015.52 2134.66 2174.10 2215.30 2307.48 2338.36 849.69 901.94 922.57 961.21 975.51 1003.39 1013.44 1022.42 1090.97 1130.31 1188.28 1210.97 1220.55 1280.43 1290.50 1313.99 1367.98 1193.82 1095.22 1096.31 1101.02 1115.90 1177.72 1191.07 1178.91 NA 1150.05 NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Liabilities Current 7994.37 7497.07 7667.06 7735.37 5788.17 5703.40 5498.71 5859.32 5406.66 5257.49 3283.24 3096.50 3036.65 3207.08 3328.22 3148.37 3673.61 4091.12 4157.33 3151.77 3548.95 3508.93 3308.52 3197.48 3508.52 3537.70 3467.12 3395.86 3048.44 2425.47 2494.24 2365.94 2500.62 2368.10 2550.04 2350.13 2767.32 2339.15 2888.20 3252.80 3367.18 3303.10 3455.01 3520.20 3648.55 2488.26 2366.47 2486.01 2489.30 2120.11 2235.71 2391.04 2340.42 1940.87 NA 2204.89 NA NA NA

Long Term Debt Current 4080.76 3681.17 3594.43 3763.18 1992.92 1994.33 1725.08 1724.31 1923.86 2201.65 302.31 2.82 186.39 610.91 884.45 809.53 1035.19 1604.32 1736.78 587.01 1017.28 1144.35 796.86 638.47 1055.53 1248.21 1144.05 1008.47 776.16 581.49 595.96 361.84 576.62 574.30 630.65 223.14 665.12 242.04 702.02 816.62 1078.85 1217.29 1335.34 1333.83 1527.70 510.01 264.58 225.59 273.91 78.38 78.55 75.27 NA NA NA 363.27 NA NA NA

Accounts Payable Current 1964.21 1971.94 2036.75 2050.93 2080.15 1966.76 2018.21 1731.92 1732.42 1597.03 1636.27 1667.88 1551.46 1343.01 1264.99 1111.76 1422.01 1311.73 1287.42 1413.15 1423.66 1307.18 1404.72 1430.31 1376.46 1229.34 1304.26 1300.50 1209.35 997.19 1017.90 1034.59 999.16 948.16 1014.26 1092.14 1138.16 1145.20 1192.65 1252.04 1200.47 1074.51 1130.68 1156.00 1162.12 1073.23 1162.80 1194.68 1148.94 1069.50 1120.34 1173.85 1085.13 960.57 NA 888.74 NA NA NA

Other Accrued Liabilities Current 1077.32 1069.61 1106.32 895.37 900.77 1053.05 1062.45 1682.66 1055.35 829.14 724.13 682.39 664.55 688.57 650.24 607.54 650.16 637.26 634.14 558.01 540.15 555.00 549.79 502.33 504.61 569.01 516.34 497.85 528.12 451.04 485.38 458.97 462.60 457.03 480.46 484.79 451.76 500.04 502.40 507.20 535.91 512.48 481.28 467.30 443.26 474.93 486.72 448.04 459.55 494.07 468.36 442.10 448.92 421.65 NA 405.13 NA NA NA

Accrued Income Taxes Current 358.06 302.11 505.02 374.57 270.81 236.23 230.90 250.29 276.16 294.25 279.17 236.38 204.24 218.62 196.43 195.31 151.03 165.26 188.57 167.31 186.11 182.62 238.42 198.88 179.93 163.41 173.29 153.14 158.63 125.95 113.53 127.60 123.12 109.50 130.98 140.29 141.65 134.75 158.96 223.61 154.79 172.20 180.78 136.08 120.35 94.47 109.05 153.81 193.91 150.90 233.66 232.77 237.21 149.00 NA 176.35 NA NA NA

Contract With Customer Liability Current 211.78 226.39 222.76 244.80 235.21 228.46 129.93 60.47 52.48 46.31 45.44 51.21 52.83 49.36 46.29 51.28 66.37 58.32 60.84 64.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Long Term Debt And Capital Lease Obligations 7290.21 8108.70 8596.06 8796.28 11412.30 12025.86 12238.90 9755.83 6229.65 6250.52 6263.94 6582.05 6571.91 NA NA 7652.26 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 1528.53 1579.20 1589.83 1649.67 1780.53 1751.32 1778.07 307.04 448.58 558.99 568.37 553.98 416.22 420.70 413.89 382.53 497.92 569.58 178.45 193.07 277.21 286.62 265.42 234.86 113.80 137.20 212.33 221.79 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 455.25 482.75 493.28 551.51 781.14 807.12 770.03 639.94 904.33 959.74 997.39 1055.64 1777.14 1843.21 1864.51 1887.41 1320.17 1366.81 1261.49 1304.38 895.20 937.94 958.94 1177.61 1351.11 1363.47 1391.82 1406.08 1787.31 1766.21 1806.37 2076.14 1483.64 1475.35 1480.47 1699.20 1288.17 1309.48 1328.12 1346.22 1306.67 1303.53 1309.98 1372.44 1693.05 1704.35 1704.29 1909.76 848.52 838.64 845.58 862.94 1341.92 1328.89 NA 1500.93 NA NA NA

Minority Interest 9.57 9.80 9.57 11.39 11.87 12.10 10.88 11.91 12.99 13.20 15.06 15.36 15.73 16.32 15.29 14.55 11.44 12.33 6.18 6.18 6.07 5.96 5.73 5.63 5.93 5.81 5.72 5.70 5.59 3.27 3.31 3.42 3.37 3.31 3.23 3.28 3.22 3.39 3.36 3.38 3.24 3.06 2.91 3.06 3.35 3.27 10.89 9.21 8.88 97.78 96.22 104.48 101.82 101.33 NA 91.44 NA NA NA

Other Liabilities Noncurrent 709.55 714.84 671.54 893.36 960.42 898.70 895.79 521.90 583.23 600.45 618.08 639.36 631.70 631.83 577.33 539.09 468.24 532.75 501.61 438.49 456.29 449.70 471.84 526.09 569.21 609.24 341.19 336.93 327.03 304.58 311.63 306.58 302.71 306.65 312.87 336.21 323.57 347.51 374.41 409.57 354.16 339.44 319.86 307.90 294.58 301.63 287.48 276.75 308.15 306.37 309.19 293.37 267.29 241.96 NA 196.21 NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Stockholders Equity 11590.85 11302.58 10565.38 10326.89 9781.30 9322.38 8762.52 8848.01 8959.87 8755.08 8490.78 8398.31 7392.20 7105.98 6528.96 6113.98 6295.99 6330.18 6096.62 5961.97 6009.98 5815.21 6101.38 5859.87 5870.35 5513.40 5524.94 5261.65 4742.14 4527.71 4647.28 4575.26 5023.61 4799.41 4851.52 5104.29 5151.72 5756.75 6579.00 6659.43 6451.00 6295.23 6086.86 5738.43 5409.06 5325.72 5141.12 4896.52 5577.59 5158.13 5017.26 5383.85 5481.91 5113.26 NA 4367.97 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 11600.42 11312.38 10574.95 10338.28 9793.17 9334.48 8773.40 8859.92 8972.86 8768.28 8505.84 8413.67 7407.93 7122.30 6544.25 6128.53 6307.43 6342.50 6102.79 5968.15 6016.05 5821.17 6107.11 5865.49 5876.28 5519.21 5530.66 5267.35 4747.73 4530.98 4650.59 4578.68 5026.98 4802.72 4854.75 5107.57 5154.94 5760.14 6582.36 6662.81 6454.23 6298.29 6089.77 5741.48 5412.41 5328.99 5152.01 4905.73 5586.47 5255.90 5113.49 5488.34 5583.73 5214.59 4992.58 4459.40 4695.54 4637.79 4569.61

Additional Paid In Capital Common Stock 295.73 352.82 337.16 305.52 355.75 377.87 360.44 327.31 363.37 344.31 358.68 329.62 374.50 385.05 428.33 416.58 452.16 455.86 464.44 462.09 529.14 521.85 503.05 496.59 528.20 534.00 528.96 543.88 577.56 597.20 618.34 628.45 647.24 639.92 637.79 622.73 633.48 617.04 621.53 595.50 616.25 618.83 616.50 608.75 630.25 629.50 634.59 640.25 625.73 619.17 605.33 668.33 656.32 658.04 NA 637.44 NA NA NA

Retained Earnings Accumulated Deficit 18529.56 17993.45 17501.91 17041.50 16522.90 16102.88 15878.57 15661.81 15704.24 15488.76 15233.80 14915.50 14429.91 14072.15 13738.53 13530.67 13348.29 13094.25 13003.08 12777.54 12427.21 12114.45 11902.30 11625.98 11373.68 11095.72 11127.64 10930.35 10725.26 10579.64 10427.25 10302.87 10148.04 10047.76 9950.46 9841.89 9753.93 9556.32 9382.22 9174.19 8945.60 8779.45 8596.46 8421.27 8229.11 8052.80 7949.52 7787.18 7551.26 7311.22 7128.18 6891.41 6664.69 6449.60 NA 6086.55 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -1408.37 -1241.22 -1514.95 -1292.87 -1388.63 -1479.67 -1843.78 -1543.20 -1531.26 -1545.09 -1605.49 -1566.73 -2156.29 -2130.51 -2388.47 -2558.88 -2195.46 -1945.73 -2130.59 -2059.05 -1728.91 -1795.50 -1775.98 -1763.09 -1649.04 -1767.73 -1824.50 -1924.20 -2292.83 -2411.14 -2185.47 -2227.76 -1725.54 -1884.73 -1821.81 -1738.62 -1638.22 -1290.36 -1098.57 -823.50 -847.08 -873.15 -922.91 -1107.83 -1275.84 -1187.14 -1281.72 -1415.90 -599.16 -765.35 -723.52 -450.99 -737.41 -881.69 NA -1208.56 NA NA NA

Minority Interest 9.57 9.80 9.57 11.39 11.87 12.10 10.88 11.91 12.99 13.20 15.06 15.36 15.73 16.32 15.29 14.55 11.44 12.33 6.18 6.18 6.07 5.96 5.73 5.63 5.93 5.81 5.72 5.70 5.59 3.27 3.31 3.42 3.37 3.31 3.23 3.28 3.22 3.39 3.36 3.38 3.24 3.06 2.91 3.06 3.35 3.27 10.89 9.21 8.88 97.78 96.22 104.48 101.82 101.33 NA 91.44 NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 0.00 0.00 2.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Operating Activities 795.09 702.03 649.96 1185.04 718.76 618.78 457.36 893.29 542.97 581.11 424.36 693.60 527.42 616.61 737.37 780.09 464.89 376.84 449.13 637.54 551.56 381.65 159.39 695.46 444.49 221.37 238.96 513.18 385.12 290.24 113.93 488.34 334.87 341.66 4.97 510.89 252.55 277.62 260.87 570.42 277.36 257.42 282.69 472.14 371.46 354.31 -6.97 523.92 443.05 253.92 309.50 367.00 391.78 285.28 122.88 377.43 235.15 NA NA

Net Cash Provided By Used In Investing Activities -63.19 -75.12 -55.99 -91.90 -63.19 -94.31 -7927.42 -293.07 -51.40 -32.42 -41.95 -51.43 -27.28 74.79 3.91 21.21 109.89 -3302.13 -1852.95 -102.42 -84.78 -16.25 -15.06 203.07 -37.59 -27.11 -118.28 -56.79 -3410.65 57.08 45.21 129.82 -171.18 -21.85 -201.43 218.28 -156.71 -159.81 -480.93 -674.66 -71.18 151.64 -52.20 -62.27 -60.61 -424.54 -262.42 -189.85 4.84 -65.31 -125.45 -41.82 -57.84 -86.31 -58.97 -41.73 -34.57 NA NA

Net Cash Provided By Used In Financing Activities -700.29 -687.38 -617.86 -1155.79 -880.24 -274.57 1339.57 3116.38 -466.41 1686.62 -420.95 -407.67 -606.41 -916.53 -692.73 -823.43 -781.56 215.93 1838.38 1592.49 -430.20 -252.74 -7.25 -1146.44 -352.70 -47.41 -135.41 -385.72 2309.03 -156.14 15.46 -409.79 -183.49 -223.48 14.34 -582.82 -114.62 -117.64 -229.67 -375.39 -249.39 -222.31 -111.02 -296.40 929.42 114.82 -171.67 -232.69 -161.96 -74.72 -354.15 -792.11 -57.30 -313.37 247.00 -115.67 -50.06 NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Operating Activities 795.09 702.03 649.96 1185.04 718.76 618.78 457.36 893.29 542.97 581.11 424.36 693.60 527.42 616.61 737.37 780.09 464.89 376.84 449.13 637.54 551.56 381.65 159.39 695.46 444.49 221.37 238.96 513.18 385.12 290.24 113.93 488.34 334.87 341.66 4.97 510.89 252.55 277.62 260.87 570.42 277.36 257.42 282.69 472.14 371.46 354.31 -6.97 523.92 443.05 253.92 309.50 367.00 391.78 285.28 122.88 377.43 235.15 NA NA

Profit Loss 726.73 682.06 651.07 709.08 590.96 395.46 388.04 128.91 348.09 387.73 451.46 505.91 471.73 447.50 321.72 295.69 367.37 204.60 339.04 413.74 411.38 311.91 375.90 353.33 366.13 56.32 285.54 293.36 238.85 241.40 210.24 241.91 187.14 183.14 195.03 179.59 285.46 267.33 280.17 301.18 242.52 253.40 244.32 271.13 256.59 181.11 239.95 302.30 312.69 242.34 298.16 294.65 281.65 231.82 249.03 223.05 154.38 104.96 NA

Increase Decrease In Accounts Receivable 309.83 -149.49 -63.95 -93.64 269.89 -160.80 1.23 15.23 313.06 -75.08 -74.07 59.63 318.57 -64.15 -15.53 -405.54 206.23 -166.33 -213.20 5.69 177.49 -107.27 -78.37 76.53 275.43 -26.55 -23.43 49.91 205.94 -14.84 -145.66 3.62 152.42 -107.23 -66.36 -103.87 172.22 -133.62 -77.91 89.00 232.97 -95.73 -127.10 60.72 243.43 -197.73 -85.22 -47.70 209.18 -38.65 -31.73 4.08 282.28 -46.89 20.28 80.21 213.98 NA NA

Increase Decrease In Inventories -100.61 32.04 138.00 -80.61 -28.97 -80.68 137.14 -62.58 31.41 52.53 190.78 34.45 46.89 44.18 -39.92 -209.18 33.74 -49.83 24.11 -80.32 -43.96 51.10 125.00 -52.46 -62.66 64.59 142.74 -17.50 -6.27 32.69 64.75 -67.12 -49.77 -29.04 25.70 -71.73 -13.23 42.37 112.96 -80.72 -2.14 17.74 68.94 -87.58 -24.37 -24.59 38.02 -27.00 -42.54 5.22 92.65 4.81 4.62 61.10 68.54 10.17 -19.16 NA NA

Deferred Income Tax Expense Benefit 43.91 -25.57 -56.03 2.06 -41.67 -62.14 193.62 -176.93 -113.34 -20.90 -40.03 -39.37 -9.09 -14.59 11.56 3.74 1.35 24.16 -15.55 -0.74 -14.12 15.64 31.77 47.62 -14.93 -84.32 10.22 -6.51 -27.45 -19.72 90.70 -39.76 -5.03 -23.87 2.97 48.23 5.89 -82.42 47.17 -73.37 -42.90 57.88 -15.75 0.49 -28.57 -27.32 54.03 -1.52 -35.02 -15.81 -4.09 13.16 -23.56 0.09 31.03 -8.21 30.02 NA NA

Share Based Compensation 20.62 30.17 77.89 25.18 27.83 24.69 65.02 27.31 30.40 21.72 57.67 19.58 22.07 21.37 58.46 19.52 18.79 20.44 52.63 19.55 19.91 21.67 42.94 29.26 25.30 21.06 43.21 19.42 13.76 11.34 35.82 17.56 14.71 3.65 35.38 21.26 22.61 11.66 40.56 18.51 9.28 26.37 49.00 19.48 18.99 15.27 31.26 16.83 19.64 16.56 27.90 16.45 15.46 12.09 29.24 11.17 11.09 NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Investing Activities -63.19 -75.12 -55.99 -91.90 -63.19 -94.31 -7927.42 -293.07 -51.40 -32.42 -41.95 -51.43 -27.28 74.79 3.91 21.21 109.89 -3302.13 -1852.95 -102.42 -84.78 -16.25 -15.06 203.07 -37.59 -27.11 -118.28 -56.79 -3410.65 57.08 45.21 129.82 -171.18 -21.85 -201.43 218.28 -156.71 -159.81 -480.93 -674.66 -71.18 151.64 -52.20 -62.27 -60.61 -424.54 -262.42 -189.85 4.84 -65.31 -125.45 -41.82 -57.84 -86.31 -58.97 -41.73 -34.57 NA NA

Payments To Acquire Property Plant And Equipment 79.21 106.37 97.75 108.14 86.90 102.15 83.56 71.18 53.26 57.40 48.20 73.89 43.16 50.79 42.12 50.09 63.91 68.25 50.34 50.02 50.65 52.32 42.11 53.36 49.53 65.44 79.34 58.51 73.88 38.83 32.53 38.60 35.38 36.74 38.68 58.11 47.64 55.07 54.71 48.97 55.52 55.20 56.65 51.84 73.84 63.54 76.69 64.72 57.20 52.91 43.99 48.84 48.66 57.10 52.69 38.36 29.63 NA NA

Payments To Acquire Investments 0.69 4.92 4.48 6.52 6.08 17.51 7.69 7.88 9.86 2.69 7.46 4.20 14.58 5.30 10.73 3.46 1.15 30.14 159.98 130.04 48.89 0.00 2.84 2.12 0.18 8.06 70.25 14.11 57.65 204.25 189.65 162.87 613.41 144.65 430.53 290.92 484.80 474.41 497.19 624.88 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Financing Activities -700.29 -687.38 -617.86 -1155.79 -880.24 -274.57 1339.57 3116.38 -466.41 1686.62 -420.95 -407.67 -606.41 -916.53 -692.73 -823.43 -781.56 215.93 1838.38 1592.49 -430.20 -252.74 -7.25 -1146.44 -352.70 -47.41 -135.41 -385.72 2309.03 -156.14 15.46 -409.79 -183.49 -223.48 14.34 -582.82 -114.62 -117.64 -229.67 -375.39 -249.39 -222.31 -111.02 -296.40 929.42 114.82 -171.67 -232.69 -161.96 -74.72 -354.15 -792.11 -57.30 -313.37 247.00 -115.67 -50.06 NA NA

Payments Of Dividends 190.47 190.69 190.42 190.82 170.87 171.18 171.18 171.76 132.54 132.63 132.92 133.84 114.11 113.69 113.54 113.55 113.27 113.67 113.35 113.46 98.55 99.59 100.87 100.96 88.14 88.08 88.10 88.22 88.17 84.24 84.75 85.07 85.18 85.72 85.99 87.64 87.99 93.15 71.61 71.73 71.80 67.33 67.39 67.30 64.38 61.96 61.37 62.05 59.58 56.03 63.00 63.18 52.00 47.26 43.65 41.95 40.42 NA NA

Payments For Repurchase Of Common Stock 102.56 58.99 79.33 94.59 81.66 53.83 67.24 85.06 55.28 73.89 245.82 89.29 68.71 38.09 22.74 21.42 57.82 63.92 72.90 89.14 204.94 500.62 65.35 178.06 66.55 57.73 78.71 73.73 68.34 63.47 132.53 107.50 50.00 90.07 310.00 50.00 476.88 816.77 54.79 50.12 50.21 51.17 52.54 50.86 49.16 50.00 107.99 123.42 20.00 20.00 293.55 636.86 26.23 20.00 10.00 10.08 4.92 NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Revenues 5074.36 4820.95 4847.49 5095.94 5061.66 4674.81 4232.77 4187.83 4086.39 3824.58 3762.81 3958.87 3746.33 3411.91 3230.54 3160.60 3702.43 3497.97 3334.51 3681.47 3687.52 3472.05 3479.29 3817.48 3749.59 3370.67 3364.65 3496.24 3119.14 2670.80 2743.13 2957.15 2828.66 2705.59 2869.35 3144.51 3162.31 3134.99 3269.93 3525.41 3358.41 3106.01 3226.14 3428.23 3307.04 3065.49 3214.93 3411.67 3393.56 3106.83 3233.88 3409.83 3240.10 2866.66 2829.27 2786.47 2614.82 2354.71 2237.16

Revenue From Contract With Customer Excluding Assessed Tax 5074.36 4820.95 4847.49 5095.94 5061.66 4674.81 4232.77 4187.83 4086.39 3824.58 3762.81 3958.87 3746.33 3411.91 3230.54 3160.60 3702.43 3497.97 3334.51 3681.47 3687.52 3472.05 3479.29 3817.48 3749.59 3370.67 3364.65 3496.24 3119.14 2670.80 2743.13 2957.15 2828.66 2705.59 2869.35 3144.51 3162.31 3134.99 3269.93 3525.41 3358.41 3106.01 3226.14 3428.23 3307.04 3065.49 3214.93 3411.67 3393.56 3106.83 3233.88 3409.83 3240.10 2866.66 2829.27 2786.47 2614.82 2354.71 2237.16

Operating 5074.36 4820.95 4847.49 5095.94 5061.66 4674.81 4232.77 4187.83 4086.39 3824.58 3762.81 3958.87 3746.33 3411.91 3230.54 3160.60 3702.43 3497.97 3334.51 3681.47 3687.52 3472.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Aerospace Systems 1408.71 1306.47 1228.96 1282.51 1194.56 1136.43 746.00 676.21 632.32 618.38 592.66 629.96 598.94 585.40 573.18 623.96 744.58 735.04 631.06 677.89 652.10 616.31 NA NA 598.41 549.69 NA NA 576.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,, Diversified Industrial 2231.48 2110.20 2229.91 2301.16 2342.59 2140.68 2131.76 2087.70 2014.71 1807.02 1793.71 1823.08 1758.38 1566.88 1528.11 1440.26 1775.58 1615.85 1624.61 1745.29 1750.55 1632.06 NA NA 1761.85 1565.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Non Us, Diversified Industrial 1434.16 1404.27 1388.62 1512.27 1524.52 1397.70 1355.01 1423.92 1439.36 1399.18 1376.44 1505.84 1389.00 1259.62 1129.25 1096.38 1182.27 1147.08 1078.85 1258.29 1284.87 1223.68 NA NA 1389.33 1255.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Commercial Aftermarket, Aerospace Systems 482.48 437.76 391.21 425.84 381.88 351.61 204.64 147.20 128.49 125.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Commercial Original Equipment Manufacturer, Aerospace Systems 471.87 424.77 418.62 415.43 398.50 383.04 264.31 240.02 226.98 213.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Filtration And Engineered Materials, Diversified Industrial 1537.35 1474.11 1494.75 1557.34 1550.93 1451.71 1376.30 1360.50 1360.64 1259.14 1256.06 1293.08 1245.30 1156.24 1076.10 1011.04 1163.58 1068.38 925.29 1022.44 1030.30 984.18 994.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Flow And Process Control, Diversified Industrial 1185.62 1122.40 1181.46 1263.43 1298.20 1173.26 1204.46 1229.85 1197.59 1103.40 1085.42 1152.44 1081.57 949.95 924.12 826.92 1015.43 942.25 1011.35 1111.95 1105.18 1015.20 1061.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Military Aftermarket, Aerospace Systems 193.55 180.63 156.07 185.10 169.72 167.73 106.38 114.36 100.61 98.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Military Original Equipment Manufacturer, Aerospace Systems 260.82 263.31 263.06 256.15 244.45 234.06 170.67 174.64 176.24 181.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Motion Systems, Diversified Industrial 942.67 917.97 942.31 992.66 1017.97 913.41 906.01 921.26 895.84 843.65 828.67 883.39 820.51 720.32 657.14 698.68 778.84 752.31 766.82 869.19 899.95 856.36 859.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Aerospace Systems 1408.71 1306.47 1228.96 1282.51 1194.56 1136.43 746.00 676.21 632.32 618.38 592.66 629.96 598.94 585.40 573.18 623.96 744.58 735.04 631.06 677.89 652.10 616.31 564.48 NA NA NA 531.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Diversified Industrial 3665.64 3514.47 3618.53 3813.43 3867.11 3538.38 3486.77 3511.62 3454.07 3206.20 3170.15 3328.91 3147.38 2826.50 2657.36 2536.64 2957.85 2762.94 2703.45 3003.58 3035.42 2855.74 2914.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

554.99 583.92 554.40 602.24 590.02 599.13 588.40 554.98 560.25 607.19 568.13 629.31 561.27 539.95 485.15 497.98 430.50 463.84 397.71 470.10 458.12 465.97 461.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

1026.04 947.58 941.72 1027.35 1054.16 942.07 753.93 811.49 829.39 753.17 761.97 832.00 788.50 682.96 615.57 577.82 726.58 652.59 639.14 741.99 786.12 714.55 726.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

54.74 55.28 58.28 55.45 53.33 53.87 55.52 56.22 51.64 43.15 47.73 49.64 42.30 41.17 33.66 25.68 37.79 37.21 41.91 45.06 44.30 42.72 45.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

3438.59 3234.16 3293.09 3410.90 3364.16 3079.74 2834.92 2765.14 2645.11 2421.07 2384.97 2447.92 2354.25 2147.82 2096.16 2059.12 2507.57 2344.34 2255.75 2424.32 2398.97 2248.81 2246.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Short Term Investments

Assets

Derivative Assets

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Derivative Liabilities

Current Liabilities

Contract With Customer Liability Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

NonoperatingIncomeExpense

Nonoperating Income Expense

InventoryNet

Inventory Raw Materials Net Of Reserves

Line plots across dimensions of each concept