Home Data Calendar Blog

PLNT

Tables

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Revenue From Contract With Customer Excluding Assessed Tax 244.39224.44186.68183.64154.25137.25111.88133.77105.3840.23127.23191.51166.81181.66148.82174.36136.66140.55121.33134.0397.50107.3291.10116.4287.0191.4783.34105.8468.8278.9576.9296.0263.4762.7057.59
Revenues 244.39224.44186.68183.64154.25137.25111.88133.77105.3840.23127.23191.51166.81181.66148.82174.36136.66140.55121.33134.0397.50107.3291.10116.4287.0191.4783.34105.8468.8278.9576.9296.0263.4762.7057.59
Cost Of Revenue 48.5332.5422.36NA27.1018.507.99NA15.308.4821.8559.3846.1954.3934.4962.5336.8736.7426.5050.8725.8231.4521.1244.9525.9327.8023.6443.3918.8625.3025.9542.4720.16NANA
Costs And Expenses 182.45169.35138.02154.45109.7197.0082.47101.6089.3462.9692.96129.94113.75116.3995.63121.6293.0891.7482.4291.7563.5469.0758.0580.3560.8563.6457.7377.0558.4860.2862.6276.6849.51NANA
Selling General And Administrative Expense 27.1528.2030.8327.2922.9721.7922.4917.4418.3015.9016.9520.8720.9318.8618.1520.3817.2317.2117.6217.7114.0714.7713.8213.5412.2412.3811.8511.7317.3512.3514.1411.828.58NANA
Operating Income Loss 61.9355.0948.6629.1944.5540.2529.4132.1716.04-22.7234.2761.5753.0665.2753.1952.7443.5748.8138.9242.2833.9538.2533.0536.0726.1527.8325.6128.7910.3418.6714.3019.3413.9614.7113.54
Interest Expense 21.9221.9822.6320.4920.3520.1220.2420.7220.6920.4720.2416.6614.8114.6414.7515.0217.919.058.778.608.94NANANANANANANANANANANANANANA
Interest Paid Net 20.4823.1816.8718.6418.7018.7418.7918.8819.0318.9618.7713.3813.4113.4513.4818.613.228.658.157.78NANANANANANANANANANANANANANANA
Gains Losses On Extinguishment Of Debt NANA-1.58NANANANANANANANA0.00NANANA0.00-4.57NANA0.000.00NANANANANANANANANANANANANANA
Income Tax Expense Benefit 15.668.5711.71-9.336.475.163.357.76-1.03-10.924.8810.8410.3111.345.285.317.199.266.88349.656.5410.297.117.164.793.423.297.231.230.420.270.290.11NANA
Income Taxes Paid Net 1.721.220.130.170.790.570.32-4.480.160.082.070.94NANANANANANANANANANANANANANANANANANANANANANANA
Profit Loss 30.6825.0718.386.2818.6315.026.199.68-3.28-31.9810.3834.2629.6939.8331.6428.7820.4730.4223.490.8318.9018.0017.8721.9514.8618.0916.3417.240.7411.618.5413.788.30NANA
Other Comprehensive Income Loss Net Of Tax -0.52-0.210.090.00-0.040.020.010.070.020.25-0.610.11-0.060.100.05-0.180.65-0.020.340.410.390.190.170.400.20-0.08-0.680.18-0.36-0.21-0.68-0.61-0.02NANA
Net Income Loss 26.9122.3416.465.7417.4414.015.588.69-3.11-29.188.6129.6625.7834.8427.4124.8017.4725.8719.88-3.4515.3512.418.8410.573.424.133.3717.24-3.8911.618.5413.788.138.956.26
Comprehensive Income Net Of Tax 26.4022.1416.555.7417.4014.035.598.76-3.09-28.938.0029.7825.7134.9527.4624.6318.1125.8620.16-3.0815.6612.568.9210.753.504.113.182.51-4.0411.297.7513.188.10NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Assets 2846.262884.092992.402015.981949.701899.601864.981849.741801.551800.041875.641717.191420.231523.471509.591353.421621.441124.721115.851092.461366.021354.641156.351001.44852.34779.41685.67699.18701.140.00NA609.28NANANA
Liabilities And Stockholders Equity 2846.262884.092992.402015.981949.701899.601864.981849.741801.551800.041875.641717.191420.231523.471509.591353.421621.441124.721115.851092.461366.021354.641156.351001.44852.34779.41685.67699.18701.140.00NA609.28NANANA
Stockholders Equity -203.65-185.37-212.70-645.36-660.55-681.00-697.67-705.87-719.63-718.29-691.78-706.46-438.59-309.12-345.98-374.57-101.46-79.98-107.59-119.49-116.82-133.56-133.47-130.769.46-0.75-13.61-15.38NA0.00NANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Assets Current 540.47523.38615.63662.41629.11581.25556.19566.82561.13581.48664.47540.14306.27424.12417.44388.54665.48200.69181.51177.00135.56117.3599.5991.22103.1288.3968.8172.9459.80NANA75.32NANANA
Cash And Cash Equivalents At Carrying Value 404.46383.51471.18545.91527.35469.14445.61439.48419.66423.55547.49436.26219.75330.55335.96289.43572.73147.78127.15113.0893.2778.5260.2440.3965.9555.6638.2731.4328.4632.1527.5343.2933.90NANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 467.18446.27536.67603.94585.47527.37503.93515.80501.60509.96610.72478.80250.25361.13366.61320.14608.65147.78127.15113.0893.27NANA40.39NANANA31.43NANANANANANANA
Accounts Receivable Net Current 34.4823.2712.8927.2611.1415.487.0216.4511.9015.2521.0842.2729.4026.5718.9238.9626.1414.9318.6237.2716.3615.7214.9926.8714.4411.5710.4519.089.89NANA19.27NANANA
Inventory Net 4.223.041.751.164.101.200.470.471.812.782.820.882.612.513.445.126.143.194.062.690.551.451.331.800.760.891.484.562.77NANA3.01NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 204.58189.74169.43152.30140.74128.68117.87107.7297.8389.4281.5873.6270.0864.8459.0353.0948.9644.6840.4936.2333.5532.7033.7930.9928.4326.2925.2023.5223.30NANA15.73NANANA
Amortization Of Intangible Assets 10.6110.758.534.174.164.164.164.224.224.224.224.174.164.024.004.044.034.013.974.084.704.714.714.944.944.944.945.365.405.39NANANANANA
Goodwill 700.21714.15696.30228.57227.82227.82227.82227.82227.82227.82227.82227.82206.75206.75199.51199.51199.51191.04191.04176.98176.98176.98176.98176.98176.98176.98176.98176.98176.98NANA176.98NANANA
Intangible Assets Net Excluding Goodwill 427.68441.28475.42200.94204.60208.76212.92217.07221.29225.50229.71233.92227.57231.43228.66234.33237.90237.09241.10235.66239.74244.44249.15253.86258.80263.74268.68273.62278.99NANA295.16NANANA
Finite Lived Intangible Assets Net 281.07294.68328.8254.3458.0062.1666.3270.4774.6978.9083.1187.3280.9785.1282.3688.0391.6090.7994.8189.3693.4498.14102.85107.56112.50117.44122.38127.32132.69NANA148.86NANANA
Other Assets Noncurrent 3.934.123.662.021.851.861.881.901.911.891.921.901.691.611.611.824.611.648.4411.7210.1810.358.197.731.131.131.372.1310.25NANA12.24NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Liabilities Current 258.14263.56326.00176.61160.19135.08115.19111.89120.36134.58180.16145.48135.92125.42134.47131.40125.0296.44104.39112.0386.5590.8171.5183.2766.3463.0051.9066.2561.01NANA60.88NANANA
Long Term Debt Current 20.7520.7520.7517.5017.5017.5017.5017.5017.5017.5017.5017.5012.0012.0012.0012.0012.007.187.187.187.187.187.187.185.105.105.105.105.10NANA3.90NANANA
Accounts Payable Current 22.2222.3124.1527.8921.7018.1214.5619.3919.7811.4637.6421.2723.0416.2823.0630.4323.4016.2715.6628.6512.8318.5313.2828.5114.4111.9910.0923.9514.70NANA26.74NANANA
Accrued Liabilities Current 54.3055.9963.7851.7133.0425.3725.1422.0425.6719.7721.0631.6225.7422.5623.6832.3826.7614.7114.7918.5913.3612.2110.2619.1910.219.109.8513.678.36NANA8.49NANANA
Other Liabilities Current 41.2142.3044.8824.8223.4822.6421.9025.4820.5018.9618.5118.0215.7814.5212.520.430.460.440.490.470.440.560.540.370.220.310.250.210.68NANA0.15NANANA
Contract With Customer Liability Current 56.1663.4564.1828.35NANANA26.69NANANANANANA25.9223.4921.96NANA19.08NANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Liabilities Noncurrent 2836.222849.542877.342482.222447.922443.892446.472443.512404.112387.162387.642279.471726.431712.411729.161604.801606.561119.531133.891117.371419.111420.581272.871132.92757.34697.82626.51634.00654.34NANA396.64NANANA
Long Term Debt 2002.912006.482085.281757.771760.551763.331766.121768.931771.691774.451777.231705.011167.051168.791170.481172.131173.71701.14702.45703.76705.06706.36707.86709.19482.17483.07483.98484.88503.55NANA387.07NANANA
Long Term Debt Noncurrent 1982.161985.731989.531740.271743.051745.831748.621751.431754.191756.951759.731687.511155.051156.791158.481160.131161.71693.96695.26696.58697.88699.17700.67702.00477.07477.97478.88479.78498.45NANA383.18NANANA
Deferred Income Tax Liabilities Net 0.960.890.91NA0.720.770.820.881.191.561.141.122.071.871.802.30NANANANANANANANANANANANANANANANANANANA
Minority Interest -44.45-43.641.762.512.151.641.000.20-3.29-3.41-0.39-1.30-3.52-5.26-8.06-8.21-8.69-11.27-14.84-17.45-22.82-23.20-54.56-84.0019.1919.3420.8714.30NANANANANANANA
Other Liabilities Noncurrent 4.314.303.583.032.652.502.332.512.372.452.332.722.252.252.031.451.331.354.384.304.114.795.275.220.490.480.480.480.48NANA0.47NANANA
Operating Lease Liability Noncurrent 341.96351.46346.69197.68183.94175.93166.35167.91165.37154.50148.01152.92127.65113.75NANANANANANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Stockholders Equity -203.65-185.37-212.70-645.36-660.55-681.00-697.67-705.87-719.63-718.29-691.78-706.46-438.59-309.12-345.98-374.57-101.46-79.98-107.59-119.49-116.82-133.56-133.47-130.769.46-0.75-13.61-15.38NA0.00NANANANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest -248.11-229.01-210.94-642.85-658.40-679.37-696.68-705.67-722.92-721.70-692.17-707.75-442.12-314.37-354.04-382.79-110.15-91.25-122.43-136.94-139.64-156.75-188.02-214.7528.6618.597.26-1.08NANANA151.75NANANA
Additional Paid In Capital Common Stock 534.37529.03479.5463.4353.9750.9248.2745.6740.6738.9036.4629.8227.2424.5022.5819.7317.2414.7413.0112.1211.6910.6323.0934.4714.827.980.580.35NANANANANANANA
Retained Earnings Accumulated Deficit -737.40-714.30-692.34-708.80-714.54-731.99-746.00-751.58-760.27-757.14-727.95-736.59-466.03-333.87-368.71-394.41-118.96-94.35-120.25-130.97-127.51-142.86-155.29-164.06-4.25-7.67-11.80-14.03NANANANANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -0.63-0.110.100.010.010.060.040.03-0.04-0.06-0.310.300.190.250.150.090.26-0.39-0.37-0.65-1.01-1.33-1.27-1.17-1.12-1.07-2.39-1.71-1.89NANA-0.64NANANA
Minority Interest -44.45-43.641.762.512.151.641.000.20-3.29-3.41-0.39-1.30-3.52-5.26-8.06-8.21-8.69-11.27-14.84-17.45-22.82-23.20-54.56-84.0019.1919.3420.8714.30NANANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 1.342.752.852.542.222.611.441.211.071.550.951.261.290.961.311.341.451.691.000.730.790.630.380.350.41NANANANANANANANANANA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 0.230.230.230.220.220.220.220.220.220.220.220.210.210.213.41NANANANANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Net Cash Provided By Used In Operating Activities 80.1652.2558.0139.8075.2250.7423.5233.2510.87-86.1173.1251.5770.2324.5757.9340.5165.3930.3648.1337.9930.0332.5330.47NANANANANANANANANANANANA
Net Cash Provided By Used In Investing Activities -2.90-16.60-449.71-24.14-12.38-23.04-31.36-15.84-15.45-12.02-8.97-58.54-18.48-26.22-7.45-22.26-27.65-6.01-30.50-13.98-8.94-8.79-5.34NANANANANANANANANANANANA
Net Cash Provided By Used In Financing Activities -55.85-125.63324.222.78-4.60-4.34-4.08-3.90-4.22-3.4469.42235.19-162.45-4.12-4.27-306.15422.93-3.54-3.32-4.21-6.55-5.62-5.32NANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Net Cash Provided By Used In Operating Activities 80.1652.2558.0139.8075.2250.7423.5233.2510.87-86.1173.1251.5770.2324.5757.9340.5165.3930.3648.1337.9930.0332.5330.47NANANANANANANANANANANANA
Net Income Loss 26.9122.3416.465.7417.4414.015.588.69-3.11-29.188.6129.6625.7834.8427.4124.8017.4725.8719.88-3.4515.3512.418.8410.573.424.133.3717.24-3.8911.618.5413.788.138.956.26
Profit Loss 30.6825.0718.386.2818.6315.026.199.68-3.28-31.9810.3834.2629.6939.8331.6428.7820.4730.4223.490.8318.9018.0017.8721.9514.8618.0916.3417.240.7411.618.5413.788.30NANA
Increase Decrease In Accounts Receivable 11.3610.53-14.4116.12-4.328.42-9.434.54-1.23-5.51-21.4113.67-0.317.57-20.0312.8511.36-3.64-18.6421.580.440.32-11.8612.652.891.08-8.869.24-1.482.44-9.797.82NANANA
Increase Decrease In Inventories 1.191.300.59-2.942.900.73-0.01-1.33-0.97-0.041.94-1.740.10-0.93-1.68-1.022.95-0.861.362.14-0.900.12-0.471.04-0.13-0.58-3.081.782.01-1.24-1.001.24NANANA
Deferred Income Tax Expense Benefit 16.187.9010.94-11.255.564.472.7414.72-3.79-7.844.135.966.816.692.174.286.358.394.91351.086.759.295.304.544.365.351.356.28-0.160.010.01-0.07NANANA
Share Based Compensation 1.342.752.852.542.222.611.441.211.071.550.951.261.290.961.311.341.451.691.000.730.790.630.380.350.410.380.580.23NANANANANANANA
Amortization Of Financing Costs 1.371.391.371.591.601.581.571.611.611.601.591.441.351.311.361.361.070.490.480.500.500.480.470.430.370.370.370.530.380.380.300.31NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Net Cash Provided By Used In Investing Activities -2.90-16.60-449.71-24.14-12.38-23.04-31.36-15.84-15.45-12.02-8.97-58.54-18.48-26.22-7.45-22.26-27.65-6.01-30.50-13.98-8.94-8.79-5.34NANANANANANANANANANANANA
Payments To Acquire Property Plant And Equipment 23.7117.5523.8722.2812.4013.046.3615.8415.5612.059.1120.7518.2111.457.4722.2610.466.102.0414.499.108.795.346.114.783.620.865.665.293.215.338.98NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Net Cash Provided By Used In Financing Activities -55.85-125.63324.222.78-4.60-4.34-4.08-3.90-4.22-3.4469.42235.19-162.45-4.12-4.27-306.15422.93-3.54-3.32-4.21-6.55-5.62-5.32NANANANANANANANANANANANA
Payments For Repurchase Of Common Stock 50.02NANANANANANANANANANA300.22NANANA300.29NANANANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Revenues 244.39224.44186.68183.64154.25137.25111.88133.77105.3840.23127.23191.51166.81181.66148.82174.36136.66140.55121.33134.0397.50107.3291.10116.4287.0191.4783.34105.8468.8278.9576.9296.0263.4762.7057.59
Sunshine Fitness Growth Holdings L L C 51.1449.8028.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Commission Income 0.190.040.50NA0.040.070.27NA0.050.040.391.610.611.060.991.621.451.571.992.504.15NANANANANANANANANANANANANANA
Corporate Owned Stores 101.33101.4576.16NA43.9040.5837.88NA28.299.4240.5241.2240.7439.7038.0436.2335.4134.2532.7128.2328.56NANANANANANANANANANANANANANA
Equipment Revenue 62.3140.4530.43NA34.9723.829.94NA17.349.8128.1977.0059.3670.1545.0181.5746.4348.1534.0165.8033.37NANANANANANANANANANANANANANA
Advertising 14.5814.5913.97NA13.8613.0211.61NA12.544.749.2313.1712.6512.5211.819.2011.3811.16NANANANANANANANANANANANANANANANANA
Franchise 65.9767.9265.61NA61.4859.7652.18NA47.1716.2148.9158.5253.4458.2352.9645.7442.0045.42NANANANANANANANANANANANANANANANANA
Placement Services, Franchise 4.383.392.344.842.641.710.782.581.460.872.015.644.285.072.773.812.523.082.103.962.432.872.113.562.222.652.083.911.622.30NA3.861.49NANA
Corporate Owned Stores 101.33101.4576.1644.8643.9040.5837.8838.9228.299.4240.5241.2240.7439.7038.0436.2335.4134.2532.7128.2328.5628.2927.0425.9626.6826.3825.7024.7225.1524.9823.5522.2222.69NANA
Equipment 62.3140.4530.4360.3634.9723.829.9427.9817.349.8128.1977.0059.3670.1545.0181.5746.4348.1534.0165.8033.3741.2427.2658.3533.1191.4783.34242.9523.8778.9576.92209.5525.00NANA
Franchise 80.7582.5480.0878.4275.3872.8564.0666.8759.7621.0058.5373.3066.7171.8165.7656.5654.8258.1554.6140.0035.5637.7936.8032.1127.2329.4827.6824.6619.7921.8821.7621.1015.78NANA
US, Corporate Owned Stores 100.25100.3175.4043.9543.1840.5137.8038.5627.819.2439.5740.1339.6438.5936.9535.1534.3233.12NANANANANANANANANANANANANANANANANA
US, Equipment 60.9534.0429.7956.7734.9723.349.9427.0017.349.8128.1977.0059.3670.1545.0181.5746.4348.15NANANANANANANANANANANANANANANANANA
US, Franchise 78.8780.3078.4376.4374.1172.4063.3466.0758.6220.8257.3471.2665.4970.2264.4055.2853.5357.25NANANANANANANANANANANANANANANANANA
Non Us, Corporate Owned Stores 1.081.140.760.920.720.070.080.360.480.170.951.091.10NANANANANANANANANANANANANANANANANANANANANANA
Non Us, Equipment 1.366.410.653.580.000.49NA0.500.000.000.49NANANANANANANANANANANANANANANANANANANANANANANANA
Non Us, Franchise 1.872.241.651.991.280.450.720.801.140.181.192.041.22NANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 244.39224.44186.68183.64154.25137.25111.88133.77105.3840.23127.23191.51166.81181.66148.82174.36136.66140.55121.33134.0397.50107.3291.10116.4287.0191.4783.34105.8468.8278.9576.9296.0263.4762.7057.59
Sunshine Fitness Growth Holdings L L C 51.1449.8028.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Commission Income 0.190.040.50NA0.040.070.27NA0.050.040.391.610.611.060.991.621.451.571.992.504.15NANANANANANANANANANANANANANA
Corporate Owned Stores 101.33101.4576.16NA43.9040.5837.88NA28.299.4240.5241.2240.7439.7038.0436.2335.4134.2532.7128.2328.56NANANANANANANANANANANANANANA
Equipment Revenue 62.3140.4530.43NA34.9723.829.94NA17.349.8128.1977.0059.3670.1545.0181.5746.4348.1534.0165.8033.37NANANANANANANANANANANANANANA
Advertising 14.5814.5913.97NA13.8613.0211.61NA12.544.749.2313.1712.6512.5211.819.2011.3811.16NANANANANANANANANANANANANANANANANA
Franchise 65.9767.9265.61NA61.4859.7652.18NA47.1716.2148.9158.5253.4458.2352.9645.7442.0045.42NANANANANANANANANANANANANANANANANA
Placement Services, Franchise 4.383.392.344.842.641.710.782.581.460.872.015.644.285.072.773.812.523.082.103.962.432.872.113.562.222.652.083.911.622.30NA3.861.49NANA
Corporate Owned Stores 101.33101.4576.1644.8643.9040.5837.8838.9228.299.4240.5241.2240.7439.7038.0436.2335.4134.2532.7128.2328.5628.2927.0425.9626.6826.3825.7024.7225.1524.9823.5522.2222.69NANA
Equipment 62.3140.4530.4360.3634.9723.829.9427.9817.349.8128.1977.0059.3670.1545.0181.5746.4348.1534.0165.8033.3741.2427.2658.3533.1191.4783.34242.9523.8778.9576.92209.5525.00NANA
Franchise 80.7582.5480.0878.4275.3872.8564.0666.8759.7621.0058.5373.3066.7171.8165.7656.5654.8258.1554.6140.0035.5637.7936.8032.1127.2329.4827.6824.6619.7921.8821.7621.1015.78NANA
US, Corporate Owned Stores 100.25100.3175.4043.9543.1840.5137.8038.5627.819.2439.5740.1339.6438.5936.9535.1534.3233.12NANANANANANANANANANANANANANANANANA
US, Equipment 60.9534.0429.7956.7734.9723.349.9427.0017.349.8128.1977.0059.3670.1545.0181.5746.4348.15NANANANANANANANANANANANANANANANANA
US, Franchise 78.8780.3078.4376.4374.1172.4063.3466.0758.6220.8257.3471.2665.4970.2264.4055.2853.5357.25NANANANANANANANANANANANANANANANANA
Non Us, Corporate Owned Stores 1.081.140.760.920.720.070.080.360.480.170.951.091.10NANANANANANANANANANANANANANANANANANANANANANA
Non Us, Equipment 1.366.410.653.580.000.49NA0.500.000.000.49NANANANANANANANANANANANANANANANANANANANANANANANA
Non Us, Franchise 1.872.241.651.991.280.450.720.801.140.181.192.041.22NANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Stockholders Equity
Assets
Inventory Net
Current Assets
Inventory Net
NonCurrent Assets
Other Assets Noncurrent
Liabilities
Liabilities Current
Current Liabilities
Long Term Debt Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)
Common Stock Valueus-gaap: Statement Class Of Stock
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:Assets
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Assetsus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementClassOfStock, us-gaap:StatementEquityComponents
(None, 'us-gaap:CommonStock')
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Class Of Stock, us-gaap: Statement Equity Components
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)
Common Stock Valueus-gaap: Statement Class Of Stock
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments